Hendre Ifan Goch Farm

5.5 Kw Hydro Generator

Stages in development

•Feasibility Study by Roberto Sotgiu – HydroliteLtd

•Planning

•Environment Agency approval

•Installation

•MCS registration

•FIT registration

Measurements on site

INSTALLATION OF PIPES

180mm SDR black Pipe 100 m coils

Pipe uncoiled and stretched

Pipes into Generator House

Installation of Generator

New Filter

Fitted June 2013

Facts & Figures

Feasibility Report £ 287.70

Cost £15,590.00

Intake, Catchment & turbine house location

• Both intakes will require adequate screening to prevent the ingress of debris,frogs or stones

• Estimated annual rainfall runoff within Catchment is 1431mm

• An estimated annual yield of 16.7 MWh = reduction of carbon emission of roughly 8 tonnes /year

Costs Estimated Cost & PayBack

Item Details Cost

Intake 2 x St/steel wire remveable Filter £ 500.00 PenstockCable & Pipe TrenchPenstock upgrade

ExistingSelf Fit 350m 180mm \black \SDR 17 10 bar HPPL Pipex Coils 5 no Fusion Connectors

£ 3,460.00£ 100.00

Tubine Housing Existing

£ 8,800.00

Turbine Manifold st/steel manifold with st/steel flexi houses etc Turbine Casing Med st/Steel Case, 1 windowTurbine & Arbour 20 orange cupsNozzles 1 x SV3Mechanical Installation Turbine, Manifold AssyGenerator & Controller Grid Linking Controller & Induction GeneratorElectrical Installation Metering ,disconnects,safety test certificate,cable handlingSignal Cabling 400m of 3 core 1.5mm armoured , glands etc £ 1,130.00 Export Cabling 320m of 3 core 35mm armoured, glands etcTransformer upgrade if required £ -Design Turbine house layout,turbine design,intake design,onsite

work,scheduling deliveries & contract labour; liasing with suppliers;DNO Application;Ofgem consultationProject Management

£ 1,000.00

Travel £ 300.00

Licensing EA & Planning £ 300.00

Total Cost £ 15,590.00 EST Annual Revenue Actual 1st year £5423.19 £ 4,003.00

Pay Back Time 4 years

Thank You Please visit us online at: http://farmhydro.wordpress.com