Embed Size (px)
Citation preview
1
(07)801-0725 (07)802-2511
[email protected](0800)746-006
(07)803-6621 (07)801-8434
1(07)802-1111 (07)802-2511 801-9427
http://www.csc.com.tw
101 28 A (110) 7(02)8758-0000 (02)8758-0007
#14-01 MAS Building, 10 Shenton Way, Singapore 0207 (65)6223-8777~8 (65)6225-6054
8F, Nantai Building, 2-20, Minamihonmachi 4-Chome, Chuoku Osaka 541, Japan (81)6281-1021~2 (81)6281-1023
1 2 5(02)2389-2999
http://www.toptrade.com.tw
3 156 12(02)2545-9988
http://www.deloitte.com
http://wwss.citissb.com/adr/www
2
4
8
10
10
12
27
59
60
60
61
62
63
65
65
74
79
79
82
89
89
92
95
101
3
103
103
105
108
109
258
362
363
363
364
365
100 366
367
367
381
381
429
429
435
36 2 2
436
4
/
100 1.
2.
3.
99 100
(IFRS)
102 IFRS
100 1. IFRS
2. IFRS
IFRS
100
100
100
30.76 100
202.85
1.
100 8,756,045 99
9,720,686 964,641 9.92%
2.
100 9,166,112 99 9,905,431
5
739,319 7.46%
1.
99
100 2,403.76 99 11.89
2.
100
100 2,258.39 99
226.53
3.
100 99 0.14
4.
100 99 26.52
30.96 1.30
5.
100 99 2.92 99
4.28 100 1.1
6.
100 99 57.16 100
7. 100 99 180.93
100 14.4
1. 35CS300H/35CS250H
590Y CSC-CF490R
GPS K39
6
G2UN
2. SK85 A39 CSMS
5182 5083
3. No.6 50CS230/35CS210
MnO2
No.3
4. RFID
No.7
RFID
RFID
48
100 51.51
101
101
7
(IMF) 101 1 101 3.3% 100
101
101 100
101
8
60 12
63
100 12 31 1,508.45
9,478 100 2,403.76 202.85
916.6 70% 30%
80
98 17
9
60 12 3
61 9 16
63 9 1
63 12 26
64 9 15
66 7 1
66 12 16 150
67 7 1
71 6 30 325
73 7 1
77 4 30
565.2
82 7 15
84 4 12
86 5 31
805.4
87 6 2
95 4 15
986
95 11 22
97 10 6
99 6 30
1,336
10
11
1.
2.
3.
4.
5.
6.
7.
12
% % %
99.06.23 3 60.12.03 2,781,519,736 21.18 3,016,975,381 20.00 17,773 0
( 1 ) 99.06.23 3 60.12.03 2,781,519,736 21.18 3,016,975,381 20.00 0 0
99.06.23 3 60.12.03 2,781,519,736 21.18 3,016,975,381 20.00 0 0
( )
( 2 ) 99.06.23 3 93.06.17 1,962,907 0.01 2,129,067 0.01 105,005 0
86.12.30( )
( 3 ) 99.06.23 3
87.5.261,177,358 0.01 1,277,020 0.01 0 0
86.12.30( )
( 4 ) 99.06.23 3
87.5.261,365,134 0.01 1,480,692 0.01 952 0
( ) 99.06.23 3 99.06.23 885,215 0.01 960,148 0.01 0 0
( )
( 5 )
99.06.23 3 90.05.31 4,890,687 0.04 5,902,256 0.04 13,834 0
99.06.23 3 99.06.23 16,387 0 17,773 0 0 0
99.06.23 3 99.06.23 0 0 0 0 0 0
99.06.23 3 99.06.23 362 0 392 0 68 0
96.06.23 3 99.06.23 217,289,611 1.65 235,683,176 1.56 0 0
99.06.23 3 99.06.23 0 0 0 0 688 0
99.06.23 3 99.06.23 0 0 0 0 0 0
1 100 8 5 2 ( ) 100 3 1
3 ( ) 101 2 1 4 ( ) 101 3 1
5 ( ) 100 1 126
13
101 3 31
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0( )
0 0
0 0 ( )
0 0
0 0
0 0
0 0( )
( )
14
15
0
0
0
0
0
0
0
0
0
0
1
0
1
2
16
101 3 31
( 1 ) ( 2 )
25%
35% 40%
100%
25%
40% 35%
100%
1
2
17
101 3 31
( 1) ( 2)
100%
33.24%
7.01% 5.53%
3.91%
3.52% 3.50%
3.40% 2.50%
1.75%
1.38%
49%
9.67% 3.83%
3.19% 2.91%
2.66% 2.65%
2.56% 1.58%
1.17%
29.04%
4.96% 3.11%
2.86%
1.57% 1.54%
1.42% 1.34%
1.10%
1.02%
19.83%
12.15% 9.33%
9.17% 6.85%
6.04%
5.26% 1.94%
1.72% -
1.42%
28.76%
3.98% 3.97%
3.88%
1.81% 1.34%
0.76%
0.40%
0.39% 0.29%
1
2
18
101.02.01 522,143 0 105,005 0 0 0
101.03.01 82,974 0 0 0 0 0
100.03.01 218 0 0 0 0 0
100.03.01 136,508 0 952 0 0 0
100.10.01 126,823 0 0 0 0 0
101.03.01 2,714 0 0 0 0 0
101.01.01 5,977 0 0 0 0 0
101.02.01 33,351 0 25,258 0 0 0
101.02.01 4,437 0 0 0 0 0
100.10.01 15,715 0 14 0 0 0
100.10.01 70,221 0 0 0 0 0
1
19
101 3 31
( )( )( )( )
( )( )( )( )( )( )
( )( )
( )( )
( )( )
( )( )( )( )
( )( )
( )( )
( )
( )( )
( )
( )
( )
20
1.
( )
(A)(B) (C) (D)
A B C D
(%)
( )
( 1) ( )
( 1) ( )
( )
( 2) ( )
( 3) ( )
( 3) ( )
( 4) ( )
( 5) ()
( )
2,160 2,160 0 0 21,188 23,786 1,260 1,260 0.126 0.131
1. 100 8 52. ( ) 101 2 13. ( ) 100 3 14. ( ) 101 3 15. 100 1 126.7. 290,135
2,307,5918. ( )
100 0
(A+B+C+D) ( )
2,000,000
2,000,000 ( ) 5,000,000 ( ) 0 0
5,000,000 ( ) 10,000,000 ( ) 0 0
10,000,000 ( ) 15,000,000 ( ) 0 0
15,000,000 ( ) 30,000,000 ( ) 0 0
30,000,000 ( ) 50,000,000 ( ) 0 0
50,000,000 ( ) 100,000,000 ( ) 0 0
100,000,000 0 0
13 13
1.
2. 13
21
100 12 31
(E) (F)
(G) (100 ) (H)
A B C D EF G
(%)
25,607 25,607 0 0 9,120 0 9,120 0 0 0 0.304 0.297
(A+B+C+D+E+F+G)
0 0
0 0
0 0
0 0
13 13
22
2.
( + )
(A) (B)
( )
0 0 5,048 5,048
1.10
2.
3. ( )
(A+B+C)
2,000,000
2,000,000 ( ) 5,000,000 ( ) 0 0
5,000,000 ( ) 10,000,000 ( ) 0 0
10,000,000 ( ) 15,000,000 ( ) 0 0
15,000,000 ( ) 30,000,000 ( ) 0 0
30,000,000 ( ) 50,000,000 ( ) 0 0
50,000,000 ( ) 100,000,000 ( ) 0 0
100,000,000 0 0
3 3
23
100 12 31
( ) (C)
A B C
(%)
540 540 0.029 0.027
24
3.
(A) (B) (C)
31,510 31,510 97 97 9,942 9,942 20,808 0
1.
2. 100 97
2,000,000
2,000,000 ( ) 5,000,000 ( )
5,000,000 ( ) 10,000,000 ( )
10,000,000 ( ) 15,000,000 ( )
15,000,000 ( ) 30,000,000 ( ) 0 0
30,000,000 ( ) 50,000,000 ( ) 0 0
50,000,000 ( ) 100,000,000 ( ) 0 0
100,000,000 0 0
12 12
25
100 12 31
(D) A B C D
(%)
20,808 0 0.320% 0.299% 0 0
26
4. 100 12 31
(%)
0 21,534 21,534 0.110%
5.
1000.51% 99
0.46%
------
27
100 14 6
(100.01.01~100.12.31)
( % )
6 0 100%
3 0 100%
2 1 67%
100.08.05
5 1 83%
6 0 100%
1 0 100%
5 0 100%
100.03.01
6 0 100%
5 1 83%
-- -- --
6 0 100%
100.01.12
6 0 100%
5 1 83%
6 0 100%
1. 14 3
2.20 1
(1)100 6 15 14 7 100 4 1
(2)100 6 15 14 7 100 4 1
(3)100 8 23 14 8 14
(4)100 12 28 14 10
(5)100 12 28 14 10
3.(1)99 6
(2)100 8 23
100 100 4 28 100 10 21 14
28
(3)100 100 3 18
100 823
100 10 31
100 14 6
100.01.01~100.12.31
( ) ( )
(%)
0 0%
6 100%
6 100%
( )
( )
100.02.22 14
5
99
1. 1
30.363
29.2
2.
3. ROC GAAP IFRS
90
4.
1.
2. 14 6
99
29
100.03.23 14
6
1.
2.
3.
1.
2.
100.03.23 14
6
100.06.15 14
7
1. 33%
33.33%
2.
1.
5
2.
100.08.23 14
8
1.
2.
32% 42%
100.10.31 14
9
100.12.28 14
10
30
( )
( )
( )
( )
( )
( )
( )
( )
( ) 95
96
13
99 14
3
( )
( )
( )
( )
( )
( )
( )
31
( )
( )
( )100
100 4 28 100 10
21 14
100
100 8 23
100 10 31
(
)( ) 101 3 31
99/10/20 99/10/20 3.099/06/23
100/07/26 100/07/26 3.0
100/04/21 100/04/21 3.0
100/04/21 100/04/21 3.0100/01/12
100/03/18 100/03/18 6.0
32
99/08/11 99/08/1199
-3.0
99/10/20 99/10/20 3.099/06/23
100/12/09 100/12/09 3.0
100/09/30 100/09/30( )
3.0
99/06/23
99/09/20 99/09/20
-
( ) 3.0
100/08/05 100/11/24 100/11/24 3.0
100/08/30 100/08/30-
( )3.0
100/09/09 100/09/09 3.0
99/08/27 99/08/27 3.0
100/09/02 100/09/0210,11,12
3.0
99/09/09 99/09/09(
3.0
99/09/24 99/09/24
-
3.0
100/10/21 100/10/21 3.0
99/06/23
99/09/27 99/09/24 - 3.0
33
100/08/26 100/08/26 3.0
99/06/23
100/06/29 100/06/29 3.0
100/03/01 100/07/26 100/07/26 3.0
100/04/21 100/04/21 3.0
99/06/23
100/03/17 100/03/18 6.0
99/10/20 99/10/20 3.0
99/06/23
100/12/09 100/12/09 3.0
99/06/23 99/09/13 99/09/13 - 3.0
99.06.23
( ) 14 100 1 100 12 6
27
( )
( ) 20
1
(1)100 6 15 14 7
34
100 4 1
(2)100 6 15 14 7
100 4 1
(3)100 8 23 14 8 14
(4)100 12 28 14 10
(5)100 12 28 14 10
( )
( )
(1) 100/7/26
(2) 3
(3)
( ) ( )
CG 6004
( )
1.
2.
1-2
3.
4.
35
1. 1
2. 2
3. 3
4. 4
( )
5. 5
( )
1.
2.
3.
4.
5.
100 3 18
100 8 23
100 10 31
36
( )
( )
( )
( )
( )
( )
( )
97 12 22
( )
( )
( )
( )
( )
2001 7
2011
625 ( )
25%
75% 100%
( ) 85
P.D.C.A
( )
( )
37
( )
( )
( )
( )
( )
( )( )
( )
( )1.
2.
3. 4.
( )
( )
( )
( ) www.csc.com.tw
( )1.
38
96
99
- 100
(
)
( )
744
39
( )
1.
2.
3.
4.
5.
6.
( )
(100/05/29)
(100/03/20) (100/11/19)
Cello (100/12/18)
( )
2010 1
2011 6
( )
1.
2. (
)
3.
4.
5.a. b.
c.
d.
6.
40
7.
8.
9.
( )
1.
( )
2.
( )
86
( )
1
89
OHSAS 18001
41
91
95
OHSAS 18001
( ) (GRI)
2010
(BSI) GRI
G3.1 A+ 100 8
( )
2010
100 11
/
2010
100 11
2011
42
GRI G3
35
GRI G3 Guidelines
10
97 12 22
94.12.20 12 8
1.
(1)
(
)
(2)
2.
(1) ( : http://mops.twse.com.tw/mops/web/index;
http://newmops.tse.com.tw/)
(2) (http://www.csc.com.tw/index.html)
43
1.
(1) 10 1
1
(2) 4 1
(CFA)2 1
2. (101.3.31)
1.
44
1. 2. 3. 4.
5.
45
(101/3/21)
101 3 21
1.100
100 2,403.76
202.85 194.94 1.36
2.100
100 176.58
1.4 0.15 1.25
1.16 0.15 1.01
3.100
100
2,262,671,600 226,267,160
10
4.
209
CSC STEEL HOLDINGS
BHD( ) CSC STEEL SDN BHD(
) 4 101 6 15
(101/2/21)
101 2 21
1. 10,200 MCG MDL162 10%
46
CSC STEEL AUSTRALIA
HOLDINGS PTY LTD 5,000 (
) MCG MDL162 10%
5,200
10,200 30.6
60
2.101
(1) 101
101 6 15 ( ) 9
(2)
101 4 11 101 4 20
( )
3. 101 3 1
(1) 101 3 1
(2)
(100/12/28)
100 12 28
1. 16
100 12 23
16
10 10 160
10
16
2. 200
101
200
47
3.
101 2 1
101 2 1
4.
(1)
101 2 1
(2)
101 1 1
(100/10/31)
100 10 31
(100/8/23)
100 8 23
1.100
100 1,201.34 173.04
153.44 1.16
2. 2
(Taiwan Medtech Fund, )
2
2 ( 50 )
10 1 3
3. 6,658
(Gujarat) (Bharuch) -
20 1.78
48
6,658 100 9
102 10 25
4. 10
10 10
5.
100 3 18
6.100 200
100
200
7. 100 10 1
100 10 1
(100/6/15)
100 6 15
5
15 7 10
(100/3/23)
100 3 23
49
1. 10.08
4,721 100 4 102 9
30
2. B4154
8.97 230 B4154
100 4 103 2 35
3. 2.90
748.6
100 4 102 10 31
4.
1001 1002
1.81
29
5.
209
100 6 15
6. 100
(1) 100 6 15 ( ) 9
(2)
(100/2/22)
100 2 22
50
1.99
99 2,391.87
440.94 375.87 2.83
2.99
99 338.93
2.49 0.5 1.99
3.99
99 6,783,084,450
678,308,445 10
4.100
(1) 100
100 6 15 ( ) 9
(2)
100 4 12 100 4 21
( )
5.
700,000 ~840,000
6. 100 3 1
(1)
(2)
(3)
51
(99/12/17)
1. 7A
15.51
98
7A
100 1 102 12
36
2.
100 1
102 6 30 10.9
3.
135 6 6
78.04
(99/10/18)
99 10 18
5%
(99/8/26)
99 8 26
1.
112,508,620
23,818,359 1.86
2. 1,989,683
(1) 1,989,683
(2) 99/09/01~102/12/31
52
(3)
(4)
3. 1,523,546
(1) 1,523,546
(2) 99/09/01~102/08/31
(3)
(4)
4.
(1)
(2) 8
(3)
17.89%
5. 5%
(1)
27 5% 1.35
(2) (
)
6. 70%
(1)
4,360 70%
3,052
(99/7/16)
99 7 16
1.
0.35mm 0.50mm
53
99 8 103 5 3 10
2.
85 11 13 7
101 10
15 11
99 8 1 102 7 31 3
3.
99 08 102
2 2 7
4.
2
7.8 3.1 99 8 101
2 1 7
5.
54
(99/6/23)
(99 6 23 )
1.
99/06/23
2.
99/06/23
(99/5/4)
99 5 4
1% 14 11 (
3
(99/3/25)
99 3 25
1.98
98 1,654.09
201.60 196.03 ( )1.54
2.98
98 196.l8
1.4 1.07 0.33
1.34 1.0l 0.33
3.
98 4,333,819,680
433,381,968 10
4.99
55
99 99 06 23 ( ) 9
( )
99 04 20 99 04
29 ( )
5. 20
100%
99 2
26
20 10 10 200
(100/6/15)
1. 99
2. 99
(1) 99
(2)99 50,661,852
2,701,965,463
(3) 2.49
0.5 1.99
(4)
(5) 66 6
87
66 9 10%
56
3. 99
6,783,084,450
678,308,445
4.
5.
6.
7.
8.
9.
10.
11.
12.
(99/6/23)
1. 98
2. 98
(1) 98
(2)98 28,655,398
1,528,287,894
(3) 1.4 0.33 1.07
1.34 0.33 1.01
(4)
57
(5) 66 6
87 66
9 10%
3. 98
4,333,819,680
433,381,968
4.
5. 14 11 ( 3 ) 3
6. 14
58
1. 99
2. 99
8 9 2.49
0.5 1.99
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
1. 14 6
14 7
2. 14 8
59
100 1 1 101 3 31
99.06.23 101.02.01
95.03.27 100.10.01
89.04.01 100.10.01
10001~10012
1 2,000
2 2,000 ( )~4,000
3 4,000 ( )~6,000
4 6,000 ( )~8,000
5 8,000 ( )~10,000 V
6 10,000 ( ) V V
60
10001~10012
14,800 9,575 9,575 V
1. 5,581 2. 2,251 3. 713 4. 450 5. 200 6.XBRL 200 7. 180
9,575
61
100 101 3 31
( ) ( ) ( ) ( )
143,665,494 0 0 0
60,810 0 0 0
70,509 0 0 0
101,384 0 0 0
45,721 0 0 0
574,046 0 0 0
846 0 0 0
18 0 0 0
0 0 0 0
11,223,008 0 0 0
0 0 0 0
0 0 0 0
48,361 0 0 0 1010201
24,864 0 0 0 1010201
0 0 1000301
13,761 0 0 0 1010301
3,951 0 0 0 1010301
12,365 0 1001001
0 0 0 0 1001001
0 0 1010301
3,068 0 1010101
0 0 1010101
10 0 0 0 1000301
0 0 1000301
6,500 0 0 0 1000301
-39,960 0 0 0 1010201
0 0 1010201
1,073 0 1001001
0 0 0 0 1001001
7,363 0 1001001
0 0 0 0 1001001
143,665,494 0 0 0
1
2 100 101
62
100 12 31
( 100 7 100 8
150,844,773,520
) %
3,016,975,381 20.00% 0 0
478,582,542 3.17% 0 0
459,767,284 3.05% 0 0
237,005,327 1.57% 0 0
2,714 0.00% 0 0.00% 0 0
235,683,176 1.56% 0 0
183,373,050 1.22% 0 0
0 0.00% 0 0.00% 0 0
173,780,820 1.15% 0 0
147,067,693 0.97% 0 0
127,148,093 0.84% 0 0
2,714 0.00% 0 0.00% 0 0
Ishares MSCI121,798,332 0.81% 0 0
63
100 12 31
%
(%) (%)
(%)
658,927,967 99.98 0 0.00 658,927,967 99.98
422,545,250 100.00 0 0.00 422,545,250 100.00
178,824,232 99.99 0 0.00 178,824,232 99.99
559,375,112 100.00 1,148 0.00 559,376,260 100.00
20,691,720 99.96 1,380 0.01 20,693,100 99.97
483,068,727 100.00 1,188 0.00 483,069,915 100.00
41,465,634 99.99 0 0.00 41,465,634 99.99
82,699,771 73.97 29,095,847 26.02 111,795,618 99.99
66,487,844 33.24 15,649,524 7.82 82,137,368 41.07
68,787,183 29.04 7,652,977 3.23 76,440,160 32.27
44,808,725 19.83 35,858,876 15.87 80,667,601 35.70
55,393,138 49.00 509,521 0.45 55,902,659 49.45
6,020,155 50.15 4,175,168 34.78 10,195,323 84.93
412,834,415 28.76 172,132,786 11.99 584,967,201 40.75
6,876,954,846 100.00 0 0.00 6,876,954,846 100.00
313,019,000 31.30 12,000,000 1.20 325,019,000 32.50
999,993 100.00 0 0.00 999,993 100.00
25,968,000 18.66 0 0.00 25,968,000 18.66
China Steel Asia Pacific Holdings Pte Ltd.
118,162,165 100.00 0 0.00 118,162,165 100.00
45,662,940 100.00 0 0.00 45,662,940 100.00
46,653,051 100.00 0 0.00 46,653,051 100.00
46,132,133 100.00 0 0.00 46,132,133 100.00
2,065,469 6.70 0 0.00 2,065,469 6.70
64
(%) (%)
(%)
59,908,000 1.82 18,500,000 0.56 78,408,000 2.39
103,847,695 4.34 0 0.00 103,847,695 4.34
29,860,691 8.53 3,839,000 1.10 33,699,691 9.63
54,000,000 4.95 5,400,000 0.50 59,400,000 5.45
Maruichi Steel Tube Ltd. 2,000,000 2.04 0 0.00 2,000,000 2.04
( ) 2,039 0.00 0 0.00 2,039 0.00
5,000,000 5.56 0 0.00 5,000,000 5.56
5,087,998 4.80 0 0.00 5,087,998 4.80
1,740,000 2.90 1,200,000 2.00 2,940,000 4.90
East Asia United Steel Corp. 10,000 29.04 0 0.00 10,000 29.04
605,370,000 9.29 0 0.00 605,370,000 9.29
741,351 16.67 222,400 5.00 963,751 21.67
TAIGEN BIOPHARMACEUTICALS HOLDINGS LIMITED
28,800,000 5.07 0 0.00 28,800,000 5.07
45,000,000 18.00 27,500,000 11.00 72,500,000 29.00
5,400,000 45.00 0 0.00 5,400,000 45.00
28,658,729 30.80 7,665,465 8.24 36,324,194 39.04
Yodogawa Steel Works, Ltd. 2,000,000 1.18 0 0.00 2,000,000 1.18
CSC Australia Holdings Pty Ltd.
16,540,000 100.00 0 0.00 16,540,000 100.00
6,599,896 4.02 6,435,747 3.92 13,035,643 7.94
17,878,293 2.48 10,837 0.00 17,889,130 2.48
China Steel Sumikin Vietnam Joint Stock Company
163,934,400 51.00 0 0.00 163,934,400 51.00
21,050,110 4.91 0 0.00 21,050,110 4.91
Dongbu Metal Co., Ltd. 1,500,000 5.00 0 0.00 1,500,000 5.00
Formosa Ha Tinh Steel Corporation
- 5.00 0 0.00 - 5.00
NAMISA 4,750,674 1.00 0 0.00 4,750,674 1.00
65
101 3 31
( )
38,268,000 38,268,000
15,046,209,352 1,915,522,648 16,961,732,000
( ) ( ) ( ) ( )
80.3 10 7,000,000 70,000,000 6,982,937 69,829,372136,920,338
81.3 10 7,000,000 70,000,000 7,122,596 71,225,959139,658,744
82.3 10 7,000,000 70,000,000 7,265,048 72,650,479142,451,919
86.3 10 8,500,000 85,000,000 7,446,674 74,466,741181,626,178
87.1 10 9,500,000 95,000,000 8,197,099 81,970,995750,425,410
88.6 10 9,900,000 99,000,000 8,610,902 86,109,028413,803,375
89.9 10 9,900,000 99,000,000 8,796,140 87,961,396185,236,697
90.7 10 10,600,000 106,000,000 9,108,936 91,089,364312,796,806
91.7 10 10,600,000 106,000,000 9,315,761 93,157,609206,824,544
92.7 10 10,600,000 106,000,000 9,500,086 95,000,858184,324,830
93.7 10 10,600,000 106,000,000 9,931,114 99,311,138431,028,007
94.8 10 10,600,000 106,000,000 10,586,672 105,866,716655,557,824
95.8 10 12,000,000 120,000,000 11,094,452 110,944,516507,779,985
96.8 10 12,000,000 120,000,000 11,535,291 115,352,910440,839,437
97.8 10 14,000,000 140,000,000 12,019,820 120,198,200484,528,973
97.10 10 14,000,000 140,000,000 12,595,811 125,958,111575,991,075
98.8 10 14,000,000 140,000,000 13,132,787 131,327,869536,975,875
99.8 10 14,000,000 140,000,000 13,566,169 135,661,689433,381,968
100.7 10 17,000,000 170,000,000 14,244,477 142,444,774678,308,445
100.8 10 17,000,000 170,000,000 15,084,477 150,844,774840,000,000
100 100 6 27 1000029540 100100 7 12
1000030922
66
100 12 31
20 57 1,618 855,570 1,319 858,584
3,032,830,484 377,509,419 2,754,367,506 5,741,995,782 3,177,774,161 15,084,477,352
20.11% 2.50% 18.26% 38.07% 21.06% 100.00%
10
1. 100 12 31
(%) (%)
1 999 296,685 34.56% 62,467,332 0.42%
1,000 5,000 325,474 37.91% 709,280,295 4.71%
5,001 10,000 102,265 11.91% 685,704,062 4.56%
10,001 15,000 53,049 6.18% 623,237,981 4.14%
15,001 20,000 22,387 2.61% 385,580,715 2.56%
20,001 30,000 23,837 2.78% 565,346,980 3.76%
30,001 40,000 10,613 1.24% 361,721,405 2.40%
40,001 50,000 5,730 0.67% 253,834,505 1.69%
50,001 100,000 11,075 1.29% 745,510,867 4.95%
100,001 200,000 4,841 0.56% 644,232,329 4.28%
200,001 400,000 1,627 0.19% 434,485,627 2.89%
400,001 600,000 367 0.04% 177,028,117 1.18%
600,001 800,000 150 0.02% 103,736,578 0.69%
800,001 1,000,000 51 0.01% 45,106,330 0.30%
1,000,001 433 0.03% 9,248,936,229 61.47%
858,584 100.00% 15,046,209,352 100.00%
67
10
2. 100 12 31
(%) (%)
1 999 - 0.00% - 0.00%
1,000 5,000 3,142 82.06% 5,829,000 15.23%
5,001 10,000 294 7.68% 2,430,000 6.35%
10,001 15,000 85 2.22% 1,133,000 2.96%
15,001 20,000 68 1.78% 1,255,000 3.28%
20,001 30,000 47 1.23% 1,239,000 3.24%
30,001 40,000 43 1.12% 1,535,000 4.01%
40,001 50,000 30 0.78% 1,394,000 3.64%
50,001 100,000 56 1.46% 4,234,000 11.06%
100,001 200,000 35 0.91% 5,053,000 13.20%
200,001 400,000 16 0.42% 4,306,000 11.25%
400,001 600,000 5 0.13% 2,643,000 6.91%
600,001 800,000 4 0.10% 2,688,000 7.02%
800,001 1,000,000 2 0.05% 1,829,000 4.78%
1,000,001 2 0.06% 2,700,000 7.07%
3,829 100.00% 38,268,000 100.00%
100 12 31
1 3,016,975,381 20.00%
2 478,582,542 3.17%
3 459,767,284 3.05%
4 237,005,327 1.57%
5 235,683,176 1.56%
6 183,373,050 1.22%
7 173,780,820 1.15%
8 147,067,693 0.97%
9 127,148,093 0.84%
10 I shares MSCI 121,798,332 0.81%
100 7
GDR
68
101 3 31
( ) (49.89%) ( ) (40.91%)
( ) (9.20%)
( ) (49%) ( )
(42%) ( ) (9%)
Seiji Yoshimura(4.99%) JFE Steel Corporation(4.61%)
Sumitomo Mitsui Banking Corporation (4.15%) The Bank of
Tokyo-Mitsubishi UFJ, Ltd.(4.13%) Japan Trustee Services
Bank, Ltd.(3.19%) The Master Trust Bank of Japan,
Ltd.(Trust account)(3.12%) Japan Trustee Services Bank,
Ltd.(Trust account)(2.77%) Metal One Corporation(2.20%)
Nippon Steel Corporation(2.13%) Yoshimura Holdings
Limited (2.13%)
( )(100%)
69
99 100 101 331 ( 8)
35.80
33.68
35.80
32.2030.90
29.25
27.34
26.85
23.6828.50
( 1)
32.23 31.52 29.69
19.60 19.13 19.09
( 2) 18.67
( )13,243,139
13,907,20914,261,144 14,751,046
( 3)2.83
2.701.36 (0.05)
1.99 1.25( )
1.01( )
0.50 0.15
0 0
( 4) 0 0
( 5) 11.27 23.51
( 6) 16.03 31.66
( 7) 0.0624 0.0316
*
1
2
3
4
5
6
7
8
70
1.
2.
(1) 100
(2)100 26,236,104
1,399,258,872
(3) 1.4 0.15
1.25 1.16 0.15
1.01
(4)
(5)
(6) 66 6
87 66
9 10%
71
100
$ 113,292,408.02
100 19,493,679,008.30
( 1,949,367,901)
17,657,603,515.32
— 38,268,000 53,575,200
— 15,046,209,352 17,453,602,848
17,507,178,048
( ) 150,425,467.32
$ 26,236,104
$ 1,399,258,872
72
101
150,844,773
( 1)1.25
1.01
( 1) 0.015
( 2)
1 101 101 3 21
2 101 89 02 01 ( ) 00371
101
73
1.
2. (101.3.21)
(1) 1,399,258,872 0
26,236,104 100
(2) 0 0%(100
)
(3) 1.36 (
)
(4) ( )
1.36 (
)
3.
100 99
2,701,965,463 2,701,965,463 0
50,661,852 50,661,852 0
101 3 31
90.9.3~90.11.2 94.12.21~95.2.20 97.10.8~97.12.7
8.4~19 16.8~37.9 21.18~52.67
150,000,000 1,600,000 108,000,000
1,904,383,700 39,525,000 2,509,544,050
150,000,000 1,600,000 108,000,000
0 0 0
(%)0 0 0
74
101 3 31
97 12 4
102 12 4
97 12 29
102 12 29
97 12 29
104 12 29
2.42% 2.08% 2.30%
97 10 20 twAAA 97 12 1 twAAA 97 12 1 twAAA
75
100 10 19
105 10 19
100 10 19
107 10 19
1.36% 1.57%
100 9 22 twAA+ 100 9 22 twAA+
76
63
11 18
69
1 31
69
11 30
70
12 31
10 10 10 10
10 10 10 10
50,000,000 21,887,000 797,000 4,006,000
500,000,000 218,870,000 7,970,000 40,060,000
0 (100 101 3 31 )
38,268,000 101 3 31 )
77
53.80
26.70 97
41.16
38.70
29.50 98
34.35
41.40
37.20 99
38.71
42.00
38.00 100
39.70
39.80
38.15 101 3
31
38.88
100 101 3
31 0 101 3 31
78
81 5 28 86 2 10 92 10 22 100 8 1
US$327,600,000 US$186,607,572.50 US$936,086,488 US$751,067,478
US$18.2/1 unit US$18.35/1 unit US$15.56/1 unit US$19.67/1 unit
18,000,000 units 10,169,350 units 60,159,800 units 38,183,400 units
360,000,000 203,387,000 1,203,196,000 763,668,000
69,605,971 101 3 31
US$ 23.66
US$ 17.85100
US$ 21.22
US$ 20.89
US$ 18.881 0 1
3 3 1 US$ 19.94
79
1.CA01010
2.CA01030
3.CA01020
4.CA01050
5.CA02080
6.CA03010
7.CA04010
8.E103101
9.E602011
10.
P.84~85 P.372~376
100 99
% %
234,417,553 97.52 234,612,304 98.09
2,119,168 0.88 1,222,496 0.51
755,236 0.31 210,449 0.09
3,084,062 1.29 3,141,672 1.31
240,376,019 100.00 239,186,921 100.00
1.
1998
80
2004 2010
(ECFA) 2011
2.
(
)
(
) ( )
( )
3.
100
100 1,437,899
101 1 306,442
100
1.
(1)35CS300H/35CS250H
(2) 590Y
(3)CSC-CF490R
81
(4)GPS K39
(5)
(6)
(7) G2UN ES
(8)No.4 ARP SA4
2.
(1)SK85 A39
(2)CSMS
(3)
(4)
(5) 5182 5083
(6)
3.
(1)#6SCC 50CS230/35CS210
(2)#2HSM
(3)
(4)CGL
(5)
(6)
(7)
(8)
4.
(1) RFID
(2)
(3)#7SCC
(4) RFID
(5)
(6) RFID
(7)
(8)ACL
82
1.
(1)
(2)
(3)
2.
(1)2014
(2)
(3)
(4)
100
( ) ( % )
817,805 29.30%
705,410 25.27%
190,243 6.81%
41,821 1.50%
186,948 6.70%
202,186 7.24%
123,851 4.44%
41,120 1.47%
482,118 17.27%
2,791,502 100.00%
83
100
( ) ( % )
657,376 10.31%
1,290,502 20.24%
1,271,594 19.95%
1,137,552 17.84%
465,063 7.30%
439,031 6.89%
482,949 7.58%
189,612 2.97%
224,886 3.53%
129,745 2.03%
58,581 0.92%
27,737 0.44%
6,374,628 100.00%
2012 2012 1
3.3% 2011 10
2012 5.4%
3.9%
2011
2011 68%
59%( ) 29% 67% 80%
27% 49%
(101) 76
65% 35%
84
1.
2.
3.
4.
(1)
(2)
(3) (4)
(5)
(6)
85
86
A. (100.01.01 100.12.31)
( )
6,218,379 73.23%
980,517 11.55%
555,074 6.54%
248,730 2.93%
228,612 2.69%
149,623 1.76%
110,181 1.30%
8,491,116 100.00%
B. (100.01.01 100.12.31)
( ) (%)
11,312,618 66.88%
4,707,581 27.83%
620,416 3.67%
273,426 1.62%
16,914,041 100.00%
C. (100.01.01 100.12.31)
( ) (%)
1,415,466 39.67%
992,743 27.82%
760,947 21.33%
208,572 5.85%
119,767 3.36%
42,843 1.20%
27,700 0.78%
3,568,038 100.00%
87
(%)
BHP IRON ORE LIMTED 18,364,146 12.38
130,011,679 87.62 99
148,375,825 100.00
BHP IRON ORE LIMTED 24,480,074 13.80
152,946,135 86.2 100
177,426,209 100.00
101101 100
100 99
1,000,000 1,057,104 23,608,240 1,000,000 1,063,352 20,543,753
490,000 701,333 15,951,825 490,000 575,439 11,180,991
1,136,000 1,282,870 30,749,432 1,136,000 1,265,198 25,264,971
3,725,000 2,564,088 51,794,804 3,725,000 3,894,081 66,148,114
2,409,000 3,043,479 75,193,754 2,409,000 2,823,770 60,703,968
- 100,968 2,057,557 - 92,581 1,558,729
- 6,203 110,861 - 6,265 93,564
8,760,000 8,756,045 199,466,473 8,760,000 9,720,686 185,494,090
88
100 99
1,004,038 25,538,292 38,409 957,064 1,030,412 24,288,810 37,155 858,163
702,009 20,763,272 68,922 1,784,378 552,507 14,748,045 66,173 1,564,959
1,313,537 36,414,157 175,081 4,450,559 1,215,285 30,650,454 147,311 3,488,381
1,643,500 35,488,433 1,161,136 24,324,086 2,728,743 54,817,146 1,184,505 24,187,425
1,683,786 43,381,228 1,347,871 35,077,553 1,670,009 42,923,525 1,234,351 31,265,538
22,627 551,617 80 2,105 36,362 723,109 80 1,830
5,116 94,256 - - 2,538 45,045 - -
6,374,613 162,231,255 2,791,499 66,595,745 7,235,856 168,196,134 2,669,575 61,366,296
(Key Performance Indicator)
100 8.4% 8.1%96.4%
1001,193 1,143 95.8%
100 3926.45 1.
2. 3.100 27.01 102%
89
( 101.03.31 )
99 100 101.03.31
9,147 9,478 9,528
50.1 49.2 49.4
13.6 13.1 13.1
1.2 1.2 1.2
11.3 12.7 13.1
20.3 22.4 22.5
15.0 14.4 14.3
( ) 46.2 43.8 43.5
( % ) 6.0 5.5 5.4
84 4 12
10,610,424
240,376,019
100 9,282
1,143
100 25,897
1.82 /
(100) ISO 14001
CO2
2
100 5
90
(CEMS CCTV AAQMS)
Par SOX NOX VOCs DXN
99
100%
99 12 13
CNS
100
3.2 4.9 /
16 100
91
( )
22
100 99 98
37 70 110
1.
(1)
(2)
101 102 103
5,364,178 3,787,609 1,010,665
92
(3)
1
2
2.
(1)
(2)
(3)
1.
2.
91 OHSAS 18001 97
TOSHMS 100.07
OHSAS 18001 TOSHMS
TOSHMS/OHSAS 18001 100 285
143
3.
100
11
26 1,127
59 3,562 OHSAS / ISO 14001 3
85 5 394
4.
(
93
)
100 3,077
5.
X
100 8,533
100
100
6.
100
28 2
250
7.
(
) (
)
100 1,788
8.
99.10.01
100.12.20 2,125
45,880 20 559
94
9.
1.
(
)
100 100
364 469
2.
100 880
518 42
3.
100 SJP ( )
1 69
4.
100
250
5.
100 5
( ) 1
95
1.
(1)
(2)
(3)
(4)
(5)
(6)
(7)
2.
(1)
(2)
2,700 6,777
3.
96
10%
20%
4.
97 12 22
( 97~98
)
5.
7
e-Learning
100 71,785,448
e-Learning 26.3 5
97
649 6,070 42,108
69 175 6,823
2,522 14,932 45,690
141 1,091 3,071.5
6,538 56,056 133,501.5
9,919 78,324 231,194
98
87 02 11
95 09 20 1
99
97 12 22
100
101
BM ALLIANCE COAL MARKETING PTY. LIMITED ( ) & BHP BILLITON MARKETING AG ( )
97.04.01~102.03.31
GERMAN GREEK COAL PTY. LTD. ( )
99.04.01~103.03.31
TECK COAL LIMITED ( )99.04.01~104.03.31
HAMERSLEY IRON PTY. LTD. ( )
96.04.01~106.03.31
BHP BILLITON MARKETING AG ( )
96.04.01~106.03.31
VALE S.A. ( )96.04.01~106.03.31
JP STEEL PLANTEC CO. ( )97.03.20~101.12.31
MITSUBISHI-HITACHI METALS MACHINERY, INC. ( )
97.03.31~101.12.31
( )97.09.08~101.12.31
SMS MEVAC GMBH ( )99.04.08~101.12.31
TOSHIBA-MITSUBISHI ELECTRIC INDUSTRIAL SYSTEMS CORPORATION ( )
99.06.18~102.06.30
DANIELI FAR EAST CO., LTD. ( )
99.10.27~102.06.30
CHUGAI RO CO., LTD.( )100.07.29~103.12.31 (NO.3 ACL)
MITSUBISHI-HITACHI METALS MACHINERY, INC.( )
100.06.02~103.12.31 (NO.3 RCM)
MITSUBISHI-HITACHI METALS MACHINERY, INC.( )
100.06.20~103.12.31 (APL)
IHI CORPORATION ( )100.02.17~103.12.31
102
FUEL TECH INC. ( )100.04.18~103.12.31
SMS MEVAC GMBH ( )100.05.27~103.12.31
TOSHIBA-MITSUBISHI ELECTRIC INDUSTRIAL SYSTEMS CORPORATION ( )
100.05.19~103.12.31
TOSHIBA-MITSUBISHI ELECTRIC INDUSTRIAL SYSTEMS CORPORATION ( )
100.04.12~103.12.31
LEVEL 1LEVEL 2
JP STEEL PLANTEC CO. ( )100.04.12~103.12.31
99.01~104.01
90+0.5% 1.2%
98.12~101.12 Libor6M+0.23%
99.07~104.07 Libor6M+0.198%
99.07~102.07 Libor6M+0.293%
99.02~102.02 Libor6M+0.20%
99.02~102.02 Libor6M+0.24%
99.07~104.07 Libor6M+0.18%
99.11~ 102.11 Libor6M+0.2%
100.04~103.04 Libor6M+0.27%
1.2.
103
1
100
299 98 97 96
87,239,677 63,884,532 65,535,584 88,476,752 79,510,065
144,049,544 133,951,112 111,427,187 112,559,205 81,456,214
187,141,146 180,960,303 160,540,199 149,098,005 115,656,487
184,081 226,445 301,365 140,572 239,859
3,320,392 3,365,030 4,502,869 5,345,793 5,077,998
421,934,840 382,387,422 342,307,204 355,620,327 281,940,623
49,454,425 47,970,103 38,165,930 57,613,259 35,124,032
74,966,779 51,432,341 73,847,414 76,489,920
71,243,534 57,261,621 49,417,166 47,701,353 18,145,654
10,011,916 8,673,466 8,673,466 8,673,466 2,171,124
2,637,956 2,531,867 2,691,479 2,891,780 3,844,523
133,347,831 116,437,057 98,948,041 116,879,858 59,285,333
143,433,733 112,214,452 133,114,013 100,651,221
150,844,773 135,661,689 131,327,869 125,958,111 115,352,910
36,247,705 20,072,476 19,598,511 18,410,920 1,878,630
80,051,881 94,337,962 74,351,367 76,427,107 98,612,729
60,558,202 56,751,136 54,823,194 52,401,551
26,757,590 21,873,940 21,913,148 21,915,248 1,509,155
3,020,919 2,374,377 4,216,431 6,508,005 6,473,326
17,192 (101,443) 183,001 358,976 283,018
(230,590) (117,015) (42,133) (32,385) (38,083)
(8,122,461) (8,151,621) (8,189,031) (10,805,513) (1,416,395)
288,587,009 265,950,365 243,359,163 238,740,469 222,655,290
238,953,689 230,092,752 222,506,314 181,289,402
12 101 3 31
100
104
( )
100
2
99 98 97 96
240,376,019 239,186,921 165,408,888 256,358,008 207,918,952
21,594,044 42,951,179 14,710,046 39,559,119 55,213,555
14,598,981 36,048,628 8,277,704 32,738,840 48,716,314
6,874,983 9,526,688 12,963,999 4,155,690 14,796,765
1,189,271 1,481,045 1,081,864 6,639,199 1,861,405
20,284,693 44,094,271 20,159,839 30,255,331 61,651,674
19,493,679 37,586,826 19,602,517 24,030,406 51,263,874
19,493,679 37,586,826 19,602,517 24,030,406 51,263,874
31.36 2.83 1.54 2.03 4.49
42.70 1.42 1.79 3.81
1
2 101 3 31
100
3
4
100 99 98 97 96
105
( 1) ( 1)
( 2) 100
( 2)
99
( 2)
98 97 96
(%)100
99 >20%
32 30 29 33 21 7
(%)192 179 182 192 207 7
(%) 176 133 172 154 226 32 1
(%) 23 21 52 33 98 10(%) 27 68 26 64 109 (60) 2
56 65 38 56 51 (14)
7 6 10 7 7 17
4 5 3 5 4 (20) 3
37 35 27 39 33 6
97 75 105 78 86 29 3
1.25 1.29 1.01 1.67 1.75 (3)
0.55 0.61 0.47 0.7 0.72 (10)
(%) 5 11 6 8 19 (55) 4
(%) 7 15 8 10 24 (53) 5
10 27 6 26 42 (63) 6(%) 13 33 15 24 53 (61) 7
(%) 8 16 12 10 25 (50) 8
31.36 2.83 1.54 2.03 4.49 (52) 9
4- 2.70 1.42 1.79 3.81
(%) 21 103 113 50 150 (80) 10
(%) 60 76 73 76 104 (21) 11
(%) (2.66) 6.19 5.01 (2.44) 4.60 (143) 12
2.37 1.63 4.05 1.95 1.45 45 13
1.05 1.01 1.11 1.01 1.01 4
(100 99 )
1. 32%
2. 60%
3. ( ) 20% 29%
4. 55%
106
5. 53%
6. 63%
7. 61%
8. 50%
9. 52%
10. 80%
11. 21%
12. 143%
13. 45%
1
2 101 3 31 100
3
4
1.
(1)
(2) +
2.
(1)
(2)
(3)
3.
(1)
(2) 365
(3)
(4)
107
(5) 365
(6)
(7)
4.
(1) + (1 )
(2)
(3)
(4) ( )
5.
(1)
(2)
+ +
(3) +
+ +
6.
(1) ( )
(2)
108
100 (100 1 1 12 31 )
219
101
1 0 1 3 2 1
109
( )
0920123784 0920123784
110
111
1100
(
)
$
683,6
07
-
$
2,1
70,6
16
1
2100
(
) $
6,4
67,6
26
1
$
1,3
41,7
64
- 1320
(
211
0
(
)
3,5
95,8
77
1
3,6
99,6
39
1
)
2,2
07,8
70
1
2,0
68,0
57
1
2200
(
1340
(
7,6
20
-
3,5
37
- )
22,6
30
-
-
- 2130
(
)
-
-
23,1
63
- 11
20
866,7
72
-
706,0
75
- 2140
4,6
65,6
02
1
4,6
30,8
00
1
1130
(
)
468,3
99
-
537,2
08
- 2150
(
)
851,3
14
-
1,3
09,6
64
- 11
40
(
)
2,7
64,2
99
1
1,8
97,4
08
1
2160
(
)
2,5
20,6
77
1
4,8
34,7
90
1
1150
(
)
553,2
16
-
589,5
31
- 2170
(
)
8,3
06,1
09
2
10,7
32,6
30
3
1160
(
)
1,1
62,4
30
-
1,1
22,1
03
- 2210
(
)
4,9
76,0
46
1
3,8
39,2
31
1
1190
(
2271
(
)
11,2
95,0
86
3
1
3,6
97,9
19
4
)
2,3
99,2
87
1
1,0
93,9
93
- 2272
(
1210
(
)
67,3
40,5
40
16
46,9
57,5
09
12
)
3,6
82,2
27
1
-
- 1286
(
)
1,3
79,3
34
-
593,5
02
- 2298
3,0
86,2
41
1
3,8
56,9
66
1
1291
(
)
5,6
78,7
50
1
4,6
51,0
00
1
21X
X
49,4
54,4
25
12
47,9
70,1
03
12
1298
1,7
12,5
43
1
1,4
97,5
30
1
11
XX
87,2
39,6
77
21
63,8
84,5
32
17
2430
(
)
421
-
2,8
77
- 1450
(
2410
(
)
37,9
69,3
40
9
29,5
80,1
47
8
)
3,2
60,4
06
1
3,1
35,6
57
1
2421
(
)
21,2
84,7
65
5
23,1
81,6
24
6
1470
(
2428
(
)
11,9
89,0
08
3
4,4
96,9
73
1
)
89,3
87
-
-
- 24X
X
71,2
43,5
34
17
57,2
61,6
21
15
1480
(
)
7,4
21,2
20
2
3,2
47,2
28
1
2510
(
)
10
,011
,91
6
2
8,6
73,4
66
2
1490
(
)
3,9
06,0
00
1
3,6
85,5
00
1
1421
(
2810
(
)
51,4
91
-
-
- )
127,2
52,8
43
30
123,1
29,3
99
32
2860
(
)
446,2
54
-
524,3
17
- 1440
(
2881
(
)
2,1
19,6
88
-
753,3
28
-
)
2,1
40,2
11
1
2,0
07,5
50
1
14X
X
144,0
49,5
44
34
133,9
51,1
12
35
28X
X
2,6
37,9
56
1
2,5
31,8
67
1
(
2X
XX
133,3
47,8
31
32
11
6,4
37,0
57
30
)
1501
11,0
24,2
76
2
1
0,8
77
,244
3
10
17,0
00
,00
0
1511
4,2
23,6
46
1
4,2
23,6
46
1
()
1521
44,9
39,0
92
11
44,6
40,5
08
12
311
0
1531
278,2
96,5
03
66
278,3
77,3
56
73
1
5,0
46
,20
913,5
27,9
01
150,4
62,0
93
36
135,2
79,0
09
36
1551
1,8
04,6
82
-
1,7
73,9
75
- 3120
38,2
68
382,6
80
-
382,6
80
- 1681
5,1
18,1
33
1
5,0
11,8
42
1
31X
X
150,8
44,7
73
36
135,6
61,6
89
36
1681
6,9
18,2
72
2
6,7
80,2
71
2
15X
1
352,3
24,6
04
83
351,6
84,8
42
92
32X
X
(
)
36,2
47,7
05
8
20,0
72,4
76
5
15X
8
48,8
85,8
58
12
43,4
31,9
52
11
15X
Y
401,2
10,4
62
95
395,1
16,7
94
103
33X
X
(
)
80,0
51,8
81
19
94,3
37,9
62
25
15X
9
260,1
14,5
11
62
250,0
45,4
64
65
141,0
95,9
51
33
145,0
71,3
30
38
1670
46,0
45,1
95
11
35,8
88,9
73
9
3460
(
)
26,7
57,5
90
6
21,8
73,9
40
6
15X
X
187,1
41,1
46
44
180,9
60,3
03
47
3450
(
)
3,0
20,9
19
1
2,3
74,3
77
- 17X
X
(
)
184,0
81
-
226,4
45
- 3420
(
)
17,1
92
-
( 101,4
43)
-
3430
( 230,5
90)
-
( 11
7,0
15
)
-
3480
1800
(
)
3,0
63,3
60
1
3,2
18,0
45
1
295
,06
5284,7
62
(
1820
(
)
223,2
15
-
11
6,5
18
-
)
( 8,1
22,4
61)
( 2)
( 8,1
51,6
21)
( 2)
1887
(
)
33,8
17
-
30,4
67
- 34X
X
21,4
42,6
50
5
15,8
78,2
38
4
18X
X
3,3
20,3
92
1
3,3
65,0
30
1
3X
XX
288,5
87,0
09
68
265,9
50,3
65
70
1X
XX
$
421,9
34,8
40
100
$
382,3
87,4
22
100
$
421,9
34,8
40
100
$
382,3
87,4
22
100
112
( )
4100 $ 234,417,553 98 $ 234,612,304 98
4800 5,958,466 2 4,574,617 2
4000 240,376,019 100 239,186,921 100
(
)
5110 215,021,873 89 191,886,373 80
5800 3,760,102 2 4,349,369 2
5000 218,781,975 91 196,235,742 82
5910 21,594,044 9 42,951,179 18
5930
61,894 - 47,610 -
21,655,938 9 42,998,789 18
( )
6300 1,437,899 1 1,380,490 1
6100 2,414,478 1 2,615,206 1
6200 3,204,580 1 2,954,465 1
6000 7,056,957 3 6,950,161 3
6900 14,598,981 6 36,048,628 15
7110 ( ) 121,480 - 91,999 -
7310 (
) 2,828 - 12,571 -
7121
(
) 5,151,451 2 8,247,775 4
7140 ( ) 1,101 - 8,892 -
113
7160 ( ) $ 403,480 - $ 273,127 - 7480 (
) 1,194,643 1 892,324 -
7100 6,874,983 3 9,526,688 4
7510 () 769,406 1 659,814 -
7880 () 419,865 - 821,231 -
7500 1,189,271 1 1,481,045 -
7900 20,284,693 8 44,094,271 19 8110 ( ) 791,014 - 6,507,445 3
9600 $ 19,493,679 8 $ 37,586,826 16
( ) 9750 $ 1.42 $ 1.36 $ 3.17 $ 2.70
9850 $ 1.41 $ 1.35 $ 3.14 $ 2.67
( )
$ 20,153,180 $ 37,977,668
(
14,556,20914,206,209 ) $ 1.38 $ 2.67
(14,686,578
14,359,712 ) $ 1.37 $ 2.64
114
115
A1
$
130,
945,
189
$
382,
680
$
19,5
98,5
11
$ 47
,117
,709
$
7,61
5,70
1 $
19,6
17,9
57$
74,3
51,3
67$
21,9
13,1
48$
4,21
6,43
1$
183,
001
($
42,1
33)
($
8,18
9,03
1) $
24
3,35
9,16
3
()
N1
-
-
-
1,
952,
817
- (
1,95
2,81
7)
-
-
-
-
-
-
- P
31.
07
-
-
-
-
-
( 40
,947
)(
40,9
47)
-
-
-
-
-
(
40,9
47)
P1
1.01
-
-
-
-
- (
13,2
25,4
64)
( 13
,225
,464
)
-
-
-
-
- (
13
,225
,464
) P
50.
33
12
,628
-
-
-
-
( 12
,628
)(
12,6
28)
-
-
-
-
-
-
P5
0.33
4,32
1,19
2
-
-
-
- (
4,32
1,19
2)(
4,32
1,19
2)
-
-
-
-
-
- M
1
-
-
-
-
-
37
,586
,826
37
,586
,826
-
-
-
-
-
37
,586
,826
Q
5
-
-
-
-
-
-
-
-
( 18
5,75
6)
-
-
- (
18
5,75
6)
Q3
()
-
-
-
-
-
-
-(
41,3
93)
-
-
-
-
(
41,3
93)
S5
-
-
83,1
23
-
-
-
-
2,18
5(
1,05
5,29
5)
-(
74,8
82)
( 46
,313
) (
1,09
1,18
2)
R5
-
-
-
-
-
-
-
-
-(
364,
769)
-
-
(
364,
769)
R
3
-
-
-
-
-
-
-
-
-
80
,325
-
-
80
,325
Q
7
-
-
-
-
-
-
-
-
( 60
1,00
3)
-
-
- (
60
1,00
3)
J7(
)
-
-
10
2,28
0
-
-
-
-
-
-
-
-
298,
725
40
1,00
5 J8
-
-
288,
562
-
-
-
-
-
-
-
-
-
28
8,56
2 J6
-
-
-
-
-
-
-
-
-
-
-(
215,
002)
(
215,
002)
135,
279,
009
382,
680
20,0
72,4
76
49
,070
,526
7,61
5,70
1
37,6
51,7
35
94,3
37,9
62
21,8
73,9
40
2,37
4,37
7(
101,
443)
( 11
7,01
5)(
8,15
1,62
1)
265,
950,
365
()
N1
-
-
-
3,
758,
683
- (
3,75
8,68
3)
-
-
-
-
-
-
- P
31.
99
-
-
-
-
-
( 76
,153
)(
76,1
53)
-
-
-
-
-
(
76,1
53)
P1
1.99
-
-
-
-
- (
26,9
20,5
23)
( 26
,920
,523
)
-
-
-
-
- (
26
,920
,523
) P
50.
5
19
,134
-
-
-
-
( 19
,134
)(
19,1
34)
-
-
-
-
-
-
P5
0.5
6,76
3,95
0
-
-
-
- (
6,76
3,95
0)(
6,76
3,95
0)
-
-
-
-
-
- C
1 (
)
8,
400,
000
-
15
,338
,755
-
-
-
-
-
-
-
-
-
23
,738
,755
L
1
-
-
98
,826
-
-
-
-
-
-
-
-
-
98
,826
M
1
-
-
-
-
-
19
,493
,679
19
,493
,679
-
-
-
-
-
19
,493
,679
Q
5
-
-
-
-
-
-
-
-
14
1,22
3
-
-
-
141,
223
Q3
()
-
-
-
-
-
-
-
4,73
9,11
1
-
-
-
-
4,73
9,11
1 S
5
-
-
78
,147
-
-
-
-
14
4,53
9
251,
529
-
( 11
3,57
5)
83
36
0,72
3 R
5
-
-
-
-
-
-
-
-
-
18
0,78
8
-
-
180,
788
R3
-
-
-
-
-
-
-
-
-(
62,1
53)
-
-
(
62,1
53)
Q7
-
-
-
-
-
-
-
-
253,
790
-
-
-
25
3,79
0 J7
()
-
-
106,
638
-
-
-
-
-
-
-
-
40
4,81
0
511,
448
J8
-
-
55
2,86
3
-
-
-
-
-
-
-
-
-
552,
863
J6
-
-
-
-
-
-
-
-
-
-
-
( 37
5,73
3) (
37
5,73
3)
Z1
$
150,
462,
093
$
382,
680
$
36,2
47,7
05
$ 52
,829
,209
$
7,61
5,70
1 $
19,6
06,9
71$
80,0
51,8
81$
26,7
57,5
90$
3,02
0,91
9$
17,1
92($
23
0,59
0)($
8,
122,
461)
$
288,
587,
009
116
A10000 $ 19,493,679 $ 37,586,826 A20000 A20300 16,064,667 15,804,272 A20400 42,364 75,010 A22000 51,491 - A24800 ( 913,703) 1,640,135 A22200 3,060,921 149,012 A23300 ( 1,101) ( 8,892) A22400 ( 5,151,451) ( 8,247,775) A24200 ( 61,894) ( 47,610) A22500 5,582,492 6,842,767 A23600 ( 2,828) ( 12,571) A21200 98,826 - A29900 ( 104,227) ( 190,447)
A31120 ( 160,697) ( 278,006) A31130 68,809 ( 314,777) A31140 ( 866,891) 4,790 A31150 36,315 340,371 A31160 124,373 ( 306,253) A31180 ( 23,289,268) ( 12,220,801) A31211 ( 215,013) ( 587,140) A32130 ( 23,163) 23,163 A32140 34,802 2,626,633 A32150 ( 458,350) ( 1,798,298) A32160 ( 2,478,813) 4,834,790 A32170 ( 2,426,521) 2,238,492 A32180 2,223,410 ( 164,523) A32212 ( 576,170) 1,485,125 AAAA 10,152,059 49,474,293
B00100 ( 8,000,000) ( 12,240,059) B00200 8,002,828 16,315,474 B00300 - ( 251,988) B00900 ( 4,085,903) ( 1,283,289) B01000 1,101 159,724 B01101 14,911 25,721 B01400 ( 3,324,396) ( 20,713,569) B01900 ( 17,189,295) ( 31,281,536) B02000 1,267 404 B02200 5,000 -
117
B04700 ( ) ($ 2,476,273) $ 2,604,292 B02500 ( ) ( 106,697) 21,806 B02800 ( 1,031,100) ( 517,164) B02900 - ( 90) BBBB ( 28,188,557) ( 47,160,274)
C00100 ( ) 5,125,862 ( 4,915,999) C00200 ( 103,762) ( 4,300,138) C00400 19,700,000 - C00500 ( 13,700,000) - C00900 1,279,567 20,945,295 C01000 - ( 3,025,330) C01800 ( ) 7,500,000 ( 750,000) C02100 ( 26,990,933) ( 13,285,712) C02200 23,738,755 - CCCC ( ) 16,549,489 ( 5,331,884) EEEE ( 1,487,009) ( 3,017,865) E00100 2,170,616 5,188,481 E00200 $ 683,607 $ 2,170,616 FFFF F00100 $ 1,439,066 $ 1,254,676 F00200 ( 644,909) ( 610,630) F00300 $ 794,157 $ 644,046 F00400 $ 4,183,530 $ 32,520 HHHH
H00300 $ 16,081,479 $ 31,765,694 H00500 ( ) 1,107,816 ( 484,158) H00800 $ 17,189,295 $ 31,281,536
$ 26,996,676 $ 13,266,411
( ) ( 5,743) 19,301 $ 26,990,933 $ 13,285,712
GGGG G00300 $ 14,977,313 $ 13,697,919
118
( )
20.05% 21.24%
9,500
9,200
( )
119
( )
( )
( )
( )
( )
120
( )
( )
1.
2.
121
3.
( )
( )
( )
( )
1.
(1)
122
(2)
(3)
( )
2.
(1)
(2)
(3)
A.
B.
( )
( )
123
( )
( )
( )
( )
(
)
124
( )
( )
125
( )
( )
( )
( )
1.
2.
126
( )
( )
( )
( )
(
)
(
)
( )
127
$ 3,582,500 $ -
- 3,582,500
7,262,805 -
1,197,500 -
- 3,696,998
- 6,780,271
- 2,016,964
( )
( )
( ) ( )
( )
128
$ 15,459 $ 19,544
568,148 1,051,072
100,000 1,100,000
$ 683,607 $ 2,170,616
( ) 1,877 8,828
( ) 37,221 27,927
39,098 36,755
( ) $ 15,272 $ 13,169
53,748 23,192
28,750
24,998 1,000
22,192
2,828
12,571
129
( )
( ) $ 2,207,870 $ - $ 2,068,057 $ -
Maruichi Steel Tube Ltd. - 1,341,320 - 1,235,963
( ) - 865,960 - 871,932
( ) - 414,776 - 491,653
Yodogawa Steel Works, Ltd. - 260,921 - 270,837
( ) - 377,429 - 265,272
$ 2,207,870 $ 3,260,406 $ 2,068,057 $ 3,135,657
251,988
5%
Maruichi Steel Tube Ltd. Yodogawa Steel Works, Ltd.
( )
( )
101.01 104.09 NTD2,421,149 USD84,579
101.03 102.10 NTD133,699 EUR3,216
100.03 101.03 NTD82,353 EUR1,891
130
($ 6,414) $ 61,976
( ) 110,481 ( 76,627)
( 91) 8,237
$ 103,976 ($ 6,414)
$ 22,630 $ -
89,387 -
( 7,620) ( 3,537)
( 421) ( 2,877)
$ 103,976 ($ 6,414)
( )
$ 4,300,199 $ 10,256,117 $ 10,990,814 $ 3,565,502 1.06 1.51 90
923,545 3,417,866 2,831,655 1,509,756 1.14 1.51 30
63,716 - 63,716 - - 4
$ 5,287,460 $ 13,673,983 $ 13,886,185 $ 5,075,258
$ 2,723,672 $ 9,834,614 $ 8,258,087 $ 4,300,199 0.9 1.26 90
484,607 1,883,711 1,444,773 923,545 0.9 1.20 30
124,901 434,667 495,852 63,716 1.15 1.20 4
$ 3,333,180 $ 12,152,992 $ 10,198,712 $ 5,287,460
131
$ 11,556,342 $ 10,362,226
29,285,142 16,168,678
18,617,096 13,247,396
4,510,559 4,869,894
2,479,581 1,987,831
285,713 249,225
606,107 72,259
$ 67,340,540 $ 46,957,509
4,034,124
1,003,671
218,781,975 196,235,742
$ 3,060,921 $ 149,012
15,478 -
( 154,684) ( 208,180)
( 226,561) ( 213,673)
$ 2,695,154 ($ 272,841)
( )
Nacional Minerios S.A. $ 3,268,550 $ -
Dongbu Metal Co., Ltd. 1,276,092 1,276,092
1,000,000 1,000,000
500,000 500,000
202,048 202,048
135,897 135,897
( )
132
( )
TaiGen Biopharmaceuticals
Holdings Limited( ) $ 103,000 $ -
50,880 65,791
50,000 50,000
17,400 17,400
(
) - -
Formosa Ha Tinh Steel
Corporation 817,353 -
$ 7,421,220 $ 3,247,228
Nacional Minerios S.A. 3,268,550
( 85 ) 4,751 1%
Dongbu Metal Co., Ltd. 1,276,092
( 41,867 ) 1,500 5%
7,197
300 5,000
( ) 138,683
35,733 ( )
1,000,000
100,000 ( 4% 5%
)
3,199,944 1,499,997
505,370 ( 19% 9.5%
133
0%
4.71% )
4,738,926
605,370
Formosa Ha Tinh Steel
Corporation 817,353 ( 27,720 ) 5%
( )
East Asia United Steel
Corp.(A ) $ 3,906,000 $ 3,582,500
TaiGen Biopharmaceuticals
Holdings Limited(TGB)
(B ) - 103,000
$ 3,906,000 $ 3,685,500
East Asia United Steel
Corp. 100 ( )
A
( ) East Asia United Steel
Corp.
( )
324,593 282,757
85,692 66,956 ( )
134
TGB 300,000 B 20,000
28,800
( ) TGB
197,000
( ) ( )
( ) $ 3,509,256 29 $ 4,346,793 29
( ) 1,863,351 29 1,695,663 29 ( ) 1,463,032 33 1,375,228 33 ( ) 854,575 49 814,165 49
( ) 713,721 20 703,316 20
8,403,935 8,935,165 1,589,487 1,591,484
6,814,448 7,343,681
( ) ( ) 80,358,899 100 78,841,711 100 ( ) 10,332,777 100 10,373,819 100 ( ) 8,654,634 100 7,781,100 100
( ) 6,019,844 100 6,424,002 100 ( ) 4,894,483 100 4,890,207 100
China Steel Asia Pacific Holdings Pte Ltd.(CSAPH) 4,411,728 100 3,726,212 100
China Steel Sumikin Vietnam Joint Stock Company( ) 3,054,014 51 1,764,253 51
( ) 2,664,337 100 1,612,465 100 ( ) 1,334,974 74 1,170,591 74 ( ) 814,035 31 1,278,733 31
CSC Steel Australia Holding Pty Ltd. (CSCAU) 708,535 100 681,362 100
( ) 703,152 100 648,498 100 ( ) 571,364 100 671,159 100
( ) 565,559 100 671,274 100 ( ) 558,685 100 653,941 100 ( ) 478,310 18 472,790 18
( ) 392,109 100 374,807 100 ( ) 298,414 31 159,593 18
( ) 121,222 50 114,570 50 ( ) 25,850 100 26,918 100 ( ) 8,444 17 7,850 17
126,971,369 122,345,855 6,532,974 6,560,137
120,438,395 115,785,718
$ 127,252,843 $ 123,129,399
135
41% 29%
12% 37%
33% 4%
29% 18%
11%
155,919 39% 31%
8% 22%
17% 5%
20,000,000
713,569
33%
CSAPH 30,520
888,941
43,911 (
1,279,566 )
999,970
$ 7,944,920 $ 8,254,462
3,632,943 6,768,102
2,969,072 2,786,275
1,765,464 1,595,191
1,603,644 1,464,770
$ 17,916,043 $ 20,868,800
136
( )
$ 2,447,058 $ 2,975,156
947,442 1,280,374
863,846 911,840
640,095 552,523
498,217 498,772
352,019 283,112
227,791 194,131
176,706 133,451
167,304 136,175
139,564 117,238
128,039 113,619
89,717 80,283
CSAPH 18,431 303,068
15,127 398,767
CSCAU 2,892 111,982
( 783,194) 371,145
( 464,698) ( 416,372)
( 110,381) 57,451
( 109,624) 54,413
( 106,942) 53,098
12,042 37,549
$ 5,151,451 $ 8,247,775
137
( )
28,529,175 ( )
26%
$ 917,351 ($ 1,924) $ 401,018
( 84,382) - -
$ 832,969 ($ 1,924) $ 401,018
$ 993,548 ($ 1,924) $ 401,018
( 76,197) - -
$ 917,351 ($ 1,924) $ 401,018
(
)
138
$ 4,297,684 $ 938,619
221,291 908,702
4,518,975 1,847,321
2,399,287 1,093,993
$ 2,119,688 $ 753,328
161.5 160 (
4,878,900 )
626,226
( 16 ) 656,933 ( 18 )
122,874 (
3,604,899 )
3,168,070 ( 104,643 ) 550,026 ( 18,115 )
( )
724,679 ( 21,298 2,039 )
640,362 ( 18,972 1,653 )
173,396 23,519
21,985 550,136
139
$ 10,877,244 $ 4,223,646 $ 44,640,508 $278,377,356 $ 1,773,975 $ 5,011,842 $ 6,780,271 $ 35,888,973 $ 387,573,815
- - 351,596 3,943,791 89,496 282,648 1,257,726 10,156,222 16,081,479
147,032 - - 232,196 - - ( 232,196) - 147,032
- - ( 53,012) ( 4,256,840) ( 58,789) ( 176,357) ( 887,529) - ( 5,432,527)
11,024,276 4,223,646 44,939,092 278,296,503 1,804,682 5,118,133 6,918,272 46,045,195 398,369,799
32,754,016 492,990 2,405,255 7,729,939 18,108 31,644 - - 43,431,952
6,088,169 - - - - - - - 6,088,169
- - ( 2,254) ( 622,866) ( 9,117) ( 26) - - ( 634,263)
38,842,185 492,990 2,403,001 7,107,073 8,991 31,618 - - 48,885,858
- 4,082,253 22,892,140 215,996,833 1,344,836 3,712,438 2,016,964 - 250,045,464
- 69,171 1,349,347 12,930,190 90,994 463,263 1,159,049 - 16,062,014
- - ( 23,418) ( 4,843,299) ( 67,787) ( 170,934) ( 887,529) - ( 5,992,967)
- 4,151,424 24,218,069 224,083,724 1,368,043 4,004,767 2,288,484 - 260,114,511
$ 49,866,461 $ 565,212 $ 23,124,024 $ 61,319,852 $ 445,630 $ 1,144,984 $ 4,629,788 $ 46,045,195 $ 187,141,146
$ 10,692,043 $ 4,223,646 $ 42,280,414 $259,574,860 $ 1,751,261 $ 4,700,032 $ 6,597,295 $ 28,878,043 $ 358,697,594
185,201 - 2,367,240 20,286,511 39,707 431,522 1,444,583 7,010,930 31,765,694
- - ( 7,146) ( 1,484,015) ( 16,993) ( 119,712) ( 1,261,607) - ( 2,889,473)
10,877,244 4,223,646 44,640,508 278,377,356 1,773,975 5,011,842 6,780,271 35,888,973 387,573,815
32,754,016 492,990 2,405,551 7,968,650 18,108 31,671 - - 43,670,986
- - ( 296) ( 238,711) - ( 27) - - ( 239,034)
32,754,016 492,990 2,405,255 7,729,939 18,108 31,644 - - 43,431,952
- 4,003,372 21,544,619 205,084,014 1,261,670 3,337,411 2,127,274 - 237,358,360
- 78,881 1,350,723 12,631,180 100,051 489,488 1,151,297 - 15,801,620
- - ( 3,202) ( 1,718,361) ( 16,885) ( 114,461) ( 1,261,607) - ( 3,114,516)
- 4,082,253 22,892,140 215,996,833 1,344,836 3,712,438 2,016,964 - 250,045,464
$ 43,631,260 $ 634,383 $ 24,153,623 $ 70,110,462 $ 447,247 $ 1,331,048 $ 4,763,307 $ 35,888,973 $ 180,960,303
$ 1,394,216 $ 1,285,593
624,810 625,779
$ 769,406 $ 659,814
( ) 1.36% 1.89% 1.83% 2.15%
140
17,662,343
3,370,813 14,291,530
13,952,356
339,174
1,196,189
1,535,363
3,500
6,088,169 26,913,284
1,338,450 6,502,342 4,749,719
20,410,942
12,781 4,817
10,011,916 8,673,466
26,610,866 21,871,755
$ 2,932,945 $ 3,079,977
- 2,000,000
161,816 161,816
3,094,761 5,241,793
- 1,401,000
31,401 28,748
31,401 1,429,748
- 594,000
$ 3,063,360 $ 3,218,045
141
( ) 2,653
5,000
0.93% 0.95% $ 3,700,000 $ -
180
0.7357% 1.4157%
0.5513% 1.41% 2,630 147,655
0.5%
0.6607% 0.26%
1.195% 2,764,996 1,194,109
$ 6,467,626 $ 1,341,764
( )
100.12.22 101.02.16 0.78 0.89 $ 2,200,000 $ 2,462 $ 2,197,538
100.12.22 101.02.16 0.8 500,000 591 499,409
100.12.22 101.02.16 0.45 500,000 597 499,403
100.12.22 101.02.16 0.85 400,000 473 399,527
$ 3,600,000 $ 4,123 $ 3,595,877
99.12.10 100.01.07 0.547 $ 2,000,000 $ 199 $ 1,999,801
99.12.10 100.01.07 0.49 0.52 900,000 84 899,916
99.12.10 100.01.07 0.49 0.51 500,000 48 499,952
99.12.10 100.01.07 0.467 300,000 30 299,970
$ 3,700,000 $ 361 $ 3,699,639
142
$ 3,683,711 $ 5,107,932
1,425,875 2,751,874
1,019,581 664,244
499,632 707,145
1,677,310 1,501,435
$ 8,306,109 $ 10,732,630
2.32%
$ - $ 8,100,000
2.07%
- 5,600,000
2.08%
13,000,000 13,000,000
2.42%
9,600,000 9,600,000
1.36%
9,300,000 -
2.30%
7,000,000 7,000,000
1.57%
10,400,000 -
49,300,000 43,300,000
35,574 21,934
11,295,086 13,697,919
$ 37,969,340 $ 29,580,147
143
160
1.42706% 1.20% $ 16,000,000 $ 16,000,000
49.5
0.55133% 0.65936% 1,933,470 1,773,338
49.5
0.57036% 0.67838% 1,933,470 1,773,337
58,548
0.67712% 0.71941%
0.88616% 0.92844% 1,772,541 1,777,693
43,911
0.89641% 1,329,406 -
26
0.56571% 0.67375% 1,015,560 931,450
16,540
5.65328% 5.68895% 508,357 490,891
12.14
0.535% 0.59625% 474,188 434,915
24,966,992 23,181,624
3,682,227 -
$ 21,284,765 $ 23,181,624
144
East Asia United Steel Corp. CSCAU (
) Maruichi Steel Tube Ltd. Yodogawa
Steel Works, Ltd.( )
( )
101.01.05
101.02.23
104.09.04 1.082 1.123 $ 4,400,000
101.01.05
101.02.23
104.09.04 0.92 0.98 4,000,000
101.01.05
101.02.23
104.09.04 1.002 1.043 2,000,000
101.01.05
101.02.23
104.09.04 1.002 1.043 1,200,000
101.01.05 104.09.04 0.902 400,000
12,000,000
10,992
$ 11,989,008
100.01.25 103.04.05 0.885 $ 1,500,000
100.01.25 103.04.05 0.885 1,500,000
100.01.25 103.04.05 0.630 1,500,000
4,500,000
3,027
$ 4,496,973
(30 60 )
145
106,862 72,231
(
)
1,058,256 761,279
6,196 5,129
427,702
( )
$ 718,114 $ 704,700
505,981 431,050
( 375,862) ( 359,806)
164,728 ( 9,536)
51,491 -
$ 1,064,452 $ 766,408
146
( )
$ 16,979,251 $ 15,537,647
1,880,807 2,363,885
18,860,058 17,901,532
3,132,653 5,018,959
21,992,711 22,920,491
( 19,094,675) ( 18,885,539)
2,898,036 4,034,952
23,432 33,375
( 2,742,137) ( 4,034,690)
179,331 33,637
127,840 33,637
$ 51,491 $ -
$ 19,463,815 $ 18,262,754
( )
2.00% 2.25%
2.00% 3.00%
2.00% 2.00%
( ) $ 923,269 $ 863,497
( ) $ 940,318 $ 110,017
147
$ 1,136,164 $ 1,136,164
968,765 836,104
35,282 35,282
$ 2,140,211 $ 2,007,550
1,405,040
268,876
35,733 (
)
( )
6,783,084 4,333,820 678,308 433,382
840,000 10 28.3248
15,338,755
763,668
38,183,400 20
76,332
148
74,305 2,027
Black-Scholes
29.65
28.3248
7.19%
2
0.67%
98,826
2,437
( )
284,762 26,679 16,376 295,065 $ 8,122,461
279,375 15,938 10,551 284,762 $ 8,151,621
(
)
50%
50%
149
29,274 24,950
916,090 804,181
511,448
401,005 106,638
102,280
8,497,875
9,539,536
( )
126,512,550
6,802,951
20 2,666,310,271 ( 251
)
3,396,550
4,648,214 67,931,271 ( 271
) 92,964,521 ( 241 )
0.45% 0.69%
( )
1. 14%
2.
150
3.
4.
5.
1 1
( )
$ 31,154,766 $ 15,717,185
4,635,553 3,976,052
449,287 371,140
8,099 8,099
$ 36,247,705 $ 20,072,476
( )
1. 10%
2. 14%
3. 0.15% 8%
4. 14%
5.
151
(
)
1,399,259
26,236 2,701,965 50,662
25%
152
( )
$ 3,758,683 $ 1,952,817
76,153 40,947 $ 1.99 $ 1.07
19,134 12,628 0.50 0.33
$ 2.49 $ 1.40
26,920,523 13,225,464 $ 1.99 $ 1.01
6,763,950 4,321,192 0.50 0.33
$ 37,538,443 $ 19,553,048 $ 2.49 $ 1.34
( )
$ 2,701,965 $ 50,662 $ 1,528,288 $ 28,655
2,701,965 50,662 1,528,288 28,655
$ - $ - $ - $ -
( )
$ 1,949,368
47,835 $ 1.25
5,740 0.15
$ 1.40
15,196,671 $ 1.01
2,256,932 0.15
$ 19,456,546 $ 1.16
153
1,399,259 26,236
( )
( ) $ 26,610,866 $ 21,871,755
146,724 2,185
$ 26,757,590 $ 21,873,940
( )
$ 2,938,550 ($ 593,445) $ 29,272 $ 2,374,377
141,223 251,529 231,896 624,648
- - 21,894 21,894
$ 3,079,773 ($ 341,916) $ 283,062 $ 3,020,919
$ 3,124,306 $ 461,850 $ 630,275 $ 4,216,431
( 185,756) ( 1,055,295) ( 59,104) ( 1,300,155)
- - ( 541,899) ( 541,899)
$ 2,938,550 ($ 593,445) $ 29,272 $ 2,374,377
154
( )
($ 101,443) $ 183,001
118,635 ( 284,444)
$ 17,192 ($ 101,443)
( ) (17%)
$ 3,448,398 $ 7,496,026
( 877,828) ( 1,332,999)
( 29,987) ( 25,488)
( 511) ( 2,228)
21,395 17,947
515,177 15,399
112,983 123,228
36,869 60,320
(
) 2,081 ( 69,123)
( 41,356) ( 36,623)
( ) ( 35,277) 47,358
( ) ( 35,011) 114,281
( 10,522) ( 8,094)
( ) ( 3,722) 92,123
( )
155
( )
($ 35,758) ($ 21,220)
( 1,533,465) ( 1,629,595)
10% 4,838 4,945
1,538,304 4,846,257
166,413 21,053
1,704,717 4,867,310
( 543,311) ( 309,880)
( 370,392) 806,532
- 1,004,197
- 139,286
$ 791,014 $ 6,507,445
( )
$ 4,834,790 $ -
1,704,717 4,867,310
( 4,183,530) ( 32,520)
164,700 -
$ 2,520,677 $ 4,834,790
4,183,530 1,165,973
15%
30%
156
50%
( ) ( )
$ 684,180 $ 169,003
370,392 -
221,163 256,174
84,905 120,182
9,686 42,760
30,244 23,034
1,400,570 611,153
( 21,236) ( 17,651)
1,379,334 593,502
944,472 985,984
164,690 142,138
91,220 94,942
46,364 56,026
1,246,746 1,279,090
( 1,206,068) ( 1,319,741)
( 347,743) ( 386,693)
( 57,977) ( 5,996)
( 46,808) ( 54,400)
( 34,404) ( 36,577)
( 1,693,000) ( 1,803,407)
( 446,254) ( 524,317)
$ 933,080 $ 69,185
157
( )
$ 211,179 $ 678,175
15,440 15,440
14.01%( ) 11.52%
( )
( )
10%
$ 13,651,003 $ 2,448,189 $ 249,154 $ 16,348,346 $ 16,483,895 $ 2,993,411 $ 546,006 $ 20,023,312
630,039 104,047 6,087 740,173 580,499 102,885 15,071 698,455
931,492 269,025 10,953 1,211,470 692,213 179,442 444,793 1,316,448
405,329 164,097 14,795 584,221 394,677 154,090 18,290 567,057
$ 15,617,863 $ 2,985,358 $ 280,989 $ 18,884,210 $ 18,151,284 $ 3,429,828 $ 1,024,160 $ 22,605,272
$ 15,694,226 $ 367,788 $ 2,653 $ 16,064,667 $ 15,430,467 $ 371,152 $ 2,653 $ 15,804,272
42,007 357 - 42,364 52,913 22,097 - 75,010
158
( ) ( )(
) ( )
$ 20,284,693 $ 19,493,679
( 55,749) ( 53,575)
20,228,944 19,440,104 14,261,144 $ 1.42 $ 1.36
55,749 53,575 38,268
- - 92,101
$ 20,284,693 $ 19,493,679 14,391,513 1.41 1.35
$ 44,094,271 $ 37,586,826
( 62,850) ( 53,575)
44,031,421 37,533,251 13,907,209 3.17 2.70
62,850 53,575 38,268
- - 115,235
$ 44,094,271 $ 37,586,826 14,060,712 3.14 2.67
( )
159
2.83 2.81 2.70 2.67
( )
( ) $ 5,468,276 $ 5,468,276 $ 5,203,714 $ 5,203,714
7,421,220 3,247,228
3,906,000 3,906,000 3,685,500 3,685,500
( ) 4,518,975 4,518,975 1,847,321 1,847,321
223,215 223,215 116,518 116,518
( ) 49,264,426 49,978,155 43,278,066 44,230,408
( ) 24,966,992 24,966,992 23,181,624 23,181,624
11,989,008 11,989,008 4,496,973 4,496,973
( ) 112,017 112,017 - -
( ) 8,041 8,041 6,414 6,414
( )
1.
( ) ( )
160
( )
2.
Black-Scholes Model
3.
( )
0.35% 5.65328% 0.6%
5.68895%
4. ( )
5.
6.
( )
161
( ) $ 5,090,847 $ 4,938,442 $ 377,429 $ 265,272
- - 3,906,000 3,685,500
( ) - - 4,518,975 1,847,321
(
) - - 112,017 -
- - 223,215 116,518
(
) - - 8,041 6,414
( ) 49,978,155 44,230,408 - -
( ) - - 24,966,992 23,181,624
- - 11,989,008 4,496,973
( )
( )
43,423,626 29,020,361
52,860,303 46,977,705
( )
( ) 121,480
1,394,216 91,999 1,285,593
( )
1.
1% 1,601,421
162
Maruichi Steel Tube Ltd. Yodogawa Steel Works,
Ltd. 1%
54,683
2.
13,803,860 ( 455,197 )
3.
4.
1%
434,236
( )
East Asia United Steel Corp. Maruichi Steel Tube Ltd.
Yodogawa Steel Works, Ltd. CSCAU
(
)
163
East Asia United
Steel Corp.
(
)
($ 320,265) ($ 111,375)
Maruichi Steel Tube
Ltd. (
)
( 84,110) ( 29,250)
Yodogawa Steel
Works, Ltd.
(
)
( 39,273) ( 13,658)
CSCAU (
)
( 17,466) ( 14,932)
(
)
( 44,687) 95,257
173,396 23,519
110,481 ( 76,627)
4,518,975 1,847,321
( ) ( )
( )
164
( )( )
( )
( )( )( )
( )( )
( )
( )China Steel Sumikin Vietnam Joint Stock
Company ( )Chung Mao Trading (BVI) Corp. Chung Mao Trading (SAMOA) Co. CSGT (Singapore) Pte. Ltd. CSE Transport Corp. (Panama)(CSEP)
CSGT International Corp. CSGT Metals Vietnam Joint Stock CompanyCSC Steel Sdn. Bhd.(CSSB) Group Steel Corp. (M) Sdn. Bhd.
CSGT Hong Kong Limited
Ever Glory International Co., Ltd. CSC Sonoma Pty Ltd.
( )( )
( )
165
( )
18,597,483
( 8% ) 24,124,098 (
10% CSSB )
25,327,323
( 14% CSEP ) 28,920,926 (
19% CSEP )
138,683 12,688
( )
3%
4% 10%
$ 39,142 26 $ 57,010 35
30,155 20 28,765 18
23,078 15 20,084 12
28,919 18 31,053 19
$ 121,294 79 $ 136,912 84
166
$ 1,748,612 29 $ 10,483 1 $ 1,759,095
707,547 12 125 - 707,672
( ) 60,766 1 321,659 31 382,425
609,629 10 98,016 9 707,645
$ 3,126,554 52 $ 430,283 41 $ 3,556,837
$ 796,267 17 $ 125 - $ 796,392
666,641 15 4,841 - 671,482
( ) 70,981 2 294,022 30 365,003
470,880 10 124,446 13 595,326
$ 2,004,769 44 $ 423,434 43 $ 2,428,203
56,326
1,618,612
( )
4,983,283 3,800,483
167
( ) ( )
$ 1,928,664 13 $ 1,664,035 5
1,029,230 7 2,816,365 9
1,189,566 7 2,195,676 8
$ 4,147,460 27 $ 6,676,076 22
13,803,860 ( 455,197 ) 15,323,971 (
503,664 )
( ) ( )
$ 468,369 35 $ 537,208 43
30 - - -
$ 468,399 35 $ 537,208 43
$ 278,479 9 $ 250,312 10
274,737 8 339,219 14
$ 553,216 17 $ 589,531 24
$ - - $ 23,163 100
CSEP $ 378,810 7 $ 862,534 14
472,504 8 447,130 8
$ 851,314 15 $ 1,309,664 22
168
( )
$ 78,527 $ 101,611
21,307 30,149
21,534 41,167
$ 121,368 $ 172,927
5,658,819
4,658,275 ( )
( )18,875,450
17,058,175
( )
425,128
( ) 63
( ) 91
( )
763
1,747 251
153 ( 1,312
8,684 93 )
( )
169
41%
( )
200 517
100%
( ) 13,803,860 (
455,197 )( )
16,000,000
( ) ( )
1.
2.
3.
4.
5.
6.
7.
170
8.
9. …
10.
( )
1.
2.
(1)
48,730
629
(2)
(3)
(4)
(5)
(6)
171
$ 177,733 30.275 $ 5,380,863 $ 81,493 30.363 $ 2,472,888
12,508,348 0.3906 4,885,761 12,854,121 0.3583 4,604,941
2,059 39.18 80,658 1,661 38.92 64,659
4,102,000 0.3906 1,602,241 4,206,000 0.3583 1,506,800
246,598 30.275 7,465,742 180,827 30.363 5,490,465
23,053 30.735 708,535 22,958 29.6791 681,362
258,417 30.275 7,823,574 197,660 30.363 6,004,760
13,899,203 0.3906 5,429,029 14,043,545 0.3583 5,031,101
16,540 30.735 508,357 16,540 29.6791 490,891
142 39.18 5,554 608 38.92 23,645
( )
27.208 30.238 NTD2,421,149 USD84,579
40.58 42.915 NTD133,699 EUR3,216
42.915 44.165 NTD82,353 EUR1,891
17
21
73
1 2 3 4
Unit
ed S
teel
Inte
rnat
ional
Dev
elo
pm
ent
Co
rpo
rati
on
Lef
kar
a L
td.
Lef
kar
a L
td.
Lef
kar
a L
td.
()
$
80
2,1
70
(2
)
2
61
,61
7
(3
)
2
61
,61
7
(3
)
2
61
,61
7
(3
)
$
670
,56
0
( 2
2,0
00
)
2
,08
2
( 7
0)
30
,27
5
( 1,0
00
)
15
,13
8
( 50
0)
$
666
,05
0
( 2
2,0
00
)
1
,21
1
( 40
)
30
,27
5
( 1,0
00
)
15
,13
8
( 5
00
)
$
27
2,4
75
( 9
,00
0)
1
,211
(
40
)
3
0,2
75
( 1
,00
0)
1
5,1
38
(
50
0)
1.3
2~
1.7
3
- - -
1 1 1 1
$
-
-
-
-
$
-
-
-
-
$
80
2,1
70
(2
)
5
23,2
33
(3
)
5
23,2
33
(3
)
5
232
33
(3
)
1 2U
nit
ed S
teel
Inte
rnat
ional
Dev
elopm
ent
Co
rpora
tion
3L
efk
ara
Ltd
.
17
41
75
()
0$
8
6,5
76,1
03
()
$
15
,32
3,9
71
(US
D 5
03
,663,8
10)
$
13
,80
3,8
60
(US
D 4
55
,19
7,3
52)
$
-
5$
115
,43
4,8
04
()
1
8
,20
3,5
08
(1.9
)
1
,453
,00
0
1,3
45,0
00
-
3
1
8,2
03,5
08
(
1.9
)
1
,43
9,2
12
()
3
35
,28
0
333
,02
5
-
8
8,2
03,5
08
(
1.9
)
Un
ited
Ste
el C
onst
ruct
ion
Vie
tnam
Co., L
td.
1
,43
9,2
12
()
3
33
,63
0
333
,02
5
-
8
8,2
03,5
08
(
1.9
)
2
1
6,3
06,1
60
()
5
,257
,39
4
4,4
19,8
77
-
40
7
16
,30
6,1
60
(
)
3
Ch
ung
Mao
Tra
din
g (
SA
MO
A)
Co.
8
21
,89
7
()
9
0,8
25
(US
D
3,0
00,0
00
)
90
,82
5(U
SD
3
,00
0,0
00)
-
3
1,3
69,8
28
(
)G
SG
T I
nte
rnat
ional
Corp
ora
tion
8
21
,89
7
()
9
6,8
80
(US
D
3,2
00,0
00
)
96
,88
0(U
SD
3
,20
0,0
00)
-
3
1,3
69,8
28
(
)
4
CS
E T
ran
spo
rt C
orp
ora
tion
(P
anam
a)
2
1,2
04,8
44
(
)
1
,702
,96
9(U
SD
5
6,2
50,0
00
)
1,7
02,9
69
(US
D
56
,25
0,0
00)
-
1
6
31
,80
7,2
66
()
17
61
77
/
29,1
27,5
72
$
2,2
07,8
70
$
2,2
07,8
70
412,8
34,4
15
$
3,5
09,2
56
29
$
3,6
32,9
43
1
68,7
87,1
83
1,8
63,3
51
29
7,9
44,9
20
1
66,4
87,8
44
1,4
63,0
32
33
1,6
03,6
44
155,3
93,1
38
854,5
75
49
2,9
69,0
72
144,8
08,7
25
713,7
21
20
1,7
65,4
64
16,8
76,
954,8
46
80,3
58,8
99
100
79,1
41,2
36
1422,5
45,2
50
10,3
32,7
77
100
10,6
02,4
21
1658,9
27,9
67
8,6
54,6
34
100
8,8
74,2
05
1559,3
75,1
12
6,0
19,8
44
100
6,2
11,2
75
1483,0
68,7
27
4,8
94,4
83
100
5,1
06,5
97
1C
hin
a S
teel
Asi
a P
acif
ic
Hold
ings
Pte
Ltd
. 11
8,1
62,1
65
4,4
11,7
28
100
4,4
11,7
28
1
Chin
a S
teel
Sum
ikin
Vie
tnam
Jo
int S
tock
Com
pan
y
163,9
34,4
00
3,0
54,0
14
51
3,0
54,0
14
1
178,8
24,2
32
2,6
64,3
37
100
2,7
39,6
56
182,6
99,7
71
1,3
34,9
74
74
1,6
36,4
41
1C
SC
Ste
el A
ust
rali
a H
old
ings
Pty
Ltd
. 16,5
40,0
00
708,5
35
100
708,5
35
1
41,4
65,6
34
703,1
52
100
695,0
40
146,6
53,0
51
571,3
64
100
560,0
96
146,1
32,1
33
565,5
59
100
554,2
76
145,6
62,9
40
558,6
85
100
547,8
14
1
20,6
91,7
20
392,1
09
100
407,8
83
1
6,0
20,1
55
121,2
22
50
124,1
93
1
999,9
93
25,8
50
100
25,8
50
1
313,0
19,0
00
814,0
35
31
814,0
35
45,0
00,0
00
478,3
10
18
478,3
10
28,6
58,7
29
298,4
14
31
345,6
94
741,3
51
8,4
44
17
8,4
44
5,4
00,0
00
-45
-
( 8,1
22,4
61)
( 8,4
97,8
75)
$
127,2
52,8
43
$
136,4
65,
911
Mar
uic
hi S
teel
Tube
Ltd
.
2,0
00,0
00
$
1,3
41,3
20
2$
1,3
41,3
20
29,8
60,6
91
865,9
60
9865,9
60
17
81
79
/ 17,8
78,2
93
$
414,7
76
2$
414,7
76
21,0
50,1
10
377,4
29
5377,4
29
Yodogaw
a S
teel
Work
s, L
td.
2,0
00,0
00
260,9
21
1
260,9
21
$
3,2
60,4
06
$
3,2
60,4
06
Nac
ional
Min
erio
s S
.A.
4,7
50,6
74
$
3,2
68,5
50
1$
1,9
67,6
94
D
ongbu M
etal
Co.
, Ltd
.
1,5
00,0
00
1,2
76,0
92
5200,0
78
103,8
47,6
95
1,0
00,0
00
41,1
51,1
00
F
orm
osa
Ha
Tin
h S
teel
C
orp
ora
tion
-
817,3
53
5790,8
14
54,0
00,0
00
500,0
00
5644,2
20
25,9
68,0
00
202,0
48
19
265,5
90
6,5
99,8
96
135,8
97
4143,1
50
Tai
Gen
Bio
phar
mac
euti
cals
H
old
ings
Ltd
.
28,8
00,0
00
103,0
00
524,8
34
5,0
87,9
98
50,8
80
580,4
21
5,0
00,0
00
50,0
00
642,6
16
1,7
40,0
00
17,4
00
314,2
40
2,0
65,4
69
-7
-
605,3
70,0
00
-9
-
59,9
08,0
00
-2
-
2,0
39
-
-
$
7,4
21,2
20
$
5,3
24,7
57
E
ast A
sia
Uni
ted S
teel
Cor
p.
A
10,0
00
$
3,9
06,0
00
29
$
3,9
06,0
00
300,0
00,0
00
$
2,8
28,0
24
100
$
2,8
28,0
24
1
2,6
00,0
00
37,0
26
100
37,0
26
1
2,6
00,0
00
26,1
52
100
26,1
52
1
234,2
77,5
39
2,3
18,6
87
41
2,3
18,6
87
1
41,8
49,5
25
1,2
05,2
66
1,2
05,2
66
12
43,2
74,8
00
257,6
00
2562,1
40
3,0
00,0
00
30,0
00
331,1
51
250,0
00
2,7
50
55,0
13
150,0
00
285
15
602
2,5
00,0
00
-5
-
18
01
81
/
730,0
00
$
-15
$
-
6,0
80,0
00
-10
-
2,3
00,0
00
-2
-
960,1
48
27,6
51
27,6
51
13
4,9
82,2
02
60,0
43
60,0
43
3,0
12,2
07
40,0
01
40,0
01
2,4
56,0
54
35,0
22
35,0
22
E
TF
2,0
00,0
00
20,0
72
20,0
72
IN
G
1,2
71,5
93
20,0
1120,0
11
2,0
00,0
00
19,9
73
19,9
73
2,0
00,0
00
19,8
78
19,8
78
1,5
00,0
00
14,3
67
14,3
67
D
WS
1,5
00,0
00
14,0
36
14,0
36
1,0
00,0
00
9,8
43
9,8
43
800,0
00
7,9
98
7,9
98
500,0
00
4,9
50
4,9
50
418,7
56
2,0
94
2,0
94
133,4
85
1,1
44
1,1
44
-
50,6
73
50,6
73
-5,9
63
5,9
63
-50,1
87
50,1
87
-47,5
64
47,5
64
-32,4
66
32,4
66
-30,0
31
30,0
31
-18,7
73
18,7
73
-9,6
77
9,6
77
754,2
34
21,7
22
21,7
22
14
18
21
83
/
229,0
00
$
8,7
36
$
8,7
36
15
13,6
53,9
47
242,6
02
6537,9
66
1
600,0
69
12,9
53
16,0
52
1
81,1
33,4
89
855,5
02
100
1,6
37,
491
1E
ver
Glo
ry I
nte
rnat
ional
Co.
, L
td.
1
370,7
07
100
370,7
07
1
52,6
86,1
03
521,4
35
9521,4
35
1
Unit
ed S
teel
Inte
rnat
ional
D
evel
opm
ent C
orp
.
2,4
50,0
00
100,2
71
5100,2
71
1
5,0
00,0
00
48,8
115
48,8
11
1
1,8
01,0
02
37,1
46
15
37,1
46
1
2,3
52,0
00
27,6
54
627,6
54
1
1,1
96,0
00
27,3
78
40
27,3
78
1
700,0
00
15,6
22
35
15,6
22
1
222,4
00
2,5
33
52,5
33
1
97
25
25,0
00
25,7
20
1
97
25
25,0
00
25,7
20
1
1,4
98,7
47
30,8
60
132,5
07
486,2
00
4,8
62
32,6
45
1,0
00,0
00
--
-
50,0
00
50,0
00
1,9
98,6
61
19,9
60
19,9
60
1,0
00,0
00
7,4
90
7,4
90
2,9
15,0
00
47,6
60
47,6
60
946,8
84
8,8
34
8,8
34
648,6
83
5,7
99
5,7
99
376,8
00
5,5
96
5,5
96
134,1
45
2,5
49
2,5
49
34,5
75
79
79
18
41
85
/
-
$
30,2
16
$
30,2
16
-
20,0
82
20,0
82
-
5,2
62
5,2
62
-
5,0
32
5,0
32
100,0
00
10,1
05
10,1
05
6,7
70,5
37
781,9
97
781,9
97
1
2,1
29,0
67
61,3
17
61,3
17
16
2,0
00,8
96
54,5
94
153,5
24
1
15,3
00,0
00
153,2
30
51
153,2
30
1
6,3
35,7
48
111,4
05
10
111,4
05
1
1,3
20,6
09
27,2
41
1127,2
41
1
900,0
00
19,3
59
45
19,3
59
1
840,0
00
18,8
70
35
18,8
70
1
897,0
00
17,1
76
30
17,1
76
1
12,2
50,0
00
124,1
87
3124,9
19
2,0
00,0
00
20,0
00
220,7
67
1,1
77,1
41
16,5
00
714,1
91
750,0
00
7,5
00
18,3
71
67,2
06
672
608
275,0
00
-18
-
524,7
14
--
6,6
50
--
500,0
00
--
200,0
00
-2
-
L
ydia
Cap
ital
Alt
ernat
ive
Inves
tmen
t F
und
50,0
00
--
-50,0
00
50,0
00
-20,0
00
20,0
00
7,9
05,2
04
95,2
70
95,2
70
18
61
87
/
Eve
r Glo
ry In
tern
atio
nal
Co.
Ltd
. 900,0
00
$
25,6
50
$
25,6
50
1,3
23,4
10
24,0
86
24,0
86
60,2
94
1,0
58
1,0
58
B
NP m
arket
acc
ess
cert
ific
ate
-60,5
50
60,5
50
20,0
00
9,4
06
9,4
06
6,6
34,0
16
191,0
60
191,0
60
17
2,0
15,0
00
18,5
58
18,5
58
308,4
60
4,5
81
4,5
81
27,0
51
2,0
50
2,0
50
21,0
75,2
17
374,7
47
9830,3
64
1
41,0
00,0
00
1,0
02,8
30
100
1,0
87,0
77
1
Chin
a S
teel
Str
uct
ure
In
ves
tmen
t P
te L
td.
4,1
00,0
00
304,8
70
100
304,8
70
1
C
hin
a S
teel
Str
uct
ure
Hold
ing
Co.
, Ltd
. 4,4
00,0
00
175,5
67
37
175,5
67
1
1,0
46,5
00
23,7
37
35
23,7
37
1
1,7
64,0
00
20,7
19
520,7
19
714,0
00
16,1
50
616,1
50
1600,0
00
13,3
91
30
13,3
91
1641,5
24
13,2
24
513,2
24
1600,0
00
13,1
37
30
13,1
37
1700,0
00
8,5
05
38,5
05
675,0
00
6,1
18
45
6,1
18
(
97,7
80)
( 182,0
28)
1,0
00,0
00
--
18
81
89
/
6,8
04,7
67
$
182,0
28
$
182,0
28
1
3,5
81,9
22
103,1
59
103,1
59
18
239,9
72
18,1
90
18,1
90
20,0
00
184
184
U
nit
ed S
teel
Inves
tmen
t H
old
ing C
o., L
td.
6,1
00,0
00
153,8
93
100
153,8
93
1
Unit
ed S
teel
Inves
tmen
t P
te
Ltd
.
1,0
80,0
00
81,2
57
100
81,2
57
1
Unit
ed S
teel
Const
ruct
ion
Vie
tnam
Co.
, Ltd
.
-54,6
51
100
54,6
51
1
5,0
00,0
00
50,3
99
100
50,3
99
1
-5,8
19
100
5,8
19
1
10,0
00,0
00
106,2
91
4106,2
91
12,0
00,0
00
31,2
09
131,2
09
1,1
96,0
00
26,7
10
40
26,7
10
1
588,0
00
6,8
92
26,8
92
350,0
00
4,2
40
24,2
40
500,0
00
--
Unit
ed S
teel
In
ves
tmen
t
Ho
ldin
g C
o.,
Ltd
. U
nit
ed S
teel
Inte
rnat
ional
C
o., L
td.
6,1
00,0
00
153,8
65
100
153,8
65
1
Uni
ted
Ste
el
Inte
rnat
iona
l Co.
, Ltd
.
-153,8
41
100
153,8
41
1
Uni
ted
Ste
el In
vest
men
t
P
te L
td.
-
37,1
24
17
167,2
52
Chi
na S
teel
Str
uctu
re
Inve
stm
ent P
te L
td.
Chin
a S
teel
Str
uct
ure
Hold
ing
Co.
, Ltd
.
7,6
00,0
00
303,2
09
63
303,2
09
1
Chi
na S
teel
Str
uctu
re
Hol
ding
Co.
, Ltd
. C
hin
a S
teel
Str
uct
ure
In
ves
tmen
t C
o.,
Ltd
.
12,0
00,0
00
478,7
46
100
478,7
46
1
19
01
91
/C
hina
Ste
el S
truc
ture
In
vest
men
t C
o., L
td.
-
$
478,7
20
100
$
478,7
20
1
823,6
58
141,7
20
141,7
20
7,7
82,7
57
121,0
45
121,0
45
2,3
68,7
55
29,6
60
29,6
60
2,0
00,0
00
19,1
55
19,1
55
185,0
00
16,0
21
16,0
21
2,0
00,0
00
54,5
94
153,5
00
1
CE
C D
evel
opm
ent C
o.
1,6
50,0
00
103,1
36
100
103,1
36
1C
EC
Inte
rnat
ional
Co.
200,0
00
6,6
86
100
6,6
86
1
29,0
94,4
50
563,8
29
26
575,7
13
1
1,1
96,0
00
27,1
28
40
27,1
28
1
800,0
00
17,5
16
40
17,5
16
1
805,0
00
17,1
26
35
17,1
26
1
600,0
00
12,9
06
30
12,9
06
1U
nit
ed S
teel
Inte
rnat
ional
D
evel
opm
ent C
orp
.
300,0
00
12,2
33
112,2
33
1
392,0
00
4,6
12
14,6
09
Asi
a P
acif
ic E
ner
gy
Dev
elopm
ent C
o., L
td.
2,4
04,9
89
18,9
98
1191,6
73
752,6
84
8,3
40
68,8
66
2,0
00,0
00
--
391,2
49
--
C
EC
Dev
elop
men
t C
o.
Chin
a E
cote
k V
ietn
am
Com
pan
y L
td.
300,0
00
9,2
58
100
9,2
58
1
900,0
00
27,4
12
100
27,4
12
1
450,0
00
56,7
37
30
56,7
37
4,1
50,8
25
50,0
80
50,0
80
3,0
82,4
29
45,0
22
45,0
22
2,7
47,2
74
36,0
1136,0
11
1699
1,2
28,1
33
16,0
04
16,0
04
879,1
29
12,0
36
12,0
36
19
21
93
/
7,9
22,1
38
$
228,1
58
$
228,1
58
19
4,6
68,3
33
93,1
70
93
93,1
70
1
5,4
08,5
50
92,1
63
51
92,1
63
1
7,6
65,4
65
56,3
84
892,4
84
1,0
46,5
00
23,9
56
35
23,9
56
1
1,1
96,0
00
22,9
01
40
22,9
01
1
960,0
00
21,5
65
40
21,5
65
1
897,0
00
20,0
32
30
20,0
32
1
920,0
00
19,5
73
40
19,5
73
1
1,4
00,0
00
16,9
85
716,9
85
1,1
76,0
00
13,8
27
313,8
27
Unit
ed S
teel
Inte
rnat
ional
D
evel
opm
ent C
orp
.
300,0
00
12,2
33
112,2
33
1
412,0
33
8,4
94
38,4
94
1
932,0
53
9,3
21
212,3
95
3,5
00,0
00
--
1,5
82,1
35
20,7
39
20,7
39
778,2
16
12,1
03
12,1
03
405,3
45
11,6
74
11,6
74
110
106,4
45
1,2
28
937
1
700,0
00
8,5
05
38,5
05
-
9,9
26
19
18,2
07
6,1
54,3
82
95,7
19
95,7
19
3,5
00,0
00
95,5
40
293,6
25
1
19
41
95
/
5,6
02,0
00
$
-$
-
103,8
95
--
8,4
17,2
82
242,4
18
242,4
18
111
10,8
37
251
251
C
SE
Tra
nsp
ort
Corp
ora
tion
(Pan
ama)
10
2,7
44,7
94
100
2,7
44,7
94
1
C
SE
I T
ransp
ort
Corp
ora
tion
(Pan
ama)
10
516,4
30
100
516,4
30
1
T
ransy
ang
Ship
pin
g P
te L
td.
1,4
00
80,4
26
51
80,4
26
1
285,6
75,7
58
2,8
27,6
54
50
2,8
27,6
54
1
2,3
52,0
00
27,6
54
627,6
54
1,4
50,0
00
16,2
57
29
16,2
57
2,5
00,0
00
--
3,2
40,0
00
33,6
30
38,6
53
3,0
00,0
00
30,0
00
331,1
51
2,5
00,0
00
25,0
00
124,9
88
20,7
00,0
00
294,6
58
9294,6
58
1
237,0
05,3
27
6,8
25,7
53
26,8
25,7
53
112
12,3
12,3
91
148,5
50
148,5
50
1699
10,2
89,6
13
134,0
85
134,0
85
6,2
38,9
46
91,1
27
91,1
27
5,9
84,2
27
81,9
28
81,9
28
5,6
73,2
00
65,7
46
65,7
46
4,5
80,0
13
60,0
35
60,0
35
4,2
83,7
59
44,6
47
44,6
47
204,1
05
35,1
19
35,1
19
2,7
21,0
79
33,1
33
33,1
33
1,9
64,3
20
28,0
10
28,0
10
2,1
27,2
61
24,7
36
24,7
36
1,5
27,3
70
17,0
17
17,0
17
1,0
18,7
90
16,0
16
16,0
16
1,0
71,2
52
16,0
16
16,0
16
100,0
00
2,3
98
2,3
98
4,2
38,4
48
122,0
67
122,0
67
113
19
61
97
/
AL
U I
nves
tmen
t O
ffsh
ore
C
orp
ora
tion
31,6
50,0
00
$
1,2
95,8
05
100
$
1,2
95,8
05
1
2,3
52,0
00
27,6
54
627,6
54
5,0
00,0
00
956
956
AL
U I
nves
tmen
t
O
ffsh
ore
Cor
pora
tion
United
Ste
el I
nte
rnat
ional
D
evel
opm
ent C
orp
. 31,6
50,0
00
1,2
95,3
04
65
1,2
95,3
04
1
U
nite
d S
teel
Inte
rnat
iona
l D
evel
opm
ent C
orp.
49,0
00,0
00
1,9
78,8
29
100
1,9
78,8
29
1
784,0
00
9,2
09
29,2
18
3,1
45,8
37
48,9
27
48,9
27
2,0
00,0
00
43,6
00
43,6
00
3,0
00,0
00
30,1
01
30,1
01
300
133,6
00
14,3
96
14,3
96
1,0
00,0
00
9,9
87
9,9
86
54,0
22
5,2
94
5,2
94
303,1
87
4,7
90
4,7
90
153,0
00
3,5
57
3,5
65
75,0
00
2,7
68
2,7
68
110,0
00
2,2
44
2,2
44
80,0
00
1,5
24
1,5
24
2,8
16,7
44
50,8
42
50,8
42
2,4
07,6
29
35,3
92
35,3
92
969,0
00
22,3
35
22,3
35
2,1
90,6
65
21,4
90
21,4
90
435,3
61
12,4
08
12,4
08
447,0
00
8,9
40
8,9
40
452,9
23
6,3
18
16,3
18
Euro
ptr
onic
Gro
up L
td.
1,4
29,5
16
472
472
2,0
08,1
83
17,6
72
17,6
72
1
159,9
99,9
94
1,0
79,1
54
100
1,0
79,1
54
1
19
81
99
/ 20,5
56,2
53
$
507,4
28
48
$
507,4
28
1
23,8
55,1
86
419,5
31
36
419,5
31
1
Gai
nsp
lus
Ass
et M
anag
emen
t In
c.
100,0
00
143,0
85
100
143,0
85
1
5,0
00,0
00
132,6
51
100
132,6
51
1
10,5
35,3
13
113,8
86
57
109,8
80
1
3,5
03,0
53
16,1
96
80
16,1
96
1
112,6
98,6
46
1,6
04,2
47
49
1,6
04,2
47
1
50,0
00,0
00
488,1
06
50
488,1
06
1U
nit
ed S
teel
Inte
rnat
ional
D
evel
opm
ent C
orp
.
1,8
50,0
00
75,8
05
475,8
05
1
350,0
00
4,2
40
24,2
40
2,8
31,2
06
81,5
39
81,5
39
114
2,4
82,4
72
62,3
10
762,3
10
220,0
00
19,0
52
19,0
52
1,7
47,1
1114,2
39
14,2
91
1,6
17,8
10
17,9
22
12
19,0
57
1,4
62,0
00
4,2
67
113,9
04
14,5
00,0
00
148,3
76
4147,8
63
4,8
27,0
00
134,2
87
3104,6
96
31
E
nte
rex I
nte
rnat
ional
Lim
ited
1,9
80,2
48
94,1
40
250,1
12
4,0
00,0
00
80,0
00
10
63,8
95
4,0
00,0
00
80,0
00
662,1
01
2,4
37,6
09
76,2
86
239,6
17
5,0
00,0
00
50,0
00
451,9
18
4,5
00,0
00
45,0
00
19
35,6
67
880,0
00
34,0
80
12,8
95
2,8
79,1
96
33,8
48
534,2
38
1,7
00,6
87
33,3
00
622,3
88
1,4
32,6
00
30,0
00
527,4
49
1,5
00,0
00
30,0
00
19,7
52
625,4
86
29,9
79
16,1
58
E
pit
om
ics,
Inc.
363,6
36
29,8
65
16,7
87
1,9
78,1
84
26,3
97
1112,7
36
2,5
00,0
00
25,0
00
1123,7
61
2,5
00,0
00
25,0
00
124,9
88
1,8
47,7
05
23,6
72
117,6
97
1,1
00,0
00
22,0
00
69,1
49
2,1
60,0
00
20,0
00
25,7
69
1,6
27,1
43
19,0
26
511
,502
3,6
40,0
00
18,2
00
514,0
91
920,0
00
15,1
80
116,6
42
1,1
89,5
30
15,0
00
48,4
00
20
02
01
/500,0
00
$
13,5
00
1$
7,3
16
Cas
a C
ost
a C
orp
.
900,0
00
13,0
50
25,3
68
1,2
00,0
00
12,0
63
29,8
21
480,0
00
12,0
00
11,0
20
600,0
00
11,6
25
46,4
78
650,0
00
9,7
50
62,2
49
984,3
28
6,6
40
9,1
00
210,0
00
4,4
00
2,5
29
TW
I Pha
rmac
eutic
als
Hol
ding
Ltd
.
305,0
00
1,3
84
2,8
23
130,0
25
1,3
00
845
56,4
97
639
675
6,0
00,0
00
608
11608
259,9
15
268
1,9
46
775,7
07
-5
-
1,3
00,7
19
-4
-
18,6
91
-4
-
2,6
78,0
40
-8
-
2,0
00,0
00
-6
-
1,4
40,0
00
-5
- A
mbic
om
Inc
.
334,1
74
-2
-
7,1
42,3
26
-10
-
224,9
69
-1
- G
lobal
Com
munic
atio
n
Sem
iconduct
ors
Inc.
277,7
77
-1
-
199,5
11-
3-
Pix
era
Corp
.
625,0
00
-3
- 93,3
33
--
211
,262
--
6,3
68
--
18,3
50
--
1,0
00,0
00
-17
- L
ighte
l Tec
hnolo
gie
s In
c.
600,0
00
-5
- 500,0
00
-2
- E
mbe
dded
Wir
eles
s D
evic
es I
nc.
136,5
58
-1
- 494,7
89
-1
- S
ino
Sw
eari
ngen
Air
craf
t Cor
p.
271,2
27
--
Anal
og E
xpre
ss, I
nc.
1,2
00,0
00
-4
- U
niv
isio
n T
echnolo
gy
(Hold
ings)
1,0
00,0
00
--
Taiw
an S
peci
al O
ppor
tuni
ties
Fund
150
-1
-
15,6
86,0
70
243,9
65
243,9
65
7,3
19,0
98
106,9
03
106,9
03
7,2
04,0
91
106,1
75
106,1
75
20
22
03
/
SH
S I
SH
S F
TS
EX
IN A
50
968,0
00
$
39,0
06
$
39,0
06
1,3
96,0
00
30,9
07
30,8
80
2,9
93,0
49
23,1
96
23,1
96
P N
ote
IC
BC
Cre
dit
Suis
se
core
val
ue
fund
7,5
84,8
63
10,0
64
10,0
64
360,0
00
11,7
72
11,7
72
40,0
00
11,1
00
11,1
00
130,0
00
9,8
54
9,8
54
521,4
82
8,2
39
8,2
39
54,0
22
5,2
94
5,2
94
200,0
00
2,8
00
2,8
00
75,0
00
2,7
68
2,7
68
3,8
39,0
00
111,3
31
111,3
31
310,2
00
26,8
63
26,8
63
179,4
20
1,5
79
1,5
79
1
896,9
94
20,0
32
30
20,0
32
1
896,9
94
17,1
76
30
17,1
76
1
747,4
94
17,1
12
25
17,1
12
1
747,4
94
16,9
55
25
16,9
55
1
600,0
00
13,3
91
30
13,3
91
1
500,0
00
11,2
30
21
11,2
30
1
501,0
00
10,9
70
25
10,9
70
1
476,0
00
10,1
29
21
10,1
29
1
400,0
00
8,6
04
20
8,6
04
1
1,2
05,2
62
11,8
24
11,8
24
10N
C3M
CM
S S
pre
ad a
nd
LIB
OR
Dual
Ran
ge
A
-
31,2
10
-
10N
C3M
DU
AL
Ran
ge
Acc
rual
Note
-
30,2
75
30,2
75
Mai
nsa
il C
DO
Cla
ss E
Note
s
-65,6
10
-
Max
im L
exin
gto
n
-
53,3
28
53,3
28
RB
S M
ento
n C
lass
E N
ote
-32,8
35
-
F
ort
is M
onte
rey C
DO
-25,5
68
25,5
68
( 129,6
55)
20
42
05
/
1,0
20,0
00
$
20,0
90
3$
13,4
27
406,2
12
--
94,8
90
-1
-
438,1
00
6,4
57
6,4
57
466,0
78
8,4
30
18,3
63
1
341,8
96
7,7
94
9,1
46
1
98,9
95
2,1
68
52,1
68
1
99,9
94
2,1
51
52,1
51
1
1,3
67,3
27
39,3
79
39,3
79
115
423,1
08
6,2
36
6,2
36
1,2
95,5
77
37,3
13
37,3
13
116
397,0
54
5,8
52
5,8
52
1,2
82,3
34
36,9
31
36,9
31
117
604,0
55
8,9
03
8,9
03
441,2
20
12,0
21
50,9
61
1
98,9
95
2,1
04
42,1
04
1
1,1
87,2
91
34,1
94
34,1
94
118
452,3
70
6,6
67
6,6
67
20
62
07
/
247,0
52
$
5,2
59
$
13,2
42
1
1,0
91
19
43
1
1,2
82,3
34
36,9
31
36,9
31
119
450,2
95
6,1
65
6,1
65
265,4
01
3,9
12
3,9
12
441,2
20
12,0
21
50,9
61
1
99,9
94
2,2
48
42,2
48
1
99,9
94
2,2
32
52,2
32
1
1,2
77,0
20
36,7
78
36,7
78
120
431,6
32
6,3
61
6,3
61
465,9
41
8,4
30
18,3
58
1
1,3
54,3
1139,0
04
39,0
04
121
384,2
82
5,6
64
5,6
64
60,0
00
1,2
99
1,6
05
1
1,3
01,0
46
37,4
70
37,4
70
122
291,4
50
4,2
95
4,2
95
262,4
71
3,5
93
3,5
93
341,8
96
7,7
94
9,1
46
1
262,4
69
5,4
98
14,0
68
1
20
82
09
/
1,4
80,6
92
$
42,6
44
$
42,6
44
123
Lef
kar
a L
td.
13,6
23,0
00
1,3
08,0
83
100
1,3
08,0
83
1
Lef
kar
a L
td.
9,7
50,0
00
331,0
48
100
331,0
48
1
4,4
00,0
00
283,8
69
100
283,8
69
1
1,1
94,0
00
63,7
27
100
63,7
27
1
71,8
20
1,8
28
1,8
28
Thin
tech
Glo
bal
Lim
ited
1,7
20,0
00
49,4
68
100
49,4
68
1
T
hin
tech
Inte
rnat
ional
L
imit
ed
1,1
37,5
67
27,7
39
100
27,7
39
1
Th
inte
ch G
lob
al
Lim
ited
1,7
20,0
28
49,4
68
100
49,4
68
1
Thi
ntec
h In
tern
atio
nal
Lim
ited
1,1
37,5
67
27,7
39
47
27,7
39
1
3,5
38,0
61
55,0
27
55,0
27
392,0
00
4,6
09
14,6
09
350,0
00
4,2
40
24,2
40
290,9
34
4,0
59
4,0
59
298,5
24
3,2
05
3,2
05
77,3
69
1,0
59
1,0
59
36,5
85
534
534
IN
G4,9
87
78
78
8,3
71,9
14
130,2
08
130,2
08
6,9
08,9
25
100,9
12
100,9
12
6,0
86,8
19
88,7
28
88,7
28
21
02
11
/
5,5
32,1
65
$
75,7
39
$
75,7
39
4,1
20,1
97
54,0
08
54,0
08
1,4
47,7
44
20,1
99
20,1
99
6,0
00,0
00
98,1
00
98,1
00
2,2
15,4
00
40,3
20
40,3
20
1,8
92,0
00
38,2
18
38,2
18
911
,374
26,2
48
26,2
48
124
15,8
40,4
20
224,5
99
23
597,1
84
17,5
00,0
00
186,0
10
7184,1
00
14,7
00,0
00
147,2
21
49
147,2
21
1
6,0
00,0
00
47,5
03
40
53,9
40
784,0
00
9,2
18
29,2
18
547,9
16
1,2
42
3,1
34
1,5
00,0
00
--
Ch
ina
Ste
el A
sia
Pac
ific
Ho
ldin
gs
Pte
Ltd
. C
SC
Ste
el H
old
ings
Ber
had
171,0
00,0
00
3,2
34,3
83
46
2,0
81,0
70
1
-
950,0
43
70
916,2
60
1
-
242,8
05
14
178,9
40
-51,8
97
699,9
35
( 72,6
96)
C
SC
Ste
el H
old
ing
s
Ber
had
OS
K-U
OB
Mon
ey M
arke
t Fun
d 10,8
09,2
13
99,3
89
99,3
90
CS
C S
teel
Sdn. B
hd.
220,0
00,0
00
4,8
18,1
10
100
4,8
18,1
10
1
Gro
up S
teel
Cor
p. (
M) S
dn. B
hd.
140,0
00,0
00
1,2
94,8
55
100
1,2
94,8
55
1C
SG
T M
etal
s V
ietn
am J
oin
t S
tock
Com
pan
y
1,1
55,6
00
19,0
57
519,1
81
1
CS
C B
io-C
oal
Sdn. B
hd.
1,0
00,0
00
9,1
49
100
9,1
49
1
21
22
13
/C
SC
Ste
el S
dn.
Bh
d.
Hw
ang-D
BS
57,0
87,8
81
$
537,2
41
$
537,2
43
Am
inves
t F
ixed
Inco
me
Funds
5,0
00,0
00
45,7
46
45,7
46
Const
ant M
ode
Sdn
Bhd.
750,0
00
6,8
65
100
6,8
65
1
CS
C B
io-C
oal
Sd
n.
B
hd.
Am
inves
t F
ixed
Inco
me
Funds
956,7
56
8,7
53
8,7
53
4,9
97,1
73
60,2
91
60,2
91
2,6
00,7
45
35,6
06
35,6
06
4,1
59,6
09
119,7
97
119,7
97
125
388,3
63
38,8
36
38,8
36
1,7
50,0
00
28,6
13
28,6
13
Chung
Mao
Tra
din
g (
SA
MO
A)
Co.
, 5,0
00,0
00
265,6
83
100
265,6
83
1
CS
GT
Inte
rnat
ional
Corp
rati
on
6,2
40,0
00
188,0
80
100
188,0
80
1C
SG
T (
Sin
gap
ore
) P
te L
td.
3,8
00,0
00
179,3
39
100
179,3
39
15,2
36,0
00
118,4
35
44
118,4
35
1C
hung
Mao
Tra
ding
(BV
I) C
o., L
td.
1,0
51,0
50
67,6
40
53
67,6
40
1U
nit
ed S
teel
Inte
rnat
ional
D
evel
opm
ent C
orp
. 2,2
20,0
00
90,8
58
590,8
46
1
784,0
00
9,2
14
29,2
18
Thai
SU
MIL
OX
Co.,
Ltd
. 1,1
10
17,0
16
15
17,0
16
1,0
00,0
00
--
Thai
SU
MIL
OX
Co.,
Ltd
. 15
34,7
13
15
34,7
13
Ch
un
g M
ao T
rad
ing
(S
AM
OA
) C
o.,
-
52,5
85
100
48,6
96
1
-81,7
42
15
81,7
42
-81,3
91
19
81,3
91
21
42
15
/C
hun
g M
ao T
rad
ing
(S
AM
OA
) C
o.,
-
$
4,5
41
10
$
4,5
41
C
SG
T I
nte
rnat
ion
al
C
orp
rati
on
CS
GT
Met
als
Vie
tnam
Join
t S
tock
Com
pan
y
10,0
15,2
00
165,0
78
45
166,1
66
1
Han
oi S
teel
Cen
ter
CO
., L
td.
-108,0
97
19
108,0
97
CS
GT
(S
ing
apo
re)
P
te L
td.
CS
CD
Lim
ited
1,4
93,7
76
73,5
63
39
73,5
63
5,4
99,1
28
78,4
14
78,4
14
1699
3,1
63,6
07
41,2
25
41,2
25
2,7
84,4
34
38,8
49
38,8
49
2,4
95,9
80
30,1
14
30,1
14
1,7
42,0
1122,6
66
22,6
66
466,0
90
13,4
23
13,4
23
126
580,3
66
7,0
22
7,0
22
100,5
01
1,2
76
1,2
76
79,8
13
974
974
800
32,2
81
100
30,7
62
1
Ch
un
g M
ao T
rad
ing
(B
VI)
Co.,
Ltd
. 1,0
00,0
00
15,1
30
100
13,9
14
1
C
SC
Ste
el A
ust
rali
a
Ho
ldin
gs
Pty
Ltd
. C
SC
Sonom
a P
ty L
td.
16,4
40,0
00
675,1
35
100
675,1
35
1
M
FS
A1
38,3
88
33,3
90
33,3
90
Pim
co T
ota
l R
eturn
Bond
Fund-
CL
S
87,5
56
31,8
77
31,8
77
PIM
CO
92,4
69
31,7
77
31,7
77
A2
44,3
85
31,7
13
31,7
13
ING
A2
105,2
63
29,5
42
29,5
42
1,0
19,1
94
15,0
21
15,0
21
1,5
00
46,0
06
46,0
06
21
62
17
/
Info
-Cha
mp
Sys
tem
(B
.V.I
) 201,0
00
$
115,3
62
100
$
115,3
62
1
3,6
66,9
32
105,6
08
105,6
08
127
2,0
00,0
00
20,0
00
220,7
67
Info
-Ch
amp
Syst
em
(B.V
.I)
88,6
34
34,1
33
34,1
33
650
32,1
22
32,1
22
Y
65,6
17
31,3
08
31,3
08
65,6
62
30,5
14
30,5
14
53,2
30
30,2
97
30,2
97
PIM
CO
81,3
01
29,5
42
29,5
42
50,8
65
29,0
12
29,0
12
76,6
28
27,8
62
27,8
62
()
-17,2
24
100
17,2
24
1
ING
3,9
00,4
80
61,3
81
61,3
81
57,1
59,9
54
498,5
79
4503,0
08
1
3,8
62,1
67
56,9
21
56,9
21
57,0
16,4
62
497,3
26
4501,7
45
1
4,1
89,8
94
61,7
51
61,7
51
55,6
62,3
22
486,0
52
4489,8
28
1
871,4
29
10,0
90
10,0
90
JF687,6
44
10,0
79
10,0
79
21
82
19
/
621,7
51
$
10,0
22
$
10,0
22
656,4
70
10,0
21
10,0
21
2,2
47,3
77
64,7
24
64,7
24
128
2,1
91
119
119
3,5
44
96
96
196,6
02
3,4
84
7,7
46
1
10,0
00,0
00
206,8
63
100
206,8
63
1
392,0
00
4,6
09
14,6
09
1,0
00,0
00
10,0
00
10,0
00
1
Him
ag M
agne
tic
(Bel
ize)
C
orpo
ration
50,0
00
1,0
48
100
1,0
48
1
311
,295
8,9
65
8,9
65
129
348,0
56
5,4
13
5,4
13
6,5
34,3
06
173,8
13
173,8
13
685,6
00
33,1
14
33,1
14
134,3
05,9
14
3,8
68,0
10
13,8
68,0
10
130
1,1
94,3
56
17,0
31
17,0
31
1,4
59,7
00
126,4
10
3126,4
10
227,0
00
19,9
99
19,9
99
220,0
00
14,3
22
14,3
22
6,2
97,0
00
96,0
05
5
72,8
41
1,2
90,1
52
58,1
65
34,6
39
3,5
51,4
1144,8
64
922,8
12
22
02
21
/2,2
00,0
00
$
28,6
00
2$
22,0
16
1,4
70,0
00
24,9
90
312,2
87
1,5
56,0
00
21,0
06
37,0
62
1,7
71,0
00
20,2
97
18,1
05
Asi
a B
est H
ealth
care
Co.
, Ltd
.
4,5
30
19,9
98
118,5
36
500,0
00
15,0
00
25,9
53
810,8
10
15,0
00
89,2
68
Tai
Gen
Bio
phar
mac
eutica
ls
Hold
ings
Ltd
.
1,3
69,2
00
5,5
49
1,1
81
TW
I P
har
mac
euti
cals
H
old
ing L
td.
305,0
00
1,3
87
2,8
23
Cel
lera
nt T
her
apeu
tics
, Inc.
43,9
00
378
30
160,3
68
-6
-
Ner
eus
Phar
mac
euti
cals
, Inc.
1,0
73,3
08
65,3
04
22,7
66
Andro
Sci
ence
Corp
.
2,1
11,1
1163,7
74
89,9
80
Glo
beI
mm
une,
Inc.
1,1
98,0
31
56,7
57
16,4
72
Bay
hil
l Ther
apeu
tics
, Inc.
1,4
04,4
94
48,8
65
14,9
40
Car
div
a M
edic
al, I
nc.
148,3
79
41,0
21
159
Ste
mcy
te, I
nc.
999,2
70
34,0
51
211
,862
Epitom
ics
Inte
rnat
ional
Inc.
363,6
36
29,1
05
113,3
46
Bio
Key
, Inc.
600,0
00
19,7
40
31,0
75
Ner
eus
Phar
mac
euti
cals
, Inc.
1,0
73,3
08
14,8
17
214,8
17
1 2
39
,85
6,6
91
1,3
35
,199
3914,4
27
30,6
32
4707,4
14
23,6
98
5229,0
00
9,0
00
62
,02
7,6
83
67,9
27
76
,31
8,1
11211
,657
83
,411
,355
114
,28
09
7,5
44
,89
4252,7
54
10
586,0
43
19,6
33
118
,01
6,4
59
268,5
51
12
22
5,7
19
,35
97
,56
1,5
99
13
4,0
36
,61
8135,2
27
14
3,2
67
,81
6109,4
72
15
1,3
02
,21
743,6
24
16
1,2
33
,88
341,3
35
17
1,2
21
,27
140,9
13
18
1,1
30
,75
437,8
80
19
1,2
21
,27
140,9
13
20
1,2
16
,21
040,7
43
21
1,2
89
,82
043,2
09
22
1,2
39
,09
241,5
10
23
1,4
10
,18
347,2
41
24
867,9
76
29,0
77
25
3,9
61
,53
3132,7
1126
443,8
96
14,8
71
27
3,4
92
,31
711
6,9
93
28
2,1
40
,35
971,7
02
29
296,4
72
9,9
32
30
13
3,5
72
,42
24
,47
4,6
76
31
22
22
23
()
DW
S-
$ -
26,6
90,8
66$
300,
000
26,6
90,8
66$
300,
107
$ 30
0,00
0$
107
-$
-
1699
--
38,4
92,3
3250
0,00
038
,492
,332
500,
192
500,
000
192
--
-
-33
,109
,952
500,
000
33,1
09,9
5250
0,17
650
0,00
017
6-
-
--
41,5
95,2
6250
0,00
041
,595
,262
500,
162
500,
000
162
--
-
-39
,370
,389
500,
000
39,3
70,3
8950
0,17
350
0,00
017
3-
-
--
35,9
42,7
7950
0,00
035
,942
,779
500,
176
500,
000
176
--
-
-34
,335
,000
500,
000
34,3
35,0
0050
0,17
950
0,00
017
9-
-
--
2,91
4,46
650
0,00
02,
914,
466
500,
175
500,
000
175
--
-
-35
,169
,164
500,
000
35,1
69,1
6450
0,17
950
0,00
017
9-
-
--
58,1
97,0
5570
0,00
058
,197
,055
700,
268
700,
000
268
--
-
-34
,404
,222
500,
000
34,4
04,2
2250
0,18
250
0,00
018
2-
-
--
32,2
34,7
7250
0,00
032
,234
,772
500,
155
500,
000
155
--
-
-43
,272
,809
500,
000
43,2
72,8
0950
0,17
350
0,00
017
3-
-
--
31,8
94,2
6450
0,00
031
,894
,264
500,
169
500,
000
169
--
JF
--
34,2
10,4
9050
0,00
034
,210
,490
500,
178
500,
000
178
--
--
38,2
59,3
5350
0,00
038
,259
,353
500,
184
500,
000
184
--
Chin
a S
teel
Asi
a P
acif
ic
Hold
ings
Pte
Ltd
. 78
,580
,777
3,72
6,21
239
,581
,388
685,
516
--
--
118,
162,
165
4,41
1,72
8 1
2
Chin
a S
teel
Sum
ikin
Vie
tnam
Jo
int S
tock
Com
pan
y
93,6
76,8
001,
764,
253
70,2
57,6
001,
289,
761
--
--
163,
934,
400
3,05
4,01
4 1
2
78,8
27,2
161,
612,
465
99,9
97,0
161,
051,
872
--
--
178,
824,
232
2,66
4,33
7 17
,109
,178
159,
593
11,5
49,5
5113
8,82
1-
--
-28
,658
,729
298,
414
Nac
ional
Min
erio
s S
.A.
4,75
0,67
43,
268,
550
4,75
0,67
43,
268,
550
Form
osa
Ha
Tin
h S
teel
C
orp
ora
tion
--
-81
7,35
3-
--
--
817,
353
Chi
na S
teel
Asi
a
P
acif
ic
Hol
ding
s P
te
--
-95
0,04
3-
--
--
950,
043
12
Ltd
.
22
42
25
()
1,70
2,02
0$
26,3
1946
,695
,701
$ 72
4,29
848
,397
,721
$
750,
771
$ 75
0,61
7$
154
-$
-
--
12,4
51,3
6118
3,40
012
,451
,361
183,
446
183,
400
46-
-
133,
572,
422
4,47
4,67
629
,207
,671
190,
651
28,4
74,1
7989
1,91
079
7,31
794
,593
134,
305,
914
3,86
8,01
0
--
14,7
00,0
0014
7,22
1-
--
-14
,700
,000
147,
221
2
5,53
9,14
780
,401
8,27
8,70
312
0,91
06,
908,
925
100,
910
100,
399
511
6,90
8,92
510
0,91
2
10,2
24,3
6413
3,17
71,
525,
821
20,0
017,
629,
988
100,
000
99,1
7083
04,
120,
197
54,0
08
--
56,1
54,7
2167
5,04
451
,172
,519
615,
151
615,
001
150
4,98
2,20
260
,043
ING
--
10,2
10,1
3416
0,01
18,
938,
541
140,
065
140,
000
651,
271,
593
20,0
11
8,26
9,25
310
0,09
44,
953,
847
59,9
1413
,223
,100
160,
205
160,
008
197
--
7,92
9,47
611
5,09
613
,070
,456
189,
904
20,9
99,9
3230
5,59
330
5,00
059
3-
- 26
3,18
645
,001
1,09
0,83
318
6,99
91,
354,
019
232,
345
232,
000
345
--
7,38
8,43
285
,090
24,6
73,7
9028
4,91
032
,062
,222
370,
483
370,
000
483
--
6,40
5,57
510
0,09
29,
263,
691
144,
908
15,6
69,2
6624
5,51
724
5,00
051
7-
-
JF4,
465,
187
65,0
7323
,611
,742
344,
936
28,0
76,9
2941
0,39
641
0,00
938
7-
-
1,98
0,06
430
,058
7,89
9,84
711
9,97
59,
879,
911
150,
353
150,
033
320
--
--
10,6
22,8
6516
0,00
010
,622
,865
160,
280
160,
000
280
--
--
9,69
1,72
913
0,00
19,
691,
729
130,
054
130,
001
53-
- 7,
404,
765
110,
034
11,7
35,2
0017
4,96
619
,139
,965
285,
232
285,
000
232
--
--
23,6
38,1
9430
0,00
023
,638
,194
300,
111
300,
000
111
--
--
11,5
11,0
4016
0,00
011
,511
,040
160,
124
160,
000
124
--
--
29,1
18,4
6135
0,00
029
,118
,461
350,
120
350,
000
120
--
7,76
7,19
212
0,10
611
,282
,001
174,
894
19,0
49,1
9329
5,28
029
5,00
028
0-
-
3,90
039
0,27
06,
500
649,
731
10,4
001,
040,
001
1,04
0,00
1-
--
730,
339
11,0
8710
,914
,011
165,
985
11,6
44,3
5017
7,24
417
7,07
217
2-
-
22
62
27
()
-
$ -
15,3
00,0
00$
153,
230
-$
-$
-$
-15
,300
,000
$ 15
3,23
0
()
KC
0.
6
98,1
210.
230
,038
0.8
128,
855
128,
159
696
-
-
In
fo-C
ham
p
Syst
em (
B.V
.I)
()
KC
0.
692
,104
0.2
24,2
840.
811
7,03
011
6,38
864
2-
-
6,63
2,35
510
0,00
0-
-6,
632,
355
101,
033
100,
000
1,03
3-
-
1699
--
15,4
35,5
5220
0,00
015
,435
,552
200,
009
200,
000
9-
-
-
-9,
691,
550
150,
000
9,69
1,55
015
0,00
715
0,00
07
--
-
-13
,021
,172
150,
000
13,0
21,1
7215
0,00
715
0,00
07
--
--
23,8
21,7
5734
7,00
020
,739
,328
302,
066
302,
000
663,
082,
429
45,0
00
2,
303,
475
30,0
0022
,878
,143
299,
000
22,4
34,3
4429
3,13
029
3,00
013
02,
747,
274
36,0
00
3,
463,
097
48,0
057,
195,
502
100,
000
10,6
58,5
9914
8,07
614
8,00
571
--
1,84
2,04
526
,062
10,9
09,6
7215
5,00
012
,751
,717
181,
282
181,
062
220
--
-
-1,
535,
816
263,
000
1,53
5,81
626
3,09
026
3,00
090
--
18
,810
,016
22
5,00
0-
-18
,810
,016
226,
792
225,
000
1,79
2-
-
8,
698,
867
100,
000
--
8,69
8,86
710
0,65
710
0,00
065
7-
-
9,63
2,51
711
5,42
524
,289
,928
292,
173
21,6
10,0
5426
0,12
225
9,04
81,
074
12,3
12,3
9114
8,55
0
1699
-
-10
,289
,613
134,
085
--
--
10,2
89,6
1313
4,08
5
-
-8,
781,
412
128,
127
2,54
2,46
637
,028
37,0
0028
6,23
8,94
691
,127
9,
343,
680
127,
070
48,0
22,1
2765
5,07
551
,381
,580
701,
000
700,
217
783
5,98
4,22
781
,928
2,
263,
167
26,0
6412
,200
,149
141,
053
8,79
0,11
610
1,47
510
1,37
110
45,
673,
200
65,7
46
5,
073,
400
66,0
8425
,506
,833
333,
008
26,0
00,2
2033
9,26
833
9,05
721
14,
580,
013
60,0
35
29
8,41
551
,024
979,
447
168,
034
1,07
3,75
718
4,05
818
3,93
911
920
4,10
535
,119
-
-14
,207
,387
202,
010
12,2
43,0
6717
4,12
617
4,00
012
61,
964,
320
28,0
10
1,38
5,83
420
,071
19,6
20,2
0528
4,98
421
,006
,039
305,
355
305,
055
300
--
3,74
1,11
547
,349
27,0
33,6
9234
2,98
230
,774
,807
390,
791
390,
331
460
--
6,90
4,65
410
2,74
4-
( 74
4)6,
904,
654
102,
948
102,
000
948
--
228
22
9
()
3,28
0,47
8$
48,0
4737
,448
,559
$ 55
0,19
640
,729
,037
$ 59
8,61
6$
598,
243
$ 37
3-
$ -
--
14,6
84,1
6922
7,91
211
,538
,332
179,
047
178,
985
623,
145,
837
48,9
27
3,45
3,89
5
53,3
226,
725,
313
10
4,38
96,
641,
147
10
2,90
0
102,
684
21
63,
538,
061
55
,027
--
1,56
3,00
0
154,
853
1,56
3,00
0
155,
969
15
4,85
3
1,11
6-
-
--
33,5
80,9
3452
1,59
717
,894
,864
277,
711
277,
632
7915
,686
,070
243,
965
--
7,31
9,09
810
6,90
3-
--
-7,
319,
098
106,
903
--
97,0
70,1
711,
425,
994
89,8
66,0
801,
320,
122
1,31
9,81
930
37,
204,
091
106,
175
--
15,0
55,9
3120
5,00
012
,455
,186
170,
000
169,
394
606
2,60
0,74
535
,606
5,17
5,05
080
,000
4,39
1,26
268
,000
9,56
6,31
214
8,16
314
8,00
016
3-
-
2,73
3,11
740
,013
9,54
7,48
214
0,00
012
,280
,599
180,
273
180,
013
260
--
1 2
23
02
31
1
00
.07
.25
$
1,0
36,9
11
$
1
00
.01
.01
463
,03
0
10
0.0
7.2
6
1
06
,08
9
1
00
.07
.13
692
,29
0
10
0.0
1.0
7
10
0.1
2.3
1
7
51
,63
2
(
1)
2
17
51,6
32
2
23
22
33
()
(%
)(%
)
($
5,1
68
,99
9)
(
2)
$
-
-$
4
68
,36
9
10
( 4
,78
8,5
20
) (
2
)
-
-
22
,10
6
-
( 3
,93
4,8
65
) (
2
)
-
-
27
8,4
79
6
( 1
,66
3,2
91
) (
1
)
-
-
26
,86
3
1
C
SG
T M
etal
s V
ietn
am
Join
t S
tock
Co
mp
any
( 9
80
,09
7)
-
- -
-
-
( 7
74
,68
2)
-
- -
1
19
,66
3
3
C
SC
Ste
el S
dn.
Bhd.
( 3
98
,03
2)
-
- -
2
,54
6
-
( 3
47
,52
6)
-
- -
5
,24
7
-
( 2
70
,08
6)
-
- -
8
,22
8
-
( 2
36
,42
9)
( 1
59
,91
8)
-
-
-
-
- -
-
4
07
-
-
( 1
11
,38
1)
-
10
- -
-
-
9
,92
6,6
36
5
- -
( 8
5,0
01
)(
2)
C
SE
Tra
nsp
ort
Co
rpo
rati
on
(P
anam
a)
9
,01
7,5
10
5
- -
( 3
78
,81
0)
( 7
)
2
,60
4,4
42
1
- -
( 6
7,3
53
)(
1)
2
,30
8,2
29
1
- -
( 2
06
,97
2)
( 4
)
4
41
,02
9
-
-
-(
3,6
93
)
-
3
26
,25
4
-
-
-(
9,3
24
)
-
1
31
,69
7
-
-
-(
41
,26
5)
( 1
)
1
28
,17
0
-
-
-(
37
,87
5)
( 1
)
1
05
,61
5
-
-
-(
2,6
57
)
-
( 2
,60
4,4
42
) (
1
4)
- -
6
7,3
53
1
5
( 3
83
,82
9)
(
2)
- -
8
,32
0
2
( 9
,92
7,3
49
) (
1
3)
-
-
84
,99
3
10
( 1
,79
4,9
40
) (
2
)
- -
7
6,3
57
9
( 5
,21
5,5
68
) (
7
)
- -
-
-
C
SC
Ste
el S
dn.
Bhd.
( 3
,79
1,6
85
) (
5
)
- -
-
-
( 9
85
,95
3)
(
1)
-
-
-
-
C
SG
T I
nte
rnat
ion
al
Co
rpo
rati
on
( 2
17
,61
7)
-
-
-
-
-
23
42
35
()
(%
)(%
)
CS
GT
Met
als
Vie
tnam
Jo
int
Sto
ck C
om
pan
y
($
1
26
,16
3)
-
$
- -
$
-
-
(
17
1,7
60
)
-
- -
9
,46
7
1
C
SE
Tra
nsp
ort
C
orp
ora
tio
n (
Pan
ama)
2
,69
9,7
18
5
( 1
09
,44
6)
( 1
0)
1,4
13
,84
2
23
0$
-
- (
4,9
47
)
-
55
0,0
03
1
( 6
4,9
19
)(
6)
38
3,8
29
1
30
$
- -
( 8
,32
0)
( 1
)
33
1,2
72
-
30
-
- (
7,1
56
)(
1)
S
on
om
a S
ales
Pty
Ltd
.
1
,03
9,9
16
2
- -
-
-
( 3
,98
5,0
10
) (
4
7)
- -
1
01
,66
1
15
( 3
,22
3,0
80
) (
3
8)
- -
4
38
,15
8
66
( 2
70
,49
1)
(
3)
- -
1
,07
7
-
( 3
,32
3,2
24
) (
7
)
- -
1
40
,03
8
15
CS
C S
teel
Sdn.
Bhd.
(
74
2,9
45
) (
2
)7
-
20
,76
8
2
C
SG
T M
etal
s V
ietn
am
Join
t S
tock
Co
mp
any
(
13
1,0
99
)
-7
-
-
-
-
(
11
3,5
66
) (
9
1)
- -
2
2,8
53
3
5
,26
3,8
09
1
2
-
-
-
-
2
,00
1,9
53
5
- -
( 1
35
,03
1)
( 1
1)
( 3
70
,05
1)
(
10
)
30
,95
2
59
(
19
4,3
54
) (
5
)
21
,48
6
41
3,3
23
,22
4
10
0(
14
0,0
38
)(
91
)
( 1
,28
6,1
36
) (
9
)
$
- -
6
8,1
58
4
( 6
71
,69
3)
(
5)
- -
-
-
(
50
3,4
83
) (
4
)
-
-
15
,33
2
1
(
33
6,6
75
) (
2
)
-
-
28
,61
1
2
(
66
,01
1)
-
- -
5
,43
5
-
( 1
20
,18
7)
(
1)
- -
1
0,6
38
1
4,7
90
,18
9
58
- -
( 1
9,7
54
)(
1)
1,7
98
,21
5
22
- -
( 7
6,3
57
)(
5)
( 1
,15
8,4
86
) (
2
1)
- -
8
4,3
12
1
5
(
56
5,2
77
) (
1
0)
- -
5
5,9
74
1
0
(
39
4,5
87
) (
7
)
-
-
20
,19
1
4
(
15
5,1
25
) (
3
)
-
-
-
-
23
62
37
()
(%
)(%
)
($
19
8,3
52
) (
3
1)
$
-
- $
-
-
(
1,5
47
,37
0)
(
18
)
-
-
13
0,4
07
2
2
E
ver
Glo
ry I
nte
rnat
ion
al
Co., L
td.
(
57
1,4
77
) (
6
)
-
-
-
-
3,9
34
,86
5
73
- -
( 2
72
,51
1)
( 9
1)
98
5,9
53
1
8
-
-
-
- E
ver
Glo
ry
Inte
rnat
ion
al
Co., L
td.
57
1,4
77
8
6
-
-
-
-
( 6
17
,50
7)
( 1
5)
- -
7
,15
6
14
( 4
41
,02
9)
(
10
)
-
-
3,6
93
7
1
11
,38
1
3
-
-
-
-
1
79
,04
9
5
-
-
-
-
( 2
,63
2,6
23
) (
6
7)
- -
2
14
,19
2
74
( 5
50
,00
3)
(
14
)
-
-
64
,91
9
23
CS
E T
ran
spo
rt
(
8,9
94
,90
3)
(
67
)
-
-
37
7,9
79
7
0
Co
rpo
rati
on
(P
anam
a)
(
2,6
46
,03
1)
(
20
)
-
-
16
0,0
09
3
0
C
SE
I T
ransp
ort
(P
anam
a)
Corp
ora
tion
Tra
nsy
ang
Sh
ipp
ing
Pte
L
td.
(
16
9,1
34
) (
5
3)
15
-
-
-
-
T
ransy
ang
S
hip
pin
g P
te
Ltd
.
CS
EI
Tra
nsp
ort
(P
anam
a) C
orp
ora
tion
16
9,1
34
5
01
5
- -
-
-
K
uan
g M
ing
(L
IBE
RIA
) C
orp
ora
tio
n
16
2,3
01
4
81
5
- -
-
-
( 2
,67
1,5
37
) (
3
5)
- -
1
61
,79
8
18
( 1
,97
5,8
54
) (
2
6)
- -
3
44
,27
8
38
( 1
46
,25
8)
(
2)
- -
-
-
C
hin
a S
teel
Su
mik
in
Vie
tnam
Jo
int
Sto
ck
Co
mp
any
(
14
1,6
96
)(
2)
- -
-
-
28
4,1
84
1
5
-
- (
8,1
19
)(
4)
( 5
75
,47
9)
(
11
)
-
-
81
,99
0
12
( 5
32
,97
1)
( 1
0)
30
70
-
-
52
,78
5
8
(
55
9,6
09
) (
1
1)
60
- -
1
63
,78
0
25
(
12
8,3
46
)(
2)
45
-
-
16
,09
3
2
43
6,0
35
2
3
-
- (
34
,78
3)
( 1
8)
39
0,0
91
2
0
-
- (
5,2
47
)(
3)
17
7,3
57
9
- -
( 9
,91
8)
( 5
)
1
46
,60
2
845
-
- (
16
,24
7)
( 8
)
1
23
,24
3
63
0
-
- (
3,1
73
)(
2)
23
82
39
()
(%
)(%
) C
SC
Ste
el S
dn.
Bhd.
M
YR
4
16
,20
5,2
71
4
3
$
- -
MY
R
-
-
M
YR
7
7,9
18
,11
2
87
-
- M
YR
-
-
M
YR
4
1,9
18
,30
7
4
-
- M
YR
-
-
CS
GT
Met
als
Vie
tnam
Jo
int
Sto
ck
Co
mp
any
U
SD
35
,43
0,7
78
1
00
- -
$
-
-
($
3
26
,72
1)
( 4
0)
- -
9
,38
7
14
18
9,9
24
3
1
( 4
07
)(
2)
(
24
6,3
77
)(
24
)
-
-
22
,78
9
16
(
48
2,6
31
)(
70
)
-
-
28
,64
7
47
(
12
7,5
52
)(
19
)
-
-
14
,95
1
24
24
02
41
$
4
68
,36
9
1
0
$
--
$
46
8,3
69
$
-
278
,47
9
(2
)
16
--
27
8,4
79
-
119
,66
3
(2
)
20
--
11
9,6
63
-
214
,19
2
(2
)
14
--
13
0,7
45
-
CS
E T
ransp
ort
377
,97
9
(2
)
15
--
27
4,5
77
-
Cor
pora
tion
(P
anam
a)
1
60
,00
9
(2
)
10
--
11
4,9
82
-
35
1,9
48(
12
)
-
--
35
1,9
48
-
130
,40
7
1
2
-
-
13
0,4
07
-
438
,15
8
(2
)
14
--
26
2,1
35
-
101
,66
1
(2
)
40
--
3
2,2
37
-
161
,79
8
(2
)
9
-
-
16
1,7
98
-
344
,27
8
(2
)
11
-
-
30
5,4
28
-
163
,78
0
4
55,3
50
-
55
,350
-
140
,03
8
(2
)
47
--
14
0,0
38
-
1(
)
2
24
22
43
(%
)
×
()
()
$
4,4
41,1
04
$
4,4
41
,10
4412,8
34,4
15
29
$
3,5
09,2
56
$
3,6
02,7
95
($
2,4
47,9
15)
($
783,1
94)
$
158,7
84$
238,1
74
()
334,2
85
334
,28
568,7
87,1
83
29
1,8
63,3
51
1,8
68,1
94
2,2
46,7
95
64
0,0
95
-495,2
68
()
1,0
24,1
94
1,0
24
,19
466,4
87,8
44
33
1,4
63,0
32
1,4
85,6
98
55
3,7
08
17
6,7
06
-99,7
32
()
5
54,2
68
554
,26
855,3
93,1
38
49
854,5
75
1,1
60,8
16
55
4,3
69
22
7,7
91
-177,2
58
()
261,6
77
261
,67
744,8
08,7
25
20
713,7
21
796,4
89
66
6,5
74
12
8,0
39
-112,0
22
()
7
9,7
79,0
69
79,7
79
,06
96,8
76,9
54,8
46
100
80,3
58,8
99
79,1
41,2
36
1,0
79,3
11
94
7,4
42
--
()
2,5
04,0
71
2,5
04
,07
1422,5
45,2
50
100
10,3
32,7
77
10,6
02,4
21
2,8
93,5
89
2,4
47,0
58
-2,7
25,4
17
()
3,9
22,8
01
3,9
22
,80
1658,9
27,9
67
100
8,6
54,6
34
8,8
74,2
05
91
4,9
31
86
3,8
46
8
62,8
95
-(
)
4,9
99,9
40
4,9
99
,94
0559,3
75,1
12
100
6,0
19,8
44
6,2
11,2
75
24
0,8
19
15,1
27
-475,9
35
()
4,7
49,9
38
4,7
49
,93
8483,0
68,7
27
100
4,8
94,4
83
5,1
06,5
97
14
1,2
93
13
9,5
64
-108,6
90
()
C
hin
a S
teel
Asi
a P
acif
ic
Ho
ldin
gs
Pte
Ltd
.
2,3
17,1
13
1,4
28
,17
2118,1
62,1
65
100
4,4
11,7
28
4,4
11,7
28
18,4
31
18,4
31
-U
SD
7,55
0,00
0 (
)
C
hin
a S
teel
Su
mik
in
Vie
tnam
Jo
int
Sto
ck
Com
pan
y
3,1
99,5
31
1,9
19
,96
5163,9
34,4
00
51
3,0
54,0
14
3,0
54,0
14
( 57,2
35)
( 33
,56
5)
-$
- (
)
1,3
09,4
71
309
,50
0178,8
24,2
32
100
2,6
64,3
37
2,7
39,6
56
50
6,5
04
49
8,2
17
-452,4
68
()
5
91,7
48
591
,74
882,6
99,7
71
74
1,3
34,9
74
1,6
02,9
07
54
6,8
31
35
2,0
19
-181,9
39
()
C
SC
Ste
el A
ust
rali
a H
old
ing
s P
ty L
td.
4
45,9
45
445
,94
516,5
40,0
00
100
708,5
35
708,5
35
2,8
92
2,8
92
--
()
3
57,6
02
357
,60
241,4
65,6
34
100
703,1
52
695,0
40
17
4,2
73
16
7,3
04
-125,6
41
()
4
71,2
11
471
,21
146,6
53,0
51
100
571,3
64
560,0
96
( 98,4
65)
( 109,6
24)
-15,6
10
()
4
70,0
19
470
,01
946,1
32,1
33
100
565,5
59
554,2
76
( 99,2
50)
( 110,3
81)
-20,7
09
()
4
58,9
80
458
,98
045,6
62,9
40
100
558,6
85
547,8
14
( 96,0
63)
( 106,9
42)
-13,1
14
()
1
49,9
40
149
,94
020,6
91,7
20
100
392,1
09
407,8
83
94
,01
2
89,7
17
-72,4
21
()
3
20,9
29
165
,01
028,6
58,7
29
31
298,4
14
345,6
94
( 22,8
66)
( 16,9
85)
--
160,2
81
160
,28
16,0
20,1
55
50
121,2
22
124,1
93
61
,28
5
30,4
38
-24,0
81
()
15,1
44
15
,14
4999,9
93
100
25,8
50
25,8
50
7
,67
0
7,6
70
-8,7
69
()
3,2
26,0
65
3,2
26
,06
5313,0
19,0
00
31
814,0
35
814,0
35
( 1,4
84,6
58)
( 464,6
98)
--
450,0
00
450
,00
045,0
00,0
00
18
478,3
10
478,3
10
13
0,6
69
23,5
20
-18,0
00
7,6
29
7,6
29
741,3
51
17
8,4
44
8,4
44
5,7
84
964
-371
--
5,4
00
,00
04
5-
--
-
--
(
8,1
22,4
61
)
$ 1
27
,25
2,8
43
$
5,1
51,4
51
3,0
00,0
00
3,0
00
,00
0300,0
00,0
00
100
$
2,8
28,0
24
2,8
28,0
24
( 89,1
55)
--
()
26,0
00
26
,00
02,6
00,0
00
100
37,0
26
37,0
26
3,0
23
-3,9
00
()
26,0
00
56
,36
62,6
00,0
00
100
26,1
52
26,1
52
152
--
()
2,0
01,1
52
2,0
01
,15
2234,2
77,5
39
41
2,3
18,6
87
2,3
18,6
87
50
8,1
59
36,8
27
- (
)
91,3
38
91
,33
813,6
53,9
47
6242,6
02
242,6
02
66
6,5
74
-34,1
35
()
13,6
75
-600,0
69
-12,9
53
12,9
53
55
3,7
08
-900
()
3
00,0
83
300
,08
381,1
33,4
89
100
855,5
02
1,6
37,4
91
86,5
82
77,7
59
- (
)E
ver
Glo
ry I
nte
rnat
ion
al
Co
., L
td.
39,9
20
39
,92
01
100
370,7
07
370,7
07
384
-15,9
64
()
4
50,0
00
450
,00
052,6
86,1
03
9521,4
35
521,4
35
50
8,1
59
8,2
82
- (
)U
nit
ed S
teel
In
tern
atio
nal
D
evel
op
men
t C
orp
. B
.V.I
68,8
38
68
,83
82,4
50,0
00
5100,2
71
100,2
71
35
9,8
57
--
()
50,0
00
50
,00
05,0
00,0
00
548,8
11
48,8
11
36,4
42
--
()
47,9
50
47
,95
01,8
01,0
02
15
37,1
46
37,1
46
61,2
85
-7,2
04
()
23,5
20
23
,52
02,3
52,0
00
627,6
54
27,6
54
11,9
37
-1,9
31
15,0
70
15
,07
01,1
96,0
00
40
27,3
78
27,3
78
7,6
26
-2,3
92
()
7,0
00
7,0
00
700,0
00
35
15,6
22
15,6
22
2,8
35
-518
()
2,2
95
2,2
95
222,4
00
52,5
33
2,5
33
5,7
84
-111
24
42
45
(%
)
×
()
()
$
56,6
99
$
-2,0
00,8
96
1$
54,5
94
$
43,1
76
$
55
3,7
08
$
-$
3,0
01
()
153,0
00
-15,3
00,0
00
51
153,2
30
153,2
30
450
--
()
49,8
65
53
,02
06,3
35,7
48
10
111,4
05
111,4
05
71,3
43
3,1
60
8,2
16
()
33,0
15
33
,01
51,3
20,6
09
11
27,2
41
27,2
41
61,2
85
-5,2
82
()
9,0
00
9,0
00
900,0
00
45
19,3
59
19,3
59
2,4
58
--
()
8,4
00
8,4
00
840,0
00
35
18,8
70
18,8
70
6,6
64
-815
()
10,4
95
10
,49
5897,0
00
30
17,1
76
17,1
76
4,5
02
--
()
132,7
15
132
,71
521,0
75,2
17
9374,7
47
374,7
47
66
6,5
74
-52,6
88
()
410,0
00
410
,00
041,0
00,0
00
100
1,0
02,8
30
1,0
87,0
77
58,8
81
--
()
C
hin
a S
teel
Str
uct
ure
In
ves
tmen
t P
te L
td.
134,5
78
134
,57
84,1
00,0
00
100
304,8
70
304,8
70
1,6
13
--
()
C
hin
a S
teel
Str
uct
ure
H
old
ing
Co
., L
td.
148,2
64
148
,26
44,4
00,0
00
37
175,5
67
175,5
67
3,1
55
--
()
12,4
53
12
,45
31,0
46,5
00
35
23,7
37
23,7
37
10,1
69
-2,9
20
()
17,6
40
17
,64
01,7
64,0
00
520,7
19
20,7
19
11,9
37
-1,4
48
1,5
00
1,5
00
714,0
00
616,1
50
16,1
50
62,6
90
-3,7
49
()
6,0
00
6,0
00
600,0
00
30
13,3
91
13,3
91
2,8
35
-444
()
17,0
80
17
,08
0641,5
24
513,2
24
13,2
24
61,2
85
-2,5
66
()
6,0
00
6,0
00
600,0
00
30
13,1
37
13,1
37
2,4
85
--
()
7
,00
07
,00
07
00
,00
03
8,5
05
8,5
05
( 1
4,1
74
)-
-
6,7
50
-6
75
,00
04
56
,11
86
,11
8(
1,4
04
)-
-
Unit
ed S
teel
Inv
estm
ent
Ho
ldin
g C
o.,
Ltd
.
194,7
97
194
,79
76,1
00,0
00
100
153,8
93
153,8
93
5,1
68
--
()
U
nit
ed S
teel
Inv
estm
ent
Pte
Ltd
.
30,5
23
30
,52
31,0
80,0
00
100
81,2
57
81,2
57
8,4
13
--
()
U
nit
ed S
teel
Con
stru
ctio
n
Vie
tnam
Co., L
td.
33,1
29
33
,12
9-
100
54,6
51
55,0
44
15,5
86
--
()
6,6
68
6,6
68
-100
5,8
19
5,8
19
( 1,3
15)
--
()
50,0
00
50
,00
05,0
00,0
00
100
50,3
99
50,3
99
598
--
()
100,0
00
100
,00
010,0
00,0
00
4106,2
91
106,2
91
13
1,0
51
-4,0
00
120,0
00
120
,00
012,0
00,0
00
131,2
09
31,2
09
( 1,4
84,6
58)
--
13,7
54
13
,75
41,1
96,0
00
40
26,7
10
26,7
10
10,0
53
-395
()
5,8
80
5,8
80
588,0
00
26,8
92
6,8
92
11,9
37
-483
3,5
00
3,5
00
35
0,0
00
24,2
40
4,2
40
( 1
4,1
74
)-
-
Uni
ted
Stee
l In
vest
men
t H
oldi
ng C
o., L
td.
Unit
ed S
teel
In
tern
atio
nal
C
o., L
td.
194,7
97
194
,79
76,1
00,0
00
100
153,8
65
153,8
65
5,1
68
--
()
U
nite
d St
eel
Inte
rnat
iona
l Co.
, L
td.
194,7
97
194
,79
7-
100
153,8
41
153,8
41
5,1
68
--
()
C
hina
Ste
el S
truc
ture
In
vest
men
t Pte
L
td.
Chin
a S
teel
Str
uct
ure
H
old
ing
Co
., L
td.
248,8
11
248
,81
17,6
00,0
00
63
303,2
09
303,2
09
3,1
55
--
()
C
hina
Ste
el S
truc
ture
H
oldi
ng C
o., L
td.
Chin
a S
teel
Str
uct
ure
In
ves
tmen
t C
o.,
Ltd
.
397,0
75
397
,07
512,0
00,0
00
100
478,7
46
478,7
46
3,1
55
--
()
C
hina
Ste
el S
truc
ture
In
vest
men
t Co.
, L
td.
397,0
75
397
,07
5-
100
478,7
20
478,7
20
3,1
55
--
()
56,6
52
-2,0
00,0
00
154,5
94
43,1
76
55
3,7
08
-3,0
00
()
C
EC
Dev
elop
men
t C
o.
51,0
51
25
,14
01,6
50,0
00
100
103,1
36
103,1
36
14,3
09
--
()
C
EC
Inte
rnat
ion
al C
o.
7,0
25
7,0
25
200,0
00
100
6,6
86
6,6
86
1-
- (
)
329,1
74
329
,17
429,0
94,4
50
26
563,8
29
575,7
13
54
6,8
31
-64,0
08
()
14,2
33
14
,23
31,1
96,0
00
40
27,1
28
27,1
28
10,1
69
-3,3
37
()
8,0
00
8,0
00
800,0
00
40
17,5
16
17,5
16
2,4
85
--
()
8,0
50
8,0
50
805,0
00
35
17,1
26
17,1
26
4,2
20
-1,1
51
()
6,0
00
6,0
00
600,0
00
30
12,9
06
12,9
06
2,4
58
--
()
24
62
47
(%
)
×
()
()
U
nit
ed S
teel
In
tern
atio
nal
D
evel
op
men
t C
orp
. B
.V.I
$
8,2
62
$
8,2
62
300,0
00
1$
12,2
33
$
12,2
33
$
35
9,8
57
$
-$
- (
)
3,9
20
3,9
20
392,0
00
14,6
12
4,6
09
11,9
37
-322
C
EC
Dev
elop
men
t C
o.
U
SD
4
50,0
00
US
D
450
,00
0450,0
00
30
56,7
37
56,7
37
50,9
11
--
US
D
90
0,0
00
$
-9
00
,00
01
00
27
,41
22
7,4
12
--
- (
)
Chin
a E
cote
k V
ietn
am
Com
pan
y L
td.
U
SD
3
00
,00
0U
SD
3
00
,00
03
00
,00
01
00
9,2
58
9,2
58
1,5
40
--
()
$
53,3
45
$
90
,69
24,6
68,3
33
93
93,1
70
93,1
70
29,7
14
-22,1
00
()
50,9
37
50
,93
75,4
08,5
50
51
92,1
63
92,1
63
67,4
13
-7,3
02
()
55,9
58
55
,95
87,6
65,4
65
856,3
84
92,4
84
( 22,8
66)
--
12,3
06
12
,30
61,0
46,5
00
35
23,9
56
23,9
56
7,6
26
-2,0
93
()
12,5
16
12
,51
61,1
96,0
00
40
22,9
01
22,9
01
4,5
02
--
()
9,6
00
9,6
00
960,0
00
40
21,5
65
21,5
65
6,6
64
-931
()
10,3
16
10
,31
6897,0
00
30
20,0
32
20,0
32
10,0
53
-296
()
9,2
00
9,2
00
920,0
00
40
19,5
73
19,5
73
4,2
20
-1,3
16
()
14,1
10
14
,11
01,4
00,0
00
716,9
85
16,9
85
( 14,1
74)
--
11,7
60
11
,76
01,1
76,0
00
313,8
27
13,8
27
11,9
37
-965
Unit
ed S
teel
In
tern
atio
nal
D
evel
op
men
t C
orp
. B
.V.I
8,2
54
8,2
54
300,0
00
112,2
33
12,2
33
35
9,8
57
--
()
10,9
70
10
,97
0412,0
33
38,4
94
8,4
94
61,2
85
-1,6
48
()
1,5
22
1,5
22
106,4
45
-1,2
28
929
( 2,4
47,9
15)
-61
()
7
,00
07
,00
07
00
,00
03
8,5
05
8,5
05
( 1
4,1
74
)-
-
98,2
66
-3,5
00,0
00
295,5
40
75,5
59
55
3,7
08
-5,2
50
()
C
SE
Tra
nsp
ort
C
orp
ora
tion (
Pan
ama)
3
16
31
61
01
00
2,7
44
,79
42
,74
4,7
94
1,6
23
,09
7-
US
D5
3,0
00
,00
0
()
C
SE
I T
ransp
ort
C
orp
ora
tion (
Pan
ama)
316
31
61
0100
516,4
30
516,4
30
79,3
98
-U
SD
1,0
00,0
00
()
T
ransy
ang S
hip
pin
g P
te
Ltd
.
39,1
34
39
,13
41,4
00
51
80,4
26
80,4
26
31
,423
-U
SD
1,1
24,6
20
()
2,4
40,0
00
2,4
40
,00
0285,6
75,7
58
50
2,8
27,6
54
2,8
27,6
54
50
8,1
59
-$
- (
)
23,5
20
23
,52
02,3
52,0
00
627,6
54
27,6
54
11,9
37
-1,9
31
14,5
00
14
,50
01,4
50,0
00
29
16,2
57
17,7
01
5,5
36
-1,4
44
321,3
31
321
,33
120,7
00,0
00
9294,6
58
294,6
58
29
6,5
68
-19,9
86
()
A
LU
In
ves
tmen
t O
ffsh
ore
Corp
ora
tion
B.V
.I
U
SD
3
1,7
10,4
19
US
D 3
1,7
10
,41
931,6
50,0
00
100
1,2
95,8
05
1,2
95,8
05
23
2,4
15
--
()
$
23,5
20
$
23
,52
02,3
52,0
00
627,6
54
27,6
54
11,9
37
-1,9
31
A
LU
In
ves
tmen
t O
ffsh
ore
C
orp
ora
tion
Unit
ed S
teel
In
tern
atio
nal
D
evel
op
men
t C
orp
. B
.V.I
US
D
31,7
10,4
19
US
D 3
1,7
10
,41
931,6
50,0
00
65
1,2
95,3
04
1,2
95,3
04
35
9,8
57
--
()
Unit
ed S
teel
In
tern
atio
nal
D
evel
op
men
t C
orp
.
U
SD
4
9,0
00,0
00
US
D 4
9,0
00
,00
049,0
00,0
00
100
1,9
78,8
29
1,9
78,8
29
36
0,0
12
--
()
U
SD
2
49,6
42
US
D
249
,64
2784,0
00
29,2
09
9,2
18
11,9
37
-U
SD
22,3
26
$
30
,90
6$
-
2,0
08
,18
3-
17
,67
21
7,5
38
( 2
,44
7,9
15
)-
$
1,1
59
(
)
989,6
48
989
,64
8112,6
98,6
46
49
1,6
04,2
47
1,6
04,2
47
29
6,5
68
-108,8
11
()
1,6
00,0
00
1,6
00
,00
0159,9
99,9
94
100
1,0
79,1
54
1,0
79,1
54
( 221,8
61)
--
()
150,1
73
150
,17
320,5
56,2
53
48
507,4
28
507,4
28
15
0,3
94
-41,1
13
()
2
16,8
39
232
,74
023,8
55,1
86
36
419,5
31
419,5
31
71,3
43
-30,4
01
()
G
ain
splu
s A
sset
M
anag
emen
t In
c.
B.V
.I
U
SD
1
00
,00
0U
SD
1
00
,00
01
00
,00
01
00
14
3,0
85
14
3,0
85
( 5
,19
3)
--
()
$
65,9
09
$
65
,90
95,0
00,0
00
100
132,6
51
132,6
51
32,0
29
-39,2
95
()
1
70,4
58
170
,45
810,5
35,3
13
57
113,8
86
109,8
80
1,9
36
-5,2
68
()
24
82
49
(%
)
×
()
()
$
116,7
68
$
116
,76
83,5
03,0
53
80
$
16,1
96
$
16,1
96
($
7,8
77)
$
-$
- (
)
500,0
00
500
,00
050,0
00,0
00
50
488,1
06
488,1
06
36,4
42
--
()
U
nit
ed S
teel
In
tern
atio
nal
D
evel
op
men
t C
orp
.
B.V
.I
58,7
84
58
,78
41,8
50,0
00
475,8
05
75,8
05
35
9,8
57
--
()
4
,25
84
,25
83
50
,00
02
4,2
40
4,2
40
( 1
4,1
74
)-
-
31
,29
1
-1
79
,42
0-
1
,57
9
1,5
66
( 2
,44
7,9
15
)-
1
,15
8
()
9,5
13
9,5
13
896,9
94
30
20,0
32
20,0
32
10,0
53
-296
()
8,9
70
8,9
70
896,9
94
30
17,1
76
17,1
76
4,5
02
--
()
8,8
05
8,8
05
747,4
94
25
17,1
12
17,1
12
7,6
26
-1,4
95
()
7,4
75
7,4
75
747,4
94
25
16,9
55
16,9
55
10,1
69
-2,0
86
()
6,2
62
6,2
62
600,0
00
30
13,3
91
13,3
91
2,8
35
-444
()
5,3
17
5,3
17
500,0
00
21
11,2
30
11,2
30
6,6
64
-485
()
5,2
22
5,2
22
501,0
00
25
10,9
70
10,9
70
2,4
85
--
()
4,7
62
4,7
62
476,0
00
21
10,1
29
10,1
29
4,2
20
-681
()
4,1
73
4,1
73
400,0
00
20
8,6
04
8,6
04
2,4
58
--
()
5,4
54
-466,0
78
-8,4
30
8,4
35
66
6,5
74
-1,1
65
()
5,6
19
-341,8
96
-7,7
94
7,3
40
55
3,7
08
-513
()
990
99
098,9
95
52,1
68
2,1
68
2,4
85
--
1,0
00
1,0
00
99,9
94
52,1
51
2,1
51
2,4
58
--
13,1
13
-441,2
20
-12,0
21
11,8
75
2,2
46,7
95
-3,1
77
()
990
99
098,9
95
42,1
04
2,1
04
4,2
20
-142
4,3
03
-247,0
52
-5,2
59
5,2
12
55
4,3
69
-791
()
27
-1,0
91
-19
19
66
6,5
74
-3
()
13,2
99
-441,2
20
-12,0
21
11,8
75
2,2
46,7
95
-3,1
77
()
1,0
00
1,0
00
99,9
94
42,2
48
2,2
48
6,6
64
-97
()
1,0
00
1,0
00
99,9
94
52,2
32
2,2
32
2,8
35
-74
()
5,6
78
-465,9
41
-8,4
30
8,4
35
66
6,5
74
-1,1
65
()
1,2
18
-60,0
00
-1,2
99
1,2
95
55
3,7
08
-90
()
4,4
10
-341,8
96
-7,7
94
7,3
40
55
3,7
08
-513
()
4,9
90
-262,4
69
-5,4
98
5,4
49
55
4,3
69
-840
()
L
efk
ara
Ltd
. B
.V.I
US
D 1
3,6
23
,00
0U
SD
8
,35
6,5
57
13
,62
3,0
00
10
01
,30
8,0
83
1,3
08
,08
31
34
,34
9-
- (
)
L
efk
ara
Ltd
. U
SD
4
,10
0,0
00
US
D
4,1
00
,00
09
,75
0,0
00
10
03
31
,04
83
31
,04
89
,51
6-
- (
)
U
SD
4
,40
0,0
00
US
D
4,4
00
,00
04
,40
0,0
00
10
02
83
,86
92
83
,86
94
,10
6-
- (
)
U
SD
1
,37
3,0
00
US
D
1,3
73
,00
01
,19
4,0
00
10
06
3,7
27
63
,72
74
35
--
()
T
hin
tech
Glo
bal
Lim
ited
U
SD
1
,72
0,0
00
$
-1
,72
0,0
00
10
04
9,4
68
49
,46
8(
2,9
19
)-
- (
)
Thin
tech
Inte
rnat
ional
L
imit
ed
U
SD
1
,13
7,5
67
US
D
97
5,0
00
1,1
37
,56
71
00
27
,73
92
7,7
39
( 2
,00
6)
--
()
Thin
tech
Glo
bal
L
imit
ed
U
SD
1
,72
0,0
28
$
-1
,72
0,0
28
10
04
9,4
68
49
,46
8(
2,9
20
)-
- (
)
Th
inte
ch
Inte
rnat
ion
al
Lim
ited
U
SD
1
,13
7,5
67
US
D
97
5,0
00
1,1
37
,56
74
72
7,7
39
27
,73
9(
5,1
43
)-
- (
)
$
3,9
20
$
3,9
20
392,0
00
14,6
09
4,6
09
11,9
37
-322
3,5
00
3,5
00
35
0,0
00
24,2
40
4,2
40
( 1
4,1
74
)-
-
25
02
51
(%
)
×
()
()
$
134,4
68
$
134
,46
815,8
40,4
20
23
$
224,5
99
$
597,1
84
$
13
0,9
76
$
-$
7,2
00
175,0
00
175
,00
017,5
00,0
00
7186,0
10
184,1
00
13
1,0
51
-8
,75
0
147,0
00
-14,7
00,0
00
49
147,2
21
147,2
21
450
--
()
60,0
00
60
,00
06,0
00,0
00
40
47,5
04
53,9
40
( 29,6
19)
--
7,8
40
7,8
40
784,0
00
29,2
18
9,2
18
11,9
37
-6
44
Chin
a S
teel
Asi
a P
acif
ic
CS
C S
teel
Hold
ings
B
erhad
US
D
65
,40
8,6
39
US
D
65
,40
8,6
39
17
1,0
00
,00
04
63
,23
4,3
83
3,2
34
,38
32
74
,96
8-
US
D7,
066,
927
()
Hol
ding
s P
te L
td.
US
D
30
,52
0,0
00
$
--
70
95
0,0
43
91
6,2
60
( 6
0,7
39
)-
$
- (
)
CS
C S
teel
Hol
dings
CS
C S
teel
Sdn.
Bhd.
MY
R
29
7,7
92
,99
1M
YR
297,7
92
,99
1220,0
00,0
00
100
4,8
18,1
10
4,8
18,1
10
25
7,2
81
-
-
()
Ber
had
G
roup
Ste
el C
orp. (
M)
Sdn.
Bhd.
MY
R
21
3,3
33
,04
0M
YR
213,3
33
,04
01
40
,00
0,0
00
10
01
,29
4,8
55
1,2
94
,85
5(
46
)-
- (
)
C
SG
T M
etal
s V
ietn
am
Join
t Sto
ck C
om
pan
y
MY
R
2,3
11,2
00
MY
R
2,3
11
,20
01,1
55,6
00
519,0
57
19,1
81
40,1
89
-M
YR
54
,83
0 (
)
C
SC
Bio
-Coal
Sdn.
Bhd.
Orn
acon
stru
ctio
n C
orp
. Sdn.
Bhd.
M
YR
1
,00
0,0
00
$
-1
,00
0,0
00
10
09
,14
99
,14
9(
21
)-
$
- (
)
CS
C S
teel
Sdn.
Bhd.
C
ons
tant
Mod
e S
dn
Bhd
.
MY
R
750,0
00
-
750,0
00
100
6,8
65
6,8
65
3-
- (
)
CS
C B
io-C
oal
Sdn.
Bhd.
Orn
acon
stru
ctio
n C
orp
. Sdn.
Bhd.
$
-M
YR
99
,99
8-
--
-(
21)
-
-
C
hun
g M
ao T
radin
g
(SA
MO
A)
Co.,
34,8
74
$
34
,87
45,0
00,0
00
100
265,6
83
265,6
83
56,3
04
-U
SD
1,50
0,000
()
C
SG
T I
nter
nat
ional
C
orp
ration
202,0
71
202
,07
16,2
40,0
00
100
188,0
80
188,0
80
17,5
32
-$
- (
)
C
SG
T (S
inga
pore
) P
te L
td.
22,6
00
22
,60
03,8
00,0
00
100
179,3
39
179,3
39
91,3
93
-S
GD
2,90
0,000
()
11,0
00
11
,00
05,2
36,0
00
44
118,4
35
118,4
35
62,6
90
-
27
,48
9
()
U
nited
Ste
el I
nte
rnat
iona
l D
evel
opm
ent C
orp
. B
.V.I
69,2
32
69
,23
22,2
20,0
00
590,8
58
90,8
46
35
9,8
57
-
- (
)
C
hun
g M
ao T
radin
g
(BV
I) C
o.,
Ltd
.
16,1
70
16
,17
01,0
51,0
50
53
67,6
40
67,6
40
26,3
15
-U
SD
472
,97
3
()
7,8
40
7,8
40
784,0
00
29,2
14
9,2
18
11,9
37
-$
644
Chun
g M
ao T
radin
g (S
AM
OA
) C
o.,
U
SD
600,0
00
US
D
600
,00
0-
100
52,5
85
48,6
96
3,6
92
--
()
CS
GT
Inte
rnat
ional
C
orp
ration
C
SG
T M
etal
s V
ietn
am
Join
t Sto
ck C
om
pan
y
US
D
6,2
40,0
00
US
D
6,2
40
,00
010,0
15,2
00
45
165,0
78
166,1
66
40,1
89
-U
SD
154
,15
4
()
CS
GT
(S
ingap
ore
) P
te L
td.
CS
CD
Lim
ited
SG
D
2,6
63
,08
4S
GD
1
,72
6,8
23
1,4
93
,77
63
97
3,5
64
73
,56
4-
-$
-
$
10,1
60
$
10
,16
080
0100
32,2
81
30,7
62
1,4
36
--
()
Chun
g M
ao T
radin
g (B
VI)
Co.
, Ltd
.
US
D
128,4
18
US
D
128
,41
81,0
00,0
00
100
15,1
30
13,9
14
1,1
79
--
()
CS
C S
teel
Aust
ralia
Hol
ding
s P
ty L
td.
CS
C S
ono
ma
Pty
Ltd
.
AU
D 1
6,4
40
,00
0A
UD
1
6,4
40
,00
01
6,4
40
,00
01
00
67
5,1
35
67
5,1
35
8,8
73
--
()
In
fo-C
ham
p S
yste
m
(B.V
.I)
B.V
.I
$
6,8
16
$
6,8
16
201,0
00
100
115,3
62
115,3
62
13,2
16
--
()
Info
-Cham
p S
yste
m
(B.V
.I)
U
SD
200,0
00
US
D
200
,00
0-
100
17,2
24
17,2
24
5,0
18
--
()
$
536,7
54
$
536
,75
457,1
59,9
54
4498,5
79
498,5
79
( 2,4
47,9
15)
-32
,97
7 (
)
537,6
34
537
,63
457,0
16,4
62
4497,3
26
497,3
26
( 2,4
47,9
15)
-32
,89
4 (
)
522,8
65
522
,86
555,6
62,3
22
4486,0
52
486,0
52
( 2,4
47,9
15)
-32
,11
3 (
)
25
22
53
(%
)
×
()
()
$
2,6
44
$
2,6
44
196,6
02
-$
3,4
84
$
3,6
15
$
66
6,5
74
$
-$
492
()
31,2
57
31
,25
710,0
00,0
00
100
206,8
63
206,8
63
54,5
85
30,0
00
14,0
00
()
3,9
20
3,9
20
392,0
00
14,6
09
4,6
09
11,9
37
-322
Him
ag M
agnet
ic (
Bel
ize)
C
orp
ora
tion
BE
LIZ
E
1,6
70
1,6
70
50,0
00
100
1,0
48
1,0
48
--
- (
)
254
86,280 2,824,082 11,100
86,280 2,824,082 11,100
4,084,042
76,700 30,728
39,378
37,030
13,000 50,557
13,000 90
2,127 6,998 92,102
2,127 6,998
402
4,513 4,513
134,237 1,171 35,415
1,171
2,568 302
255
832,860 832,860
296,821 4,586
23,979
1,000 30,165
1,000 1
73,106 2,785,800 3,550 9,584
73,106 2,785,800 3,550
9,584 3,848,166
13,871
4,805 6,030
5,024
25
62
57
(1
)
()
(1
)
$
88
2,2
14
(US
D2
9,1
40,0
00
)$
5
9,3
08
(US
D1
,71
4,2
00
)
$
-$
-
$
59
,30
8(U
SD
1,7
14,2
00
)6
$
- $
5
1,8
97
$
-
1,7
55,9
50
(US
D5
8,0
00,0
00
)2
62,3
61
(US
D8
,02
0,0
00
)
-
-
26
2,3
61
(US
D8,0
20,0
00)
14
-
17
0,1
09
(
2)
-
1,3
19,9
90
(US
D4
3,6
00,0
00
)-
88
8,9
41
(US
D3
0,5
20,0
00)
-
88
8,9
41
(US
D30,5
20,0
00)
70
( 50,7
26)
95
0,0
43
-
3
$1
,210,6
10
$1,2
58,8
75
US
D40
,254
,20
0U
SD
40,3
54
,20
0$
-
1 270,6
62
US
D2,4
01,1
88
3
258
259
0920123784 0920123784
26
02
61
11
00
(
)
$
17,4
80,0
92
3
$
16,8
38,0
82
3
2100
(
) $
59,9
18,0
10
10
$
47,1
03,1
44
9
1310
(
211
0
(
)
22,3
57,9
00
4
1
6,8
61,9
87
3
)
3,1
24,6
36
-
5,2
98,1
88
1
2180
(
1320
()
5,3
75
,24
9
1
5,9
30
,83
4
1
)
90
-
9,5
33
- 1330
(
2200
(
)
60,5
50
-
-
-
)
53,3
31
-
581,0
15
- 1340
(
2120
(
)
1,0
66
,41
8
-
47
6,2
70
-
)
11
5,7
68
-
103,7
38
-
2140
(
)
10,1
31,2
44
2
1
0,1
27,3
37
2
1120
(
)
1,9
01,6
04
-
1,8
95,9
51
-
2160
(
)
3,3
76,6
91
-
6,2
72,1
05
1
1140
(
)
10,2
13,9
79
2
7,8
19,3
70
2
2170
(
)
13,9
12,6
83
2
1
5,7
70,7
95
3
1160
(
)
2
,34
6,5
21
-
1
,79
3,5
75
-
2
22
8
(
)
8,4
56,7
17
1
11
,239,1
01
2
1190
(
)
3,7
10,1
58
1
3,8
76,0
91
1
2271
(
)
11,2
70,0
86
2
1
3,6
97,9
19
3
1210
()
115,9
61,4
66
19
89,6
62,4
25
17
2272
(
)
11,7
15,7
37
2
1,6
17,4
19
- 1286
()
3,6
23,3
67
1
2,3
74,4
28
-
2273
(
1291
()
6,9
06,4
42
1
5,9
33,3
35
1
)
-
-
400,0
00
- 1298
()
5,7
76
,24
6
1
6,3
51
,89
1
1
22
98
()
6,5
46,1
24
1
7,1
79,0
31
1
11X
X
176,5
96,0
78
29
147,8
77,9
08
27
21X
X
148,8
05,0
31
24
13
1,3
35,6
56
24
1430
(
2430
(
)
23,9
79
-
9,8
63
-
)
42,4
75
-
158,0
16
- 1450
(
2410
(
)
37,9
44,3
40
6
2
9,5
30,1
47
5
)
3,3
69
,65
7
1
3,5
02
,08
0
1
24
21
()
75,5
33,4
61
13
74,4
11,5
62
14
1460
(
2428
(
)
24,8
13,7
19
4
5,3
96,6
59
1
)
109,1
71
-
179,3
23
-
2440
(
)
-
-
4,1
69,3
98
1
1470
(
2
4X
X
138,3
33,9
95
23
11
3,6
65,7
82
21
)
124,9
20
-
63,2
33
-
1480
(
2510
(
)
10,1
94,1
38
2
8,6
73,4
66
2
)
1
0,6
03
,19
5
2
6,1
97
,08
8
1
1490
(
)
4,0
50
,22
2
1
3,8
22
,24
5
1
28
10
()
754,1
05
-
625,7
73
- 1421
()
2,6
18
,99
3
-
2,9
63
,29
3
-
28
60
()
543,4
99
-
-
- 1423
()
381,9
05
-
381,9
05
-
2888
946,9
10
-
905,2
84
- 1425
()
10
,00
0
-
10
,19
1
-
28
XX
2,2
44,5
14
-
1,5
31,0
57
- 1440
()
2,1
19
,68
8
-
75
3,3
28
-
1
4X
X
2
3,4
11,7
30
4
1
7,8
82
,54
9
3
2X
XX
299,5
77,6
78
49
25
5,2
05,9
61
47
(
)
(
1501
1
9,4
69
,76
0
3
17
,56
8,6
40
3
)
1511
4
,38
5,1
07
1
4
,29
4,6
01
1
10
17,0
00
,00
0
1521
76,2
78,3
34
12
74,3
78,0
40
14
311
0
1531
427,0
93,3
30
70
423,8
28,9
79
78
1
5,0
46
,20
91
3,5
27
,90
1
150,4
62,0
93
25
13
5,2
79,0
09
25
1551
19,6
48,3
82
3
19,5
68,9
15
3
3120
38,2
68
382,6
80
-
382,6
80
- 1681
1
7,7
22
,39
7
3
18
,29
1,2
73
3
3
1X
X
150,8
44,7
73
25
13
5,6
61,6
89
25
1681
9
,51
6,9
29
2
8
,70
6,6
68
2
3
2X
X
36,2
47,7
05
6
2
0,0
72,4
76
4
15X
1
57
4,1
14
,23
9
94
5
66
,63
7,1
16
1
04
3
3X
X
80,0
51,8
81
13
9
4,3
37,9
62
17
15X
8
49
,43
7,8
38
8
4
3,4
44
,81
4
8
15
XY
623,5
52,0
77
102
610,0
81,9
30
11
2
3460
26,7
57,5
90
4
2
1,8
73,9
40
4
15X
9
317,4
15,6
04
52
299,3
59,2
38
55
3450
3,0
20,9
19
-
2,3
74,3
77
- 1599
443,7
19
-
1,0
25,7
50
-
3420
17,1
92
-
( 101,4
43)
-
305,6
92,7
54
50
309,6
96,9
42
57
3430
( 23
0,5
90)
-
( 11
7,0
15)
- 1670
96,8
51,1
92
16
58,4
64,3
71
11
3480
15
XX
402,5
43,9
46
66
368,1
61,3
13
68
295,0
65
284,7
62
(
8,1
22
,46
1)
( 1)
( 8,1
51,6
21)
(
1)
34
XX
21,4
42,6
50
3
1
5,8
78,2
38
3
17
XX
()
2,2
46
,17
0
-
2,1
09
,11
3
-
36
1X
288,5
87,0
09
47
26
5,9
50,3
65
49
3610
23,5
20,9
28
4
2
2,6
52,1
67
4
1800
()
3,0
65,8
47
1
2,9
65,1
53
1
1810
()
2,1
11,9
60
-
1
,98
7,7
62
1
3
XX
X
312,1
07,9
37
51
28
8,6
02,5
32
53
1820
()
428,4
31
-
220,0
26
-
1860
()
-
-
1,1
51
,19
3
-
1887
()
335,6
60
-
258,7
86
-
1888
()
94
5,7
93
-
1
,19
4,6
90
-
1
8X
X
6
,88
7,6
91
1
7
,77
7,6
10
2
1
XX
X
$
611
,685,6
15
100
$
543,8
08,4
93
100
$
611
,685,6
15
100
$
54
3,8
08,4
93
100
262
4000 (
) $ 401,026,616 100 $ 350,205,424 100
5000 (
) 364,429,151 91 286,848,963 82
5910 36,597,465 9 63,356,461 18
5930 33,390 - 30,452 -
36,630,855 9 63,386,913 18
( )
6300 1,746,706 - 1,600,345 -
6100 4,666,332 1 4,660,578 1
6200 6,026,874 2 5,351,268 2
6000 12,439,912 3 11,612,191 3
6900 24,190,943 6 51,774,722 15
7110 ( ) 333,668 - 291,888 -
7122 319,067 - 240,001 -
7160 610,982 - 511,804 -
7280
(
) 264,656 - 11,041 -
7480 (
) 1,276,132 1 755,079 1
7100 2,804,505 1 1,809,813 1
263
7510 (
) $ 2,059,062 1 $ 1,434,674 1
7521
(
) 434,947 - 379,944 -
7880 (
) 1,136,456 - 1,055,096 -
7500 3,630,465 1 2,869,714 1
7900 23,364,983 6 50,714,821 15
8110 ( ) 2,534,793 1 9,055,298 3
9600 $ 20,830,190 5 $ 41,659,523 12
9601 $ 19,493,679 5 $ 37,586,826 11
9602 1,336,511 - 4,072,697 1
$ 20,830,190 5 $ 41,659,523 12
9750 $ 1.42 $ 1.36 $ 3.17 $ 2.70
9850 $ 1.41 $ 1.35 $ 3.14 $ 2.67
26
42
65
A1
$ 13
0,94
5,18
9
$ 38
2,68
0 $
19
,598
,511
$ 47
,117
,709
$ 7,
615,
701
$ 19
,617
,957
$
74,3
51,3
67$
21,9
13,1
48$
4,21
6,43
1$
183,
001
($
42,1
33)
($
8,18
9,03
1)$
20,4
30,7
21
$ 26
3,78
9,88
4
()
N1
-
-
-
1,
952,
817
-
( 1,
952,
817)
-
-
-
-
-
-
-
-
P3
1.
07
-
-
-
-
-
( 40
,947
) (
40,9
47)
-
-
-
-
-
-
(
40,9
47)
P1
1.
01
-
-
-
-
-
( 13
,225
,464
) (
13,2
25,4
64)
-
-
-
-
-
-
(
13,2
25,4
64)
P5
0.
33
12
,628
-
-
-
-(
12,6
28)
( 12
,628
)
-
-
-
-
-
-
-
P5
0.
33
4,
321,
192
-
-
-
-(
4,32
1,19
2)
( 4,
321,
192)
-
-
-
-
-
-
-
M1
-
-
-
-
-
37
,586
,826
37,5
86,8
26
-
-
-
-
-
4,07
2,69
7
41,6
59,5
23
Q5
-
-
-
-
-
-
-
-(
185,
756)
-
-
-
-
(
185,
756)
Q3
(
)
-
-
-
-
-
-
-
( 41
,393
)
-
-
-
-
- (
41
,393
)
S5
-
-
83
,123
-
-
-
-
2,18
5(
1,05
5,29
5)
-(
74,8
82)
( 46
,313
)
- (
1,
091,
182)
R5
-
-
-
-
-
-
-
-
-(
364,
769)
-
-
-
(
364,
769)
R3
-
-
-
-
-
-
-
-
-
80
,325
-
-
-
80
,325
Q7
-
-
-
-
-
-
-
-(
601,
003)
-
-
-
-
(
601,
003)
J7
(
)
-
-
102,
280
-
-
-
-
-
-
-
-
298,
725
40
3,17
6
804,
181
J8
-
-
28
8,56
2
-
-
-
-
-
-
-
-
-
18
4,07
5
472,
637
J6
-
-
-
-
-
-
-
-
-
-
-(
215,
002)
( 17
7,06
2)
( 39
2,06
4)
S1
-
-
-
-
-
-
-
-
-
-
-
-(
2,26
1,44
0)
( 2,
261,
440)
Z1
13
5,27
9,00
9
38
2,68
0
20,0
72,4
76
49,0
70,5
26
7,61
5,70
1
37,6
51,7
35
94
,337
,962
21
,873
,940
2,
374,
377
( 10
1,44
3)(
117,
015)
( 8,
151,
621)
22
,652
,167
288,
602,
532
()
N1
-
-
-
3,
758,
683
-
( 3,
758,
683)
-
-
-
-
-
-
-
-
P3
1.
99
-
-
-
-
-
( 76
,153
) (
76,1
53)
-
-
-
-
-
-
(
76,1
53)
P1
1.
99
-
-
-
-
-
( 26
,920
,523
) (
26,9
20,5
23)
-
-
-
-
-
-
(
26,9
20,5
23)
P5
0.
5
19
,134
-
-
-
-(
19,1
34)
( 19
,134
)
-
-
-
-
-
-
-
P5
0.
5
6,
763,
950
-
-
-
-(
6,76
3,95
0)
( 6,
763,
950)
-
-
-
-
-
-
-
C1
(
)
8,40
0,00
0
-
15
,338
,755
-
-
-
-
-
-
-
-
-
-
23,7
38,7
55
L1
-
-
98
,826
-
-
-
-
-
-
-
-
-
-
98,8
26
M1
-
-
-
-
-
19
,493
,679
19,4
93,6
79
-
-
-
-
-
1,33
6,51
1
20,8
30,1
90
Q5
-
-
-
-
-
-
-
-
141,
223
-
-
-
-
14
1,22
3
Q3
(
)
-
-
-
-
-
-
-
4,
739,
111
-
-
-
-
-
4,
739,
111
S5
-
-
78
,147
-
-
-
-
144,
539
25
1,52
9
-(
113,
575)
83
-
36
0,72
3
R5
-
-
-
-
-
-
-
-
-
180,
788
-
-
-
18
0,78
8
R3
-
-
-
-
-
-
-
-
-
( 62
,153
)
-
-
- (
62
,153
)
Q7
-
-
-
-
-
-
-
-
253,
790
-
-
-
-
25
3,79
0
J7
(
)
-
-
106,
638
-
-
-
-
-
-
-
-
404,
810
40
4,64
2
916,
090
J8
-
-
55
2,86
3
-
-
-
-
-
-
-
-
-
33
4,67
0
887,
533
J6
-
-
-
-
-
-
-
-
-
-
-(
375,
733)
( 30
4,54
8)
( 68
0,28
1)
S1
-
-
-
-
-
-
-
-
-
-
-
-(
902,
514)
(
902,
514)
Z1
$ 15
0,46
2,09
3
$ 38
2,68
0 $
36
,247
,705
$ 52
,829
,209
$ 7,
615,
701
$ 19
,606
,971
$
80,0
51,8
81$
26,7
57,5
90$
3,02
0,91
9$
17,1
92($
23
0,59
0)($
8,
122,
461)
$ 23
,520
,928
$
312,
107,
937
266
A10000 $ 20,830,190 $ 41,659,523
A20000
A20300 26,138,374 23,549,687
A20400 342,382 387,857
A24800 ( 884,969) 2,192,839
A24200 ( 33,390) ( 30,452)
A22200 5,109,070 1,057,831
A22400 435,181 386,495
A22500 49,712 52,480
A23700 133,459 81,536
A23900 14,853 -
A24000 ( 353,305) ( 11,041)
A21200 101,522 -
A29900 642,388 249,225
A29900 241,273 ( 383,012)
A31110 524,897 693,158
A31120 ( 5,653) ( 482,540)
A31140 ( 2,390,864) ( 571,118)
A31160 ( 352,065) ( 181,003)
A31180 ( 31,410,614) ( 34,863,170)
A31211 579,218 ( 1,406,276)
A32120 590,148 ( 99,867)
A32140 2,478 3,508,841
A32160 ( 1,894,141) 5,333,749
A32170 ( 1,859,921) 4,176,597
A32180 604,801 511,647
A32212 ( 632,907) 1,308,966
AAAA 16,522,117 47,121,952
267
B00100 ($ 15,264,074) ($ 21,941,744)
B00200 16,554,121 25,966,946
B00300 ( 5,759,289) ( 11,446,871)
B00400 6,390,619 11,168,817
B00700 ( 8,828) ( 78,944)
B00800 39,351 266,188
B00900 ( 4,581,248) ( 1,738,314)
B01000 217,707 142,575
B01101 22,566 49,086
B00500 ( 14,221) ( 125,470)
B00600 1,439 101,269
B01400 ( 152,669) ( 96,994)
B01500 13,460 15,931
B01800 - 51,780
B01501 ( 10,000) ( 10,191)
B01600 ( 426,558) -
B03900 - ( 162,700)
B04700 ( 915,013) ( 111,513)
B01900 ( 57,197,713) ( 66,178,073)
B02000 61,384 15,746
B02500 ( ) ( 208,405) 52,676
B02800 ( 1,049,981) ( 867,404)
B02900 ( 80,551) ( 356,553)
B04800 ( ) 106,061 ( 270,009)
BBBB ( 62,261,842) ( 65,553,766)
C00100 ( ) 12,814,866 ( 3,018,699)
C00200 ( ) 5,495,913 ( 1,759,538)
C00400 19,700,000 -
C00500 ( 13,700,000) -
C00900 15,774,514 42,143,375
C01000 ( 9,629,482) ( 8,429,197)
C01800 ( ) 19,417,060 ( 1,397,648)
C02000 75,016 100,382
268
C02100 ($ 26,103,400) ($ 12,813,075)
C02200 23,738,755 -
C02500 ( 680,281) ( 392,064)
C02600 916,090 804,181
C03300 ( 1,437,316) ( 2,296,130)
C09900 - ( 56,000)
CCCC 46,381,735 12,885,587
EEEE ( ) 642,010 ( 5,546,227)
E00100 16,838,082 22,384,309
E00200 $ 17,480,092 $ 16,838,082
FFFF
F00100 $ 2,867,376 $ 2,217,725
F00200 ( 786,209) ( 817,188)
F00300 $ 2,081,167 $ 1,400,537
F00400 $ 5,313,903 $ 1,528,710
HHHH
H00300 $ 53,159,934 $ 72,224,207
H00400 ( ) 4,037,779 ( 6,046,134)
H00800 $ 57,197,713 $ 66,178,073
$ 26,996,676 $ 13,266,411
( 887,533) ( 472,637)
( ) ( 5,743) 19,301
$ 26,103,400 $ 12,813,075
GGGG
G00300 $ 22,985,823 $ 15,715,338
269
(
20.05% 21.24%
22,200 22,000
( )
( ) 100 100
( ) 100 100
(
)
100 100
100 100
China Steel Asia
Pacific Holdings Pte
Ltd.(CSAPH)
100 100
( )
270
( )
( )
( ) 100 100
( ) 74 74
100%
( ) 100 100
( ) 100 100
CSC Steel Australia
Holdings Pty Ltd.
(CSCAU)
100 100
100 100
100 100
100 100
50 50
85%
( ) 100 100
100 100
(
)
49 49 ( )
(
)
29 29 ( )
( ) 29 29
41%
( )
(
)
20 20
35%
( )
(
)
33 33
37%
33%
( )
( )
271
( )
( )
China Steel Sumikin
Vietnam Joint Stock
Company(
)
51 51
( ) - -
58%
(
)
- -
55%
CSE Transport
Corporation
(Panama)
100 100
CSEI Transport
Corporation
(Panama)
100 100
Transyang Shipping
Pte Ltd.
51 51
( ) 50 50
100%
ALU Investment
Offshore
Corporation
100 100
ALU Investment
Offshore
Corporation
United Steel
International
Development Corp.
65 65
79%
United Steel
International
Development
Corp.
100 100
100 100
Gainsplus Asset
Management Inc.
100 100
100 100
( )
272
( )
( )
80 80
(
)
48 48 ( )
57 57
(
)
36 44
46%
56%
( )
30 30
100%
25 25
100%
30 30
100%
25 25
100%
5 5
100%
5 5
100%
5 5
100%
4 4
100%
( )
273
( )
( )
4 4
100%
Lefkara Ltd. 100 100
Lefkara Ltd. 100 100
( ) 100 100
100 100
Thintech International
Limited(TTIL)
100 100
Thintech Global
Limited
100 -
Thintech Global
Limited
100 -
Thintech
International
Limited
( )
47 39
( )
China Steel Asia
Pacific
Holdings Pte
Ltd.
CSC Steel Holdings
Berhad (CSHB)
46 46 ( )
( )
70 -
CSC Steel
Holdings
Berhad
CSC Steel Sdn. Bhd. 100 100
Group Steel Corp. (M)
Sdn. Bhd.
100 100
( )
274
( )
( )
CSC Steel
Holdings
Berhad
CSC Bio-Coal Sdn.
Bhd.(
Ornaconstruction
Corp. Sdn. Bhd.)
100 -
CSC Steel Sdn.
Bhd.
CSC Bio-Coal Sdn.
Bhd.(
Ornaconstruction
Corp. Sdn. Bhd.)
- 100
Constant Mode Sdn.
Bhd.
100 -
Chung Mao Trading
(SAMOA) Co., Ltd.
100 100
CSGT (Singapore) Pte
Ltd.
100 100
Chung Mao Trading
(BVI) Co., Ltd.
53 53
44 44
50%
CSGT International
Corporation(CIC)
100 100
Chung Mao
Trading
(SAMOA)
Co., Ltd.
100 100
Chung Mao
Trading (BVI)
Co.,Ltd.
100 100
CSGT
International
Corporation
CSGT Metals Vietnam
Joint Stock
Company
45 45
50%
100 100
100 100
Info-Champ System
(B.V.I)
100 100
Info-Champ
System
(B.V.I)
( ) 100 100
( )
275
( )
( )
CSC Steel
Australia
Holdings Pty
Ltd.
CSC Sonoma Pty Ltd. 100 100
Himag Magnetic
(Belize) Corporation
100 100
CEC International
Corp.
100 100
CEC Development Co. 100 100
CEC
Development
Co.
China Ecotek Vietnam
Company Ltd.
100 100
100 -
Ever Glory
International Co.,
Ltd. (EGI)
100 100
( ) 100 100
51 -
100%
100 100
100 100
( ) 100 100
93 93
51 51
100 100
China Steel Structure
Investment Pte Ltd.
100 100
United Steel
Investment Holding
Co., Ltd.
100 100
( )
276
( )
( )
United Steel
Investment Pte Ltd.
100 100
( )
100 100
United Steel
Construction
Vietnam Co.,Ltd.
100 100
100 100
United Steel
Investment
Holding Co.,
Ltd.
United Steel
International Co.,
Ltd.
100 100
United Steel
International
Co., Ltd.
100 100
China Steel
Structure
Investment
Pte Ltd.
China Steel Structure
Holding Co., Ltd.
63 63
100%
China Steel
Structure
Holding
Co.,Ltd.
China Steel Structure
Investment Co., Ltd.
100 100
China Steel
Structure
Investment
Co., Ltd.
( ) 100 100
( )
CSHB
277
( )
39,096 10 18.93
37,695 713,569
18% 33%
228,678 8,100
37%
CSAPH TTIL
$ 505,043
3,745
8,819
14,776
3,573
705,463
128,490
( 1,429)
( 1,809)
( 2,463)
( 409,790)
954,418
22,817
505,043
$ 426,558
278
CSAPH TTIL
( )
( )
( )
279
( )
( )
( )
( )
280
( )
( )
( )
( )
( )
281
( )
1.
2.
3.
( )
282
( )
( )
( )
1.
(1)
(2)
(3)
283
( )
2.
(1)
(2)
(3)
A.
B.
( )
(
)
284
( )
( )
( )
( )
( )
285
(
)
( )
( )
( )
286
( )
( )
( )
( )
( )
( )
287
( )
( )
( )
1.
2.
( )
288
( )
( )
( )
(
)
(
)
289
( )
$ 3,582,500 $ -
- 3,582,500
9,437,816 -
1,711,203 -
- 4,853,777
- 8,706,668
- 2,411,426
( )
( )
( ) ( )
( )
290
$ 30,091 $ 33,752
4,102,723 4,366,708
10,576,729 9,242,678
2,770,549 3,194,944
$ 17,480,092 $ 16,838,082
( ) 1,877 8,828
( ) 37,221 27,927
39,098 36,755
( ) $ 15,272 $ 13,169
2,900 0
291
53,748 25,905
28,750
24,998
1,000 24,905
( )
$ 1,091,136 $ 1,202,361
( )
349,448 1,099,059
60,592 77,209
28,967 12,843
1,530,143 2,391,472
1,309,001 2,242,836
245,334 607,148
( ) 54,032 55,020
10,105 11,575
1,618,472 2,916,579
3,148,615 5,308,051
23,979 9,863
$ 3,124,636 $ 5,298,188
$ 90 $ 9,059
- 474
$ 90 $ 9,533
292
( )
( )
( )
101.06 NTD30,165 USD1,000
101.10 103.12 NTD296,821 JPY832,860
101.01 USD2,127 NTD64,762
101.01 HKD19,998 NTD77,897
100.03 102.02 NTD378,838 JPY1,056,684
100.01 100.02 USD19,942 NTD597,908
100.01 100.02 HKD22,400 NTD86,582
( )
3,644 ( 120 )
( )
99.12.06
100.04.08
12,860 USD 378
( )
( )
293
($ 269,279) $ 58,896
16,187 47,232
( 3,784) ( 8,153)
($ 256,876) $ 97,975
( )
$ 376 $ 53,612
( 302,474) ( 4,169)
49,382 52,516
( 4,160) ( 3,984)
($ 256,876) $ 97,975
$ 2,350,840 $ - $ 3,088,650 $ -
( )
2,228,110 - 2,087,017 -
Maruichi Steel Tube Ltd. - 1,341,320 - 1,235,963
111,331 865,960 - 871,932
251 414,776 298 491,653
Yodogawa Steel Works, Ltd. - 260,921 - 270,837
638,711 109,251 708,570 322,123
( ) - 377,429 - 265,272
- - - 44,300
46,006 - 46,299 -
$ 5,375,249 $ 3,369,657 $ 5,930,834 $ 3,502,080
294
251,988
5%
Maruichi Steel Tube Ltd. Yodogawa Steel Works, Ltd.
( )
( )
101.01 104.09 NTD7,326,416 USD248,477
101.03 102.12 NTD749,840 EUR17,867
101.01 104.06 NTD2,095,837 JPY5,609,882
101.01 104.01 NTD449,199 GBP9,584
101.01 101.04 USD1,171 NTD35,415
100.01 104.06 NTD10,470,579 USD337,778
100.02 102.12 NTD2,258,033 EUR49,006
100.01 103.02 NTD3,444,898 JPY9,665,692
100.01 100.04 USD1,041 NTD31,387
($ 572,060) $ 322,922
( ) 125,172 ( 708,962)
( 1,041) -
592,811 ( 186,020)
$ 144,882 ($ 572,060)
295
$ 115,768 $ 103,738
124,920 63,233
( 53,331) ( 581,015)
( 42,475) ( 158,016)
$ 144,882 ($ 572,060)
( )
$ 1,901,604 $ 1,897,834
- 1,883
$ 1,901,604 $ 1,895,951
$ 10,383,382 $ 8,190,695
168,880 371,113
523 212
$ 10,213,979 $ 7,819,370
$ 1,883 $ 371,113 $ 1,791 $ 341,062
( ) ( 1,883) ( 202,036) 92 38,166
- 197 - 8,115
$ - $ 168,880 $ 1,883 $ 371,113
296
$ 5,222,519 $ 13,514,755 $ 13,950,356 $ 4,786,918 1.06 1.51 120
923,545 3,417,866 2,831,655 1,509,756 1.14 1.51 30
63,716 - 63,716 - - 4
$ 6,209,780 $ 16,932,621 $ 16,845,727 $ 6,296,674
$ 3,756,412 $ 13,041,474 $ 11,575,367 $ 5,222,519 0.9 1.26 120
484,607 1,883,711 1,444,773 923,545 0.9 1.20 30
124,901 434,667 495,852 63,716 1.15 1.20 4
$ 4,365,920 $ 15,359,852 $ 13,515,992 $ 6,209,780
$ 20,507,155 $ 17,674,235
42,420,528 31,154,192
33,003,894 25,966,566
7,368,245 6,964,432
429,227 346,641
3,426,273 3,349,736
(
35,923,955
30,946,983 ) 8,145,013 4,027,574
661,131 179,049
$ 115,961,466 $ 89,662,425
6,433,511
2,115,910
364,063,646 286,756,707 (
)
297
$ 5,131,558 $ 1,064,220
642,388 249,225
8,354 18,366
( 919,847) ( 950,039)
( 30,253) ( 37,877)
( 22,488) ( 6,389)
$ 4,809,712 $ 337,506
( ) ( )
$ 17,986,992 $ 15,861,636 $ 21,805,909 $ 21,548,503 17 99 $ 241,988
1,401,538 67,690,807 237,223,809 236,653,479 0 16 ( 7)
237,044 569,773 1,540,348 1,522,300 15 2,775
14,257,270 14,378,815 16,901,772 16,001,028 22 99 697,538
691,876 503,269 7,480,036 7,867,140 0 13 ( 387,104)
206,342 692,961 2,573,681 2,555,633 5 10 1,815
$ 177,341 $ 177,570
122,035 131,408
299,376 308,978
129,655 129,655
169,721 179,323
109,171 179,323
$ 60,550 $ -
( )
0%
( )
0% 2.29% 0% 4.3%
298
( )
Nacional Minerios S.A. $ 3,268,550 $ -
Dongbu Metal Co., Ltd. 1,276,092 1,276,092
1,000,000 1,000,000
553,630 553,630
272,563 272,563
265,762 268,822
257,600 257,600
202,048 202,048
( ) 170,109 243,511
150,000 150,000
TaiGen Biopharmaceuticals Holdings
Limited( ) 108,549 -
Hanoi Steel Center Co., Ltd. 108,097 -
96,005 96,005
Enterex International Limited 94,140 94,140
81,742 81,980
81,391 81,627
( ) - -
1,396,307 1,183,583
9,382,585 5,761,601
( ) 393,331 389,057
Formosa Ha Tinh Steel Corporation 817,353 -
9,926 9,926
827,279 9,926
- 36,504
$ 10,603,195 $ 6,197,088
299
Nacional Minerios S.A. 3,268,550
( 85 ) 4,751 1%
Dongbu Metal Co., Ltd. 1,276,092
( 41,867 ) 1,500 5%
CSAPH
70,662 ( 2,401 )
CIC Hanoi Steel Center Co., Ltd. 108,829
( 3,571 ) 19%
Enterex International Limited
94,140 ( 3,000 ) 2%
1,000,000
100,000 ( 4% 5%
)
3,199,944 1,499,997
505,370 ( 19% 9.5%
0%
4.71% )
4,738,926
605,370
300
Formosa Ha Tinh Steel
Corporation 817,353 ( 27,720 ) 5%
72
( )
East Asia United Steel
Corp.(A ) $ 3,906,000 $ 3,582,500
TaiGen Biopharmaceuticals
Holdings Limited(TGB) - 110,081
14,817 9,664
120,000 120,000
9,405 -
$ 4,050,222 $ 3,822,245
East Asia United Steel
Corp. 100 ( )
A
East Asia United Steel Corp.
TGB 318,313 A
B 21,465
30,419
301
( ) TGB
207,712
100,000
2.66% 2.4%
20,000 3.25%
EGI 9,469
2.25%
( ) ( )
( )
( ) $ 845,244 32 $ 1,327,758 32
( ) 770,611 29 761,717 29
(
) 354,798 39 215,680 26
( ) 224,599 23 202,403 23
165,871 39 178,520 39
257,870 277,215
$ 2,618,993 $ 2,963,293
155,919
39% 31% 8%
CSCD Limted
302
( )
$ 37,894 $ 29,357
32,553 27,943
( 482,514) ( 432,336)
( 23,114) ( 11,459)
($ 435,181) ($ 386,495)
434,947
379,944 234 6,551
10,000 CSGT (Singapore) Pte Ltd.
CSCD Limited 10,191
$ 5,829,846 $ 4,629,419
3,710,158 3,876,091
$ 2,119,688 $ 753,328
161.5 160 (
4,878,900 )
626,226
( 16 ) 656,933 ( 18 )
303
3,239,649 ( 106,540
340 18 ) 697,829 ( 19,264 1,317
176 1.5 )
( )
1,963,971
( 52,423 2,807 7 ) 3,274,657 (
59,459 2,931 38 )
246,242 112,418
39,172 572,485
$ 19,469,760 $ 39,381,304 $ 58,851,064
4,385,107 492,990 4,878,097
76,278,334 2,415,863 78,694,197
427,093,330 7,107,072 434,200,402
19,648,382 8,991 19,657,373
17,722,397 31,618 17,754,015
9,516,929 - 9,516,929
574,114,239 49,437,838 623,552,077
( )
304
( )
$ 3,738,790 $ 472,304 $ 4,211,094
26,725,930 1,947,219 28,673,149
254,800,001 7,106,796 261,906,797
11,834,213 8,987 11,843,200
7,829,587 31,608 7,861,195
2,920,169 - 2,920,169
307,848,690 9,566,914 317,415,604
11,826 - 11,826
4,999 - 4,999
127,304 - 127,304
299,590 - 299,590
443,719 - 443,719
96,851,192 - 96,851,192
$ 362,673,022 $ 39,870,924 $ 402,543,946
$ 17,568,640 $ 32,754,016 $ 50,322,656
4,294,601 492,990 4,787,591
74,378,040 2,418,117 76,796,157
423,828,979 7,729,939 431,558,918
19,568,915 18,108 19,587,023
18,291,273 31,644 18,322,917
8,706,668 - 8,706,668
566,637,116 43,444,814 610,081,930
3,660,151 468,013 4,128,164
24,615,564 1,891,849 26,507,413
( )
305
( )
$ 240,639,723 $ 7,729,603 $ 248,369,326
11,092,304 18,103 11,110,407
6,800,869 31,633 6,832,502
2,411,426 - 2,411,426
289,220,037 10,139,201 299,359,238
11,826 - 11,826
725,995 - 725,995
287,929 - 287,929
1,025,750 - 1,025,750
58,464,371 - 58,464,371
$ 334,855,700 $ 33,305,613 $ 368,161,313
$ 2,837,096 $ 2,271,912
778,034 837,238
$ 2,059,062 $ 1,434,674
( ) 0.88% 1.89% 0.51% 2.15%
306
17,662,343
3,370,813 14,291,530
13,952,356
339,174
1,196,189
1,535,363
3,500
6,088,169 26,913,284
1,338,450 6,502,342 4,749,719 20,410,942
12,781 4,817
10,011,916 8,673,466
26,610,866 21,871,755
12,862 2,020
539,119 182,222
356,897 102,643
(
)
307
$ 1,705,839 $ 403,274 $ 2,109,113
211,445 241 211,686
( 10,660) - ( 10,660)
( 63,969) - ( 63,969)
$ 1,842,655 $ 403,515 $ 2,246,170
$ 1,542,831 $ 403,274 $ 1,946,105
363,409 - 363,409
( 200,401) - ( 200,401)
$ 1,705,839 $ 403,274 $ 2,109,113
(
)
$ 2,920,878 $ 2,990,974
210,572 224,443
3,131,450 3,215,417
56,778 53,021
8,825 197,243
$ 3,065,847 $ 2,965,153
308
( 2,640,958 )
( )
47,794
182,127
$ 3,131,555 $ 3,131,555
753,227 823,534
77,881 77,057
1,694,941 1,890,270
$ 2,111,960 $ 1,987,762
164,844
309
0.78% 4.8%
0.6% 5.1% $ 50,615,146 $ 43,378,450
0.7357% 1.499%
0.5513% 1.475% 6,076,920 2,125,790
0.5% 7.32%
0.26% 7.05% 3,225,944 1,598,904
$ 59,918,010 $ 47,103,144
0.45% 1.158%
0.362% 0.988% $ 22,368,800 $ 16,866,800
10,900 4,813
$ 22,357,900 $ 16,861,987
310
$ 6,348,237 $ 7,670,169
1,918,073 3,318,966
868,015 895,613
829,554 400,791
3,948,804 3,485,256
$ 13,912,683 $ 15,770,795
2.32%
$ - $ 8,100,000
2.07%
- 5,600,000
2.08%
12,950,000 12,950,000
2.42%
9,600,000 9,600,000
( )
311
( )
1.36%
$ 9,300,000 $ -
2.30%
7,000,000 7,000,000
1.57%
10,400,000 -
49,250,000 43,250,000
35,574 21,934
11,270,086 13,697,919
$ 37,944,340 $ 29,530,147
1.4535%
1.2061% $ 1,714,286 $ 2,571,429
( )
312
( )
1.2786%
1.3189% 1.0388%
1.7089% $ 51,700,000 $ 42,200,000
1.4908%
1.5379% 1.5% 500,000 500,000
1.5021%
1.5455% 1.259% 2,400,000 2,400,000
0.5625% 1.71%
0.54% 1.51% 17,914,900 19,146,152
0.535% 5.65328%
0.59625% 5.68895% 13,144,397 9,359,762
87,373,583 76,177,343
124,385 148,362
11,715,737 1,617,419
$ 75,533,461 $ 74,411,562
313
( )
160 70
90
(
)
140 60
80
(
)
50% 350%
60 35
25
(
)
50%
300%
314
41%
100%
( )
200 517
100%
( )
East Asia United Steel Corp. CSCAU
( ) Maruichi Steel Tube
Ltd. Yodogawa Steel Works, Ltd.( )
( )
101.01 101.02 104.03 104.09 0.79 1.211 $ 8,200,000
101.01 101.02 103.03 104.09 0.77 1.212 7,700,000
101.01 101.02 104.05 104.09 1.002 1.211 2,500,000
101.01 101.02 104.05 104.09 1.002 1.211 1,700,000
101.01 103.06 1.157 1.211 1,500,000
101.01 103.05 1.157 1.211 1,130,000
101.01 104.09 105.03 0.902 1.211 600,000
101.01 104.05 1.157 1.211 500,000
101.01 103.03 1.211 500,000
101.01 103.04 1.211 500,000
24,830,000
16,281
$ 24,813,719
( )
315
( )
( )
100.01 103.04 103.06 0.55 0.885 $ 2,300,000
100.01 100.02 103.04 104.06 0.51 0.63 1,600,000
100.01 103.04 0.885 1,500,000
5,400,000
3,341
$ 5,396,659
(15
60 )
$ 3,349,544 $ 1,232,989 $ 4,582,533 ($ 13,135) $ 4,569,398
( 3,349,544) ( 1,232,989) ( 4,582,533) - ( 4,582,533)
- - - 13,135 13,135
$ - $ - $ - $ - $ -
$ 3,672,201 $ 1,310,332 $ 4,982,533 ($ 17,911) $ 4,964,622
( 322,657) ( 77,343) ( 400,000) - ( 400,000)
- - - 4,776 4,776
3,349,544 1,232,989 4,582,533 ( 13,135) 4,569,398
320,651 79,349 400,000 - 400,000
$ 3,028,893 $ 1,153,640 $ 4,182,533 ($ 13,135) $ 4,169,398
316
2.15% 2%
2
359,459
265,414
1,298,431
1,015,099
427,702
317
( )
$ 868,231 $ 872,583
608,418 531,191
( 451,523) ( 430,820)
221,814 42,145
51,491 -
$ 1,298,431 $ 1,015,099
( )
$ 19,516,929 $ 17,824,635
3,281,618 3,683,672
22,798,547 21,508,307
4,115,786 $ 5,987,999
26,914,333 27,496,306
( 22,563,466) ( 22,154,325)
4,350,867 5,341,981
( 83,920) ( 96,399)
35,125 28,098
( 18,369) ( 8,722)
( 3,875,613) ( 4,916,825)
436,013 277,040
( 89,998) 600
$ 754,105 $ 625,773
$ 22,351,277 $ 21,023,703
( )
2.00% 2.75% 2.00% 2.75%
1.00% 3.00% 1.00% 3.00%
2.00% 2.75% 2.00% 3.00%
318
$ 12,102,876 $ 12,707 $ 12,115,583
114,469,512 1,491,954 115,961,466
$ 126,572,388 $ 1,504,661 $ 128,077,049
$ 11,160,370 $ 37,292 $ 11,197,662
(
) 1,107,454 1,176,376 2,283,830
$ 12,267,824 $ 1,213,668 $ 13,481,492
$ 9,715,321 $ - $ 9,715,321
88,392,417 1,270,008 89,662,425
$ 98,107,738 $ 1,270,008 $ 99,377,746
$ 10,504,609 $ 98,998 $ 10,603,607
(
) 1,642,659 1,575,095 3,217,754
$ 12,147,268 $ 1,674,093 $ 13,821,361
( )
6,783,084
4,333,820 678,308 433,382
319
840,000 10 28.3248
15,338,755
763,668
38,183,400 20
76,332
74,305 2,027
Black - Scholes
29.65
28.3248
7.19%
2
0.67%
98,826
2,437
( )
284,762 26,679 16,376 295,065 $ 8,122,461
279,375 15,938 10,551 284,762 $ 8,151,621
320
(
)
50%
50%
29,274 24,950
916,090 804,181
511,448
401,005 106,638
102,280
8,497,875
9,539,536
( )
126,512,550
6,802,951
20 2,666,310,271 ( 251 )
3,396,550
4,648,214 67,931,271 ( 271 )
92,964,521 ( 241 ) 0.45%
0.69%
( )
321
1. 14%
2.
3.
4.
5.
1 1
( )
$ 31,154,766 $ 15,717,185
4,635,553 3,976,052
449,287 371,140
8,099 8,099
$ 36,247,705 $ 20,072,476
( )
1. 10%
2. 14%
322
3. 0.15% 8%
4. 14%
5.
(
)
1,399,259
26,236 2,701,965 50,662
25%
323
( )
$ 3,758,683 $ 1,952,817
76,153 40,947 $ 1.99 $ 1.07
19,134 12,628 0.50 0.33
$ 2.49 $ 1.40
26,920,523 13,225,464 $ 1.99 $ 1.01
6,763,950 4,321,192 0.50 0.33
$ 37,538,443 $ 19,553,048 $ 2.49 $ 1.34
( )
$ 2,701,965 $ 50,662 $ 1,528,288 $ 28,655
2,701,965 50,662 1,528,288 28,655
$ - $ - $ - $ -
( )
$ 1,949,368
47,835 $ 1.25
5,740 0.15
$ 1.40
15,196,671 $ 1.01
2,256,932 0.15
$ 19,456,546 $ 1.16
324
1,399,259 26,236
( )
( ) $ 26,610,866 $ 21,871,755
( ) 146,724 2,185
$ 26,757,590 $ 21,873,940
( )
$ 2,938,550 ($ 593,445) $ 29,272 $ 2,374,377
141,223 251,529 231,896 624,648
- - 21,894 21,894
$ 3,079,773 ($ 341,916) $ 283,062 $ 3,020,919
( )
325
( )
$ 3,124,306 $ 461,850 $ 630,275 $ 4,216,431
( 185,756) ( 1,055,295) ( 59,104) ( 1,300,155)
- - ( 541,899) ( 541,899)
$ 2,938,550 ($ 593,445) $ 29,272 $ 2,374,377
( )
($ 101,443) $ 183,001
118,635 ( 284,444)
$ 17,192 ($ 101,443)
( )
$ 4,137,580 $ 8,718,222
78,858 67,271
( ) 4,800 ( 53,755)
( 217,622) ( 132,976)
( )
326
( )
($ 68,034) ($ 79,731)
( 60,055) -
48,222 42,087
712,531 100,826
116,864 117,650
66,838 37,280
( )
( 137,631) 288,496
( 47,350) ( 33,266)
( ) ( 40,892) 13,853
( 12,272) ( 7,165)
( 101,336) 29,228
( 1,657,127) ( 1,634,970)
( 38,964) ( 661,326)
449,288 55,875
8,173 1,924
10% 51,685 62,422
3,293,556 6,931,945
2 17
126,204 ( 69,503)
3,419,762 6,862,459
( 884,969) 1,981,790
- 211,049
$ 2,534,793 $ 9,055,298
( )
$ 6,272,105 $ 938,356
3,419,762 6,862,459
( 5,313,903) ( 1,528,710)
( 1,165,973) -
164,700 -
$ 3,376,691 $ 6,272,105
327
15%
30%
50%
( ) ( )
$ 1,928,171 $ 999,947
1,050,482 335,978
329,627 472,152
147,563 152,254
106,310 42,368
84,905 120,182
65,068 69,861
42,867 56,259
225,997 314,589
3,980,990 2,563,590
330,304 168,327
3,650,686 2,395,263
( )
328
( )
($ 21,236) ($ 17,651)
( 6,083) ( 3,184)
( 27,319) ( 20,835)
3,623,367 2,374,428
1,606,179 1,831,087
958,292 1,012,535
733,091 796,958
164,690 142,138
5,866 184,022
- 195,668
690,112 435,832
4,158,230 4,598,240
2,035,131 661,917
2,123,099 3,936,323
( 1,501,472) ( 1,679,955)
( 1,087,162) ( 1,050,775)
( 77,964) ( 54,400)
( 2,666,598) ( 2,785,130)
( )
( 543,499) 1,151,193
$ 3,079,868 $ 3,525,621
329
$ 3,529,078
5,272
$ 3,534,350
1,928,171 1,606,179
4,564,455 (
775,958 )
( )
$ 211,179 $ 678,175
15,440 15,440
14.01%( ) 11.52%
( )
( ) 10%
330
$ 21,004,770 $ 4,693,623 $ 735,475 $ 26,433,868 $ 23,373,352 $ 5,215,795 $ 1,261,447 $ 29,850,594
1,110,721 204,337 44,826 1,359,884 969,391 190,665 55,390 1,215,446
1,337,840 372,550 33,078 1,743,468 1,055,915 279,632 473,657 1,809,204
1,251,807 405,557 63,453 1,720,817 1,053,139 371,433 37,838 1,462,410
$ 24,705,138 $ 5,676,067 $ 876,832 $ 31,258,037 $ 26,451,797 $ 6,057,525 $ 1,828,332 $ 34,337,654
$ 25,497,430 $ 593,422 $ 47,522 $ 26,138,374 $ 22,973,826 $ 548,553 $ 27,308 $ 23,549,687
293,511 45,004 3,867 342,382 316,998 67,126 3,733 387,857
( ) ( )(
) ( )
$ 20,284,693 $ 19,493,679
( 55,749) ( 53,575)
20,228,944 19,440,104 14,261,144 $ 1.42 $ 1.36
55,749 53,575 38,268
- - 92,101
$ 20,284,693 $ 19,493,679 14,391,513 $ 1.41 $ 1.35
$ 44,094,271 $ 37,586,826
( 62,850) ( 53,575)
44,031,421 37,533,251 13,907,209 3.17 2.70
62,850 53,575 38,268
- - 115,235
$ 44,094,271 $ 37,586,826 14,060,712 3.14 2.67
( )
331
2.83 2.81 2.70 2.67
( )
( ) $ 3,119,648 $ 3,119,648 $ 5,295,208 $ 5,295,208
( ) 8,744,906 8,744,906 9,432,914 9,432,914
(
) 169,721 169,721 179,323 179,323
10,603,195 6,197,088
4,050,222 4,050,222 3,822,245 3,822,245
( ) 5,829,846 5,829,846 4,629,419 4,629,419
428,431 428,431 220,026 220,026
( ) 49,214,426 49,927,381 43,228,066 44,179,348
( ) 87,249,198 87,249,198 76,028,981 76,028,981
24,813,719 24,813,719 5,396,659 5,396,659
( ) - - 4,569,398 4,745,725
( ) 28,967 28,967 12,843 12,843
(
) 240,688 240,688 166,971 166,971
90 90 9,533 9,533
(
) 95,806 95,806 739,031 739,031
332
( )
1.
(
)
2.
Black-Scholes Model
3. ( )
4.
5.
6.
333
( )
0.35% 5.65328%
0.51% 5.68895%
( )
( ) $ 2,813,722 $ 4,610,851 $ 334,893 $ 697,200
( ) 8,321,471 9,121,343 423,435 311,571
( ) - - 169,721 179,323
- - 4,050,222 3,822,245
( ) - - 5,829,846 4,629,419
( ) - - 240,688 166,971
- - 428,431 220,026
- - 90 9,533
( ) - - 95,806 739,031
( ) 49,927,381 44,179,348 - -
( ) - - 87,249,198 76,028,981
- - 24,813,719 5,396,659
( ) - - - 4,745,725
( )
25,778 41,904
( )
171,980,927 128,528,784
71,572,326 64,659,451
( )
334
( )
333,668 2,837,096 291,888
2,271,912
( )
1.
1% 1,592,801
( )
1% 63,741
2.
3.
335
4.
1%
1,719,809
( )
East Asia United Steel Corp. Maruichi Steel Tube Ltd.
Yodogawa Steel Works, Ltd. CSCAU
East Asia United Steel
Corp. (
)
($ 320,265) ($ 111,375)
Maruichi Steel Tube
Ltd.
( 84,110) ( 29,250)
Yodogawa Steel Works,
Ltd.
( 39,273) ( 13,658)
CSCAU ( 17,466) ( 14,932)
(
)
( 44,687) 95,257
246,242 ( 112,418)
125,172 ( 708,962)
336
5,829,846 4,629,419
( )( )
( )
( )
( )
( )
( )
( )
( )
( )
337
( )
8,093,549 ( 2%) 6,270,414 (
2%)
1,531,918 629,208
786,626 1,261,988
1.
854,577 ( 7% )
925,355 ( 10% )
2.
226,769 ( 2%
) 71,084 ( 1% )
( )
$ 280,977 $ 295,185
119,921 127,438
56,275 85,377
4,312 3,084
$ 461,485 $ 511,084
338
(
)
$ 132,608,027 $ 119,563,184
7,188,354 6,166,216
( ) 6,672,960 8,230,950
823,086 896,249
162,881 124,958
(
) - 44,300
$ 147,455,308 $ 135,025,857
( )
32
774
( ) 186
( ) 432
( ) 285
( )
933
2,033 315
339
185 ( 1,749
10,227 114 )
( )
16,000,000
( ) ( )
1. ( 172~173 )
2. ( 174~175 )
3. ( 176~221 )
4.
( 222~229 )
5.
( 230~231 )
6.
7.
( 232~239 )
8.
( 240~241 )
9. (
242~253 )
10. ( 254~255 )
( )
1.
( 256~257
340
)
2.
(1)
48,730
629
(2)
(3)
(4)
(5)
(6)
( ) (
350~361 )
( )
( ) H
( )
( )
341
$ 225,001,120 $ 51,316,615 $ 41,425,412 $ 83,283,469 $ - $ 401,026,616
15,374,899 22,535,788 4,209,317 46,578,452 ( 88,698,456) -
$ 240,376,019 $ 73,852,403 $ 45,634,729 $ 129,861,921 ($ 88,698,456) $ 401,026,616
( ) $ 14,598,981 $ 2,037,487 ($ 3,226,512) $ 11,505,269 ($ 724,282) $ 24,190,943
333,668
2,470,837
( 2,059,062)
($ 434,947)
( 1,136,456)
23,364,983
2,534,793
$ 20,830,190
$ 294,681,997 $ 192,892,905 $ 31,042,649 $ 120,314,279 ($ 29,865,208) $ 609,066,622
2,618,993
$ 611,685,615
$ 133,347,831 $ 113,847,209 $ 23,725,435 $ 313,957,555 ($ 285,300,352) $ 299,577,678
$ 16,064,667 $ 5,654,841 $ 1,559,053 $ 2,941,483 ($ 81,670) $ 26,138,374
$ 42,364 $ 76,551 $ 7,030 $ 141,110 $ 75,327 $ 342,382
$ 16,081,479 $ 30,263,957 $ 1,489,887 $ 5,324,611 $ - $ 53,159,934
$ 217,314,849 $ 23,152,518 $ 38,071,198 $ 71,666,859 $ - $ 350,205,424
21,872,072 15,046,263 4,185,306 47,506,768 ( 88,610,409) -
$ 239,186,921 $ 38,198,781 $ 42,256,504 $ 119,173,627 ($ 88,610,409) $ 350,205,424
$ 36,048,628 $ 2,131,558 $ 1,480,813 $ 11,888,763 $ 224,960 $ 51,774,722
291,888
1,517,925
( 1,434,674)
( 379,944)
( 1,055,096)
50,714,821
9,055,298
$ 41,659,523
$ 259,258,023 $ 173,363,362 $ 28,293,489 $ 111,589,502 ($ 31,659,176) $ 540,845,200
2,963,293
$ 543,808,493
$ 116,437,057 $ 95,871,183 $ 17,646,387 $ 269,793,819 ($ 244,542,485) $ 255,205,961
$ 15,804,272 $ 3,835,494 $ 1,153,037 $ 2,819,345 ($ 62,461) $ 23,549,687
$ 75,010 $ 20,614 $ 7,665 $ 209,241 $ 75,327 $ 387,857
$ 31,765,694 $ 34,087,944 $ 1,380,506 $ 4,990,063 $ - $ 72,224,207
342
( )
$ 328,662,216 $ 285,316,906
2,861,435 3,789,720
69,502,965 61,098,798
$ 401,026,616 $ 350,205,424
( )
$ 378,530,306 $ 330,140,628 $ 395,525,153 $ 363,249,245
11,155,876 10,133,270 2,585,382 2,868,611
5,521,987 3,803,438 3,903,538 2,639,610
5,818,447 6,128,088 9,642,510 8,120,798
$ 401,026,616 $ 350,205,424 $ 411,656,583 $ 376,878,264
( )
343
$ 425,901 30.275 $ 12,894,138 $ 319,484 30.363 $ 9,696,185
323,285 9.148 2,957,413 383,849 9.4557 3,629,562
562,518 4.807 2,704,024 179,153 4.4241 792,587
13,419,592 0.3906 5,241,692 17,070,167 0.3583 6,115,362
17,805 30.735 547,239 12,815 29.6791 380,339
317,565,782 0.0014 441,416 216,380,239 0.0016 346,208
9,734 23.31 226,905 7,523 22.7413 171,074
4,862 39.18 190,507 12,976 38.92 505,056
22,318 3.897 86,973 35,614 3.7482 133,489
82 46.73 3,832 478 45.1764 21,547
4,102,120 0.3906 1,602,288 4,206,000 0.3583 1,506,800
18,142 30.275 549,237 15,272 30.363 463,722
1,593 23.31 37,124 1,636 22.7413 37,203
15,090 4.807 72,537 14,106 4.4241 62,406
1,402 39.18 54,919 935 38.92 36,387
442,663 30.275 13,401,608 391,931 30.363 11,907,354
14,041,070 0.3906 5,484,442 14,202,077 0.3583 5,083,905
799,027 4.807 3,840,924 173,497 4.4241 767,566
22,895 30.735 703,670 19,416 29.6791 576,247
343,508,039 0.0014 477,476 258,494,310 0.0016 413,591
- - - 42,746 9.4557 404,191
2,760 23.31 64,338 2,366 22.7413 53,811
744 39.18 29,144 917 38.92 35,672
344
( )
27.208 31.57 NTD7,356,581 USD249,477
39.3 46.432 NTD749,840 EUR17,867
0.3415 0.3913 NTD2,392,658 JPY6,442,742
45.7 47.36 NTD449,199 GBP9,584
29.334 30.45 USD3,298 NTD100,177
3.889 3.92 HKD19,998 NTD77,897
30.2123 31.0063 NTD10,470,579 USD337,778
42.2192 46.273 NTD2,258,033 EUR49,006
0.3564 0.3585 NTD3,823,736 JPY10,722,376
29.14 30.1628 USD20,983 NTD629,295
3.8653 HKD22,400 NTD86,582
( )
(
IFRSs )
( )
IFRSs
345
1. (
)
IFRSs
IFRSs
IFRSs
2. (
)
IFRS1
IFRSs
IFRS1
3. (
)
(
)
IFRSs (
)
IFRSs (
)
(
)
(
)
346
( )
IFRSs
1.
(1)
(2)
IFRSs
( )
( )
347
( )
(1)
IFRSs
(2)
IFRSs
IFRSs
30
IFRSs
2.
( ) 013
IFRSs
( )
348
( )
IFRSs
(1)
IFRSs
(2)
IFRSs
IFRSs
1
( )
IFRSs
349
IFRSs
IFRSs
35
03
51
(2
) (
3)
()
0
1
$
4,7
88,5
20(
1)
1
1
3,9
34,8
65(
1)
1
1
1,6
63,2
91(
1)
-
CS
GT
Met
als
Vie
tnam
Join
t S
tock
Com
pan
y
1
980,0
97(
1)
-
1
774,6
82(
1)
-
CS
C S
teel
Sdn. B
hd.
1
398,0
32(
1)
-
1
347,5
26(
1)
-
1
270,0
86(
1)
-
1
159,9
18(
1)
-
1
11
1,3
81(
1)
10
-
1
9,9
26,6
36(
1)
2
CS
E T
ransp
ort
Corp
ora
tion (
Pan
ama)
1
9,0
17,5
10(
1)
2
1
2,6
04,4
42(
1)
1
1
2,3
08,2
29(
1)
1
1
441,0
29(
1)
-
1
326,2
54(
1)
-
1
131,6
97(
1)
-
1
105,6
15(
1)
-
-
1
2
2,6
04,4
42(
1)
1
3
383,8
29(
1)
-
-
2
2
9,9
27,3
49(
1)
2
3
5,2
15,5
68(
1)
1
CS
C S
teel
Sdn. B
hd.
3
3,7
91,6
85(
1)
1
3
1,7
94,9
40(
1)
-
3
985,9
53(
1)
-
CS
GT
Inte
rnat
ional
Corp
ora
tion
3
217,6
17(
1)
-
3
171,7
60(
1)
-
CS
GT
Met
als
Vie
tnam
Join
t S
tock
Com
pan
y
3
126,1
63(
1)
-
CS
E T
ransp
ort
Corp
ora
tion (
Pan
ama)
3
2,6
99,7
18(
1)
1
2
1,4
13,8
42(
1)
30
-
35
23
53
(2
) (
3)
()
2
Sono
ma
Sal
es P
ty L
td.
3
$
1,0
39,9
16(
1)
-
3
550,0
03(
1)
-
3
383,8
29(
1)
30
-
3
331,2
72(
1)
30
-
3
3
3,9
85,0
10(
1)
1
2
3,2
23,0
80(
1)
1
4
1
3,3
23,2
24(
1)
1
CS
C S
teel
Sdn. B
hd.
3
742,9
45(
1)
()
7-
CS
GT
Met
als
Vie
tnam
Join
t S
tock
Com
pan
y
3
131,0
99(
1)
()
7-
2
11
3,5
66(
1)
-
3
5,2
63,8
09(
1)
1
2
2,0
01,9
53(
1)
-
5
2
370,0
51(
1)
-
2
194,3
54(
1)
-
2
3,3
23,2
24(
1)
1
6
1
1,2
86,1
36(
1)
-
3
671,6
93(
1)
-
2
503,4
83(
1)
-
2
336,6
75(
1)
-
3
66,0
11(
1)
-
2
4,7
90,1
89(
1)
1
3
1,7
98,2
15(
1)
-
7
3
1,1
58,4
86(
1)
-
2
565,2
77(
1)
-
2
394,5
87(
1)
-
3
155,1
25(
1)
-
8
2
198,3
52(
1)
-
9
Ever
Glo
ry I
nte
rnat
ional
Co., L
td.
1
571,4
77(
1)
-
2
3,9
34,8
65(
1)
1
3
985,9
53(
1)
-
10
Ever
Glo
ry I
nte
rnat
ional
Co., L
td.
2
571,4
77(
1)
-
35
43
55
(2
) (
3)
()
11
3
$
617,5
07(
1)
-
2
441,0
29(
1)
-
3
179,0
49(
1)
-
2
11
1,3
81(
1)
-
12
2
2,6
32,6
23(
1)
1
3
550,0
03(
1)
-
13
CS
E T
rans
port
Cor
pora
tion
(P
anam
a)
2
8,9
94,9
03(
1)
2
3
2,6
46,0
31(
1)
1
14
CS
EI
Tra
nsp
ort
(P
anam
a)
Corp
ora
tion
Tra
nsy
ang
Ship
pin
g P
te L
td.
3
169,1
34(
1)
15
-
Tra
nsy
ang S
hip
pin
g P
te
Ltd
. C
SE
I T
ransp
ort
(P
anam
a) C
orp
ora
tion
3
169,1
34(
1)
15
-
15
16
3
2,6
71,5
37(
1)
1
2
1,9
75,8
54(
1)
-
3
146,2
58(
1)
-
Chin
a S
teel
Su
mik
in V
ietn
am J
oin
t S
tock
Com
pan
y
3
141,6
96(
1)
-
2
284,1
84(
1)
-
17
2
575,4
79(
1)
-
3
532,9
71(
1)
30
70
-
3
436,0
35(
1)
-
2
390,0
91(
1)
-
3
177,3
57(
1)
-
1
123,2
43(
1)
30
-
18
CS
C S
teel
Sdn. B
hd.
3
MY
R
416,2
05,2
71(
1)
1
3
M
YR
77,9
18,1
12(
1)
()
7-
2
M
YR
41,9
18,3
07(
1)
-
19
CS
GT
Met
als
Vie
tnam
Jo
int
Sto
ck C
om
pan
y
2
US
D
35,4
30,7
78(
1)
-
20
2
$
326,7
21(
1)
-
2
189,9
24(
1)
-
21
2
246,3
77(
1)
-
22
2
482,6
31(
1)
-
3
127,5
52(
1)
-
35
63
57
(2
) (
3)
()
0
C
SC
Ste
el S
dn. B
hd.
1
$
4,5
11,6
59(
1)
1
1
4,4
22,6
12(
1)
1
1
3,8
15,6
84(
1)
1
1
2,8
51,4
87(
1)
1
1
2,1
49,9
09(
1)
1
C
SG
T M
etal
s V
ietn
am J
oin
t S
tock
C
om
pan
y
1
1,0
42,1
32(
1)
-
1
347,4
96(
1)
-
1
295,2
70(
1)
-
1
168,2
07(
1)
14
-
1
140,5
01(
1)
-
C
SE
Tra
nsp
ort
Corp
ora
tion (
Pan
ama)
1
11,6
16,3
17(
1)
3
1
11,2
07,8
20(
1)
53
1
2,3
53,0
40(
1)
1
1
2,1
91,8
33(
1)
1
1
537,9
05(
1)
-
1
273,5
40(
1)
-
1
2
2,3
53,0
40(
1)
1
1
375,5
54(
1)
-
2
2
11,0
52,8
72(
1)
3
3
1,1
94,8
37(
1)
-
3
1,0
99,5
24(
1)
-
C
SC
Ste
el S
dn. B
hd.
3
864,1
05(
1)
-
3
398,4
95(
1)
-
3
318,6
94(
1)
-
C
SE
Tra
nsp
ort
Corp
ora
tion (
Pan
ama)
3
3,9
09,7
23(
1)
1
3
1,4
73,3
95(
1)
-
3
375,2
47(
1)
-
2
260,9
62(
1)
-
3
227,9
15(
1)
-
3
150,8
74(
1)
-
3
100,6
26(
1)
-
35
83
59
(2
) (
3)
()
3
2
$
3,2
59,1
40(
1)
1
3
2,6
48,0
64(
1)
1
3
228,6
02(
1)
-
4
1
1,8
80,6
31(
1)
1
3
1,4
73,1
16(
1)
-
C
SC
Ste
el S
dn. B
hd.
3
612,6
41(
1)
()
7-
2
212,1
56(
1)
-
2
4,1
17,3
50(
1)
2
3
2,7
41,8
62(
1)
1
5
2
139,9
29(
1)
-
2
1,8
80,6
31(
1)
1
6
2
996,1
84(
1)
-
1
993,1
26(
1)
-
3
804,7
73(
1)
-
2
301,0
79(
1)
-
2
4,4
24,0
93(
1)
1
3
1,2
13,3
20(
1)
-
7
3
953,8
61(
1)
-
2
607,1
02(
1)
-
8
Ever
y G
lory
Inte
rnat
ional
Co., L
td.
1
461,6
53(
1)
-
3
102,8
03(
1)
-
2
3,5
81,4
87(
1)
1
3
458,7
51(
1)
-
E
ver
y G
lory
Inte
rnat
ional
Co., L
td.
1
185,5
28(
1)
-
9E
ver
y G
lory
Inte
rnat
ional
2
185,5
28(
1)
-
Co., L
td.
2
461,6
53(
1)
-
10
2
872,9
05(
1)
-
3
420,3
11(
1)
-
3
305,5
61(
1)
-
2
181,6
54(
1)
14
-
11
2
2,5
07,5
23(
1)
1
3
227,9
15(
1)
-
36
03
61
(2
) (
3)
()
12
CS
E T
rasp
ort
Corp
ora
tion
2
$
11,6
16,3
17(
1)
3
(Pan
ama)
3
3,9
09,7
23(
1)
1
13
2
2,9
11,0
62(
1)
1
3
1,7
55,5
18(
1)
1
2
305,5
87(
1)
-
14
2
584,3
84(
1)
-
3
470,3
42(
1)
60
-
2
387,9
94(
1)
-
3
367,4
85(
1)
-
1
133,9
85(
1)
30
-
3
125,3
67(
1)
-
15
CS
C S
teel
Sdn. B
hd.
2
M
YR
465,5
87,8
58(
1)
1
3
M
YR
63,6
55,9
93(
1)
()
7-
3
M
YR
92,1
50,0
09(
1)
-
16
2
$
273,9
46(
1)
-
2
165,3
09(
1)
-
17
3
282,2
14(
1)
-
2
291,9
65(
1)
-
18
CS
GT
Met
als
Vie
tnam
Jo
int
Sto
ck C
om
pan
y
2
U
SD
33,0
89,4
41(
1)
-
19
2
$
181,6
94(
1)
-
20
2
133,9
85(
1)
30
-
21
2
105,2
83(
1)
-
1 21.
0
2.
1
3
1.
2.
3.
362
363
100 99%
87,239,677 63,884,532 23,355,145 37 1
187,141,146 180,960,303 6,180,843 3
3,504,473 3,591,475 (87,002) (2)
421,934,840 382,387,422 39,547,418 10
49,454,425 47,970,103 1,484,322 3
71,243,534 57,261,621 13,981,913 24 2
133,347,831 116,437,057 16,910,774 15
150,844,773 135,661,689 15,183,084 11
36,247,705 20,072,476 16,175,229 81 3
80,051,881 94,337,962 (14,286,081) (15)
288,587,009 265,950,365 22,636,644 9
1. 23,355,145
2. 13,981,913
3. 16,175,229
364
( )
100 99%
240,376,019 239,186,921 1,189,098 0
218,781,975 196,235,742 22,546,233 11
21,594,044 42,951,179 (21,357,135) (50) 1
( ) 61,894 47,610 14,284 30 2
7,056,957 6,950,161 106,796 2
14,598,981 36,048,628 (21,449,647) (60) 3
6,874,983 9,526,688 (2,651,705) (28) 4
1,189,271 1,481,045 (291,774) (20) 5
20,284,693 44,094,271 (23,809,578) (54) 6
791,014 6,507,445 (5,716,431) (88) 7
- - - -
19,493,679 37,586,826 (18,093,147) (48) 8
1. 21,357,135
2. 14,284
3. 21,449,647 1
4. 2,651,705
5. 291,774
6. 23,809,578 1~5
7. 5,716,431
8. 18,093,147 1~7
365
( )
($21,357,135) $13,966,519 ($30,402,883) $1,386,345 ($3,192,613) ($3,114,503)
21,357,135
1.
100 1,487,009
(1) 10,152,059 19,493,679
16,064,667 23,289,268
(2) 28,188,557
17,189,295 4,085,903
3,324,396
2,476,273 1,031,100
(3) 16,549,489 23,738,755
19,700,000
7,500,000 5,125,862
26,990,933 13,700,000
1 2 3 4
( )
1 + 2 - 3 - 4
683,607 38,184,303 60,435,562 16,702,609 (38,270,261) 38,270,261
101
1.
2.
3.
366
100
( )
96 97 98 99 100 101 102 103
77.28%
22.72%
100
743,438 4,550 7,472 12,092 12,553 6,771
77.28%
22.72%
102
75,000 40 256 2,143 2,561
NGO
77.28%
22.72%
103
514,315 76 1,992 1,485 7,563 3,199
( )
1.
110 40
9.13%
2.
3. NGO
15
10.47%
367
( )100
100 51.51 99
37.54%
5.36
2,000
( )
1.
(1)
368
(2)
(3)
2.
( )
( )
( )
( )
369
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )SOP
( )
( )
1.
100 %
-647,926
403,480
-0.2695%
-3.1942%
0.1679%
1.9891%
370
(1)
100
12 872
495 176%
100 12
470 1%
4.6 101
(CPI) 1.26%
(2)
2.54
L/C
100
100
USD84,579 EUR3,216
103,976
(3)
10%
1% 1.5
371
2.
(1)
100 31.6% 99 1.2%
(2)
1.
2.
3.
(3)
( )
100
372
( )
82ACR
200kg
260 101.05
50CS1300
1.
( OA2 )
2. 400 101.07
(1)
(2)
(3)
(4)
EH47
100 11
100 101.03
65mm
2
4
200kg 4
1,000 101.06
#6SCC Off-line
Roller
checker600 101.06
,
(TCM) 2200 101.04
373
1.
2 6
2.
335 101.09
6
500 102.12
#3BCC
#3BCC
400 101.06
#3BCC
#1SCC
300 101.11
150 101.07
Alloy 800/800H
6
Alloy 800
200 101.08
374
GA
GA Fe
8~12% Fe<9%
Fe>10%
Fe 1%
GA Zn
Hopeite
100 101.05
Mapping Fe
Image EPMA
GA4
450 102.05 GA
GA
1
150 101.06
Turbican
1,035 102.02
1.
2.
COD
MBR
MBR
/
/
101.06
FAT
200 101.11
1.
2. MBR
3. MBR COD
4. MBR
375
CAL/CGL
600 102.12
WC,CrC
,NiCrAlY
35CS210/50CS
230
ES
1. Y48
35CS210/50CS230
ES
2. ACL1,000 102.06
7cm
1,900 102.1
TCOTCO
900 102.05TCO (
)
500 102.12
1.
2.
LCD
900 102.06
S
1,500 102.10
1.
2. /
3.
376
Y5 CGL
EGL700 102.06
1.
2.
( )
Cu/Cr
/ /
(Gs) (L*/a*/b*)
700 102.03
(1)
(2)
(3)
(4)
1. BAC
2. 8RH1,000 103.09
1.
2.
3.
4.
(
) 770 102.11
(CCS)
Pilot Plant
5.6
GJ/ton-CO2
2,900 103.06
CCS
377
( )
(IFRS)
102 IFRS
98 11 30 IFRS IFRS
98 12 17
IFRS
100 IFRS
100 (1) IFRS
(2) IFRS
101
( ) (1) IFRS
(2) IFRS
(3) IFRS 1
( )
( )
378
97
311
3,000
Cello
2011 17
100
100
ISO 50001 BSI
BSI
2010
(2011 Taiwan CSR Awards)
( )
( )
( )
1.
(1)
379
(2)
1
2
3
2.
(1)
(2)
(3)
(4)
( )
92 3 100% CHINA STEEL ASIA
PACIFIC HOLDINGS PTE. LTD. 171.42
10%
5.88%
96 1 100% CHINA STEEL ASIA PACIFIC
HOLDINGS PTE. LTD. 243.6
14%
97 1 15 350 98 8 27 208.4
380
802 13.83%
( )
100 1 100% CHINA STEEL ASIA PACIFIC
HOLDINGS PTE. LTD. 3,052
70% 100 7
( ) 10%
100 101 (101.3.31)
( )
100 101 (101.3.31)
( )
100 101 (101.3.31)
( )
381
382
1. (101.03.31)
383
384
2.
(101.0
3.3
1)
()
8
5.0
1.1
6
17
N
T$
6,5
90,2
93
()
AL
U I
nves
tmen
t O
ffsh
ore
Corp
. 9
1.0
1.0
4P.
O.B
ox
34
44
, R
oad
Tow
n T
ort
ola
,
B.V
.I.
US
$
31,6
50
Un
ited
Ste
el I
nte
rnat
ional
Dev
elop
men
t
Co
rp.(
B.V
.I.)
8
6.0
4.1
1
Cit
co B
uil
din
g W
ick
ham
s C
ay,
P.O
.Box 6
62,
Road
Tow
n T
ort
ola
,
B.V
.I.
US
$
49,0
00
()
9
1.1
0.3
0
288
CN
Y$
405,3
99
()
8
5.0
2.1
3
832F
N
T$
4,2
25,4
53
CS
E T
ransp
ort
Corp
ora
tion
85.1
0.0
4
832F
U
S$
10
CS
EI
Tra
nsp
ort
(P
anam
a) C
orp
ora
tio
n 8
8.0
5.0
6
832F
U
S$
10
Tra
nsy
ang S
hip
pin
g P
te. L
td.
86
.06
.16
#
14
-01
,Mas
Bu
ild
ing
, 1
0 S
hen
ton
Way
,Sin
gap
ore
07
911
7
US
$
2,7
45
()
8
5.0
3.1
8
831
N
T$
1,7
88,2
98
Ch
un
g M
ao T
rad
ing
(B
.V.I
.) C
o.,
8
6.0
8.1
5
P.O
.Box 3
321 R
oad
Tow
n,T
ort
ola
B.V
. I.
U
S$
2,0
02
()
8
6.1
1.2
4
631
N
T$
119,0
00
CS
GT
Ho
ng
Ko
ng
Lim
ited
8
7.0
1.1
4
14
1407
HK
$
1,0
00
CS
GT
Jap
an C
o.,
Ltd
. 8
7.0
3.1
7
42-2
0
3
40,0
00
385
CS
GT
(S
ing
apo
re)
Pte
. L
td.
90
.03
.02
#14-0
1 M
AS
Buil
din
g ,10 S
hen
ton
Way
, S
ing
apo
re 0
79
117
S
GD
$
3,8
00
/
Ch
un
g M
ao T
rad
ing
(S
AM
OA
) C
o.,
9
1.0
7.0
4
Tru
stn
et C
ham
ber
s, L
ote
mau
C
entr
e,P.
O.B
ox
12
25
,Ap
ia,S
amo
a.U
S$
23,8
00
9
1.0
9.2
3
1468
21
CN
Y$
4,9
66
CS
GT
In
tern
atio
nal
Co
rp.
96
.08
.07
T
rust
net
Ch
amber
s ,
Lo
tem
au
Cen
tre,
P.O
.Bo
x12
25
,Ap
ia,S
amo
a.U
S$
20,7
40
CS
GT
Met
als
Vie
tnam
Jo
int
Sto
ck
Com
pan
y
96
.10
.31
Lo
t IX
-2 H
0 N
AI
Ind
ust
rial
Zo
ne-
Ho
N
ai 3
Hal
met
-Tra
ng
Bo
m D
istr
ict,
D
ong N
ai P
rovin
ce, V
ietn
am
US
$
13,8
00
()
8
5.0
4.0
1
630
NT
$
5,5
93,8
20
()
8
6.0
4.2
5
630
NT
$
2,3
00,0
00
()
8
5.0
6.0
6
630
NT
$
1,6
00,0
00
()
8
5.0
6.0
5
630
NT
$
50,0
00
Gai
nsp
lus
Ass
et M
anag
emen
t In
c.
86.0
4.0
3
Cit
co B
uil
din
g, P.
O.B
ox
66
2,
Road
T
ow
n, T
ort
ola
, B
.V.I
. U
S$
100
()
8
6.0
5.2
1
831
NT
$
29,9
00
()
8
6.0
5.2
1
630
NT
$
29,9
00
()
8
6.0
5.2
1
832
NT
$
29,9
00
()
8
6.0
5.2
1
47
51
NT
$
29,9
00
()
8
8.0
9.2
7
630
NT
$
24,0
00
()
8
8.0
9.2
7
630
NT
$
20,0
00
()
8
8.0
9.2
7
630
NT
$
23,0
00
()
8
8.1
0.0
4
630
NT
$
20,0
00
()
8
8.0
9.2
7
630
NT
$
20,0
00
()
7
6.1
1.0
6
35
4N
T$
427,8
03
386
Lef
kar
a L
td.
81
.04
.01
P.
O.B
ox
71
, C
raig
mu
ir C
ham
ber
s,
Road
Tow
n, T
ort
ola
, B
.V.I
U
S$
13,6
23
8
1.0
8.1
1
600
US
$
1,2
00
()
8
9.0
8.1
8
1219
US
$
4,4
00
9
6.0
6.0
4
500
US
$
9,7
50
()
8
9.0
1.2
1
20
6N
T$
186,0
00
()
8
9.0
3.2
9
140
84
NT
$
656,3
89
Th
inte
ch I
nte
rnat
ion
al L
imit
ed
97
.06
.21
L
evel
2,
Lote
mau
Cen
tre,
Vae
a S
tree
t,
Ap
ia S
amo
a.
US
$
1,1
37
Th
inte
ch G
lobal
Lim
ited
1
00
.02
.23
P
ort
cull
is T
rust
net
Cham
ber
s, P
.O.
Box 1
225, A
pia
Sam
oa.
U
S$
1,7
20
9
6.0
2.1
4
66
US
$
2,5
00
1
00
.09
.22
U
S$
1,7
20
9
1.0
7.1
5
345
52
NT
$
43,8
00
()
9
4.0
3.2
5
728
NT
$
1,0
00,1
00
()
8
6.1
1.2
7
247
17
NT
$
207,0
00
()
8
8.0
4.2
0
247
17
2N
T$
100,0
00
()
1
01
.01
.02
247
17
2N
T$
100,0
00
()
8
7.0
8.1
8
31
24
6N
T$
4,8
30,7
50
387
1
01
.01
.06
2
20
3¥
480,0
00
()
8
9.0
3.2
7
611
N
T$
414,7
06
Info
-Ch
amp
Sy
stem
(B.V
.I.)
Co
rp.
8
9.0
4.2
8
Tru
stn
et C
ham
ber
s ,4
Flo
or,
Ell
en
Sk
elto
n B
uil
din
g,P
.O.B
ox
34
44
, R
oad
To
wn
,To
rtola
, B
.V.I
US
$
201
()
9
1.0
4.2
2
387
5U
S$
200
()
9
0.0
9.2
0
3
NT
$
1,1
18,0
40
()
6
7.0
2.2
4
1
NT
$
2,0
00,0
00
()
7
4.0
1.1
0
88
8
NT
$
410,0
00
Chin
a S
teel
Str
uct
ure
Inves
tmen
t P
te.
Ltd
.8
6.0
1.1
3
16
Gem
mil
l L
ane
Sin
gap
ore
06
92
54
US
$
4,1
00
Ch
ina
Ste
el S
tru
ctu
re H
old
ing C
o.,
Ltd
. 9
2.1
1.0
3
Tru
stn
et C
ham
ber
s P.
O.B
ox
12
25
Ap
ia S
amo
a U
S$
12,0
00
Chin
a S
teel
Str
uct
ure
Inves
tmen
t C
o.,
Ltd
.9
2.1
1.0
3
Tru
stn
et C
ham
ber
s P.
O.B
ox
12
25
Ap
ia S
amo
a U
S$
12,0
00
Un
ited
Ste
el I
nves
tmen
t P
te. L
td.
83
.05
.20
1
6 G
emm
ill
Lan
e S
ing
apo
re 0
692
54
US
$
1,0
80
Un
ited
Ste
el I
nves
tmen
t H
old
ing C
o.,
Ltd
.9
2.1
1.1
9
Tru
stn
et C
ham
ber
s P.
O.B
ox
12
25
Ap
ia S
amo
a U
S$
6,1
00
Un
ited
Ste
el I
nte
rnat
ional
Co.,
Ltd
. 9
2.1
1.1
9
Tru
stn
et C
ham
ber
s P.
O.B
ox
12
25
Ap
ia S
amo
a U
S$
6,1
00
9
3.0
6.1
0
168
US
$
6,1
00
()
9
3.0
1.1
3
168
US
$
12,0
00
388
()
94
.07
.11
351
2685-1
9U
S$
200
Un
ited
Ste
el C
on
stru
ctio
n
(Vie
tnam
)Co
., L
td.
96
.08
.20
US
$
1,0
00
9
7.1
0.2
8
235
87
NT
$
50,0
00
()
7
8.0
2.0
3
47
5F
1
NT
$
2,3
69,0
45
()
8
8.0
8.3
0
47
4F
1
NT
$
811
,334
Ev
er G
lory
In
tern
atio
nal
Co. L
td.
86
.01
.31
P.
O.
BO
X 3
1106 S
MB
,Gra
nd
Cay
man
U
S$
1,3
00
()
1
00
.6.1
0
47
41
NT
$
300,0
00
()
8
0.0
5.2
5
243
10
NT
$
2,2
59,4
58
()
8
5.0
8.2
9
243
10
NT
$
106,0
50
()
8
4.0
6.2
0
243
112
NT
$
50,0
00
()
5
8.0
4.1
6
1N
T$
12,0
00
()
8
2.0
3.1
5
88
N
T$
1,1
30,4
74
CE
C I
nte
rnat
ional
Co
rp.
91
.10
.08
T
rust
net
Ch
amber
s L
ote
mau
Cen
tre
P.O
. B
ox 1
225 A
pia
SA
MO
A
US
$
200
CE
C D
evel
op
men
t C
orp
. 9
2.0
3.1
1
88
U
S$
1,6
50
Ch
ina
Eco
tek
Vie
tnam
Co
mp
any
Ltd
. (
).9
9.0
8.2
5-
VN
D$5,8
46,8
50
389
1
00
.11
.09
43
6A
03
RM
B$
5,7
02
()
8
0.0
1.1
0
24
1N
T$
120,0
46
Him
ag M
agn
etic
(B
eliz
e) C
orp
ora
tio
n
88
.10
.28
6
0,
Mar
ket
Sq
uar
e, P
.O.B
ox
36
4,
Bel
ize
Cit
y, B
eliz
e U
S$
50
()
8
8.1
1.0
3
630
N
T$
461,3
21
()
8
8.1
1.0
4
630
N
T$
466,5
31
()
8
8.1
1.0
4
630
N
T$
456,6
29
()
8
2.1
1.1
8
100
NT
$ 8
4,7
69,5
48
()
7
2.0
9.2
9
317
NT
$ 1
4,3
55,4
44
()
8
2.0
9.1
6
296
2N
T$
26,0
00
()
9
5.0
9.2
6
247
17
3N
T$
26,0
00
()
9
7.0
7.1
7
24
NT
$
3,0
00,0
00
()
9
4.0
5.1
3
630
N
T$
5,7
26,3
94
()
8
7.1
1.3
0
31
24
6N
T$
10,0
00
Ch
ina
Ste
el A
sia
Pac
ific
Ho
ldin
gs
Pte
. L
td.
89
.11
.01
1
6 G
emm
ill
Lan
e, S
ingap
ore
06
92
54
US
$
75,6
61
CS
C S
teel
Ho
ldin
gs
Bh
d.
93
.01
.20
49-B
, Jl
n M
elak
a R
aya
8, T
aman
M
elak
a R
aya,
750
00
Mel
aka,
M
alay
sia
RM
$
380,0
00
CS
C S
teel
Sd
n. B
hd
. 8
0.1
1.1
4
49-B
, Jl
n M
elak
a R
aya
8, T
aman
M
elak
a R
aya,
750
00
Mel
aka,
M
alay
sia
RM
$
220,0
00
Gro
up
Ste
el C
orp
. (M
) S
dn
. B
hd
. 8
3.1
2.1
9
49-B
, Jl
n M
elak
a R
aya
8, T
aman
M
elak
a R
aya,
750
00
Mel
aka,
M
alay
sia
RM
$
140,0
00 D
orm
ant
390
CS
C B
io-C
oal
Sd
n.
Bh
d.
82
.08
.05
49-B
, Jl
n M
elak
a R
aya
8, T
aman
M
elak
a R
aya,
750
00
Mel
aka,
M
alay
sia
RM
$
1,0
00
Co
nst
ant
Mo
de
Sd
n.
Bh
d.
99
.11
.19
49-B
, Jl
n M
elak
a R
aya
8, T
aman
M
elak
a R
aya,
750
00
Mel
aka,
M
alay
sia
RM
$
750
9
7.0
9.0
7
168
US
$
43,6
00
CS
C S
teel
Au
stra
lia
Ho
ldin
gs
Pty
. L
td.
96
.02
.05
U
nit
7,
30
0 Q
uee
n S
t.,
Bri
sban
e,
QL
D 4
000, A
ust
rali
a A
UD
$
16,5
40
CS
C S
on
om
a P
ty. L
td.
96
.02
.05
U
nit
7,
30
0 Q
uee
n S
t.,
Bri
sban
e,
QL
D 4
000, A
ust
rali
a A
UD
$
16,4
40 S
onom
a
Ch
ina
Ste
el S
um
ikin
Vie
tnam
Jo
int
Sto
ck C
om
pan
y
98
.06
.09
Unit
17-0
3,8
1-8
5 H
am N
ghi
St.
(Fid
eco
Tow
er),
Dis
t1,H
cmc,
V
ietn
am
US
$
315,7
00
Ch
ina
Ste
el C
orp
ora
tio
n I
nd
ia P
vt.
Ltd
. 1
00
.10
.20
2
11,S
amaa
n-I
I,O
pp
. R
elia
nce
Pet
rol
Pum
p,1
00 F
eet
Road
, Anan
d N
agar
, S
atel
lite
, Ahm
endab
ad-3
80015
INR
$
580,0
00
3.
391
4.
101.03.31
CSC Steel Sdn. Bhd. CSC Steel Holdings Bhd
GROUP STEEL CORP. (M)
SDN. BHD.
CSC Steel Holdings Bhd
( ) 100%
( )
( )
( )
China Steel Sumikin Vietnam
Joint Stock Company
China Steel Corporation India
Pvt. Ltd.
China Steel Asia Pacific
Holdings Pte. Ltd.
( )
( )
THINTECH
INTERNATIONAL LIMITED
THINTECH GLOBAL
LIMITED
CSC BIO-COAL SDN.BHD.CSC Steel Holdings Berhad
( )
CSE TRANSPORT
CORPORATION(PANAMA)
392
CSEI TRANSPORT
CORPORATION(PANAMA)
TRANSYANG SHIPPING
PTE. LTD.(SINGAPORE)
( )
CSGT HONG KONG
LIMITED
CHUNG MAO TRADING
(B.V.I.) CO.
CSGT JAPAN CO.,LTD
CSGT (SINGAPORE )CO.,LTD
CHUNG MAO TRADING
(SAMOA) CO.
EVER GLORY
INTERNATIONAL CO. LTD
HIMAG MAGNETIC
(BELIZE) CORPORATION
CEC Development CO.,
ALU INVESTMENT
OFFSHORE CORP.
UNITED STEEL
INTERNATIONAL
DEVELOPMENT
CORP.(B.V.I.)
ALU INVESTMENT
OFFSHORE CORP.
CHUNG MAO TRADING
(B.V.I.) CO.
CSGT HONG KONG
LIMITED
( ) CSGT JAPAN CO.,LTD
CHUNG MAO TRADING
(SAMOA) CO.
CSGT INTERNATIONAL
CORP.
CSGT METALS
VIETNAM JOINT STOCK
COMPANY
( )
393
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
GAINSPLUS ASSET
MANAGEMENT INC.
THINTECH
INTERNATIONAL
LIMITED
THINTECH GLOBAL
LIMITED
( )
INFO-CHAMP
SYSTEM(B.V.I.)CORP.
CHINA STEEL
STRUCTURE
INVESTMENT PTE. LTD.
CHINA STEEL
STRUCTURE HOLDING
CO., LTD.
CHINA STEEL
STRUCTURE
INVESTMENT CO., LTD.
CHINA STEEL STRUCTURE
HOLDING CO., LTD.
394
UNITED STEEL
INVESTMENT PTE. LTD.
UNITED STEEL
INVESTMENT HOLDING
CO., LTD.
UNITED STEEL
INTERNATIONAL CO.,
LTD.
UNITED STEEL
INVESTMENT HOLDING CO.,
LTD.
( )
( )
( )
CEC INTERNATIONAL
CORP.
CEC DEVELOPMENT
CORP.
CHINA STEEL ASIA
PACIFIC HOLDINGS PTE.
LTD.
CSC STEEL HOLDINGS
BHD.
CSC STEEL HOLDINGS
BHD.
CHINA STEEL ASIA
PACIFIC HOLDINGS PTE.
LTD.
CSC AUSTRALIA
HOLDINGS PTY. LTD.
CSC SONOMA PTY. LTD.
CSC AUSTRALIA
HOLDINGS PTY. LTD.
( )
( )
( )
( )
( )
395
CSGT METALS VIETNAM
JOINT STOCK COMPANY
CSGT INTERNATIONAL
CORP.
( )
LEFKARA LTD.
LEFKARA LTD.
( )LEFKARA LTD.
LEFKARA LTD.
( )
( )
( )
( )
( )
( )
( )
( )
CONSTANT MODE SDN.
BHD.
CSC STEEL SDN. BHD.
( )
( )
396
( )
(
)
UNITED STEEL
CONSTRUCTION(VIETNA
M)CO.,LTD.
( )
( )
( )
CHINA ECOTEK VIETNAM
COMPANY LTD.
( )
( )
( )
( )
( )
( )
397
5.
101.03.31 %
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
658,927,967
658,927,967
658,927,967
658,927,967
658,927,967
658,927,967
658,927,967
99.98%
99.98%
99.98%
99.98%
99.98%
99.98%
99.98%
ALU Investment
Offshore Corp.
( )
( )31,650,000 100%
United Steel
International
Development
Corp.(B.V.I.)
ALU Investment Offshore Corp.
( )
( )
( )
ALU Investment Offshore Corp.
( )
ALU Investment Offshore Corp.
( )
ALU Investment Offshore Corp.
( )
ALU Investment Offshore Corp.
( )
ALU Investment Offshore Corp.
( )
( )
( )
Fu Tai Universal Incorporation
( )
31,650,000
2,220,000
31,650,000
31,650,000
31,650,000
31,650,000
31,650,000
400,000
3,430,000
1,250,000
64.59%
4.53%
64.59%
64.59%
64.59%
64.59%
64.59%
0.82%
7%
2.55%
398
United Steel
International
Development
Corp.(B.V.I.)
( )
( )
ALU Investment Offshore Corp.
( )
ALU Investment Offshore Corp.
( )
Chun Yuan Investment Pte.,Ltd.
( )
Ever Glory Investment Co., Ltd.
( )
1,250,000
31,650,000
31,650,000
1,500,000
2,450,000
2.55%
64.59%
64.59%
3.06%
5%
( ) United Steel International
Development Corp.(B.V.I.).
( )
United Steel International
Development Corp.(B.V.I.).
( )
United Steel International
Development Corp.(B.V.I.).
( )
United Steel International
Development Corp.(B.V.I.).
( )
United Steel International
Development Corp.(B.V.I.)
( )
United Steel International
Development Corp.(B.V.I.)
( )
United Steel International
Development Corp.(B.V.I.)
( )
United Steel International
Development Corp.(B.V.I.)
( )
United Steel International
Development Corp.(B.V.I.)
( )
United Steel International
Development Corp.(B.V.I.)
( )
United Steel International
Development Corp.(B.V.I.)
( )
US$
49,000,000
US$
49,000,000
US$
49,000,000
US$
49,000,000
US$
49,000,000
US$
49,000,000
US$
49,000,000
US$
49,000,000
US$
49,000,000
US$
49,000,000
US$
49,000,000
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
399
( ) United Steel International
Development Corp.(B.V.I.)
( )
United Steel International
Development Corp.(B.V.I.)
( )
United Steel International
Development Corp.(B.V.I.)
( )
United Steel International
Development Corp.(B.V.I.)
( )
US$
49,000,000
US$
49,000,000
US$
49,000,000
US$
49,000,000
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
422,545,250
422,545,250
422,545,250
422,545,250
422,545,250
422,545,250
422,545,250
422,545,250
100%
100%
100%
100%
100%
100%
100%
100%
CSE TRANSPORT
CORPORATION
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
10
10
10
10
10
100%
100%
100%
100%
100%
TRANSYANG
SHIPPING PTE. LTD.
MANAGING DIRECTOR ( )
( )
1,400 51.00%
400
TRANSYANG
SHIPPING PTE. LTD.
DIRECTOR
DIRECTOR
DIRECTOR
DIRECTOR
DIRECTOR
DIRECTOR
DIRECTOR
DIRECTOR
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
1,400
1,400
1,400
1,400
1,345
1,345
1,345
1,345
51.00%
51.00%
51.00%
51.00%
49.00%
49.00%
49.00%
49.00%
CSEI TRANSPORT
(PANAMA) CORP.
DIRECTOR (PRESIDENT)
DIRECTOR (TREASURER)
DIRECTOR
DIRECTOR
DIRECTOR
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
10
10
10
10
10
100%
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
178,824,232
178,824,232
178,824,232
178,824,232
178,824,232
178,824,232
99.99%
99.99%
99.99%
99.99%
99.99%
99.99%
CHUNG MAO
TRADING (B.V.I.) CO.
( )
( )
( )
( )
1,051,050
1,051,050
52.50%
52.50%
401
CHUNG MAO
TRADING (B.V.I.) CO.
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
1,051,050
1,051,050
1,051,050
1,051,050
1,051,050
1,051,050
250,250
200,200
150,150
150,150
100,100
50,050
50,050
52.50%
52.50%
52.50%
52.50%
52.50%
52.50%
12.5%
10%
7.5%
7.5%
5%
2.5%
2.5%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
5,236,000
5,236,000
5,236,000
5,236,000
5,236,000
5,236,000
1,309,000
1,547,000
44%
44%
44%
44%
44%
44%
11%
13%
402
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
1,309,000
714,000
595,000
595,000
595,000
5,236,000
11%
6%
5%
5%
5%
44%
CSGT HONG KONG
LIMITED
CHUNG MAO TRADING (B.V.I.) CO.
( )
CHUNG MAO TRADING (B.V.I.) CO
( )
1,000,000
1,000,000
100.00%
100.00%
CSGT JAPAN CO.,LTD. ( )
( )
( )
( )
800
800
100%
100%
CSGT (Singapore) Pte.
Ltd.
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
SGD$
3,800,000
SGD$
3,800,000
SGD$
3,800,000
SGD$
3,800,000
SGD$
3,800,000
SGD$
3,800,000
SGD$
3,800,000
100%
100%
100%
100%
100%
100%
100%
Chung Mao Trading
(SAMOA) Co.
( )
( )
( )
( )
( )
( )
5,000,000
5,000,000
5,000,000
100%
100%
100%
Chung Mao Trading (SAMOA) Co.,
( )
US$
600,000
100%
403
Chung Mao Trading (SAMOA) Co.,
( )
Chung Mao Trading (SAMOA) Co.,
( )
Chung Mao Trading (SAMOA) Co.,
( )
Chung Mao Trading (SAMOA) Co.,
( )
Chung Mao Trading (SAMOA) Co.,
( )
Chung Mao Trading (SAMOA) Co.,
( )
CNY$
4,966,080
CNY$
4,966,080
CNY$
4,966,080
CNY$
4,966,080
CNY$
4,966,080
CNY$
4,966,080
100%
100%
100%
100%
100%
100%
CSGT International
Corp.
( )
( )
( )
( )
( )
( )
6,240,000
6,240,000
6,240,000
100%
100%
100%
CSGT Metals Vietnam
Joint Stock Company
CSGT International Corp.
( )
CSGT International Corp.
( )
CSGT International Corp.
( )
CSGT International Corp.
( )
Sumitomo Metal Industries,Ltd.
( )
Kingrock International Development Limited
( )
Kao Hsing Chang Iron and Steel Corporation
( )
Fuku Holding Co.,Ltd.
( )
CSC Steel Sdn.Bhd.
( )
Sumikin Bussan Corp.
( )
CSGT International Corp.
( )
Sumitomo Metal Industries,Ltd.
( Yoichi Okabe)
US$
10,015,200
US$
10,015,200
US$
10,015,200
US$
10,015,200
US$
2,889,000
US$
2,889,000
US$
1,155,600
US$
1,155,600
US$
1,155,600
US$
2,889,000
US$
10,015,200
US$
2,889,000
45.22%
45.22%
45.22%
45.22%
13.04%
13.04%
5.22%
5.22%
5.22%
13.04%
45.22%
13.04%
404
CSGT Metals Vietnam
Joint Stock Company
Kingrock International Development Limited
( )
US$
2,889,000
13.04%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
559,375,112
559,375,112
559,375,112
559,375,112
559,375,112
559,375,112
559,375,112
559,375,112
100%
100%
100%
100%
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
159,999,994
159,999,994
159,999,994
159,999,994
159,999,994
159,999,994
159,999,994
159,999,994
100%
100%
100%
100%
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
5,000,000
5,000,000
5,000,000
5,000,000
100%
100%
100%
100%
405
( ) ( )
( )
( )
( )
( )
( )
( )
( )
5,000,000
5,000,000
5,000,000
5,000,000
100%
100%
100%
100%
GAINSPLUS ASSET
MANAGEMENT INC.
( )
( )
100,000 100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
112,698,646
112,698,646
20,700,000
96,600,000
96,600,000
112,698,646
49.00%
49.00%
9.00%
42.00%
42.00%
49.00%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
10,533,713
10,533,713
10,533,713
5,643,730
5,643,730
10,533,713
10,533,713
5,643,730
57.00%
57.00%
57.00%
30.34%
30.34%
57.00%
57.00%
30.34%
( ) ( )
( )
896,994 30%
406
( ) ( )
( )
( )
( )
( )
( )
896,994
896,994
896,994
30%
30%
30%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
747,494
747,494
747,494
747,494
25%
25%
25%
25%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
896,994
896,994
896,994
896,994
30%
30%
30%
30%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
747,494
747,494
1,196,000
747,494
25%
25%
40%
25%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
99,994
99,994
99,994
99,994
4.17%
4.17%
4.17%
4.17%
( ) ( )
( )
( )
( )
99,994
99,994
5%
5%
407
( ) ( )
( )
( )
( )
99,994
99,994
5%
5%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
98,995
98,995
805,000
98,995
4.3%
4.3%
35%
4.3%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
98,995
800,000
98,995
98,995
4.95%
40%
4.95%
4.95%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
99,994
600,000
99,994
99,994
5%
30%
5%
5%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
20,556,253
20,556,253
20,556,253
20,556,253
675,112
8,101,732
8,101,732
48.05%
48.05%
48.05%
48.05%
1.58%
18.94%
18.94%
408
( ) ( )
( )
( )
( )
20,556,253
8,101,732
48.05%
18.94%
LEFKARA LTD. ( )
( )
( )
( )
( )
( )
US$
13,623,000
US$
13,623,000
US$
13,623,000
100%
100%
100%
LEFKARA LTD.
( )
LEFKARA LTD.
( )
LEFKARA LTD.
( )
LEFKARA LTD.
( )
US$1,194,000
US$1,194,000
US$1,194,000
US$1,194,000
US$6,000
99.5%
99.5%
99.5%
99.5%
0.5%
( ) LEFKARA LTD.
( )
LEFKARA LTD.
( )
LEFKARA LTD.
( )
US$4,400,000
US$4,400,000
US$4,400,000
100%
100%
100%
LEFKARA LTD.
( )
LEFKARA LTD.
( )
LEFKARA LTD.
( )
US$9,750,000
US$9,750,000
US$9,750,000
100%
100%
100%
( ) ( )
( )
( )
( )
( )
23,855,016
23,855,016
247,994
2,677,724
0
6,112
0
0
36.34%
36.34%
0.36%
4.08%
0
0.01%
0
0
409
( ) 0
1,075,056
0
0
0
1.64%
0
0
THINTECH
INTERNATIONAL
LIMITED
( )
( )
US$1,137,567 100%
THINTECH GLOBAL
LIMITED
( )
( )
4,800,000 100%
THINTECH INTERNATIONAL LIMITED
( )
THINTECH INTERNATIONAL LIMITED
( )
THINTECH INTERNATIONAL LIMITED
( )
THINTECH INTERNATIONAL LIMITED
( )
THINTECH INTERNATIONAL LIMITED
( )
US$1,137,567
US$1,137,567
US$1,137,567
US$1,137,567
US$1,137,567
47%
47%
47%
47%
47%
THINTECH GLOBAL LIMITED
( )
THINTECH GLOBAL LIMITED
( )
THINTECH GLOBAL LIMITED
( )
THINTECH GLOBAL LIMITED
( )
4,800,000
4,800,000
4,800,000
4,800,000
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
3,503,053
3,503,053
3,503,053
3,503,053
79.98%
79.98%
79.98%
79.98%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
285,675,758
285,675,758
230,594,856
51,857,913
50.00%
50.00%
40.91%
9.20%
410
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
50,000,000
50,000,000
50,000,000
10,000,000
10,000,000
25,000,000
25,000,000
25,000,000
5,000,000
50.00%
50.00%
50.00%
10.00%
10.00%
25.00%
25.00%
25.00%
5.00%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
20,691,720
20,691,720
20,691,720
20,691,720
20,691,720
20,691,720
99.96%
99.96%
99.96%
99.96%
99.96%
99.96%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
100%
100%
100%
100%
100%
100%
411
( )
( )
( )
( )
( )
( )
( )
( )
( )
1,000,000
1,000,000
1,000,000
1,000,000
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
483,068,727
483,068,727
483,068,727
483,068,727
483,068,727
483,068,727
100%
100%
100%
100%
100%
100%
( )
( )
( )
( )
( )
( )
( )
96
3,840
3,840
3,840
2%
80%
80%
80%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
41,465,634
41,465,634
41,465,634
41,465,634
41,465,634
41,465,634
41,465,634
99.99%
99.99%
99.99%
99.99%
99.99%
99.99%
99.99%
412
( ) ( )
( )
41,465,634 99.99%
INFO-CHAMP SYSTEM(B.V.I)CORP.
( )( )
( )( )
201,000
201,000
100%
100%
( ) INFO-CHAMP SYSTEM(B.V.I)CORP.( )
INFO-CHAMP SYSTEM(B.V.I)CORP.( )
US$200,000
US$200,000
100%
100%
( ) ( )( )
( )( )
( )( )
( )( )
( )( )
( )( )
82,699,771
82,699,771
82,699,771
82,699,771
82,699,771
82,699,771
73.97%
73.97%
73.97%
73.97%
73.97%
73.97%
( ) ( )( )
( )( )
( )( )
( )( )
( )( )
( )( )
( )
( )
( )
66,487,844
66,487,844
11,061,690
2,753,471
600,069
341,896
341,896
7,000,000
1,208,000
33.24%
33.24%
5.53%
1.38%
0.30%
0.17%
0.17%
3.50%
0.60%
CHINA STEEL STRUCTUREINVESTMENT PTE. LTD.
( )( )
( )( )
US$4,100,000
US$4,100,000
100%
100%
413
CHINA STEEL
STRUCTURE
HOLDING CO., LTD.
( )
( )
US$4,400,000 37%
CHINA STEEL
STRUCTURE
INVESTMENT CO., LTD.
CHINA STEEL STRUCTURE
HOLDING CO., LTD.
( )
US$
12,000,000
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
41,000,000
41,000,000
41,000,000
41,000,000
41,000,000
41,000,000
41,000,000
41,000,000
100%
100%
100%
100%
100%
100%
100%
100%
UNITED STEEL
INVESTMENT PTE.
LTD.
( )
( )
( )
( )
US$ 1,080,000
US$ 1,080,000
100%
100%
UNITED STEEL
INVESTMENT
HOLDING CO., LTD.
( )
( )
US$ 6,100,000 100%
UNITED STEEL
INTERNATIONAL
CO., LTD.
UNITED STEEL INVESTMENT
HOLDING CO., LTD.
( )
US$ 6,100,000 100%
( ) CHINA STEEL STRUCTURE
INVESTMENT CO., LTD.
( )
CHINA STEEL STRUCTURE
INVESTMENT CO., LTD.
( )
$ 397,075,000
$ 397,075,000
100%
100%
414
( ) CHINA STEEL STRUCTURE
INVESTMENT CO., LTD.
( )
CHINA STEEL STRUCTURE
INVESTMENT CO., LTD.
( )
CHINA STEEL STRUCTURE
INVESTMENT CO., LTD.
( )
CHINA STEEL STRUCTURE
INVESTMENT CO., LTD.
( )
12,000,000
12,000,000
12,000,000
12,000,000
100%
100%
100%
100%
UNITED STEEL
INTERNATIONAL CO., LTD.
( )
UNITED STEEL
INTERNATIONAL CO., LTD.
( )
UNITED STEEL
INTERNATIONAL CO., LTD.
( )
UNITED STEEL
INTERNATIONAL CO., LTD.
( )
UNITED STEEL
INTERNATIONAL CO., LTD.
( )
$194,797,000
$ 194,797,000
$ 194,797,000
$ 194,797,000
$ 194,797,000
100%
100%
100%
100%
100%
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
$ 6,668,000
$ 6,668,000
$ 6,668,000
$ 6,668,000
$ 6,668,000
100%
100%
100%
100%
100%
UNITED STEEL
CONSTRUCTION
VIETNAM CO., LTD.
( )
( )
( )
( )
( )
( )
$ 33,129,000
$ 33,129,000
$ 33,129,000
100%
100%
100%
415
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
100%
100%
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
68,787,183
68,787,183
68,787,183
68,787,183
68,787,183
13,459,096
13,459,096
441,220
441,220
2,426,916
29.04%
29.04%
29.04%
29.04%
29.04%
5.70%
5.70%
0.19%
0.19%
1.02%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
81,133,489
81,133,489
81,133,489
81,133,489
100
100%
100%
100%
416
( ) ( )
( )
( )
( )
81,133,489
81,133,489
100%
100%
EVER GLORY
INTERNATIONAL
CO., LTD.
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
1
1
1
1
1
1
100%
100%
100%
100%
100%
100%
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
15,300,000
15,300,000
15,300,000
14,700,000
14,700,000
15,300,000
14,700,000
51%
51%
51%
49%
49%
51%
49%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
44,808,725
44,808,725
44,808,725
44,808,725
44,808,725
27,451,058
19.83%
19.83%
19.83%
19.83%
19.83%
12.15%
417
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
27,451,058
20,728,350
20,728,350
21,075,217
11,894,365
15,472,959
13,653,947
3,896,086
12.15%
9.17%
9.17%
9.33%
5.26%
6.85%
6.04%
1.72%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
5,408,550
5,408,550
5,408,550
3,287,550
1,060,500
5,408,550
3,287,550
51%
51%
51%
31%
10%
51%
31%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
4,668,333
4,668,333
4,668,333
4,668,333
93.37%
93.37%
93.37%
93.37%
418
( ) ( )
( )
( )
( )
( )
( )
250,000
4,668,333
62,500
5%
93.37%
1.25%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
55,393,138
55,393,138
55,393,138
55,393,138
55,393,138
10,927,730
2,990,772
3,295,000
262,469
3,005,105
4,333,266
3,610,475
49.00%
49.00%
49.00%
49.00%
49.00%
9.67%
2.65%
2.91%
0.23%
2.66%
3.83%
3.19%
CEC
INTERNATIONAL
CORP.
( )
( )
200,000 100%
CEC DEVELOPMENT
CORP.
( )
( )
1,650,000 100%
CHINA ECOTEK
VIETNAM CO. LTD.
CEC DEVELOPMENT CORP.
( )
300,000 100%
CEC DEVELOPMENT CORP.
( )
900,000 100%
( ) ( )
( )
6,020,155 50.15%
419
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
6,020,155
6,020,155
6,020,155
1,801,002
1,801,002
50.15%
50.15%
50.15%
15.00%
15.00%
HIMAG MAGNETIC
(BELIZE)
CORPORATION
( )
( )
US$ 50,000 100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
46,132,133
46,132,133
46,132,133
46,132,133
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
46,653,051
46,653,051
46,653,051
46,653,051
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
45,662,940
45,662,940
45,662,940
45,662,940
100%
100%
100%
100%
( ) ( )
( )
( )
( )
412,834,415
412,834,415
28.76%
28.76%
420
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
412,834,415
57,159,954
55,662,322
57,016,462
57,016,462
28.76%
3.98%
3.88%
3.97%
3.97%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
2,600,000
2,600,000
2,600,000
2,600,000
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
2,600,000
2,600,000
2,600,000
2,600,000
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
300,000,000
300,000,000
300,000,000
300,000,000
300,000,000
300,000,000
100%
100%
100%
100%
100%
100%
( ) ( )
( )
( )
( )
8,476,954,846
8,476,954,846
100%
100%
421
( ) ( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
8,476,954,846
8,476,954,846
8,476,954,846
8,476,954,846
8,476,954,846
8,476,954,846
8,476,954,846
100%
100%
100%
100%
100%
100%
100%
( ) ( )
( )
( )
( )
( )
( )
( )
( )
999,993
999,993
999,993
999,993
100%
100%
100%
100%
CHINA STEEL ASIA
PACIFIC HOLDINGS
PTE. LTD.
( )
( )
( )
( )
( )
( )
( )
( )
118,162,165
118,162,165
118,162,165
118,162,165
100%
100%
100%
100%
CSC STEEL
HOLDINGS BHD. ( )
( )
( )
TAN CHIN TENG
PANG FEE YOON
CHONG KIM LEONG
Brig. Gen. (R) Dato’ Nik
Mohd Zaaba Bin Nik Daud
171,000,000
171,000,000
171,000,000
0
20,000
20,000
0
45.00%
45.00%
45.00%
0.005%
0.005%
422
CSC STEEL SDN.
BHD.
GROUP STEEL CORP.
(M) SDN. BHD.
CSC BIO-COAL SDN.
BHD.
CONSTANT MODE
SDN. BHD. (CSC STEEL SDN. BHD. )
(CSC STEEL SDN. BHD. )
750,000
750,000
100%
100%
( )
( )
( )
( )
70%
70%
30%
70%
CSC STEEL
AUSTRALIA
HOLDINGS PTY. LTD.
( )
( )
( )
( John D.Toigo)
16,540,000
16,540,000
100%
100%
CSC SONOMA PTY.
LTD.
CSC STEEL AUSTRALIA
HOLDINGS PTY. LTD.
( )
CSC STEEL AUSTRALIA
HOLDINGS PTY. LTD.
( John D.Toigo)
16,440,000
16,440,000
100%
100%
CHINA STEEL
SUMIKIN VIETNAM
JOINT STOCK CO.
( )
( )
( )
( )
257,611,200
257,611,200
51%
51%
423
CHINA STEEL
SUMIKIN VIETNAM
JOINT STOCK CO.
( )
( )
( )
( )
( )
( )
( )
( )
( )
( )
257,611,200
257,611,200
94,710,000
94,710,000
15,785,000
257,611,200
15,785,000
51%
51%
30%
30%
5%
51%
5%
China Steel Corporation
India PVT. Ltd.
( )
( )
( )
( )
( )
( )
58,000,000
58,000,000
58,000,000
100%
100%
100%
424
6.
(10
0.1
.1~
100
.12
.31
)
()
()
6,5
94,1
93
11,5
77,5
82
2,7
01,6
01
8,8
75,9
81
18,3
70,1
00
805,0
80
914,9
31
1.3
9
()
ALU
INV
ESTM
ENT
OFF
SHO
RE C
ORP
. 958,2
04
1,2
95,8
05
-1,
295,8
05
0232,4
15
232,4
15
7.3
4
UN
ITE
D S
TE
EL
INT
ER
NA
TIO
NA
L
DE
VE
LO
PME
NT
CO
RP.
B.V
.I.1,4
83,4
75
2,2
78,2
37
272,8
12
2,0
05,4
25
0360,5
37
359,8
29
7.3
4
()
1,9
48,7
55
3,7
61,8
40
1,7
83,2
87
1,9
78,5
53
4,6
27,4
04
334,8
07
360,0
45
0.8
7
()
4,2
25,4
53
11,6
42,2
54
1,0
39,8
33
10,6
02,4
21
3,9
26,3
48
1,2
35,8
76
2,8
93,5
89
6.8
5
CSE
TR
AN
SPO
RT
CO
RPO
RA
TIO
N
316
7,0
58,3
81
4,3
13,5
88
2,7
44,7
93
13,4
60,2
29
2,0
68,5
59
1,6
23,0
97
162,3
09,6
81
CSE
I TR
AN
SPO
RT C
OR
P. (P
AN
AM
A)
316
625,2
80
108,8
50
516,4
30
321,6
07
81,9
40
79,3
98
7,9
39,8
48
TR
AN
SYA
NG
SH
IPPI
NG
PT
E L
TD
81,4
36
199,4
81
41,7
83
157,6
99
375,2
03
30,1
63
31,4
23
11,4
47
()
1,7
88,2
98
3,1
85,8
49
446,1
92
2,7
39,6
57
4,6
00,2
75
49,4
36
506,5
04
2.8
3
CH
UN
G M
AO
TR
AD
ING
(B.V
.I.) C
O.
60,6
11
139,4
54
10,6
16
128,8
38
43,5
56
24,7
02
26,3
17
13.2
7
()
11
9,0
00
282,6
79
13,5
08
269,1
71
80,1
10
68,7
83
62,6
90
5.2
7
CS
GT
HO
NG
KO
NG
LIM
ITE
D
3,88
8 15
,952
822
15,1
3026
,592
1,39
9 1,
179
1.18
CS
GT
JA
PAN
CO
.,LT
D
10,1
60
34,9
692,
688
32,2
8139
,777
319
1,43
6 1,
795
CS
GT
(S
ING
AP
OR
E) P
TE
. LT
D.
81,0
28
258,5
94
79,2
55
179,3
39
133,1
22
89,6
19
91,3
93
24.0
5
CH
UN
G
MA
O T
RA
DIN
G (S
AM
OA
) CO
. 151,3
75
279,8
86
14,2
03
265,6
83
66,8
46
43,6
72
56,3
08
11.2
6
18,1
65
54,0
111,
426
52,5
85
91,5
50
4,5
11
3,6
92
CS
GT
IN
TE
RN
AT
ION
AL
CO
RP.
18
8,91
6 28
8,92
110
0,84
118
8,08
07,
557
49
17,5
33
2.81
CS
GT
ME
TA
LS
VIE
TN
AM
JOIN
T S
TO
CK
CO
MPA
NY
417,7
95
822,8
77
457,8
01
365,0
76
1,3
03,5
98
52,4
99
39,6
00
1.7
8
()
5,5
93,8
20
6,3
89,5
89
178,3
14
6,2
11,2
75
341,1
19
238,8
72
240,8
19
0.4
3
425
()
()
2,3
00,0
00
4,0
75,6
38
801,6
64
3,2
73,9
74
390,5
74
303,1
55
296,5
68
1.2
9
()
1,6
00,0
00
1,0
79,2
14
60
1,0
79,1
54
54,2
07
(222,4
42)
(221,8
61)
(1.3
9)
()
50,0
00
164,3
50
31,6
99
132,6
51
87,5
61
37,1
58
32,0
29
6.4
1
GA
INS
PL
US
AS
SE
T
MA
NA
GE
ME
NT
IN
C.
3,5
22
143,0
85
-143,0
85
99
(5,1
93)
(5,1
93)
(51.9
3)
()
29,9
00
66,8
71
-66,8
71
10,2
18
10,1
92
10,0
53
3.3
6
()
29,9
00
70,1
85
1,7
39
68,4
46
11,3
48
8,8
07
7,6
26
2.5
5
()
29,9
00
57,3
45
91
57,2
54
4,6
19
4,5
94
4,5
02
1.5
1
()
29,9
00
67,8
85
66
67,8
19
11,5
40
10,7
06
10,1
69
3.4
0
()
24,0
00
53,9
13
-53,9
13
6,6
64
6,6
64
6,6
64
2.7
8
()
20,0
00
44,6
36
-44,6
36
2,8
99
2,8
75
2,8
35
1.4
2
()
23,0
00
48,9
32
-48,9
32
4,2
20
4,2
20
4,2
20
1.8
3
()
20,0
00
43,7
91
-43,7
91
2,4
85
2,4
85
2,4
85
1.2
4
()
20,0
00
43,0
21
-43,0
21
2,4
58
2,4
58
2,4
58
1.2
3
()
427,8
03
1,5
86,1
92
530,1
51
1,0
56,0
41
321,8
46
39,5
20
150,3
94
3.5
2
LE
FK
AR
A
LT
D.
412,4
36
1,9
02,9
10
594,8
28
1,3
08,0
82
2,6
69,0
90
90,1
53
134,3
58
9.8
6
36,3
30
109,3
30
45,2
83
64,0
47
64,0
22
(2,8
05)
435
0.3
6
133,2
10
875,4
57
591,5
88
283,8
69
1,0
99,9
30
24,6
19
4,1
07
0.9
3
295,1
81
518,6
01
187,5
53
331,0
48
551,1
80
10,4
66
9,5
16
0.9
8
()
186,0
00
196,7
75
17,9
35
178,8
40
65,0
67
1,3
40
1,9
36
0.1
0
()
656,3
89
1,7
45,2
33
590,7
73
1,1
54,4
60
5,0
34,2
56
97,1
10
71,7
47
1.0
9
THIN
TEC
H IN
TER
NAT
ION
AL
LIM
ITED
37,2
25
27,7
39
-27,7
39
--
(2,0
06)
(0.0
5)
TH
INT
EC
H G
LO
BA
L L
IMIT
ED
51
,067
49
,468
-49
,468
-(2
) (2
,919
)(0
.06)
85,8
21
59,5
88
1,0
81
58,5
07
18,5
29
(5,2
01)
(5,3
06)
(2.1
9)
51,0
68
49,5
36
68
49,4
68
-(2
,588)
(2,9
20)
(1.7
0)
()
43,8
00
24,2
82
4,0
32
20,2
50
23,1
69
(11,6
68)
(7,8
77)
(1.8
0)
426
()
()
1,0
00,1
00
976,6
92
480
976,2
12
58,5
24
36,8
55
36,4
42
0.3
6
()
207,0
00
757,5
54
349,5
07
408,0
47
1,0
32,3
03
38,1
99
94,0
12
4.5
4
()
100,0
00
443,6
80
236,8
17
206,8
63
685,1
71
64,2
31
54,5
85
5.4
6
()
4,8
30,7
50
6,4
81,3
93
1,3
74,7
96
10.5
7262,9
13
158,5
21
138,4
76
0.2
9
()
414,7
06
2,0
09,8
64
1,3
14,7
54
695,1
10
1,2
64,5
37
203,0
35
174,2
73
4.2
0
INFO
-CH
AM
P SY
STEM
B.V
.IC
OR
P.
6,0
55
439,9
81
324,6
19
115,3
62
24,0
61
(62)
13,2
17
65.7
5
7,9
58
40,7
16
23,4
95
17,2
21
39,4
37
5,3
98
5,0
19
3.0
1
()
1,1
18,0
40
3,9
90,6
17
1,7
78,2
69
2,2
12,3
48
7,6
07,2
61
666,5
69
546,8
31
4.8
9
()
2,0
00,0
00
10,7
01,8
77
6,3
84,2
41
4,3
17,6
36
13,6
79,7
80
401,3
13
553,7
08
2.8
7
()
410,0
00
2,9
47,8
22
1,8
60,7
45
1,0
87,0
77
5,6
14,6
83
29,3
74
58,8
81
1.4
4
CH
INA
ST
EE
L S
TR
UC
TU
RE
INV
ES
TM
EN
T P
TE
LT
D.
156,5
73
304,9
65
93
304,8
72
0(3
15)
1,6
13
0.3
9
CH
INA
ST
EE
L S
TR
UC
TU
RE
HO
LD
ING
CO
., LT
D.
363,3
00
478,7
69
0478,7
69
00
3,1
55
0.2
6
CH
INA
ST
EE
L S
TR
UC
TU
RE
INV
ES
TM
EN
T C
O.,
LT
D.
363,3
00
478,7
39
0478,7
39
00
3,1
55
0.2
6
UN
ITE
D S
TE
EL
IN
VE
ST
ME
NT
PT
E. L
TD
. 37,9
02
81,3
52
93
81,2
59
0(3
19)
8,4
13
7.7
9
UN
ITE
D S
TE
EL
IN
VE
ST
ME
NT
HO
LD
ING
CO
., LT
D.
184,6
78
153,8
88
0153,8
88
00
5,1
68
0.8
5
UN
ITE
D S
TE
EL
INT
ER
NA
TIO
NA
L C
O.,
LT
D.
184,6
78
153,8
58
0153,8
58
00
5,1
68
0.8
5
460,4
24
878,1
86
399,5
34
478,6
52
633,9
61
(36,3
58)
3,1
55
0.2
6
225,5
97
157,8
04
3,9
85
153,8
19
75,7
67
(772)
5,1
68
0.8
5
7,3
98
5,9
99
183
5,8
16
0(1
,356)
(1,3
15)
(6.5
8)
427
()
UN
ITE
D S
TE
EL
CO
NST
RU
CT
ION
VIE
TN
AM
CO
.,LT
D.
23,7
59
135,2
74
80,6
23
54,6
51
239,1
55
17,5
70
15,5
86
50,0
00
50,5
09
110
50,3
99
2,9
18
423
598
0.1
4
2,3
69,0
44
7,3
60,8
22
1,1
10,5
90
6,2
50,2
32
8,9
15,1
16
2,3
77,8
37
2,2
46,7
95
9.7
6
811
,334
1,6
99,4
75
61,9
84
1,6
37,4
91
100,8
04
82,5
11
86,5
82
1.0
7
EV
ER
GL
OR
Y
INT
ER
NA
TIO
NA
L C
O. L
TD
. 39,9
20
390,8
80
20,1
73
370,7
07
101,9
14
1,1
33
384
384
30
0,00
0 30
0,53
080
300,
450
270
(286
) 45
0 0.
02
()
2,2
59,4
58
4,9
39,2
15
922,6
29
4,0
16,5
86
5,2
03,9
94
704,8
47
666,5
74
2.9
5
()
106,0
50
278,7
1198,0
00
180,7
11322,3
08
74,0
24
67,4
13
6.3
6
()
50,0
00
134,2
66
34,4
80
99,7
86
247,1
63
35,5
40
29,7
14
4.1
7
()
1,1
30,4
74
4,9
13,9
18
2,5
44,9
05
2,3
69,0
13
8,4
32,6
31
463,8
37
554,3
69
4.9
0
CE
C IN
TE
RN
AT
ION
AL
CO
RP.
6,0
55
6,6
86
06,
686
00
1
CE
C D
EV
EL
OP
ME
NT
CO
RP.
49,9
54
103,1
39
3103,1
36
0(3
82)
14,3
09
Chi
na E
cote
k V
ietn
am C
ompa
ny L
TD
. 8,1
27
27,2
15
17,9
54
9,2
61
57,0
32
1,5
41
1,5
40
27,4
08
27,4
75
67
27,4
08
00
0
()
120,0
46
307,2
38
59,5
95
247,6
43
817,7
36
66,9
40
61,2
84
5.1
1
HIM
AG
MA
GN
ET
IC (B
EL
IZE
)
CO
RP
OR
AT
ION
1,5
14
1,0
48
01,
048
00
0
0
()
461,3
21
554,3
06
30
554,2
76
261
(99,2
50)
(99,2
50)
(2.1
5)
()
466,5
31
560,1
26
30
560,0
96
270
(98,4
65)
(98,4
65)
(2.1
1)
()
456,6
29
547,8
44
30
547,8
14
284
(96,0
63)
(96,0
63)
(2.1
0)
()
14,3
55,4
44
36,2
52,5
38
23,7
25,4
35
12,5
27,1
03
45,6
34,7
29
(3,2
26,5
12)
(2,4
47,9
16)
(1.7
1)
()
26,0
00
26,1
52
026,1
52
0(1
23)
152
0.0
6
()
26,0
00
38,3
71
1,3
45
37,0
26
4,6
39
3,3
85
3,0
23
1.1
6
()
3,0
00,0
00
6,0
27,9
27
3,1
99,9
03
2,8
28,0
24
3,8
88,4
53
16,4
50
(89,1
55)
(0.3
0)
428
()
()
5,7
26,3
94
7,1
20,5
82
1,4
52,8
05
5,6
67,7
77
475,8
78
449,6
76
508,1
59
0.8
9
()
84,7
69,5
48 1
92,9
88,4
45
113,8
47,2
09
79,1
41,2
36
74,5
75,9
47
2,0
37,4
87
1,0
79,3
11
0.1
6
()
10,0
00
33,7
02
7,8
52
25,8
50
58,8
88
11,4
76
7,6
69
7.6
7
CH
INA
ST
EE
L A
SIA
PA
CIF
IC
HO
LD
ING
S P
TE
. LT
D.
2,2
90,6
45
2,2
48,3
57
518
2,2
47,8
39
222,1
98
150,9
73
150,9
73
1.2
8
CS
C S
TE
EL
HO
LD
ING
S B
HD
. 3,
476,2
40
4,4
88,6
15
9,2
91
4,4
79,3
24
45,3
91
14,7
92
16,1
75
0.0
4
CS
C S
TE
EL
SD
N. B
HD
. 2,
012,5
60
7,7
68,2
71
2,9
50,7
46
4,8
17,5
25
11,1
59,6
31
272,6
99
257,3
14
1.1
7
GR
OU
P S
TE
EL
CO
RP.
(M
) S
DN
.
BH
D.
1,2
80,7
20
1,2
94,7
44
45
1,2
94,6
99
-(4
6)
(46)
(0.0
003)
CO
NS
TA
NT
MO
DE
SD
N.B
HD
. 6,8
61
7,0
80
216
6,8
64
305
102
3
0.0
040
CS
C B
IO C
OA
L S
DN
.BH
D.
915
9,2
12
64
9,1
47
-(8
2)
(21)
(0.2
099)
1,4
31,1
03
3,2
06,9
71
1,8
98,2
10
1,3
08,7
61
161,8
82
(66,3
15)
(60,7
53)
(0.4
2)
CS
C S
TE
EL
AU
ST
RA
LIA
HO
LD
ING
S P
TY
. LT
D.
508,3
57
542,2
26
3,5
43
538,6
83
30,4
48
26,6
32
26,6
32
1.6
1
CS
C S
ON
OM
A P
TY
. LT
D.
505,2
83
914,9
02
239,7
67
675,1
35
1,0
36,8
05
119,4
68
127,1
76
7.7
4
CH
INA
ST
EE
L SU
MIK
IN V
IET
NA
M
JOIN
T ST
OC
K C
OM
PAN
Y
6,0
82,2
48
6,1
16,3
50
128,0
87
5,9
88,2
62
0(8
1,4
77)
(57,2
39)
(0.1
78)
(30
.275
)
(0.3
906)
(2
3.31
0)(3
.897
) (9
.148
)
(4.
807)
(0
.001
39)
(0.9
647)
(30.
735)
(29
.430
)
(0.3
6904
) (2
3.38
33)
(3.7
753)
(9
.252
7)
(4.
5654
)
(0.0
0138
) (0
.968
77)
(30.
3223
)
429
(101.3
.31)
100
11
~1
01
331
%
(1)
(2)
(2)
(3)(
4)
100
201,8
30
()
0 0
0 0
()
6,5
94,1
93
99.9
8%
0 0
0 4,2
38,4
48
127,7
89
0
0
100
400,8
23
()
0 0
0 0
()
4,2
25,4
53
10
0%
0 0
0 8,4
17,2
82
253,7
81
0
0
100
198,0
76
()
0 0
0 0
()
1,7
88,2
98
99.9
9%
0 0
0 4,1
59,6
09
125,4
12
0
0
100
22,1
94
()
0 0
0 0
()
119,0
00
50%
50
0 0
466,0
90
14,0
53
0
0
430
(1)
(2)
(2)
(3)(
4)
100
163,3
90
()
600,
000
17,2
117,1
19
0
0
()
5,5
93,8
20
10
0%
0 0
0 2,8
31,2
06
85,3
61
0
0
100
107,0
18
()
0 0
0 0
()
207,0
00
99.9
6%
0 0
0 2,2
47,3
77
67,7
58
0
0
100
43,3
98
()
0 0
0 0
()
4,8
30,7
50
10
0%
0 0
0 911
,374
27,4
78
0
0
100
29,2
07,6
71
680,
281
28,4
74,1
79
891,9
10
132,7
82
0
0
()
2,3
00,0
00
49.0
0%
555
0,00
0
16,2
93
1,00
0,00
0
28,4
98
2,1
58
133,8
55,9
14
4,0
35,7
56
0
0
100
65,1
10
()
0 0
0 0
()
29,9
00
100% 5
0 0
0 1,3
67,3
27
41,2
25
0
0
431
(1)
(2)
(2)
(3)(
4)
100
60,8
10
()
0 0
0 0
()
29,9
00
100% 5
0 0
0 1,2
77,0
20
38,5
02
0
0
100
56,5
37
()
0 0
0 0
()
29,9
00
100% 5
0 0
0 1,1
87,2
91
35,7
97
0
0
100
70,5
09
()
0 0
0 0
()
29,9
00
100% 5
0 0
0 1,4
80,6
92,
44,6
43
0
0
100
64,4
91
()
0 0
0 0
()
24,0
00
100% 5
0 0
0 1,3
54,3
11
40,8
32
0
0
100
61,9
54
()
0 0
0 0
()
20,0
00
100% 5
0 0
0 1,3
01,0
46
39,2
27
0
0
432
(1)
(2)
(2)
(3)(
4)
100
61,0
63
()
0 0
0 0
()
23,0
00
100% 5
0 0
0 1,2
82,3
34
38,6
62
0
0
100
61,6
94
()
0 0
0 0
()
20,0
00
100% 5
0 0
0 1,2
95,5
77
39,0
62
0
0
100
61,0
63
()
0 0
0 0
()
20,0
00
100% 5
0 0
0 1,2
82,3
34
38,6
62
0
0
100
174,6
15
()
0 0
0 0
()
414,7
06
99.9
9%
50
0 0
3,6
66,9
32
110,5
58
0
0
433
(1)
(2)
(2)
(3)(
4)
100
315,9
05
()
0 0
0 0
()
2,0
00,0
00
33.2
4%
0 0
0 6,6
34,0
16
200,0
16
0
0
100
170,5
67
()
0 0
0 0
()
410,0
00
100% 5
0 0
0 3,5
81,9
22
107,9
95
0
0
100
46,8
20
()
0 0
0 0
()
2,3
69,0
45
29.0
4%
0 0
0
754,
234
22,7
40
229,
000
9,0
23
0
0
100
101,3
84
()
0 0
0 0
()
811
,334
100% 5
0 0
0 2,1
29,0
67
64,1
91
0
0
434
(1)
(2)
(2)
(3)(
4)
100
377,2
44
()
0 0
0 0
()
2,2
59,4
58
19.8
3%
0 0
0 7,9
22,1
38
238,8
52
0
0
100
19,3
02
()
200,0
00
6,9
69
499
0
0
()
50,0
00
93.3
7%
0 0
0 405,3
45
12,2
21
0
0
100
14,8
23
()
0 0
0 0
()
120,0
46
73.9
2%
50
0 0
311
,295
9,3
86
0
0
100
1,9
92,8
34
()
0 0
0 0
()
14,3
55,4
44
40.5
9%
0 0
0 41,8
49,5
25
1,2
61,7
63
0
0
435
(1)
(2)
(2)
(3)(
4)
100
11,2
85,9
68
()
0 0
0
0
()
5,7
26,3
94
10
0%
00
0 237,0
05,3
27
7,1
45,7
11
0 0
100
45,7
21
()
0 0
0
0
()
26,0
0010
0% 50
0 0
960,1
48
28,9
47
0
0
1 2 3 4 5
436
36 2 2
100 12 28
101 2 1
4
