И Т О Г И 2 0 0 4 Г О Д А

  • Published on
    28-Jan-2016

  • View
    72

  • Download
    0

Embed Size (px)

DESCRIPTION

2 0 0 4 . , 2005. : 8 + 9 - . : Orix . : . : . : - PowerPoint PPT Presentation

Transcript

  • 2 0 0 4 , 2005

  • : : : BV: ,KBS :

    :8 + 9 -: Orix

    : ,

    : 1. 2. 3. 4.

  • 23.0% 14.5% 18.1% 27.6% : Moody`s 200220032004 Ba1Ba1Ba1 D-D-D- Baa3Baa3Baa2 stable stablepositive

    Standard and Poors 200220032004 B+BB-BB- BBB B+BB-BB- stablestablepositive

    1

    0.2316824817

    0.7683175183

    1

    - -SBC

    7/1/04475,683446,369291,41534,81581,14131,583146,851120,47231,83517,56969,03356,01338,24421,12764,4921,926,642

    446,3691,926,64223%

    , - -SBC

    7/1/04321,344281,916191,41410,77956,51317,10579,21273,65018,58711,46121,68735,74020,99510,42839,4071,190,239

    281,9161,190,23924%

    - -SBC

    7/1/0442,65638,19525,6244,6307,9794,84214,1409,5014,7552,2499,2957,0596,9513,0504,631185,556

    38,195185,55621%

    23%77%

    , 24%76%

    21%79%

    1

    2

    0

    0

    ,

    3

    0

    0

    1

    0.2316824817

    0.7683175183

    1

    - -SBC

    7/1/04475,683446,369291,41534,81581,14131,583146,851120,47231,83517,56969,03356,01338,24421,12764,4921,926,642

    446,3691,926,64223%

    , - -SBC

    7/1/04321,344281,916191,41410,77956,51317,10579,21273,65018,58711,46121,68735,74020,99510,42839,4071,190,239

    281,9161,190,23924%

    - -SBC

    7/1/0442,65638,19525,6244,6307,9794,84214,1409,5014,7552,2499,2957,0596,9513,0504,631185,556

    38,195185,55621%

    23%77%

    , 24%76%

    21%79%

    1

    2

    0

    0

    ,

    3

    0

    0

    1

    0.2316824817

    0.7683175183

    1

    - -SBC

    7/1/04475,683446,369291,41534,81581,14131,583146,851120,47231,83517,56969,03356,01338,24421,12764,4921,926,642

    446,3691,926,64223%

    , - -SBC

    7/1/04321,344281,916191,41410,77956,51317,10579,21273,65018,58711,46121,68735,74020,99510,42839,4071,190,239

    281,9161,190,23924%

    - -SBC

    7/1/0442,65638,19525,6244,6307,9794,84214,1409,5014,7552,2499,2957,0596,9513,0504,631185,556

    38,195185,55621%

    23%77%

    , 24%76%

    21%79%

    1

    2

    0

    0

    ,

    3

    0

    0

    1

    0.2316824817

    0.7683175183

    1

    - -SBC

    7/1/04475,683446,369291,41534,81581,14131,583146,851120,47231,83517,56969,03356,01338,24421,12764,4921,926,642

    446,3691,926,64223%

    , - -SBC

    7/1/04321,344281,916191,41410,77956,51317,10579,21273,65018,58711,46121,68735,74020,99510,42839,4071,190,239

    281,9161,190,23924%

    - -SBC

    7/1/0442,65638,19525,6244,6307,9794,84214,1409,5014,7552,2499,2957,0596,9513,0504,631185,556

    38,195185,55621%

    23%77%

    , 24%76%

    21%79%

    1

    2

    0

    0

    ,

    3

    0

    0

  • :

    .

    1 - 297,471,142

    2 - 280,115,699

    317,355,443

    ..

    9,437,676

    7,917,767

    4 - 452,240,272

    5-/-62%

    6/-6%

    720 (+)98,089,055

    8 ()131,808,086

    9 1,799,137

    10 () + ()429,279,228

    1120 / 33%

    124,789,363

    13 ()2%

    14 98%

    15NPL1,573,628

    16NPL/-0.5%

    1

    865820.1971581464

    38570.008782876

    452710.1030877832

    56310.012822498

    410300.0934304907

    18650.0042468405

    372950.0849254241

    51740.0117818513

    574050.1307184333

    88740.0202072185

    622840.1418285324

    46780.0106523967

    209240.04764659

    13010.0029625413

    200010.0455448025

    121600.0276898554

    248180.0565137197

    9%

    /-10%

    1%

    1%

    14%

    1%

    6%

    5%

    3%

    20%

    1%

    01.07.2004. . .

    1 86,58219.7%

    23,8570.9%

    3/-45,27110.3%

    45,6311.3%

    5 41,0309.3%

    61,8650.4%

    737,2958.5%

    8 5,1741.2%

    9. 57,40513.1%

    108,8742.0%

    1162,28414.2%

    124,6781.1%

    1320,9244.8%

    141,3010.3%

    1520,0014.6%

    1612,1602.8%

    1724,8185.7%

    439,150100%

  • : 2004 2 2004 48% 8,26912,59718,62220022003200418.129.456 .5200220032004 , .

  • : 2004 2

  • : . 0.33.97.69.411.43.617.41.02.22.30.5051015301998199920002001200220032004 , . , 25-30% , 20

  • : 2004 2.8

    4

    0.0342404519

    0.1983652713

    0.0017515112

    0.0292863529

    0.0367046459

    0.2301609785

    0.1315479536

    0.0928996515

    0.0409515177

    0.1421159252

    0.0619757401

    Orix 01.01.05 .

    1/ 200220021 20032 20033 20034 2003

    1.0.00%0.00%0.00%0.00%0.00%0.00%

    2.0.61%0.42%1.18%0.80%0.86%0.64%

    %0.02%0.07%0.15%0.04%0.29%0.02%

    %0.59%0.35%1.03%0.76%0.57%0.62%

    3.2.75%2.65%1.17%1.51%0.15%0.28%

    %2.75%2.65%1.17%6.06%0.15%0.28%

    4. 5.25%0.86%0.00%0.16%0.90%4.66%

    5.22.49%27.62%32.18%21.41%19.48%13.37%

    31.10%31.54%34.53%23.89%21.39%18.95%

    1/ 20022/ 20021 20032 20033 20034 20034,288,777

    1.000000 362422.024123077

    ITG

    2.41,68730,66878,04271,38473,92553,440 1,483,062

    %1,4655,27210,0583,98824,6621,806914,0361036310

    %40,22225,39667,98467,39649,26251,634KGS-Astana 1,044,561

    3,926,355

    3.188,529194,04277,466134,83713,17423,484

    %188,529194,04277,466539,34613,17423,484

    4. 359,34662,674014,48977,481390,592

    5.1,541,0452,023,3622,127,9521,905,8661,675,3671,119,888

    2,130,6072,310,7462,283,4612,126,5751,839,9461,587,404

    31.06.02 31.12.02 31.03.03 31.06.03 31.09.03 31.12.03 30.06.04 31.07.04 30.09.04 31.10.0412/31/04 31.12.04

    2,1312,3112,2832,1271,8401,5871,587.401,2351,6191,6001,9641,600

    6,8517,3266,6138,9028,6018,37914,342.8415,52519,09519,40022,87523,326

    . 31.10%31.54%34.53%23.89%21.39%18.95%11.07%7.96%8.48%8.25%8.59%6.86%

    1

    31.06.02 31.12.02 31.12.03 30.09.04 31.10.04

    2,1312,3111,5871,6191,600

    31.06.02 31.12.02 31.12.03 30.09.04 31.10.04

    6874858788

    73748.237662372885300.627784928987074.269563466688337.6475744753

    00.00608473150.02751818240.05245092110.2249344732

    00.00418642030.02648814850.00855544990.2762030927

    00.01180092930.011713862500.3217721036

    00.00801864510.01514629510.00162754040.2140874301

    00.00859485210.00153163660.00900832970.1947862036

    00.00637808990.00280286350.04661729680.1336590977

    1.

    2.

    3.

    4.

    5.

    %

    2001-2003.

    1

    0.3109883082

    0.3154331115

    0.3452868954

    0.2388799107

    0.213921022

    0.1894573478

    %

    2001-2003 (%)

    (2004)

    2130606.69

    2310746.29266556

    2283460.99492859

    2126575.08333556

    1839946.49523525

    1587403.83300093

    .

    2001-2003

    6851.082930.3109883082

    7325.63008792230.3154331115

    8378.68708219410.1894573478

    14342.83742811950.1106757182

    15524.66406577790.0795695984

    &A

    Page &P

    .

    .$

    (..)

    6851.082930.3109883082

    7325.63008792230.3154331115

    8378.68708219410.1894573478

    19095.362818220.0847657671

    .

    .$

    (..)

    6851.082930.3109883082

    7325.63008792230.3154331115

    8378.68708219410.1894573478

    19399.60615241080.0824880279

    23325.96138865510.0686031854

    .

    .$

    (..)

    6851.082930.3109883082

    7325.63008792230.3154331115

    8378.68708219410.1894573478

    19399.60615241080.0824880279

    .

    .$

    (..)

    67.7922858122

    73.7482376624

    85.3006277849

    88.3376475745

    .$

    6851.082930.3109883082

    7325.63008792230.3154331115

    8378.68708219410.1894573478

    22875.12188836580.0858709565

    23325.9613886551

    .

    .$

    (..)

    1

    1.

    2.

    3.

    4.

    5.

    6% 18%

    10% 19%

    12% 20%

    14% 21%

    15% 22%

    16% 23%

    17% 25%

    4

    2

    31.12.04.

    % .

    1.3,731,53015,460,386067.59%

    2.863,7973,045,284228,36313.31%

    %396,3191,523,31676,1666.66%

    %467,4771,521,969152,1976.65%

    3.225,2021,162,613290,6535.08%

    %225,2021,162,613290,6535.08%

    4. 600,3541,824,162912,0817.97%

    12/31/015,924

    5.341,3741,382,6771,382,6776.04%6/30/026,851

    8/31/027,023

    5,762,25722,875,1222,813,774100.00%9/30/027,016

    00012.30%10/31/026,521

    11/30/026,828

    12/31/027,326

    1/31/037,194

    2/28/036,846

    3/31/036,602

    4/30/036,664

    5/31/039,089

    6/30/038,902

    7/31/039,062

    8/31/038,667

    9/30/038,601

    10/31/037,983

    11/30/037,685

    12/31/038,379

    1/31/048,765

    2/28/049,563

    3/31/0410,564

    4/30/0411,926

    5/31/0413,530

    6/30/0414,343

    7/31/0415,526

    8/31/0417,600

    9/30/0419,204

    10/31/0419,400

    11/30/0420,728

    12/31/0422,791

    3

    31.12.04.

    -. ,%. . ,% . ,% . ,%

    82.7397,907783,2553.4200.0000.00

    7826.6258,1754,537,63019.8400.0000.00

    41.3710,01740,0660.1800.0000.00

    124.1055,827669,9292.9300.0000.00

    82.73104,953839,6233.6700.0000.00

    ()4716.0480,6433,790,21116.5700.0000.00

    ()237.8564,1201,474,7496.4500.0000.00

    4415.0268,3903,009,17513.1500.0000.00

    248.1988,5452,125,0919.2900.0000.00

    134.4472,059936,7714.1000.0000.00

    206.83162,5463,250,91914.2100.0000.00

    124.10118,1421,417,7036.2000.0000.00

    29310022,875,1221000000

    0-971,299-2,813,774

    6

    31.12.04.

    -. ,%. ,%

    1.

    552.25478,4882.69

    1 10.4512,296.070.07

    2- 20.9027,819.060.16

    3 31.3593,741.380.53

    4 41.80284,157.751.60

    5 52.2560,474.200.34

    57 5725.683,467,26919.48

    1 10.4517,468.490.10

    2 20.907,600.380.04

    3 31.3514,123.230.08

    4 41.8053,544.790.30

    5- 52.2553,544.790.30

    6 62.7070,721.420.40

    7 73.15103,681.400.58

    8 83.6020,429.820.11

    9 94.058,317.820.05

    10 104.506,353.840.04

    11- 114.95123,325.440.69

    12 125.4168,200.630.38

    13 135.8672,833.830.41

    14 146.316,918.040.04

    15 156.7617,061.690.10

    16 .. 167.2171,041.380.40

    17 177.6656,516.920.32

    18 188.1148,073.830.27

    19 198.5663,937.170.36

    20 209.0129,191.590.16

    21 219.4627,987.680.16

    22 229.9122,531.620.13

    23 .. 2310.3611,606.840.07

    24 2410.8119,905.310.11

    25 2511.2610,751.470.06

    26 2611.7183,241.430.47

    27 2712.1624,588.820.14

    28 2812.6131,256.410.18

    29 2913.0633,974.360.19

    30 3013.5167,948.720.38

    31 3113.9667,948.720.38

    32 3214.4131,256.410.18

    33 3314.8633,892.460.19

    34 3415.3227,639.540.16

    35 3515.7759,886.710.34

    36 3616.2230,457.980.17

    37 3716.6710,461.540.06

    38 3817.1210,461.540.06

    39 3917.5794,353.980.53

    40 .. 4018.02108,366.690.61

    41 4118.4776,205.990.43

    42 4218.9231,632.880.18

    43 4319.3730,769.230.17

    44 4419.8245,645.430.26

    45 4520.2731,135.770.17

    46 4620.7233,873.350.19

    47 4721.1724,140.310.14

    48 4821.6273,130.370.41

    49 4922.0773,130.370.41

    50 5022.5223,852.520.13

    51 5122.9742,930.770.24

    52 5223.4233,159.680.19

    53 5323.8721,549.680.12

    54 5424.32548,405.553.08

    55 5524.7758,846.150.33

    56 5625.2397,404.310.55

    57 5725.68500,052.072.81

    331.3535,1940.20

    1 10.4511,071.290.06

    2 .. 20.9014,819.590.08

    3Doctor Dent 31.359,302.910.05

    994.05551,5723.10

    1 10.4518,668.290.10

    2 20.9094,407.400.53

    3 31.3518,509.140.10

    4 41.8047,761.120.27

    5- 52.2516,213.840.09

    6 62.7018,710.070.11

    7 73.15300,594.081.69

    8 83.6012,843.710.07

    9 .. 94.0523,864.650.13

    883.60839,6234.72

    1 10.4566,220.900.37

    2 20.903,534.750.02

    3 31.3521,247.860.12

    4 41.8084,890.590.48

    5 52.2518,579.490.10

    6 62.7074,603.070.42

    7 73.15146,228.440.82

    8 83.60424,318.152.38

    31 ()3113.962,539,17714.27

    1 1 10.451,109.100.01

    2 20.90302,512.141.70

    3 31.3563,662.200.36

    4 41.80127,766.630.72

    5 LTD 52.25130,515.960.73

    6 62.707,931.600.04

    7 73.157,935.750.04

    8 83.608,422.470.05

    9 94.058,422.470.05

    10 104.5011,804.300.07

    11 114.9513,001.400.07

    12 .. 125.4172,921.090.41

    13- 135.86225,725.521.27

    14 146.31233,429.331.31

    15 156.76222,297.691.25

    16 .. 167.2125,961.540.15

    17Bus 177.6682,916.420.47

    18 188.1121,520.360.12

    19 .. 198.5647,535.060.27

    20 . . 209.0110,682.960.06

    21 .. 219.469,970.750.06

    22 .. 229.919,244.190.05

    23 .. 2310.3610,119.150.06

    24 2410.8119,136.140.11

    25 2511.26108,438.110.61

    26 2611.7189,894.490.51

    27 .. 2712.1636,957.620.21

    28 Travel 2812.61188,360.681.06

    29 2913.06249,696.001.40

    30 3013.51139,061.540.78

    31 .. 3113.9652,224.000.29

    12 ()125.41865,7154.86

    1 ()10.4535,346.860.20

    2 () (2)20.9079,509.790.45

    3 31.35951.890.01

    4 41.80159,933.900.90

    5 52.2512,925.190.07

    6 62.705,300.650.03

    7 73.1533,674.650.19

    8Business Group 83.6035,401.610.20

    9 94.05266,819.501.50

    10 104.5028,717.930.16

    11 .. 114.9535,347.860.20

    12 125.41171,785.600.97

    42 4218.922,961,59416.64

    1 10.4529,126.160.16

    2 20.9021,071.640.12

    3 31.359,354.880.05

    4 41.80595.410.00

    5 52.2588,203.440.50

    6Copy Centre-Co LTD 62.7065,774.430.37

    7 73.1597,392.970.55

    8 83.6068,436.250.38

    9Apple City Distribution 94.0561,796.100.35

    10 104.50369,533.582.08

    11General Trade Company 114.9542,078.670.24

    12 125.4117,854.510.10

    13 135.862,273.370.01

    14 146.312,000.970.01

    15 156.7618,649.960.10

    16Copy Centre-Co LTD 167.2153,133.930.30

    17 177.6638,744.190.22

    18MegaPrint Co. Ltd 188.1137,308.760.21

    19 198.5684,613.730.48

    20Globalink T&LW 209.0175,024.330.42

    21Copy Centre-Co LTD 219.46131,105.130.74

    22 229.9124,430.060.14

    23Globalink T&LW 2310.36203,044.941.14

    24 .. 2410.8133,750.590.19

    25 2511.2693,309.420.52

    26StarsClubCompany 2611.7191,825.590.52

    27 ..- 2712.1649,399.580.28

    28 ..- 2812.6149,294.570.28

    29 2913.06243,579.551.37

    30 3013.518,009.250.05

    31 3113.96121,190.930.68

    32Bread Astana 3214.4183,704.620.47

    33 3314.86249,701.011.40

    34 .. 3415.329,336.570.05

    35i 3515.7759,692.310.34

    36 .. 3616.2253,732.880.30

    37 3716.6751,070.390.29

    38 .. 3817.1229,364.920.16

    39 .. 3917.5729,364.920.16

    40 .. 4018.0268,627.690.39

    41 4118.4749,590.000.28

    42 4218.9245,501.450.26

    20209.011,855,69910.43

    1 10.4557,861.300.33

    2- 20.906,217.280.03

    3 31.3538,001.820.21

    4- 41.8036,093.610.20

    5 52.2513,029.380.07

    6 62.7054,711.910.31

    7 .. 73.1530,899.780.17

    8 . 83.6030,899.780.17

    9 .. 94.0530,899.780.17

    10 . 104.5030,899.780.17

    11 114.9518,929.380.11

    12125.41556,759.643.13

    13 135.86447,116.372.51

    14 .. 146.3138,095.850.21

    15 .. 156.7640,476.840.23

    16 167.2189,323.210.50

    17Water System 177.66145,440.400.82

    18 188.1197,172.050.55

    19 198.5683,725.990.47

    20 209.019,144.410.05

    13135.86936,7715.26

    1 10.45885.380.00

    2 20.90474.670.00

    3 31.35513.590.00

    4 41.802,954.420.02

    5 52.255,870.540.03

    6 62.702,928.680.02

    7 73.1516,406.720.09

    8 83.60122,428.390.69

    9 94.05239,165.321.34

    10 104.50132,450.930.74

    11 114.95114,807.680.65

    12 125.41114,807.730.65

    13SabOilGroup 135.86183,076.911.03

    16167.213,044,85217.11

    1-- 10.4567,952.420.38

    2 20.90181,578.371.02

    3 31.3526,315.270.15

    4KGS- 41.80266,075.341.49

    5- 52.25121,904.940.68

    6 62.7038,562.050.22

    7 - 73.1533,797.100.19

    8 83.60189,523.781.06

    9- 94.054,439.490.02

    10KGS-Astana 104.50859,059.624.83

    11 114.95158,413.160.89

    12 125.41148,747.960.84

    13- 135.86122,745.010.69

    14 Aktiv 146.31618,605.643.48

    15-1 156.76104,033.390.58

    16- 167.21103,098.460.58

    6 62.70221,9601.25

    1 10.4558,191.470.33

    2 20.9086,135.750.48

    3 31.353,498.180.02

    4 41.8042,435.020.24

    5 52.2514,857.850.08

    6- 62.7016,841.790.09

    22210017,797,9141000

    2.

    - %

    000.0000.0

    3 323.08144,91722.92

    1- 17.6924,505.223.88

    2 215.3888,233.3713.96

    3 323.0832,178.515.09

    000.0000.0

    117.6926,1454.14

    1Atlantis 17.6926,145.204.14

    000.0000.0

    5 ()538.46236,61737.43

    1 17.6938,490.036.09

    2- 215.3884,632.3713.39

    3 323.086,685.791.06

    4 .. 430.7711,738.661.86

    5 .. 538.4695,070.4215.04

    1 ()17.697,2521.15

    1- 17.697,252.441.15

    0 00.0000.0

    000.0000.0

    000.0000.0

    117.6968,79710.88

    1 17.6968,796.8310.88

    2 215.38148,43823.48

    1 17.6975,545.3511.95

    2 215.3872,892.6211.53

    13100632,1671000

    3. - %

    2215.3846,7605.17

    1 17.6919,467.692.15

    2 .. 215.3827,292.513.02

    6 646.15326,67536.12

    1 17.6922,205.962.45

    2 215.3834,487.183.81

    3 323.0857,743.456.38

    4 430.7723,538.462.60

    5 538.46103,961.5311.49

    6 646.1584,738.479.37

    000.000.0

    000.000.0

    000.000.0

    2 ()215.38319,35835.31

    1 17.69226,849.9825.08

    2 - 215.3892,508.3210.23

    1 ()17.69147,86716.35

    1 17.69147,866.5616.35

    1 17.6917,7711.96

    1 17.6917,770.781.96

    000.000.0

    000.000.0

    117.6946,0915.10

    1 17.6946,091.235.10

    0 00.000.0

    13100904,5221000

    4.

    115.88258,00615.96

    1 15.88258,005.8515.96

    7 741.18290,90217.99

    1 15.888,372.120.52

    2 211.769,279.090.57

    31 317.6533,914.072.10

    4 423.5337,272.572.31

    5 529.4173,384.624.54

    6 635.2923,538.461.46

    7-2 741.18105,140.756.50

    115.884,8720.30

    1 (Medex)15.884,872.240.30

    000.000.0

    000.000.0

    2 ()211.7693,6665.79

    1 15.8830,867.241.91

    2 211.7662,798.933.88

    1 ()15.884,5660.28

    1 15.884,566.170.28

    000.00.0

    115.888,9480.55

    1 15.888,947.860.55

    000.000.0

    115.886,2710.39

    1 15.886,271.440.39

    3 317.65949,71358.74

    1 15.88582,697.5236.04

    2 211.7630,554.471.89

    3 317.65336,460.9920.81

    171001,616,9441000

    5.

    000.0000.0

    3 330.00265,15927.30

    1 110.009,817.621.01

    2 220.0067,153.856.92

    3 330.00188,187.4719.38

    000.0000.0

    1110.0059,6206.14

    1- 110.0059,620.186.14

    000.0000.0

    3 ()330.00381,83839.32

    1 110.0030,066.483.10

    2Orf-Trans 220.00221,991.3222.86

    3 .. 330.00129,780.5413.36

    1 ()110.0035,9053.70

    1LSIP 110.0035,905.163.70

    000.0000.0

    1110.00143,69414.80

    1 110.00143,694.4414.80

    000.0000.0

    1110.0084,9088.74

    1 110.0084,907.628.74

    00.000.0

    10100971,1251000

    6.

    0

Recommended

View more >