47
[email protected] [email protected] [email protected] (202) 756-9177 (202) 756-9178 (202) 756-9179 [email protected] [email protected] [email protected] (202)756-9181 (202) 756-9180 (202) 756-9173 Rnd Pick Club Player Pos As Of 1 30 PS T.J. Watt OLB 14-Jun 2 20 CLB DeShone Kizer QB 14-Jun 3 26 SS Shaquill Griffin CB 14-Jun 3 31 SS Delano Hill SS 14-Jun 3 40 SF C.J. Beathard QB 13-Jun 3 30 PS Cameron Sutton CB 12-Jun ROUND SIGNED TOTAL % SIGNED 1 22 32 68.75% 2 30 32 93.75% 3 37 43 86.05% 4 35 37 94.59% 5 40 40 100.00% 6 32 34 94.12% 7 34 35 97.14% 230 253 90.91%

2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

  • Upload
    others

  • View
    7

  • Download
    1

Embed Size (px)

Citation preview

Page 1: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

[email protected] [email protected] [email protected](202) 756-9177 (202) 756-9178 (202) 756-9179

[email protected] [email protected] [email protected](202)756-9181 (202) 756-9180 (202) 756-9173

Rnd Pick Club Player Pos As Of1 30 PS T.J. Watt OLB 14-Jun2 20 CLB DeShone Kizer QB 14-Jun3 26 SS Shaquill Griffin CB 14-Jun3 31 SS Delano Hill SS 14-Jun3 40 SF C.J. Beathard QB 13-Jun3 30 PS Cameron Sutton CB 12-Jun

ROUND SIGNED TOTAL % SIGNED1 22 32 68.75%2 30 32 93.75%3 37 43 86.05%4 35 37 94.59%5 40 40 100.00%6 32 34 94.12%7 34 35 97.14%

230 253 90.91%

Page 2: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

1 1 CLB Myles Garrett DE Cook, Bus 19-May 5529.501 30412.254 $30,412.254 100.00% $7,603.064 $30,412.254 100.00% 20258.004 465.000 1847.375 3229.750 4612.125 0.000100% skill/injury/cap guarantees 17-20

1 2 CHB Mitchell Trubisky QB Tollner, B./Callahan, C./Tollner, R.1 3 SF Solomon Thomas DE Condon/Condon, Jr./ Gonser/France1 4 JJ Leonard Fournette RB Nissim, Ari/Miale, Kim 18-May 4936.524 27150.882 $27,150.882 100.00% $6,787.721 $27,150.882 100.00% 17886.096 465.000 1699.131 2933.262 4167.393 0.000

100% skill/injury.cap guarantees 17-20; no offset language on all guarantees1 5 TT Corey Davis WR Condon, T./Renzin, B./Collins, P.1 6 NYJ Jamal Adams S Conner, Kevin/Brown, Robert1 7 LAC Mike Williams WR Dandy, Tory/Sexton, Jimmy 11-May 3590.919 19750.056 $19,750.056 100.00% $4,937.514 $19,750.056 100.00% 12503.676 465.000 555.000 645.000 735.000 4846.380

100% skill/injury/cap guarantees 17-20; other comp=$807,730k 5th day of training camp skill/injury/cap guaranteed rostbon 18 + $1,615,460m 5th day of training camp skill/injury/capguaranteed rostbon 19 + $2,423,190m 5th day of training camp skill/injury/cap guaranteed rostbon 20 (bonuses do not prorate per CBA)

1 8 CP Christian McCaffrey RB Segal, Joel 4-May 3134.782 17241.304 $17,241.304 100.00% $4,310.326 $17,241.304 100.00% 10679.128 465.000 1248.696 2032.392 2816.088 0.000100% skill/injury/cap guarantees 17-20

1 9 CNB John Ross WR Cicala, Brad 7-May 3111.975 17115.864 $17,115.864 100.00% $4,278.966 $17,115.864 100.00% 10587.900 465.000 1242.994 2020.988 2798.982 0.000100% skill/injury/cap guarantees 17-20; entering as injured player, club agreed to pay player full 17 base if on NFI

1 10 KCC Patrick Mahomes QB Steinberg, Leigh/Cabbott, Chris1 11 NOS Marshon Lattimore CB Sexton, Jimmy/Dandy, Tory 2-Jun 2792.679 15359.736 $15,359.736 100.00% $3,839.934 $15,359.736 100.00% 9310.716 465.000 638.520 1096.500 1530.850 2318.150

100% skill/injury/cap guarantees 17-20; other comp=$524,650k 5th day of training camp skill/injury/cap guaranteed rostbon 18 + $764,840k 5th day of training camp skill/injury/capguaranteed rostbon 19 + $1,028,660m 5th day of training camp skill/injury/cap guaranteed rostbon 20 (bonuses do not prorate per CBA)

1 12 HT Deshaun Watson QB Mulugheta, David 11-May 2518.997 13854.482 $13,854.482 100.00% $3,463.621 $13,854.482 100.00% 8215.988 465.000 555.000 862.249 1177.124 2579.121100% skill/injury/cap guarantees 17-20; other comp=$539,749k 5th day of training camp skill/injury/cap guaranteed rostbon 18 + $862,249k 5th day of training camp skill/injury/capguaranteed rostbon 19 + $1,177,123m 5th day of training camp skill/injury/cap guaranteed rostbon 20 (bonuses do not prorate per CBA)

1 13 AC Haason Reddick LB Sexton, Jimmy/Dandy, Tory 8-Jun 2450.577 13478.172 $13,478.172 100.00% $3,369.543 $13,478.172 100.00% 7942.308 465.000 752.644 1690.288 2302.932 325.000100% skill/injury/cap guarantees 17-20; other comp=$325k 3rd day of training camp skill/injury/cap guaranteed rostbon 18

1 14 PE Derek Barnett DE Rosenhaus, Drew 1-Jun 2336.543 12850.988 $12,850.988 100.00% $3,212.747 $12,850.988 100.00% 7486.172 465.000 1049.136 1633.272 2217.408 0.000100% skill/injury/cap guarantees 17-20

1 15 IC Malik Hooker S Mulugheta, David 18-May 2290.929 12600.108 $12,600.108 100.00% $3,150.027 $12,600.108 100.00% 7303.716 465.000 1037.732 1610.464 2183.196 0.000100% skill/injury/cap guarantees 17-20

1 16 BR Marlon Humphrey CB Segal, Joel/Fields, Chafie 4-May 2154.087 11847.480 $11,847.480 100.00% $2,961.870 $11,847.480 100.00% 6756.348 465.000 1003.522 1542.044 2080.566 0.000100% skill/injury/cap guarantees 17-20

1 17 WR Jonathan Allen DE Baratz, Blake/Gardner, Barry 11-May 2108.473 11596.600 $11,596.600 100.00% $2,899.150 $11,596.600 100.00% 6573.892 465.000 992.118 1519.236 2046.354 0.000100% skill/injury/cap guarantees 17-20

1 18 TT Adoree' Jackson CB Arceneaux, R./Hannula, B./Salzano, F. 23-May 2051.457 11283.012 $11,283.012 100.00% $2,820.753 $11,283.012 100.00% 6345.828 465.000 977.864 1490.728 2003.592 0.000100% skill/injury/cap guarantees 17-20

1 19 TBB O.J. Howard TE France, Todd 22-May 2017.246 11094.856 $11,094.856 100.00% $2,773.714 $11,094.856 100.00% 6208.984 465.000 969.312 1473.624 1977.936 0.000100% skill/injury/cap guarantees 17-20

1 20 DB Garett Bolles OT Callahan, C./Tollner, B./Tollner, R. 11-May 2005.842 11032.134 $11,032.134 100.00% $2,758.034 $11,032.134 100.00% 6163.368 465.000 966.461 1467.922 1969.383 0.000100% skill/injury/cap guarantees 17-20

1 21 DL Jarrad Davis LB Segal, Joel/Fields, Chafie 11-May 1994.440 10969.420 $10,969.420 100.00% $2,742.355 $10,969.420 100.00% 6117.76 465.000 963.610 1462.220 1960.830 0.000100% skill/injury/cap guarantees 17-20

1 22 MD Charles Harris OLB Mulugheta, David/Williams, Ryan 24-May 1971.632 10843.976 $10,843.976 100.00% $2,710.994 $10,552.417 97.31% 6026.528 465.000 957.908 1450.816 1943.724 0.000100% skill/injury/cap guarantees 17-19; $1,652,165m skill/injury/cap guarantee 20

1 23 NYG Evan Engram TE Sexton, Jimmy/Denton, Jim1 24 OR Gareon Conley CB Heller, Adam/Simon, Michael/Diulus, Greg1 25 CLB Jabrill Peppers S France, T/Collins, P/Renzin, B/Gonser, RJ

Page 3: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

1 26 AF Takkarist McKinley DE Tollner, Ryan 11-May 1857.598 10216.792 $10,216.792 100.00% $2,554.198 $9,013.592 88.22% 5570.392 465.000 929.400 1393.800 1858.200 0.000100% skill/injury/cap guarantees 17-19; $655k skill/injury/cap guarantee 20

1 27 BB Tre'Davious White CB Conner, Kevin/Brown, Robert 18-May 1834.791 10091.352 $10,091.351 100.00% $2,522.838 $8,805.258 87.26% 5479.164 465.000 923.698 1382.396 1841.093 0.000100% skill/injury/cap guarantees 17-19; $555k skill/injury/cap guarantee 20

1 28 DC Taco Charlton DE Segal, Joel 11-May 1823.389 10028.638 $10,028.638 100.00% $2,507.160 $8,654.097 86.29% 5433.556 465.000 920.847 1376.694 1832.541 0.000100% skill/injury/cap guarantees 17-19; $458k skill/injury/cap guarantee 20

1 29 CLB David Njoku TE Kawa, Malki/Lock, Ethan1 30 PS T.J. Watt OLB Condon/Caplin/Sexton/Collins/Gonser 14-Jun 1683.420 9258.810 $9,258.810 100.00% $2,314.703 $7,933.745 85.69% 4873.680 465.000 885.855 1306.710 1727.565 0.000

100% skill/injury/cap guarantees 17-19; $402.5k skill/injury/cap guarantee 201 31 SF Reuben Foster LB Kawa, Malki/Lock, Ethan 9-Jun 1642.830 9035.568 $9,035.568 100.00% $2,258.892 $7,677.444 84.97% 4711.320 465.000 875.708 1286.416 1697.124

100% skill/injiury/cap guarantees 17-19; $339k skill/injury/cap guarantee 201 32 NOS Ryan Ramczyk OT Panos, Joe/Murphy, Brian

22

Page 4: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

2 1 GBP Kevin King CB Speck, Chad/Sims, Tommy/Conner, Isaac 10-May 1287.427 7080.850 $7,080.850 100.00% $1,770.213 $5,276.565 74.52% 3289.708 465.000 786.857 1108.714 1430.571 0.000100% skill/injury/cap guarantees 17-18; $735k skill/injury/cap guarantee 19

2 2 JJ Cam Robinson OT Guerriero, J./Guerriero, E./Creekmore, B. 30-May 1276.023 7018.128 $7,018.128 100.00% $1,754.532 $5,173.098 73.71% 3244.092 465.000 784.006 1103.012 1422.018 0.000100% skill/injury/cap guarantees 17-18; $680k skill/injury/cap guarantee 19

2 3 SS Malik McDowell DT Rosenhaus, Drew 25-May 1264.619 6955.406 $6,955.406 100.00% $1,738.852 $4,916.474 70.69% 3198.476 465.000 781.155 1097.310 1413.465 0.000100% skill/injury/cap guarantees 17-18; $471,843k skill/injury/cap guarantee 19

2 4 AC Budda Baker S Mulugheta, David 25-May 1241.813 6829.970 $6,829.970 100.00% $1,707.493 $4,472.705 65.49% 3107.252 465.000 775.453 1085.906 1396.359 0.000100% skill/injury/cap guarantees 17-18; $125k skill/injury/cap guarantee 19

2 5 BB Zay Jones WR Sandhu, Zeke 18-May 1232.690 6779.798 $6,779.798 100.00% $1,694.950 $4,308.933 63.56% 3070.760 465.000 773.173 1031.346 1339.519 100.000100% skill/injury/cap guarantees 17-18; other comp=$50k w/o's 19-20 (excludes CBA amounts)

2 6 LAC Forrest Lamp OG Burkhardt, E./Freibert, S./Rabinowitz, J. 11-May 1212.165 6666.906 $6,666.906 100.00% $1,666.727 $4,221.701 63.32% 2988.660 465.000 768.041 921.082 1224.123 300.000100% skill/injury/cap guarantees 17-18; other comp=$150k w/o's 19-20 (excludes CBA amounts)

2 7 NYJ Marcus Maye S Burkhardt, Erik 23-May 1191.638 6554.012 $6,554.012 100.00% $1,638.503 $4,134.462 63.08% 2906.552 465.000 762.910 1060.820 1358.730 0.000100% skill/injury/cap guarantees 17-18

2 8 CP Curtis Samuel WR France, Todd/Renzin, Ben/Ayrault, Brian 4-May 1173.393 6453.660 $6,453.660 100.00% $1,613.415 $4,056.920 62.86% 2833.572 465.000 758.348 926.696 1220.044 250.000100% skill/injury/cap guarantees 17-18; other comp= $125k w/o each year 19-20 (excludes CBA amounts)

2 9 MV Dalvin Cook RB Hiller, Zac 1-Jun 1155.147 6353.310 $6,353.310 100.00% $1,588.328 $3,979.375 62.63% 2760.588 465.000 753.787 1042.574 1331.361 0.000100% skill/injury/cap guarantees 17-18

2 10 NOS Marcus Williams S France, Todd/Dandy, Tory 2-Jun 1134.620 6240.410 $6,240.410 100.00% $1,560.103 $3,892.135 62.37% 2678.480 465.000 748.655 1032.310 1315.965 0.000100% skill/injury/cap guarantees 17-18

2 11 PE Sidney Jones CB Hendrickson, Doug/LaBoy, CJ 11-May 1116.376 6140.068 $6,140.068 100.00% $1,535.017 $3,814.598 62.13% 2605.504 465.000 744.094 1023.188 1302.282 0.000100% skill/injury/cap guarantees 17-18; entering as injured player, Club agrees to pay player full base salary if on NFI 17

2 12 LA Gerald Everett TE Dye, Pat/Setas, Ben 10-Jun 1098.990 6044.448 $6,044.448 100.00% $1,511.112 $3,740.708 61.89% 2535.960 465.000 739.748 1014.496 1289.244 0.000100% skill/injury/cap guarantees 17-18

2 13 CHB Adam Shaheen TE Ivler, Jim/Mackler, Brian/Perzley, Jon 19-May 1074.639 5910.516 $5,910.516 100.00% $1,477.629 $3,637.216 61.54% 2438.556 465.000 733.660 1002.320 1270.980 0.000100% skill/injury/cap guarantees 17-18

2 14 IC Quincy Wilson CB France, Todd/Renzin, Ben/Collins, Patrick 11-May 1048.411 5766.262 $5,766.262 100.00% $1,441.566 $3,525.747 61.14% 2333.644 465.000 727.103 989.206 1251.309 0.000100% skill/injury/cap guarantees 17-18

2 15 BR Tyus Bowser OLB Nalley, Jeff/Crain, Graylan 4-May 1013.745 5575.596 $5,575.596 100.00% $1,393.899 $3,378.416 60.59% 2194.980 465.000 718.436 971.872 1225.308 0.000100% skill/injury/cap guarantees 17-18

2 16 CNB Joe Mixon RB Schaffer, Peter 2-Jun 990.938 5450.162 $5,450.162 100.00% $1,362.541 $2,816.487 51.68% 2103.752 465.000 712.735 960.470 1208.205 0.000100% skill/injury/cap guarantee 18

2 17 WR Ryan Anderson OLB Wiestling, Chad 11-May 968.131 5324.722 $5,324.722 100.00% $1,331.181 $3,184.557 59.81% 2012.524 465.000 707.033 949.066 1191.099 0.000100% skill/injury/cap guarantees 17-18

2 18 TBB Justin Evans S Conner, Kevin 25-May 945.325 5199.286 $5,199.286 100.00% $1,299.822 $3,087.631 59.39% 1921.300 465.000 701.331 937.662 1173.993 0.000100% skill/injury/cap guarantees 17-18

2 19 DB DeMarcus Walker DE Bilbo, Damarius 13-May 922.518 5073.852 $5,073.852 100.00% $1,268.463 $2,990.702 58.94% 1830.072 465.000 695.630 926.260 1156.890 0.000100% skill/injury/cap guarantees 17-18

2 20 CLB DeShone Kizer QB Murphy, Brian/McCarthy, Kyle 14-Jun 899.711 4948.412 $4,948.412 100.00% $1,237.103 $2,893.772 58.48% 1738.844 465.000 689.928 914.856 1139.784 0.000100% skill/injury/cap guarantees 17-18

2 21 DL Teez Tabor CB Kawa, Malki/Lock, Ethan2 22 MD Raekwon McMillan LB Ellison, Chris 5-May 854.097 4697.532 $4,697.534 100.00% $1,174.384 $2,699.912 57.48% 1556.388 465.000 678.524 892.049 1105.573 0.000

100% skill/injury/cap guarantees 17-18; 2 23 NYG Dalvin Tomlinson DT Dye, Pat/Setas, Ben 11-May 831.291 4572.102 $4,572.102 100.00% $1,143.026 $2,602.987 56.93% 1465.164 465.000 672.823 880.646 1088.469 0.000

100% skill/injury/cap guarantees 17-18

Page 5: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

2 24 OR Obi Melifonwu S Stellato, Sean2 25 HT Zach Cunningham LB McCarthy, Kyle/Murphy, Brian 12-May 813.043 4471.738 $4,471.738 100.00% $1,117.935 $2,525.433 56.48% 1392.172 465.000 668.261 871.522 1074.783 0.000

100% skill/injury/cap guarantees 17-182 26 SS Ethan Pocic C Sexton, Jimmy/Denton, Jim/Collins, Patrick 9-Jun 801.642 4409.034 $4,409.034 100.00% $1,102.259 $2,410.438 54.67% 1346.568 465.000 665.411 865.822 1066.233 0.000

100% skill/injury/cap guarantee 17; $598,870k skill/injury/cap guarantee 18 2 27 KCC Tanoh Kpassagnon DE Smith, Drew/Mustakas, Gus/Levy, Brian 6-Jun 785.676 4321.218 $4,299.298 99.49% $1,074.825 $2,303.296 53.57% 1282.704 465.000 636.419 832.838 1029.257 75.00

100% skill/injury/cap guarantee 17; $555,592k skill/injury/cap guarantee 18; other comp=$25k w/o's 18-20 (includes CBA amounts)2 28 DC Chidobe Awuzie CB Callahan, C./Tollner, B./Tollner, R. 13-May 778.833 4283.580 $4,283.580 100.00% $1,070.895 $1,740.217 40.63% 1255.332 465.000 659.708 854.416 1049.124 0.000

$484,885k skill/injury/cap guarantee 182 29 GBP Josh Jones S Rosenhaus, Drew 19-May 769.711 4233.412 $4,233.412 100.00% $1,058.353 $2,068.944 48.87% 1218.844 465.000 657.428 849.856 1042.284 0.000

100% skill/injury/cap guarantee 17; $385,100k skill/injury/cap guarantee 182 30 PS JuJu Smith-Schuster WR Miale, Kim/Nissim, Ari/Thornton, John 17-May 762.869 4195.778 $4,195.778 100.00% $1,048.945 $1,984.476 47.30% 1191.476 465.000 655.717 846.434 1037.151 0.000

100% skill/injury/cap guarantee 17; $328k skill/injury/cap guarantee 182 31 BB Dion Dawkins OG Segal, Joel 19-May 760.588 4183.234 $4,183.234 100.00% $1,045.809 $1,935.617 46.27% 1182.352 465.000 655.147 795.294 985.441 100.000

100% skill/injury/cap guarantee 17; $288,265k skill/injury/cap guarantee 18; other comp=$50k w/o's 19-20 (excludes CBA amounts)2 32 CP Taylor Moton OG Segal, Joel 5-May 756.027 4158.150 $4,158.150 100.00% $1,039.538 $1,877.633 45.16% 1,164.108 465.000 654.007 843.014 1,032.021 0.000

100% skill/injury/cap guarantee 17; $248,525k skill/injury/cap guarantee 1830

Page 6: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

3 1 CLB Larry Ogunjobi DT France, Todd/Ayrault, Brian/Renzin, Ben 18-May 710.391 3907.152 $3,907.152 100.00% $976.788 $981.564 25.12% 981.564 465.000 642.598 820.196 997.794 0.000 525.58817 full split

3 2 SF Ahkello Witherspoon CB Wilson, Will/Irvin, Richard 11-May 708.393 3896.160 $3,884.665 99.70% $971.166 $973.572 25.06% 973.572 465.000 638.325 815.375 992.393 0.000 511.09317 full split

3 3 NOS Alvin Kamara RB Bilbo, Damarius 2-Jun 708.193 3895.060 $3,857.772 99.04% $964.443 $972.772 25.22% 972.772 465.000 635.000 807.500 977.500 0.000 485.00017 full split

3 4 JJ Dawuane Smoot DE France, Todd/Renzin, Ben/Dandy, Tory3 5 LA Cooper Kupp WR Tollner, R/Callahan, C./Tollner, B. 10-Jun 703.690 3870.298 $3,832.093 99.01% $958.023 $954.760 24.91% 954.760 465.000 640.046 811.118 961.169 0.000 477.333

17 pre-season split3 6 MV Pat Elflein C Polk, Shannon/Kabat, Andy/Connell, Dan 29-May 699.210 3845.658 $3,747.840 97.46% $936.960 $936.840 25.00% 936.840 465.000 637.000 809.500 899.500 0.000 411.000

17 full split3 7 LAC Dan Feeney OG Fox, Jared/Herman, Alan 2-Jun 696.158 3828.872 $3,731.632 97.46% $932.908 $924.632 24.78% 924.632 465.000 634.000 793.000 915.000 0.000 407.000

17 full split3 8 TT Taywan Taylor WR Barnes, Roosevelt/Barnes, Jovan 5-Jun 694.003 3817.018 $3,681.012 96.44% $920.253 $916.012 24.88% 916.012 465.000 630.000 773.500 896.500 0.000 365.000

17 full split3 9 CNB Jordan Willis OLB Caric, Steve 7-Jun 691.100 3801.050 $3,617.400 95.17% $904.350 $904.400 25.00% 904.400 465.000 628.000 754.750 865.250 0.000 313.000

17 full split3 10 BR Chris Wormley DE Schulman, Justin/Panos, Joe 18-May 689.661 3793.134 $3,559.644 93.84% $889.911 $898.644 25.25% 898.644 465.000 626.000 736.000 834.000 0.000 261.000

17 full split3 11 AF Duke Riley LB Taylor, Vince 11-May 687.438 3780.912 $3,517.752 93.04% $879.438 $889.752 25.29% 889.752 465.000 616.500 726.500 820.000 0.000 228.000

17 full split3 12 NOS Alex Anzalone LB Perzley, Jon/Mackler, Brian 31-May 681.148 3746.314 $3,465.592 92.51% $866.398 $864.592 24.95% 864.592 465.000 610.000 717.000 809.000 0.000 201.000

17 full split3 13 CP Daeshon Hall DE Branion, Joby 5-May 680.438 3742.412 $3,416.752 91.30% $854.188 $861.752 25.22% 861.752 465.000 555.000 645.000 735.000 155.000 0.000

17 full split; other comp=$45k w/o 18 + $50k w/o 19 + $60k w/o 20 (excludes CBA amounts)3 14 BR Tim Williams OLB Gilmore, Deryk/Jones, Darren 18-May 679.170 3735.438 $3,397.180 90.94% $849.295 $856.680 25.22% 856.680 465.000 595.500 690.000 790.000 0.000 140.500

17 full split3 15 NYJ ArDarius Stewart WR Chayut, Jason 25-May 676.581 3721.194 $3,376.574 90.74% $844.144 $846.324 25.06% 846.324 465.000 592.500 688.750 784.000 0.00 130.250

17 full split3 16 IC Tarell Basham DE Zuckerman, Kenny/Henderson, Aaron 19-May 673.964 3706.802 $3,355.856 90.53% $838.964 $835.856 24.91% 835.856 465.000 590.000 687.500 777.500 0.000 120.000

17 full split3 17 WR Fabian Moreau CB Fox, Jared/Herman, Alan 26-May 671.348 3692.414 $3,339.392 90.44% $834.848 $825.392 24.72% 825.392 465.000 588.000 684.000 777.000 0.000 114.000

17 full split3 18 DB Carlos Henderson WR Burkhardt, Erik 30-May 669.496 3682.228 $3,325.984 90.33% $831.496 $817.984 24.59% 817.984 465.000 555.000 645.000 735.000 108.000 0.000

17 full split; other comp=$36k w/o's 18-20 (excludes CBA amounts)3 19 NEP Derek Rivers DE McGuire, Kevin/Perrett, Michael 7-Jun 665.724 3661.482 $3,304.896 90.26% $826.224 $802.896 24.29% 802.896 465.000 555.000 645.000 735.000 102.000 0.000

17 full split; other comp=$28k w/o 18 + $35k w/o 19 + $39k w/o 20 (excludes CBA amounts)3 20 TBB Chris Godwin WR Lee, Eugene 31-May 663.041 3646.724 $3,284.164 90.06% $821.041 $792.164 24.12% 792.164 465.000 581.500 677.000 768.500 0.000 92.000

17 full split3 21 NEP Antonio Garcia OT Dye, Pat/Johnson, Bill 5-Jun 661.538 3638.462 $3,276.152 90.04% $819.038 $786.152 24.00% 786.152 465.000 555.000 645.000 735.000 90.000 0.000

17 full split; other comp=$27k w/o 18 + $30k w/o 19 + $33k w/o 20 (excludes CBA amounts)3 22 KCC Kareem Hunt RB Saffron, Dan 5-Jun 658.988 3624.434 $3,263.802 90.05% $815.951 $775.952 23.77% 775.952 465.000 575.250 667.250 735.000 67.270 42.500

17 full split; other comp=$9k w/o 18 + $11.5k w/o 19 + $46.77k w/o 20 (includes CBA amounts)3 23 NYG Davis Webb QB Hendrickson, Doug/LaBoy CJ 11-May 656.605 3611.326 $3,611.326 100.00% $902.832 $766.420 21.22% 766.42 465.000 604.151 768.302 932.453 75.000 369.906

17 full split; other comp=$25k w/o each year 18-20; (excludes CBA amounts)

Page 7: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

3 24 OR Eddie Vanderdoes DT Newberry, Jeremy3 25 HT D'Onta Foreman RB Crain, Graylan/Nalley, Jeff/McElroy, Vann3 26 SS Shaquill Griffin CB Baker, Buddy 14-Jun 654.655 3600.604 $3,258.620 90.50% $814.655 $758.620 23.28% 758.620 465.000 588.000 680.000 767.000 0.000 100.000

17 full split3 27 LA John Johnson S Fox, Jared/Herman, Alan 9-Jun 654.438 3599.412 $3,259.490 90.56% $814.873 $757.752 23.25% 757.752 465.000 583.385 677.776 775.577 0.000 101.738

17 pre-season split3 28 DC Jourdan Lewis CB Poston, Kevin3 29 GBP Montravius Adams DT Mulugheta, David3 30 PS Cameron Sutton CB McGuire, Kennard 12-Jun 649.032 3569.676 $3,217.128 90.12% $804.282 $736.128 22.88% 736.128 465.000 587.400 677.400 751.200 0.000 81.000

17 full split3 31 SS Delano Hill SS Lewis, Harold 14-Jun 646.869 3557.778 $3,206.726 90.13% $801.682 $727.476 22.69% 727.476 465.000 588.000 678.000 748.250 0.000 79.250

17 full split3 32 DL Kenny Golladay WR Bernstein, Jason3 33 MD Cordrea Tankersley CB Sexton, Jimmy/Dandy, Tory 4-May 641.572 3528.646 $3,176.288 90.01% 794.072 706.288 22.24% 706.288 465.000 583.000 673.000 749.000 0.000 70.000

17 Full Split3 34 AC Chad Williams WR Fischman, Martin/Wiltz, Stan 18-May 641.572 3528.646 $3,176.288 90.01% 794.072 706.288 22.24% 706.288 465.000 581.500 671.500 752.000 0.000 70.000

17 full split3 35 PE Rasul Douglas CB Simms, Andy/Recchion, Cody 11-May 641.572 3528.646 $3,176.038 90.01% 794.010 706.288 22.24% 706.288 465.000 580.000 670.000 754.750 0.000 69.750

17 full split3 36 TT Jonnu Smith TE Rosenhaus, Drew 16-May 641.572 3528.646 $3,175.913 90.00% 793.978 706.288 22.24% 706.288 465.000 579.000 669.000 756.625 0.000 69.625

17 full split3 37 DB Brendan Langley CB Perzley, Jon/Mackler, Brian 10-May 641.572 3528.646 $3,175.788 90.00% 793.947 706.288 22.24% 706.288 465.000 555.000 645.000 735.000 69.500 0.000

17 full split; other comp=$23k w/o's 18-19 + $23.5k w/o 20 (excludes CBA amounts)3 38 SS Nazair Jones DT Dye, Pat/Johnson, Bill 19-May 641.572 3528.646 $3,175.663 90.00% 793.916 706.288 22.24% 706.288 465.000 578.000 668.000 758.375 0.000 69.375

17 full split3 39 NOS Trey Hendrickson OLB Lewis, Harold/Paul, James 1-Jun 641.572 3528.646 $3,175.788 90.00% 793.947 706.288 22.24% 706.288 465.000 578.000 668.000 758.500 0.000 69.500

17 full split3 40 SF C.J. Beathard QB Tollner, B./Tollner, R./Callahan, C. 13-Jun 641.572 3528.646 $3,528.646 100.00% 882.1615 706.288 20.02% 706.288 465.000 625.393 785.786 946.179 0.000 422.358

17 full split3 41 PS James Conner RB Tollner, R./Tollner, B./Callahan, C. 11-May 641.572 3528.646 $3,175.288 89.99% 793.822 706.288 22.24% 706.288 465.000 578.000 668.000 758.000 0.000 69.000

17 full split3 42 SS Amara Darboh WR Murphy, B./McCarthy, K./Schulman, J. 23-May 641.572 3528.646 $3,175.288 89.99% 793.822 706.288 22.24% 706.288 465.000 578.000 668.000 758.000 0.000 69.000

17 full split3 43 TBB Kendell Beckwith ILB Segal, Joel 23-May 641.572 3528.646 $3,175.288 89.99% 793.822 706.288 22.24% 706.288 465.000 578.000 668.000 758.000 0.000 69.000

17 full split

37

Page 8: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

4 1 GBP Vince Biegel LB Yee, Don/Chow, Carter 31-May 638.437 3511.402 $3,093.748 88.11% $773.437 $693.748 22.42% 693.748 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 2 MV Jaleel Johnson DT Perzley, Jon/Mackler, Brian 30-May 634.590 3490.248 $3,078.360 88.20% $769.590 $678.360 22.04% 678.360 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

4 3 JJ Dede Westbrook WR Simms, Andy 15-May 634.041 3487.224 $3,076.164 88.21% $769.041 $676.164 21.98% 676.164 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 4 SS Tedric Thompson FS Canter, David 11-May 633.003 3481.518 $3,072.012 88.24% $768.003 $672.012 21.88% 672.012 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split

4 5 CHB Eddie Jackson S Dye, Pat/Setas, Ben 15-May 631.452 3472.986 $3,065.808 88.28% $766.452 $665.808 21.72% 665.808 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 6 LAC Rayshawn Jenkins S Schaffer, Peter 19-May 630.553 3468.040 $3,062.212 88.30% $765.553 $662.212 21.63% 662.212 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 7 WR Samaje Perine RB Schulman, Justin 11-May 629.947 3464.710 $3,059.788 88.31% $764.947 $659.788 21.56% 659.788 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 8 AC Dorian Johnson OG Panos, Joe 22-May 629.097 3460.032 $3,056.388 88.33% $764.097 $656.388 21.48% 656.388 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 9 CNB Carl Lawson OLB France, Todd/Renzin, Ben/Ayrault, Brian 7-May 628.155 3454.854 $3,052.620 88.36% $763.155 $652.620 21.38% 652.620 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 10 LA Josh Reynolds WR Gilmore, Deryk/Jones, Darren4 11 NEP FORFEITED PICK4 12 PE Mack Hollins WR Tollner, B./Callahan, C./Tollner, R. 11-May 623.917 3431.542 $3,035.668 88.46% $758.917 $635.668 20.94% 635.668 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 13 CHB Tarik Cohen RB Apple, John/Walker, Robert 11-May 623.289 3428.088 $3,033.156 88.48% $758.289 $633.156 20.87% 633.156 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 14 MV Ben Gedeon ILB Ivler, Jim/Mackler, Brian/Perzley, Jon 30-May 623.132 3427.226 $3,032.528 88.48% $758.132 $632.528 20.86% 632.528 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons4 15 SF Joe Williams RB Ghahremani, Bardia 3-May 622.346 3422.906 $3,029.384 88.50% $757.346 $629.384 20.78% 629.384 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons4 16 BR Nico Siragusa OG Zuckerman, Kenny 4-May 620.357 3411.962 $3,021.428 88.55% $755.357 $621.428 20.57% 621.428 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 17 WR Montae Nicholson S Panos, Joe 11-May 619.723 3408.478 $3,018.892 88.57% $754.723 $618.892 20.50% 618.892 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 18 DL Jalen Reeves-Maybin LB Willaims, Mook/McLaughlin, Brian 11-May 618.273 3400.500 $3,013.092 88.61% $753.273 $613.092 20.35% 613.092 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons4 19 LA Samson Ebukam OLB Foster, Cameron/Roberts, Collin4 20 CLB Howard Wilson CB Taylor, Vince 11-May 615.786 3386.826 $3,003.144 88.67% $750.786 $603.144 20.08% 603.144 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits 18 base tied to Credited Seasons4 21 DL Michael Roberts TE Burkhardt, Erik 11-May 614.811 3381.462 $2,999.244 88.70% $749.811 $599.244 19.98% 599.244 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons4 22 CNB Josh Malone WR Johnson, Bill/Dye, Pat 17-May 613.382 3373.604 $2,993.528 88.73% $748.382 $593.528 19.83% 593.528 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 23 OR David Sharpe OT Beda, Richard, Butler, Ron 30-May 611.605 3363.826 $2,986.420 88.78% $746.605 $586.420 19.64% 586.420 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons

Page 9: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

4 24 HT Julie'n Davenport OT Wasielewski, E./Appledorf, J./Marino, M. 11-May 611.605 3363.826 $2,986.420 88.78% $746.605 $586.420 19.64% 586.420 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 25 NEP Deatrich Wise DE Turnage, Chris/Casterline, Scott 18-May 610.140 3355.770 $2,980.560 88.82% $745.140 $580.560 19.48% 580.560 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 26 PE Donnel Pumphrey RB Hannula, Brian/Arceneaux, Rocky 11-May 608.972 3349.346 $2,975.888 88.85% $743.972 $575.888 19.35% 575.888 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 27 DC Ryan Switzer WR Bechta, Jack 11-May 607.246 3339.856 $2,968.984 88.90% $742.246 $568.984 19.16% 568.984 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

4 28 GBP Jamaal Williams RB Steinberg, Leigh/Cabott, Chris 31-May 606.498 3335.742 $2,965.992 88.92% $741.498 $565.992 19.08% 565.992 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 29 PS Joshua Dobbs QB McCartney, Mike/Gilmore, Deryk 22-May 604.781 3326.294 $2,959.124 88.96% $739.781 $559.124 18.89% 559.124 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

4 30 AF Sean Harlow OG Miller, Jim 9-May 603.576 3319.668 $2,954.304 88.99% $738.576 $554.304 18.76% 554.304 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

4 31 IC Zach Banner OT Panos, Joe 15-May 601.626 3308.946 $2,946.504 89.05% $736.626 $546.504 18.55% 546.504 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

4 32 NYG RELEGATED TO #354 33 CNB Ryan Glasgow DT Ivler, Jim/Mackler, Brian/Perzely, Jon 15-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 34 KCC Jehu Chesson WR Sexton, Jimmy/Collins, Patrick 7-May 569.912 3134.516 $2,825.728 90.15% $706.432 $419.648 14.85% 419.648 465.000 555.000 645.000 735.000 28.000 0

17-18 full splits; 18 base tied to Credited Seasons; other comp=$9k w/o 18 + $9.5k w/o 19-20 (includes CBA amounts) 4 35 NYG Wayne Gallman RB Fields, Chafie/Segal, Joel 30-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 36 NYJ Chad Hansen WR Callahan, C./Tollner, R./Tollner, B. 16-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 37 HT Carlos Watkins DT Conner, Isaac/Speck, Chad/Sims, Tommy 11-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 38 IC Marlon Mack RB Levy, Brian 18-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18-19 bases tied to Credited Seasons4 39 IC Grover Stewart DT Butz, Dave 18-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18-19 bases tied to Credited Seasons

35

Page 10: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

5 1 DB Jake Butt TE Sexton, Jimmy/Collins, Patrick/Denton, Jim 11-May 540.237 2971.302 $2,700.948 90.90% $675.237 $300.948 11.14% 300.948 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 2 SF George Kittle TE Bechta, Jack 4-May 539.574 2967.660 $2,698.296 90.92% $674.574 $298.296 11.05% 298.296 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 3 CHB Jordan Morgan OG Linta, Joe 11-May 539.012 2964.566 $2,696.048 90.94% $674.012 $296.048 10.98% 296.048 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 4 JJ Blair Brown LB Boyer, Michael/Linta, Joe 14-May 538.681 2962.744 $2,694.724 90.95% $673.681 $294.724 10.94% 294.724 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 5 AF Damontae Kazee CB Butler, Ron 9-May 537.233 2954.780 $2,688.932 91.00% $672.233 $288.932 10.75% 288.932 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 6 NYJ Jordan Leggett TE Perrett, Michael/McGuire, Kevin 18-May 535.513 2945.320 $2,682.052 91.06% $670.513 $282.052 10.52% 282.052 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 7 LAC Desmond King S Rosenhaus, Drew 11-May 535.000 2942.500 $2,680.000 91.08% $670.000 $280.000 10.45% 280.000 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

5 8 CP Corn Elder CB Butler, Ron 5-May 534.477 2939.622 $2,677.908 91.10% $669.477 $277.908 10.38% 277.908 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 9 CNB Jake Elliott K Crain, Graylan 15-May 534.302 2938.664 $2,677.208 91.10% $669.302 $277.208 10.35% 277.208 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 10 WR Jeremy Sprinkle TE Cook, Bus 9-May 534.129 2937.708 $2,676.516 91.11% $669.129 $276.516 10.33% 276.516 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits

5 11 TT Jayon Brown LB Steinberg, Leigh/Cabott, Chris 23-May 532.891 2930.902 $2,671.564 91.15% $667.891 $271.564 10.16% 271.564 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 12 AF Brian Hill RB Bakari, Adisa/Whitney, Jeff 11-May 532.315 2927.734 $2,669.260 91.17% $667.315 $269.260 10.09% 269.260 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 13 AC Will Holden OT Conaty, B./Agnone, T./Johnson, E. 13-May 532.036 2926.198 $2,668.144 91.18% $667.036 $268.144 10.05% 268.144 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 14 IC Nate Hairston CB Lee, Eugene 11-May 531.950 2925.728 $2,667.800 91.18% $666.950 $267.800 10.04% 267.800 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

5 15 BR Jermaine Eluemunor OG Cook, Bus 4-May 531.791 2924.852 $2,667.164 91.19% $666.791 $267.164 10.02% 267.164 465.000 555.000 645.000 735.000 0.000 017-18 full splits

5 16 CLB Roderick Johnson OT Condon, T./Dandy, T./Condon, Jr. T. 11-May 531.743 2924.588 $2,666.972 91.19% $666.743 $266.972 10.01% 266.972 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits' 18 base tied to Credited Seasons

5 17 IC Anthony Walker, Jr. LB Rosenhaus, Drew 11-May 531.357 2922.462 $2,665.428 91.20% $666.357 $265.428 9.96% 265.428 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

5 18 TBB Jeremy McNichols RB Cicala, Brad 24-May 530.947 2920.210 $2,663.788 91.22% $665.947 $263.788 9.90% 263.788 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 19 BB Matt Milano LB Cannold, Spencer 11-May 530.379 2917.086 $2,661.516 91.24% $665.379 $261.516 9.83% 261.516 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 20 MD Isaac Asiata OG Zuckerman, Kenny 5-May 530.200 2916.100 $2,660.800 91.25% $665.200 $260.800 9.80% 260.800 465.000 555.000 645.000 735.000 0.000 0.00017-18 fullsplits; 18 base tied to Credited Seasons

5 21 DL Jamal Agnew CB Yee, Don/Chow, Carter 11-May 529.594 2912.770 $2,658.376 91.27% $664.594 $258.376 9.72% 258.376 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

Page 11: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

5 22 PE Shelton Gibson WR Burkhardt, Erik 11-May 529.312 2911.216 $2,657.248 91.28% $664.312 $257.248 9.68% 257.248 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 23 NYG Avery Moss DE Perzley, Jon/Mackler, Brian 11-May 528.695 2907.824 $2,654.780 91.30% $663.695 $254.780 9.60% 254.780 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 24 OR Marquel Lee LB Bakari, Adisa/Whitney, Jeff 30-May 528.426 2906.346 $2,653.704 91.31% $663.426 $253.704 9.56% 253.704 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 25 HT Treston Decoud S Canter, David 11-May 527.337 2900.352 $2,649.348 91.35% $662.337 $249.348 9.41% 249.348 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

5 26 SS FORFEITED PICK5 27 MV Rodney Adams WR McGuire, Kevin/Perrett, Michael 25-May 526.629 2896.458 $2,646.516 91.37% $661.629 $246.516 9.31% 246.516 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons5 28 BB Nathan Peterman QB Guerriero, Jeff 24-May 524.877 2886.822 $2,639.508 91.43% $659.877 $239.508 9.07% 239.508 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 29 DB Isaiah McKenzie WR Dye, Pat/Setas, Ben 8-May 523.964 2881.802 $2,635.856 91.47% $658.964 $235.856 8.95% 235.856 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons5 30 PS Brian Allen CB Caric, Steve 8-May 522.547 2874.010 $2,630.188 91.52% $657.547 $230.188 8.75% 230.188 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 31 AF Eric Saubert TE Butz, Dave 11-May 521.850 2870.178 $2,627.400 91.54% $656.850 $227.400 8.65% 227.400 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons5 32 GBP DeAngelo Yancey WR Betsworth, Landon 4-May 520.977 2865.372 $2,623.908 91.57% $655.977 $223.908 8.53% 223.908 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 33 CNB J.J. Dielman C McCartney, Mike 7-Jun 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons5 34 SF Trent Taylor WR Burkhardt, Erik 5-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 35 MD Davon Godchaux DT Guerriero, Jeff 17-May 515.487 2835.180 $2,601.948 91.77% $650.487 201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons5 36 AC T.J. Logan RB Shipman, Gary/Moore, James 13-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 37 MV Danny Isidora OG Herman, Alan/Fox, Jared 30-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons5 38 NYJ Dylan Donahue DE Strongin, Kyle 23-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 39 GBP Aaron Jones RB Steinberg, Leigh/ Cabott, Chris 4-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons5 40 KCC Ukeme Eligwe LB Chester, Albert 7-May 515.487 2835.180 $2,608.028 91.99% $652.007 $201.948 7.74% 201.948 465.000 555.000 645.000 735.000 28.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons; other comp=$9k w/o 18 + $9.5k w/o 19-20 (includes CBA amounts) 5 41 PE Nate Gerry S Yee, Don/Chow, Carter 11-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons

40

Page 12: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

6 1 CLB Caleb Brantley DT Segal, Joel 19-May 509.997 2804.982 $2,579.988 91.98% $644.997 $179.988 6.98% 179.988 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

6 2 BR Chuck Clark S Linta, Joe/Katz, Seth/Boyer, Michael 4-May 508.705 2797.876 $2,574.820 92.03% $643.705 $174.820 6.79% 174.820 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits

6 3 SS Michael Tyson S Shah, Sunny 16-May 508.000 2794.000 $2,572.000 92.05% $643.000 $172.000 6.69% 172.000 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

6 4 NYJ Elijah McGuire RB Butler, Ron 5-May 507.129 2789.208 $2,568.516 92.09% $642.129 $168.516 6.56% 168.516 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 5 LA Tanzel Smart DT Bilbo, Damarius6 6 LAC Sam Tevi OT Hoffman, Michael 11-May 505.451 2779.982 $2,561.804 92.15% $640.451 $161.804 6.32% 161.804 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons6 7 DC Xavier Woods S Kawa, Malki 11-May 504.905 2776.976 $2,559.620 92.17% $639.905 $159.620 6.24% 159.620 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18-19 bases tied to Credited Seasons6 8 CP Alex Armah FB Strongin, Kyle 4-May 504.636 2775.498 $2,558.544 92.18% $639.636 $158.544 6.20% 158.544 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 9 CNB Jordan Evans LB Sarnoff, Ken/Lynn, Nicole 15-May 504.130 2772.718 $2,556.520 92.20% $639.130 $156.520 6.12% 156.520 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons6 10 MD Vincent Taylor DT Burkhardt, Erik 5-May 503.607 2769.840 $2,554.428 92.22% $638.607 $154.428 6.05% 154.428 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 11 BB Tanner Vallejo LB Slavin, Ron 11-May 503.453 2768.990 $2,553.812 92.23% $638.453 $153.812 6.02% 153.812 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons6 12 NOS Al-Quadin Muhammad DE Rosenhaus, Drew 1-Jun 502.620 2764.410 $2,550.480 92.26% $637.620 $150.480 5.90% 150.48 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 13 NYJ Jeremy Clark CB Walker, Robert 10-May 502.106 2761.586 $2,548.424 92.28% $637.106 $148.424 5.82% 148.424 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons6 14 SF D.J. Jones DT Oubre, Duray 5-May 501.967 2760.820 $2,547.868 92.29% $636.967 $147.868 5.80% 147.868 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 15 WR Chase Roullier C Grogan, Jim/Mills, Tom 9-May 501.795 2759.874 $2,547.180 92.29% $636.795 $147.180 5.78% 147.180 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18-19 bases tied to Credited Seasons6 16 NYG Adam Bisnowaty OT Panos, Joe 19-May 501.637 2759.002 $2,546.548 92.30% $636.637 $146.548 5.75% 146.548 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 17 MV Bucky Hodges TE Segal, Joel/Barnett, Greg 30-May 501.416 2757.788 $2,545.664 92.31% $636.416 $145.664 5.72% 145.664 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons6 18 SF Pita Taumoepenu OLB Schmella, Erik 5-May 501.364 2757.502 $2,545.456 92.31% $636.364 $145.456 5.71% 145.456 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 19 DB De'Angelo Henderson RB Engelhard, Hadley/Ulrich, Jim 11-May 501.291 2757.102 $2,545.164 92.31% $636.291 $145.164 5.70% 145.164 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons6 20 NYJ Derrick Jones CB Oubre, Duray 5-May 501.265 2756.956 $2,545.060 92.31% $636.265 $145.060 5.70% 145.060 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 21 DL Jeremiah Ledbetter DE Butz, Dave 11-May 501.043 2755.738 $2,544.172 92.32% $636.043 $144.172 5.67% 144.172 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons6 22 LA Sam Rogers FB Smith, Drew6 23 CNB Brandon Wilson RB Wasielewski, Ed/Cavignac, Jason 15-May 500.526 2752.896 $2,542.104 92.34% $635.526 $142.104 5.59% 142.104 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons

Page 13: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

6 24 AC Rudy Ford S Baratz, Blake/Gardner, Barry 14-May 500.048 2750.264 $2,540.192 92.36% $635.048 $140.192 5.52% 140.192 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 25 WR Robert Davis WR Frid, Daniel/Casterline, Scott 11-May 499.558 2747.572 $2,538.232 92.38% $634.558 $138.232 5.45% 138.232 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

6 26 SS Justin Senior OT Bratton, Mel 11-May 499.047 2744.760 $2,536.188 92.40% $634.047 $136.188 5.37% 136.188 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 27 KCC FORFEITED PICK

6 28 NEP Conor McDermott OT Sexton, Jimmy/Denton, Jim/Gonser, RJ 4-May 498.757 2743.162 $2,535.028 92.41% $633.757 $135.028 5.33% 135.028 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 29 GBP Kofi Amichia C Atkinson, Austin 4-May 497.869 2738.278 $2,531.476 92.45% $632.869 $131.476 5.19% 131.476 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

6 30 PS Colin Holba LS Henderson, Brooks 8-May 497.332 2735.326 $2,529.328 92.47% $632.332 $129.328 5.11% 129.328 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 31 PE Elijah Qualls DT LaBoy, CJ/ Hendrickson, Doug 11-May 496.803 2732.418 $2,527.212 92.49% $631.803 $127.212 5.03% 127.212 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 19 full split ONLY if Minimum Salary Credited Season not earned in both 17 and 18; 18-19 bases tied to Credited Seasons

6 32 DL Brad Kaaya QB Condon/Sexton/Denton/Condon, Jr/Gonser 11-May 495.839 2727.116 $2,523.356 92.53% $630.839 $123.356 4.89% 123.356 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 33 DC Marquez White CB Schaffer, Peter 11-May 492.506 2708.786 $2,510.024 92.66% $627.506 $110.024 4.38% 110.024 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

6 34 TT Corey Levin OL Conaty, B./Johnson, E./Agnone, T. 11-May 492.506 2708.786 $2,510.024 92.66% $627.506 $110.024 4.38% 110.024 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 35 KCC Leon McQuay, III S Grady, Joshua 7-May 492.506 2708.786 $2,516.104 92.89% $629.026 $110.024 4.37% 110.024 465.000 555.000 645.000 735.000 28.000 017-18 full splits; 18-19 bases tied to Credited Seasons; other comp=$9k w/o 18 + $9.5k w/o 19-20 (includes CBA amounts)

32

Page 14: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

7 1 MV Stacy Coley WR Hiller, Zac 31-May 489.173 2690.450 $2,496.692 92.80% $624.173 $96.692 3.87% 96.692 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 2 MV Ifeadi Odenigbo DE Boyer, Michael 30-May 489.095 2690.024 $2,496.380 92.80% $624.095 $96.380 3.86% 96.380 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

7 3 OR Shalom Luani S Hoffman, Michael 30-May 488.607 2687.340 $2,494.428 92.82% $623.607 $94.428 3.79% 94.428 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 4 JJ Jalen Myrick CB Jason Bernstein 11-May 488.420 2686.310 $2,493.680 92.83% $623.420 $93.680 3.76% 93.680 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

7 5 TBB Stevie Tu'ikolovatu NT Hendler, S./Uberstine, G./Kaufman, E. 24-May 487.786 2682.826 $2,491.144 92.86% $622.786 $91.144 3.66% 91.144 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 6 CLB Zane Gonzalez K McCartney, Mike 17-May 487.292 2680.106 $2,489.168 92.88% $622.292 $89.168 3.58% 89.168 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

7 7 LAC Isaac Rochell DT Miale, Kim/Nissim, Ari/Thornton, John 5-May 486.942 2678.184 $2,487.768 92.89% $621.942 $87.768 3.53% 87.768 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

7 8 SS David Moore WR Masters, Kelli 11-May 486.845 2677.646 $2,487.380 92.89% $621.845 $87.380 3.51% 87.380 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

7 9 TT Josh Carraway OLB Johnson, Bill/Dye, Pat 11-May 486.775 2677.264 $2,487.100 92.90% $621.775 $87.100 3.50% 87.1 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 10 DC Joey Ivie DT Linta, Joe 11-May 486.626 2676.446 $2,486.504 92.90% $621.626 $86.504 3.48% 86.504 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

7 11 SF Adrian Colbert CB Lewis, Harold/Paul, James 2-May 486.200 2674.100 $2,484.800 92.92% $621.200 $84.800 3.41% 84.800 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 12 WR Josh Harvey-Clemons S Bakari, Adisa/Whitney, Jeff 11-May 486.080 2673.440 $2,484.320 92.93% $621.080 $84.320 3.39% 84.320 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18-19 bases tied to Credited Seasons

7 13 OR Jylan Ware OT Kuliga, Kristen 30-May 486.077 2673.422 $2,484.308 92.93% $621.077 $84.308 3.39% 84.308 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 14 MV Elijah Lee LB Glynn, David 30-May 485.790 2671.848 $2,483.160 92.94% $620.790 $83.160 3.35% 83.160 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

7 15 CP Harrison Butker K Hagedorn, Jordan/Flanagan, Joe 5-May 485.781 2775.498 $2,483.124 89.47% $620.781 $83.124 3.35% 83.124 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 16 LA Ejuan Price OLB Levy, Brian/Mustakas, Gus7 17 WR Joshua Holsey CB Lewis, Harold/Spearman, Derek 9-May 485.239 2668.816 $2,480.956 92.96% $620.239 $80.956 3.26% 80.956 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons7 18 TT Brad Seaton OT Martin, Chris 11-May 484.890 2666.898 $2,479.560 92.98% $619.890 $79.560 3.21% 79.560 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons7 19 MD Isaiah Ford WR France/Renzin/Condon, Jr./Dandy 4-May 484.578 2665.182 $2,478.312 92.99% $619.578 $78.312 3.16% 78.312 465.000 555.000 645.000 735.000 0.000 0.000

17-18 Full Splits; 18 base tied to Credited Seasons7 20 GBP Devante Mays RB Lee, David/Simms, Andy 4-May 483.761 2660.684 $2,475.044 93.02% $618.761 $75.044 3.03% 75.044 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons7 21 DC Noah Brown WR Segal, Joel 11-May 482.988 2656.434 $2,471.952 93.06% $617.988 $71.952 2.91% 71.952 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons7 22 JJ Marquez Williams FB Strongin, Kyle 12-May 482.809 2655.448 $2,471.236 93.06% $617.809 $71.236 2.88% 71.236 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18-19 bases tied to Credited Seasons

Page 15: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS

ABOVE MINIMUM

7 23 TT Khalfani Muhammad RB Caric, Steve 11-May 482.625 2654.436 $2,470.500 93.07% $617.625 $70.500 2.85% 70.500 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 24 OR Elijah Hood RB Cook, Bus 30-May 482.441 2653.424 $2,469.764 93.08% $617.441 $69.764 2.82% 69.764 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

7 25 HT Kyle Fuller C Casterline, Scott/Turnage, Chris 11-May 482.304 2652.672 $2,469.216 93.08% $617.304 $69.216 2.80% 69.216 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

7 26 OR Treyvon Hester DT Fox, Jared/Butz, Dave 30-May 482.153 2651.840 $2,468.612 93.09% $617.153 $68.612 2.78% 68.612 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

7 27 MV Jack Tocho CB Agnone, Tony/Johnson, Eddie 30-May 482.013 2651.070 $2,468.052 93.10% $617.013 $68.052 2.76% 68.052 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 28 DC Jordan Carrell DT Flanagan, Joe 11-May 481.875 2650.314 $2,467.500 93.10% $616.875 $67.500 2.74% 67.500 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18-19 bases tied to Credited Seasons7 29 GBP Malachi Dupre WR Arceneaux, R./Dupre, M./Hannula, B. 4-May 481.662 2649.144 $2,466.648 93.11% $616.662 $66.648 2.70% 66.648 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 30 PS Keion Adams OLB Taylor, Brandon/Betsworth, Landon 8-May 481.507 2648.290 $2,466.028 93.12% $616.507 $66.028 2.68% 66.028 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons7 31 SS Christopher Carson RB Mallik, Chitta/Paige, Tony 11-May 481.285 2647.066 $2,465.140 93.13% $616.285 $65.140 2.64% 65.14 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 32 DL Pat O'Connor DE Lewis, Harold/Spearman, Derek 11-May 481.071 2645.892 $2,464.284 93.14% $616.071 $64.284 2.61% 64.284 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons7 33 CNB Mason Schreck TE Linta, Joe 15-May 481.071 2645.892 $2,464.284 93.14% $616.071 $64.284 2.61% 64.284 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 34 CLB Matt Dayes RB Rosenhaus, Drew 11-May 481.071 2645.892 $2,464.284 93.14% $616.071 64.284 2.61% 64.284 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18-19 bases tied to Credited Seasons7 35 DB Chad Kelly QB Oubre, Duray 11-May 481.071 2645.892 2464.284 93.14% $616.071 $64.284 2.61% 64.284 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

34

Page 16: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 13 AC Haason Reddick LB Sexton, Jimmy/Dandy, Tory 8-Jun 2450.577 13478.172 $13,478.172 100.00% $3,369.543 $13,478.172 100.00% 7942.308 465.000 752.644 1690.288 2302.932 325.000100% skill/injury/cap guarantees 17-20; other comp=$325k 3rd day of training camp skill/injury/cap guaranteed rostbon 18 (bonuses do not prorate per CBA)

2 4 AC Budda Baker S Mulugheta, David 25-May 1241.813 6829.970 $6,829.970 100.00% $1,707.493 $4,472.705 65.49% 3107.252 465.000 775.453 1085.906 1396.359 0.000100% skill/injury/cap guarantees 17-18; $125k skill/injury/cap guarantee 19

3 34 AC Chad Williams WR Fischman, Martin/Wiltz, Stan 18-May 641.572 3528.646 $3,176.288 90.01% $794.072 $706.288 22.24% 706.288 465.000 581.500 671.500 752.000 0.000 70.00017 full split

4 8 AC Dorian Johnson OG Panos, Joe 22-May 629.097 3460.032 $3,056.388 88.33% $764.097 $656.388 21.48% 656.388 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split; 18 base tied to Credited Seasons

5 13 AC Will Holden OT Conaty, B./Agnone, T./Johnson, E. 13-May 532.036 2926.198 $2,668.144 91.18% $667.036 $268.144 10.05% 268.144 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 36 AC T.J. Logan RB Shipman, Gary/Moore, James 13-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 24 AC Rudy Ford S Baratz, Blake/Gardner, Barry 14-May 500.048 2750.264 $2,540.192 92.36% $635.048 $140.192 5.52% 140.192 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $6,510.630Total Used $6,510.630% Used 100.00%Remaining $0.000Max Total Comp $35,808.462Total Used $34,351.102Remaining $1,457.360

Page 17: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 26 AF Takkarist McKinley DE Tollner, Ryan 11-May 1857.598 10216.792 $10,216.792 100.00% $2,554.198 $9,013.592 88.22% 5570.392 465.000 929.400 1393.800 1858.200 0.000100% skill/injury/cap guarantees 17-19; $655k skill/injury/cap guarantee 20

3 11 AF Duke Riley LB Taylor, Vince 11-May 687.438 3780.912 $3,517.752 93.04% $879.438 $889.752 25.29% 889.752 465.000 616.500 726.500 820.000 0.000 228.00017 full split

4 30 AF Sean Harlow OG Miller, Jim 9-May 603.576 3319.668 $2,954.304 88.99% $738.576 $554.304 18.76% 554.304 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 5 AF Damontae Kazee CB Butler, Ron 9-May 537.233 2954.780 $2,688.932 91.00% $672.233 $288.932 10.75% 288.932 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 12 AF Brian Hill RB Bakari, Adisa/Whitney, Jeff 11-May 532.315 2927.734 $2,669.260 91.17% $667.32 $269.260 10.09% 269.260 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 31 AF Eric Saubert TE Butz, Dave 11-May 521.850 2870.178 $2,627.400 91.54% $656.850 $227.400 8.65% 227.400 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $4,740.010Total Used $4,740.010% Used 100.00%Remaining $0.000Max Total Comp $26,070.064Total Used $24,674.440Remaining $1,395.624

Page 18: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 27 BB Tre'Davious White CB Conner, Kevin/Brown, Robert 18-May 1834.791 10091.352 $10,091.351 100.00% $2,522.838 $8,805.258 87.26% 5479.164 465.000 923.698 1382.396 1841.093 0.000 0.000100% skill/injury/cap guarantees 17-19; $555k skill/injury/cap guarantee 20

2 5 BB Zay Jones WR Sandhu, Zeke 18-May 1232.690 6779.798 $6,779.798 100.00% $1,694.950 $4,308.933 63.56% 3070.760 465.000 773.173 1031.346 1339.519 100.000 0100% skill/injury/cap guarantees 17-18; other comp=$50k w/o's 19-20 (excludes CBA amounts)

2 31 BB Dion Dawkins OG Segal, Joel 19-May 760.588 4183.234 $4,183.234 100.00% $1,045.809 $1,935.617 46.27% 1182.352 465.000 655.147 795.294 985.441 100.000 0.000100% skill/injury/cap guarantee 17; $288,265k skill/injury/cap guarantee 18; other comp=$50k w/o's 19-20 (excludes CBA amounts)

5 19 BB Matt Milano LB Cannold, Spencer 11-May 530.379 2917.086 $2,661.516 91.24% $665.379 $261.516 9.83% 261.516 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 28 BB Nathan Peterman QB Guerriero, Jeff 24-May 524.877 2886.822 $2,639.508 91.43% $659.877 $239.508 9.07% 239.508 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 11 BB Tanner Vallejo LB Slavin, Ron 11-May 503.453 2768.990 $2,553.812 92.23% $638.453 $153.812 6.02% 153.812 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $5,386.778Total Used $5,386.778% Used 100.00%Remaining $0.000Max Total Comp $29,627.282Total Used $28,909.219Remaining $718.063

Page 19: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 16 BR Marlon Humphrey CB Segal, Joel/Fields, Chafie 4-May 2154.087 11847.480 $11,847.480 100.00% $2,961.870 $11,847.480 100.00% 6756.348 465.000 1003.522 1542.044 2080.566 0.000100% skill/injury/cap guarantees 17-20

2 15 BR Tyus Bowser OLB Nalley, Jeff/Crain, Graylan 4-May 1013.745 5575.596 $5,575.596 100.00% $1,393.90 $3,378.416 60.59% 2194.980 465.000 718.436 971.872 1225.308 0.000100% skill/injury/cap guarantees 17-18

3 10 BR Chris Wormley DE Schulman, Justin/Panos, Joe 18-May 689.661 3793.134 $3,559.644 93.84% $889.911 $898.644 25.25% 898.644 465.000 626.000 736.000 834.000 0.000 261.00017 full split

3 14 BR Tim Williams OLB Gilmore, Deryk/Jones, Darren 18-May 679.170 3735.438 $3,397.180 90.94% $849.295 $856.680 25.22% 856.680 465.000 595.500 690.000 790.000 0.000 140.50017 full split

4 16 BR Nico Siragusa OG Zuckerman, Kenny 4-May 620.357 3735.438 $3,021.428 80.89% $755.357 $621.428 20.57% 621.428 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split; 18 base tied to Credited Seasons

5 15 BR Jermaine Eluemunor OG Cook, Bus 4-May 531.791 2924.852 $2,667.164 91.19% $666.791 $267.164 10.02% 267.164 465.000 555.000 645.000 735.000 0.000 017-18 full splits

6 2 BR Chuck Clark S Linta, Joe/Katz, Seth/Boyer, Michael 4-May 508.705 2797.876 $2,574.820 92.03% $643.705 $174.820 6.79% 174.820 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits

Rookie Pool # $6,197.516Total Used $6,197.516% Used 100.00%Remaining $0.000Max Total Comp $34,086.338Total Used $32,643.312Remaining $1,443.026

Page 20: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 2 CHB Mitchell Trubisky QB Tollner, B./Callahan, C./Tollner, R. 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!2 13 CHB Adam Shaheen TE Ivler, Jim/Mackler, Brian/Perzley, Jon 19-May 1074.639 5910.516 $5,910.516 100.00% $1,477.629 $3,637.216 61.54% 2438.556 465.000 733.660 1002.320 1270.980 0.000

100% skill/injury/cap guarantees 17-184 5 CHB Eddie Jackson S Dye, Pat/Setas, Ben 15-May 631.452 3472.986 $3,065.808 88.28% $766.452 $665.808 21.72% 665.808 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 13 CHB Tarik Cohen RB Apple, John/Walker, Robert 11-May 623.289 3428.088 $3,033.156 88.48% $758.289 $633.156 20.87% 633.156 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons5 3 CHB Jordan Morgan OG Linta, Joe 11-May 539.012 2964.566 $2,696.048 90.94% $674.012 $296.048 10.98% 296.048 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $8,147.017Total Used $2,868.392% Used 35.21%Remaining $5,278.625Max Total Comp $44,808.592Total Used $14,705.528Remaining $30,103.064

Page 21: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 1 CLB Myles Garrett DE Cook, Bus 19-May 5529.501 30412.254 $30,412.254 100.00% $7,603.064 $30,412.254 100.00% 20258.004 465.000 1847.375 3229.750 4612.125 0.000100% skill/injury/cap guarantees 17-20

1 25 CLB Jabrill Peppers S France, T/Collins, P/Renzin, B/Gonser, RJ 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!1 29 CLB David Njoku TE Kawa, Malki/Lock, Ethan 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!2 20 CLB DeShone Kizer QB Murphy, Brian/McCarthy, Kyle 14-Jun 899.711 4948.412 $4,948.412 100.00% $1,237.103 $2,893.772 58.48% 1738.844 465.000 689.928 914.856 1139.784 0.000

100% skill/injury/cap guarantees 17-183 1 CLB Larry Ogunjobi DT France, Todd/Ayrault, Brian/Renzin, Be 18-May 710.391 0.000 $3,907.152 #DIV/0! $976.788 $981.564 25.12% 981.564 465.000 642.598 820.196 997.794 0.000 525.588

17 full split4 20 CLB Howard Wilson CB Taylor, Vince 11-May 615.786 3386.826 $3,003.144 88.67% $750.786 $603.144 20.08% 603.144 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits 18 base tied to Credited Seasons5 16 CLB Roderick Johnson OT Condon, T./Dandy, T./Condon, Jr. T. 11-May 531.743 2924.588 $2,666.972 91.19% $666.743 $266.972 10.01% 266.972 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits 18 base tied to Credited Seasons6 1 CLB Caleb Brantley DT Segal, Joel 19-May 509.997 2804.982 $2,579.988 91.98% $644.997 $179.988 6.98% 179.988 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons7 6 CLB Zane Gonzalez K McCartney, Mike 17-May 487.292 2680.106 $2,489.168 92.88% $622.292 $89.168 3.58% 89.168 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons7 34 CLB Matt Dayes RB Rosenhaus, Drew 11-May 481.071 2645.892 $2,464.284 93.14% $616.071 $64.284 2.61% 64.284 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons

Rookie Pool # $13,377.779Total Used $9,765.492% Used 73.00%Remaining $3,612.287Max Total Comp $73,577.792Total Used $52,471.374Remaining $21,106.418

Page 22: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 9 CNB John Ross WR Cicala, Brad 7-May 3111.975 17115.864 $17,115.864 100.00% $4,278.966 $17,115.864 100.00% 10587.900 465.000 1242.994 2020.988 2798.982 0.000100% skill/injury/cap guarantees 17-20; entering as injured player, club agreed to pay player full 17 base if on NFI

2 16 CNB Joe Mixon RB Schaffer, Peter 2-Jun 990.938 5450.162 $5,450.162 100.00% $1,362.54 $2,816.487 51.68% 2103.752 465.000 712.735 960.470 1208.205 0.000100% skill/injury/cap guarantee 18

3 9 CNB Jordan Willis OLB Caric, Steve 7-Jun 691.100 3801.050 $3,617.400 95.17% $904.350 $904.400 25.00% 904.400 465.000 628.000 754.750 865.250 0.000 313.00017 full split

4 9 CNB Carl Lawson OLB France, Todd/Renzin, Ben/Ayrault, Bria 7-May 628.155 3454.854 $3,052.620 88.36% $763.155 $652.620 21.38% 652.620 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 22 CNB Josh Malone WR Johnson, Bill/Dye, Pat 17-May 613.382 3373.604 $2,993.528 88.73% $748.382 $593.528 19.83% 593.528 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 33 CNB Ryan Glasgow DT Ivler, Jim/Mackler, Brian/Perzely, Jon 15-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split; 18 base tied to Credited Seasons

5 9 CNB Jake Elliott K Crain, Graylan 15-May 534.302 2938.664 $2,677.208 91.10% $669.302 $277.208 10.35% 277.208 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 33 CNB J.J. Dielman C McCartney, Mike 7-Jun 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 9 CNB Jordan Evans LB Sarnoff, Ken/Lynn, Nicole 15-May 504.130 2772.718 $2,556.520 92.20% $639.130 $156.520 6.12% 156.520 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 23 CNB Brandon Wilson RB Wasielewski, Ed/Cavignac, Jason 15-May 500.526 2752.896 $2,542.104 92.34% $635.526 $142.104 5.59% 142.104 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 33 CNB Mason Schreck TE Linta, Joe 15-May 481.071 2645.892 $2,464.284 93.14% $616.071 $64.284 2.61% 64.284 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $9,140.978Total Used $9,140.978% Used 100.00%Remaining $0.000Max Total Comp $50,275.400Total Used $47,891.286Remaining $2,384.114

Page 23: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 8 CP Christian McCaffrey RB Segal, Joel 4-May 3134.782 17241.304 $17,241.304 100.00% $4,310.326 $17,241.304 100.00% 10679.128 465.000 1248.696 2032.392 2816.088 0.000100% skill/injury/cap guarantees 17-20

2 8 CP Curtis Samuel WR France, Todd/Renzin, Ben/Ayrault, Bria 4-May 1173.393 6453.660 $6,453.660 100.00% $1,613.415 $4,056.920 62.86% 2833.572 465.000 758.348 926.696 1220.044 250.000100% skill/injury/cap guarantees 17-18; other comp= $125k w/o each year 19-20 (excludes CBA amounts)

2 32 CP Taylor Moton OG Segal, Joel 5-May 756.027 4158.150 $4,158.150 100.00% $1,039.538 $1,877.633 45.16% 1164.108 465.000 654.007 843.014 1032.021 0.000100% skill/injury/cap guarantee 17; $248,525k skill/injury/cap guarantee 18

3 13 CP Daeshon Hall DE Branion, Joby 5-May 680.438 3742.412 $3,416.752 91.30% $854.188 $861.752 25.22% 861.752 465.000 555.000 645.000 735.000 155.000 017 full split; other comp=$45k w/o 18 + $50k w/o 19 + $60k w/o 20 (excludes CBA amounts)

5 8 CP Corn Elder CB Butler, Ron 5-May 534.477 2939.622 $2,677.908 91.10% $669.477 $277.908 10.38% 277.908 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 8 CP Alex Armah FB Strongin, Kyle 4-May 504.636 2775.498 $2,558.544 92.18% $639.636 $158.544 6.20% 158.544 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

7 15 CP Harrison Butker K Hagedorn, Jordan/Flanagan, Joe 5-May 485.781 2775.498 $2,483.124 89.47% $620.781 $83.124 3.35% 83.124 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $7,269.534Total Used $7,269.534% Used 100.00%Remaining $0.000Max Total Comp $39,982.440Total Used $38,989.442Remaining $992.998

Page 24: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 20 DB Garett Bolles OT Callahan, C./Tollner, B./Tollner, R. 11-May 2005.842 11032.134 $11,032.134 100.00% $2,758.034 $11,032.134 100.00% 6163.368 465.000 966.461 1467.922 1969.383 0.000100% skill/injury/cap guarantees 17-20

2 19 DB DeMarcus Walker DE Bilbo, Damarius 13-May 922.518 5073.852 $5,073.852 100.00% $1,268.463 $2,990.702 58.94% 1830.072 465.000 695.630 926.260 1156.890 0.000100% skill/injury/cap guarantees 17-18

3 18 DB Carlos Henderson WR Burkhardt, Erik 30-May 669.496 3682.228 $3,325.984 90.33% $831.496 $817.984 24.59% 817.984 465.000 555.000 645.000 735.000 108.000 0.00017 full split; other comp=$36k w/o's 18-20 (excludes CBA amounts)

3 37 DB Brendan Langley CB Perzley, Jon/Mackler, Brian 10-May 641.572 3528.646 $3,175.788 90.00% $793.947 $706.288 22.24% 706.288 465.000 555.000 645.000 735.000 69.500 0.00017 full split; other comp=$23k w/o's 18-19 + $23.5k w/o 20 (excludes CBA amounts)

5 1 DB Jake Butt TE Sexton, Jimmy/Collins, Patrick/Denton, 11-May 540.237 2971.302 $2,700.948 90.90% $675.237 $300.948 11.14% 300.948 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 29 DB Isaiah McKenzie WR Dye, Pat/Setas, Ben 8-May 523.964 2881.802 $2,635.856 91.47% $658.96 $235.856 8.95% 235.856 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 19 DB De'Angelo Henderson RB Engelhard, Hadley/Ulrich, Jim 11-May 501.291 2757.102 $2,545.164 92.31% $636.291 $145.164 5.70% 145.164 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 35 DB Chad Kelly QB Oubre, Duray 11-May 481.071 2645.892 $2,464.284 93.14% $616.071 $64.284 2.61% 64.284 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $6,285.991Total Used $6,285.991% Used 100.00%Remaining $0.000Max Total Comp $34,572.958Total Used $32,954.010Remaining $1,618.948

Page 25: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 28 DC Taco Charlton DE Segal, Joel 11-May 1823.389 10028.638 $10,028.638 100.00% $2,507.160 $8,654.097 86.29% 5433.556 465.000 920.847 1376.694 1832.541 0.000100% skill/injury/cap guarantees 17-19; $458k skill/injury/cap guarantee 20

2 28 DC Chidobe Awuzie CB Callahan, C./Tollner, B./Tollner, R. 13-May 778.833 4283.580 $4,283.580 100.00% $1,070.90 $1,740.217 40.63% 1255.332 465.000 659.708 854.416 1049.124 0.000$484,885k skill/injury/cap guarantee 18

3 28 DC Jourdan Lewis CB Poston, Kevin 0.000 2776.976 $0.000 0.00% $0.000 $0.000 #DIV/0!4 27 DC Ryan Switzer WR Bechta, Jack 11-May 607.246 3339.856 $2,968.984 88.90% $742.246 $568.984 19.16% 568.984 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 7 DC Xavier Woods S Kawa, Malki 11-May 504.905 2776.976 $2,559.620 92.17% $639.905 $159.620 6.24% 159.620 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons6 33 DC Marquez White CB Schaffer, Peter 11-May 492.506 2708.786 $2,510.024 92.66% $627.506 $110.024 4.38% 110.024 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons7 10 DC Joey Ivie DT Linta, Joe 11-May 486.626 2676.446 $2,486.504 92.90% $621.63 $86.504 3.48% 86.504 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons7 21 DC Noah Brown WR Segal, Joel 11-May 482.988 2656.434 $2,471.952 93.06% $617.988 $71.952 2.91% 71.952 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons7 28 DC Jordan Carrell DT Flanagan, Joe 11-May 481.875 2650.314 $2,467.500 93.10% $616.875 $67.500 2.74% 67.500 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons

Rookie Pool # $6,311.725Total Used $5,658.368% Used 89.65%Remaining $653.357Max Total Comp $34,714.492Total Used $29,776.802Remaining $4,937.690

Page 26: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 21 DL Jarrad Davis LB Segal, Joel/Fields, Chafie 11-May 1994.440 10969.420 $10,969.420 100.00% $2,742.355 $10,969.420 100.00% 6117.760 465.000 963.610 1462.220 1960.830 0.000 0100% skill/injury/cap guarantees 17-20

2 21 DL Teez Tabor CB Kawa, Malki/Lock, Ethan 11-May 876.905 4822.976 $4,822.976 100.00% $1,205.744 $2,796.846 57.99% 1647.620 465.000 684.226 903.452 1122.678 0.000 0100% skill/injury/cap guarantees 17-18

3 32 DL Kenny Golladay WR Bernstein, Jason 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!4 18 DL Jalen Reeves-Maybin LB Willaims, Mook/McLaughlin, Brian 11-May 618.273 3400.500 $3,013.092 88.61% $753.273 $613.092 20.35% 613.092 465.000 555.000 645.000 735.000 0.000 0

17-18 full splits; 18 base tied to Credited Seasons4 21 DL Michael Roberts TE Burkhardt, Erik 11-May 614.811 3381.462 $2,999.244 88.70% $749.811 $599.244 19.98% 599.244 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 21 DL Jamal Agnew CB Yee, Don/Chow, Carter 11-May 529.594 2912.770 $2,658.376 91.27% $664.594 $258.376 9.72% 258.376 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 21 DL Jeremiah Ledbetter DE Butz, Dave 11-May 501.043 2755.738 $2,544.172 92.32% $636.043 $144.172 5.67% 144.172 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 32 DL Brad Kaaya QB Condon/Sexton/Denton/Condon, Jr/Gon 11-May 495.839 2727.116 $2,523.356 92.53% $630.839 $123.356 4.89% 123.356 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 32 DL Pat O'Connor DE Lewis, Harold/Spearman, Derek 11-May 481.071 2645.892 $2,464.284 93.14% $616.071 $64.284 2.61% 64.284 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $6,756.682Total Used $6,111.976% Used 90.46%Remaining $644.706Max Total Comp $37,161.760Total Used $31,994.920Remaining $5,166.840

Page 27: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

2 1 GBP Kevin King CB Speck, Chad/Sims, Tommy/Conner, Isaa 10-May 1287.427 7080.850 $7,080.850 100.00% $1,770.213 $5,276.565 74.52% 3289.708 465.000 786.857 1108.714 1430.571 0.000100% skill/injury/cap guarantees 17-18; $735k skill/injury/cap guarantee 19

2 29 GBP Josh Jones S Rosenhaus, Drew 19-May 769.711 4233.412 $4,233.412 100.00% $1,058.353 $2,068.944 48.87% 1218.844 465.000 657.428 849.856 1042.284 0.000100% skill/injury/cap guarantee 17; $385,100k skill/injury/cap guarantee 18

3 29 GBP Montravius Adams DT Mulugheta, David 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!4 1 GBP Vince Biegel LB Yee, Don/Chow, Carter 31-May 638.437 3511.402 $3,093.748 88.11% $773.437 $693.748 22.42% 693.748 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 28 GBP Jamaal Williams RB Steinberg, Leigh/Cabott, Chris 31-May 606.498 3335.742 $2,965.992 88.92% $741.498 $565.992 19.08% 565.992 465.000 555.000 645.000 735.000 0.000 0

17 full split; 18 pre-season split; 18 base tied to Credited Seasons5 32 GBP DeAngelo Yancey WR Betsworth, Landon 4-May 520.977 2865.372 $2,623.908 91.57% $655.977 $223.908 8.53% 223.908 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 39 GBP Aaron Jones RB Steinberg, Leigh/ Cabott, Chris 4-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 29 GBP Kofi Amichia C Atkinson, Austin 4-May 497.869 2738.278 $2,531.476 92.45% $632.869 $131.476 5.19% 131.476 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 20 GBP Devante Mays RB Lee, David/Simms, Andy 4-May 483.761 2660.684 $2,475.044 93.02% $618.761 $75.044 3.03% 75.044 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 29 GBP Malachi Dupre WR Arceneaux, R./Dupre, M./Hannula, B. 4-May 481.662 2649.144 $2,466.648 93.11% $616.662 $66.648 2.70% 66.648 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $6,453.023Total Used $5,801.829% Used 89.91%Remaining $651.194Max Total Comp $35,491.634Total Used $30,073.026 `Remaining $5,418.608

Page 28: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 12 HT Deshaun Watson QB Mulugheta, David 11-May 2518.997 13854.482 $13,854.482 100.00% $3,463.621 $13,854.482 100.00% 8215.988 465.000 555.000 862.249 1177.124 2579.121 0.000100% skill/injury/cap guarantees 17-20; other comp=$539,749k 5th day of training camp skill/injury/cap guaranteed rostbon 18 + $862,249k 5th day of training camp skill/injury/capguaranteed rostbon 19 + $1,177,123m 5th day of training camp skill/injury/cap guaranteed rostbon 20 (bonuses do not prorate per CBA)

2 25 HT Zach Cunningham LB McCarthy, Kyle/Murphy, Brian 12-May 813.043 4471.738 $4,471.738 100.00% $1,117.935 $2,525.433 56.48% 1392.172 465.000 668.261 871.522 1074.783 0.000100% skill/injury/cap guarantees 17-18

3 25 HT D'Onta Foreman RB Crain, Graylan/Nalley, Jeff/McElroy, Vann 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!4 24 HT Julie'n Davenport OT Wasielewski, E./Appledorf, J./Marino, M11-May 611.605 3363.826 $2,986.420 88.78% $746.605 $586.420 19.64% 586.420 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons4 37 HT Carlos Watkins DT Conner, Isaac/Speck, Chad/Sims, Tomm 11-May 569.912 0.000 $2,819.648 #DIV/0! $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons5 25 HT Treston Decoud S Canter, David 11-May 527.337 2900.352 $2,649.348 91.35% $662.337 $249.348 9.41% 249.348 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons7 25 HT Kyle Fuller C Casterline, Scott/Turnage, Chris 11-May 482.304 2652.672 $2,469.216 93.08% $617.304 $69.216 2.80% 69.216 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons

Rookie Pool # $6,178.069Total Used $5,523.198% Used 89.40%Remaining $654.871Max Total Comp $33,979.378Total Used $29,250.852Remaining $4,728.526

Page 29: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 15 IC Malik Hooker S Mulugheta, David 18-May 2290.929 12600.108 $12,600.108 100.00% $3,150.027 $12,600.108 100.00% 7303.716 465.000 1037.732 1610.464 2183.196 0.000100% skill/injury/cap guarantees 17-20

2 14 IC Quincy Wilson CB France, Todd/Renzin, Ben/Collins, Patri 11-May 1048.411 5766.262 $5,766.262 100.00% $1,441.566 $3,525.747 61.14% 2333.644 465.000 727.103 989.206 1251.309 0.000 0100% skill/injury/cap guarantees 17-18

3 16 IC Tarell Basham DE Zuckerman, Kenny/Henderson, Aaron 19-May 673.964 3706.802 $3,355.856 90.53% $838.964 $835.856 24.91% 835.856 465.000 590.000 687.500 777.500 0.000 120.00017 full split

4 31 IC Zach Banner OT Panos, Joe 15-May 601.626 3308.946 $2,946.504 89.05% $736.626 $546.504 18.55% 546.504 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

4 38 IC Marlon Mack RB Levy, Brian 18-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

4 39 IC Grover Stewart DT Butz, Dave 18-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

5 14 IC Nate Hairston CB Lee, Eugene 11-May 531.950 2925.728 $2,667.800 91.18% $666.950 $267.800 10.04% 267.800 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

5 17 IC Anthony Walker, Jr. LB Rosenhaus, Drew 11-May 531.357 2922.462 $2,665.428 91.20% $666.357 $265.428 9.96% 265.428 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

Rookie Pool # $6,818.061Total Used $6,818.061% Used 100.00%Remaining $0.000Max Total Comp $37,499.340Total Used $35,641.254Remaining $1,858.086

Page 30: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 4 JJ Leonard Fournette RB Nissim, Ari/Miale, Kim 18-May 4936.524 27150.882 $27,150.882 100.00% $6,787.721 $27,150.882 100.00% 17886.096 465.000 1699.131 2933.262 4167.393 0.000100% skill/injury.cap guarantees 17-20; no offset language on all guarantees

2 2 JJ Cam Robinson OT Guerriero, J./Guerriero, E./Creekmore, B 30-May 1276.023 7018.128 $7,018.128 100.00% $1,754.532 $5,173.098 73.71% 3244.092 465.000 784.006 1103.012 1422.018 0.000100% skill/injury/cap guarantees 17-18; $680k skill/injury/cap guarantee 19

3 4 JJ Dawuane Smoot DE France, Todd/Renzin, Ben/Dandy, Tory 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!4 3 JJ Dede Westbrook WR Simms, Andy 15-May 634.041 3487.224 $3,076.164 88.21% $769.041 $676.164 21.98% 676.164 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons5 4 JJ Blair Brown LB Boyer, Michael/Linta, Joe 14-May 538.681 2962.744 $2,694.724 90.95% $673.681 $294.724 10.94% 294.724 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 4 JJ Jalen Myrick CB Jason Bernstein 11-May 488.420 2686.310 $2,493.680 92.83% $623.420 $93.680 3.76% 93.680 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons7 22 JJ Marquez Williams FB Strongin, Kyle 12-May 482.809 2655.448 $2,471.236 93.06% $617.809 $71.236 2.88% 71.236 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons

Rookie Pool # $9,062.538Total Used $8,356.498% Used 92.21%Remaining $706.040Max Total Comp $49,843.956Total Used $44,904.814Remaining $4,939.142

Page 31: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 10 KCC Patrick Mahomes QB Steinberg, Leigh/Cabbott, Chris 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!2 27 KCC Tanoh Kpassagnon DE Smith, Drew/Mustakas, Gus/Levy, Brian 6-Jun 785.676 4321.218 $4,299.298 99.49% $1,074.825 $2,303.296 53.57% 1282.704 465.000 636.419 832.838 1029.257 75.000

100% skill/injury/cap guarantee 17; $555,592k skill/injury/cap guarantee 18; other comp=$25k w/o's 18-20 (includes CBA amounts)3 22 KCC Kareem Hunt RB Saffron, Dan 5-Jun 658.988 3624.434 $3,263.802 90.05% $815.951 $775.952 23.77% 775.952 465.000 575.250 667.250 735.000 67.270 42.500

17 full split; other comp=$9k w/o 18 + $11.5k w/o 19 + $46.77k w/o 20 (includes CBA amounts)4 34 KCC Jehu Chesson WR Sexton, Jimmy/Collins, Patrick 7-May 569.912 3134.516 $2,825.728 90.15% $706.432 $419.648 14.85% 419.648 465.000 555.000 645.000 735.000 28.000 0.000

17-18 full splits; 18 base tied to Credited Seasons; other comp=$9k w/o 18 + $9.5k w/o 19-20 (includes CBA amounts) 5 40 KCC Ukeme Eligwe LB Chester, Albert 7-May 515.487 2835.180 $2,608.028 91.99% $652.007 $201.948 7.74% 201.948 465.000 555.000 645.000 735.000 28.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons; other comp=$9k w/o 18 + $9.5k w/o 19-20 (includes CBA amounts) 6 27 KCC FORFEITED PICK6 35 KCC Leon McQuay, III S Grady, Joshua 7-May 492.506 2708.786 $2,516.104 92.89% $629.026 $110.024 4.37% 110.024 465.000 555.000 645.000 735.000 28.000 0.000

17-18 full splits; 18-19 bases tied to Credited Seasons; other comp=$9k w/o 18 + $9.5k w/o 19-20 (includes CBA amounts)

Rookie Pool # $6,009.107Total Used $3,022.569% Used 50.30%Remaining $2,986.538Max Total Comp $33,050,096Total Used $15,512.960Remaining $33,034,583

Page 32: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

2 12 LA Gerald Everett TE Dye, Pat/Setas, Ben 10-Jun 1098.990 6044.448 $6,044.448 100.00% $1,511.112 $3,740.708 61.89% 2535.960 465.000 739.748 1014.496 1289.244 0.000100% skill/injury/cap guarantees 17-18

3 5 LA Cooper Kupp WR Tollner, R/Callahan, C./Tollner, B. 10-Jun 703.690 3870.298 $3,832.093 99.01% $958.023 $954.760 24.91% 954.760 465.000 640.046 811.118 961.169 0.000 477.33317 pre-season split

3 27 LA John Johnson S Fox, Jared/Herman, Alan 9-Jun 654.438 3599.412 $3,259.490 90.56% $814.873 $757.752 23.25% 757.752 465.000 583.385 677.776 775.577 0.000 101.73817 pre-season split

4 10 LA Josh Reynolds WR Gilmore, Deryk/Jones, Darren 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!4 19 LA Samson Ebukam OLB Foster, Cameron/Roberts, Collin 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!6 5 LA Tanzel Smart DT Bilbo, Damarius 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!6 22 LA Sam Rogers FB Smith, Drew 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!7 16 LA Ejuan Price OLB Levy, Brian/Mustakas, Gus 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!

Rookie Pool # $5,193.487Total Used $2,457.118% Used 47.31%Remaining $2,736.369Max Total Comp $28,564.198Total Used $13,136.031Remaining $15,428.167

Page 33: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 7 LAC Mike Williams WR Dandy, Tory/Sexton, Jimmy 11-May 3590.919 19750.056 $19,750.056 100.00% $4,937.514 $19,750.056 100.00% 12503.676 465.000 555.000 645.000 735.000 4846.380 0.000100% skill/injury/cap guarantees 17-20; other comp=$807,730k 5th day of training camp skill/injury/cap guaranteed rostbon 18 + $1,615,460m 5th day of training camp skill/injury/capguaranteed rostbon 19 + $2,423,190m 5th day of training camp skill/injury/cap guaranteed rostbon 20 (bonuses do not prorate per CBA)

2 6 LAC Forrest Lamp OG Burkhardt, E./Freibert, S./Rabinowitz, J 11-May 1212.165 6666.906 $6,666.906 100.00% $1,666.727 $4,221.701 63.32% 2988.660 465.000 768.041 921.082 1224.123 300.000 0.000100% skill/injury/cap guarantees 17-18; other comp=$150k w/o's 19-20 (excludes CBA amounts)

3 7 LAC Dan Feeney OG Fox, Jared/Herman, Alan 2-Jun 696.158 3828.872 $3,731.632 97.46% $932.908 $924.632 24.78% 924.632 465.000 634.000 793.000 915.000 0.000 407.00017 full split

4 6 LAC Rayshawn Jenkins S Schaffer, Peter 19-May 630.553 3468.040 $3,062.212 88.30% $765.553 $662.212 21.63% 662.212 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split; 18 base tied to Credited Seasons

5 7 LAC Desmond King S Rosenhaus, Drew 11-May 535.000 2942.500 $2,680.000 91.08% $670.000 $280.000 10.45% 280.000 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

6 6 LAC Sam Tevi OT Hoffman, Michael 11-May 505.451 2779.982 $2,561.804 92.15% $640.451 $161.804 6.32% 161.804 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

7 7 LAC Isaac Rochell DT Miale, Kim/Nissim, Ari/Thornton, John 5-May 486.942 2678.184 $2,487.768 92.89% $621.942 $87.768 3.53% 87.768 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

Rookie Pool # $7,657.188Total Used $7,657.188% Used 100.00%Remaining $0.000Max Total Comp $42,114.540Total Used $40,940.378Remaining $1,174.162

Page 34: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 22 MD Charles Harris OLB Mulugheta, David/Williams, Ryan 24-May 1971.632 10843.976 $10,843.976 100.00% $2,710.994 $10,552.417 97.31% 6026.528 465.000 957.908 1450.816 1943.724 0.000100% skill/injury/cap guarantees 17-19; $1,652,165m skill/injury/cap guarantee 20

2 22 MD Raekwon McMillan LB Ellison, Chris 5-May 854.097 4697.532 $4,697.534 100.00% $1,174.38 $2,699.912 57.48% 1556.388 465.000 678.524 892.049 1105.573 0.000100% skill/injury/cap guarantees 17-18;

3 33 MD Cordrea Tankersley CB Sexton, Jimmy/Dandy, Tory 4-May 641.572 3528.646 $3,176.288 90.01% $794.072 $706.288 22.24% 706.288 465.000 583.000 673.000 749.000 0.000 70.00017 full split

5 20 MD Isaac Asiata OG Zuckerman, Kenny 5-May 530.200 2916.100 $2,660.800 91.25% $665.200 $260.800 9.80% 260.800 465.000 555.000 645.000 735.000 0.000 017-18 fullsplits; 18 base tied to Credited Seasons

5 35 MD Davon Godchaux DT Guerriero, Jeff 17-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 10 MD Vincent Taylor DT Burkhardt, Erik 5-May 503.607 2769.840 $2,554.428 92.22% $638.607 $154.428 6.05% 154.428 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 19 MD Isaiah Ford WR France/Renzin/Condon, Jr./Dandy 4-May 484.578 2665.182 $2,478.312 92.99% $619.578 $78.312 3.16% 78.312 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $5,501.173Total Used $5,501.173% Used 100.00%Remaining $0.000Max Total Comp $30,256.456Total Used $29,013.286Remaining $1,243.170

Page 35: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

2 9 MV Dalvin Cook RB Hiller, Zac 1-Jun 1155.147 6353.310 $6,353.310 100.00% $1,588.328 $3,979.375 62.63% 2760.588 465.000 753.787 1042.574 1331.361 0.000100% skill/injury/cap guarantees 17-18

3 6 MV Pat Elflein C Polk, Shannon/Kabat, Andy/Connell, Da 29-May 699.210 3845.658 $3,747.840 97.46% $936.960 $936.840 25.00% 936.840 465.000 637.000 809.500 899.500 0.000 411.00017 full split

4 2 MV Jaleel Johnson DT Perzley, Jon/Mackler, Brian 30-May 634.590 3490.248 $3,078.360 88.20% $769.590 $678.360 22.04% 678.360 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

4 14 MV Ben Gedeon ILB Ivler, Jim/Mackler, Brian/Perzley, Jon 30-May 623.132 3427.226 $3,032.528 88.48% $758.132 $632.528 20.86% 632.528 465.000 555.000 645.000 735.000 0.000 017-18 full splits; 18 base tied to Credited Seasons

5 27 MV Rodney Adams WR McGuire, Kevin/Perrett, Michael 25-May 526.629 2896.458 $2,646.516 91.37% $661.629 $246.516 9.31% 246.516 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 37 MV Danny Isidora OG Herman, Alan/Fox, Jared 30-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 17 MV Bucky Hodges TE Segal, Joel/Barnett, Greg 30-May 501.416 2757.788 $2,545.664 92.31% $636.416 $145.664 5.72% 145.664 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 1 MV Stacy Coley WR Hiller, Zac 31-May 489.173 2690.450 $2,496.692 92.80% $624.173 $96.692 3.87% 96.692 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 2 MV Ifeadi Odenigbo DE Boyer, Michael 30-May 489.095 2690.024 $2,496.380 92.80% $624.095 $96.380 3.86% 96.380 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 14 MV Elijah Lee LB Glynn, David 30-May 485.790 2671.848 $2,483.160 92.94% $620.790 $83.160 3.35% 83.160 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 27 MV Jack Tocho CB Agnone, Tony/Johnson, Eddie 30-May 482.013 2651.070 $2,468.052 93.10% $617.013 $68.052 2.76% 68.052 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $6,601.682Total Used $6,601.682% Used 100.00%Remaining $0.000Max Total Comp $36,309.260Total Used $33,950.450Remaining $2,358.810

Page 36: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

3 19 NEP Derek Rivers DE McGuire, Kevin/Perrett, Michael 7-Jun 665.724 3661.482 $3,304.896 90.26% $826.224 $802.896 24.29% 802.896 465.000 555.000 645.000 735.000 102.000 017 full split; other comp=$28k w/o 18 + $35k w/o 19 + $39k w/o 20 (excludes CBA amounts)

3 21 NEP Antonio Garcia OT Dye, Pat/Johnson, Bill 5-Jun 661.538 3638.462 $3,276.152 90.04% $819.038 $786.152 24.00% 786.152 465.000 555.000 645.000 735.000 90.000 017 full split; other comp=$27k w/o 18 + $30k w/o 19 + $33k w/o 20 (excludes CBA amounts)

4 11 NEP FORFEITED PICK4 25 NEP Deatrich Wise DE Turnage, Chris/Casterline, Scott 18-May 610.140 3355.770 $2,980.560 88.82% $745.140 $580.560 19.48% 580.560 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons6 28 NEP Conor McDermott OT Sexton, Jimmy/Denton, Jim/Gonser, RJ 4-May 498.757 2743.162 $2,535.028 92.41% $633.757 $135.028 5.33% 135.028 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $2,436.159Total Used $2,436.159% Used 100.00%Remaining $0.000Max Total Comp $13,398.876Total Used $12,096.636Remaining $1,302.240

Page 37: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 11 NOS Marshon Lattimore CB Sexton, Jimmy/Dandy, Tory 2-Jun 2792.679 15359.736 $15,359.736 100.00% $3,839.934 $15,359.736 100.00% 9310.716 465.000 638.520 1096.500 1530.850 2318.150100% skill/injury/cap guarantees 17-20; other comp=$524,650k 5th day of training camp skill/injury/cap guaranteed rostbon 18 + $764,840k 5th day of training camp skill/injury/capguaranteed rostbon 19 + $1,028,660m 5th day of training camp skill/injury/cap guaranteed rostbon 20 (bonuses do not prorate per CBA)

1 32 NOS Ryan Ramczyk OT Panos, Joe/Murphy, Brian 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!2 10 NOS Marcus Williams S France, Todd/Dandy, Tory 2-Jun 1134.620 6240.410 $6,240.410 100.00% $1,560.103 $3,892.135 62.37% 2678.480 465.000 748.655 1032.310 1315.965 0.000

100% skill/injury/cap guarantees 17-183 3 NOS Alvin Kamara RB Bilbo, Damarius 2-Jun 708.193 3895.060 $3,857.772 99.04% $964.443 $972.772 25.22% 972.772 465.000 635.000 807.500 977.500 0.000 485.000

17 full split3 12 NOS Alex Anzalone LB Perzley, Jon/Mackler, Brian 31-May 681.148 3746.314 $3,465.592 92.51% $866.398 $864.592 24.95% 864.592 465.000 610.000 717.000 809.000 0.000 201.000

17 full split3 39 NOS Trey Hendrickson OLB Lewis, Harold/Paul, James 1-Jun 641.572 3528.646 $3,175.788 90.00% $793.947 $706.288 22.24% 706.288 465.000 578.000 668.000 758.500 0.000 69.500

17 full split6 12 NOS Al-Quadin Muhammad DE Rosenhaus, Drew 1-Jun 502.620 2764.410 $2,550.480 92.26% $637.620 $150.480 5.90% 150.480 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $8,077.525Total Used $6,460.832% Used 79.99%Remaining $1,616.693Max Total Comp $44,426.386Total Used $34,649.778Remaining $9,776.608

Page 38: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 23 NYG Evan Engram TE Sexton, Jimmy/Denton, Jim 0.000 3134.516 $0.000 0 $0.000 $0.000 #DIV/0!2 23 NYG Dalvin Tomlinson DT Dye, Pat/Setas, Ben 11-May 831.291 4572.102 $4,572.102 100.00% $1,143.026 $2,602.987 56.93% 1465.164 465.000 672.823 880.646 1088.469 0.000

100% skill/injury/cap guarantees 17-183 23 NYG Davis Webb QB Hendrickson, Doug/LaBoy CJ 11-May 656.605 3611.326 $3,611.326 100.00% $902.832 $766.420 21.22% 766.420 465.000 604.151 768.302 932.453 75.000 369.906

17 full split; other comp=$25k w/o each year 18-20; (excludes CBA amounts)4 32 NYG RELEGATED TO #354 35 NYG Wayne Gallman RB Fields, Chafie/Segal, Joel 30-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons5 23 NYG Avery Moss DE Perzley, Jon/Mackler, Brian 11-May 528.695 2907.824 $2,654.780 91.30% $663.695 $254.780 9.60% 254.780 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 16 NYG Adam Bisnowaty OT Panos, Joe 19-May 501.637 2759.002 $2,546.548 92.30% $636.637 $146.548 5.75% 146.548 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $5,036.966Total Used $3,088.140% Used 61.31%Remaining $1,948.826Max Total Comp $27,703.316Total Used $16,204.404Remaining $11,498.912

Page 39: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 6 NYJ Jamal Adams S Conner, Kevin/Brown, Robert 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!2 7 NYJ Marcus Maye S Burkhardt, Erik 23-May 1191.638 6554.012 $6,554.012 100.00% $1,638.503 $4,134.462 63.08% 2906.552 465.000 762.910 1060.820 1358.730 0.000

100% skill/injury/cap guarantees 17-183 15 NYJ ArDarius Stewart WR Chayut, Jason 25-May 676.581 3721.194 $3,376.574 90.74% $844.144 $846.324 25.06% 846.324 465.000 592.500 688.750 784.000 0.000 130.250

17 full split4 36 NYJ Chad Hansen WR Callahan, C./Tollner, R./Tollner, B. 16-May 569.912 3134.516 $2,819.648 89.95% $704.912 $419.648 14.88% 419.648 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons5 6 NYJ Jordan Leggett TE Perrett, Michael/McGuire, Kevin 18-May 535.513 2945.320 $2,682.052 91.06% $670.513 $282.052 10.52% 282.052 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 38 NYJ Dylan Donahue DE Strongin, Kyle 23-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 4 NYJ Elijah McGuire RB Butler, Ron 5-May 507.129 2789.208 $2,568.516 92.09% $642.129 $168.516 6.56% 168.516 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 13 NYJ Jeremy Clark CB Walker, Robert 10-May 502.106 2761.586 $2,548.424 92.28% $637.106 $148.424 5.82% 148.424 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 20 NYJ Derrick Jones CB Oubre, Duray 5-May 501.265 2756.956 $2,545.060 92.31% $636.265 $145.060 5.70% 145.060 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $9,046.687Total Used $4,999.631% Used 55.26%Remaining $4,047.056Max Total Comp $49,756.780Total Used $25,696.234Remaining $24,060.546

Page 40: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 24 OR Gareon Conley CB Heller, Adam/Simon, Michael/Diulus, Greg 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!2 24 OR Obi Melifonwu S Stellato, Sean 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!3 24 OR Eddie Vanderdoes DT Newberry, Jeremy 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!4 23 OR David Sharpe OT Beda, Richard, Butler, Ron 30-May 611.605 3363.826 $2,986.420 88.78% $746.61 $586.420 19.64% 586.420 465.000 555.000 645.000 735.000 0.000 0.000

17 full split; 18 pre-season split; 18 base tied to Credited Seasons5 24 OR Marquel Lee LB Bakari, Adisa/Whitney, Jeff 30-May 528.426 2906.346 $2,653.704 91.31% $663.426 $253.704 9.56% 253.704 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 3 OR Shalom Luani S Hoffman, Michael 30-May 488.607 2687.340 $2,494.428 92.82% $623.607 $94.428 3.79% 94.428 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 13 OR Jylan Ware OT Kuliga, Kristen 30-May 486.077 2673.422 $2,484.308 92.93% $621.077 $84.308 3.39% 84.308 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 24 OR Elijah Hood RB Cook, Bus 30-May 482.441 2653.424 $2,469.764 93.08% $617.441 $69.764 2.82% 69.764 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 26 OR Treyvon Hester DT Fox, Jared/Butz, Dave 30-May 482.153 2651.840 $2,468.612 93.09% $617.153 $68.612 2.78% 68.612 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $6,457.709Total Used $3,079.309% Used 47.68%Remaining $3,378.400Max Total Comp $35,517.404Total Used $15,557.236Remaining $19,960.168

Page 41: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 14 PE Derek Barnett DE Rosenhaus, Drew 1-Jun 2336.543 12850.988 $12,850.988 100.00% $3,212.747 $12,850.988 100.00% 7486.172 465.000 1049.136 1633.272 2217.408 0.000100% skill/injury/cap guarantees 17-20

2 11 PE Sidney Jones CB Hendrickson, Doug/LaBoy, CJ 11-May 1116.376 6140.068 $6,140.068 100.00% $1,535.017 $3,814.598 62.13% 2605.504 465.000 744.094 1023.188 1302.282 0.000100% skill/injury/cap guarantees 17-18; entering as injured player, Club agrees to pay player full base salary if on NFI 17

3 35 PE Rasul Douglas CB Simms, Andy/Recchion, Cody 11-May 641.572 3528.646 $3,176.038 90.01% $794.010 $706.288 22.24% 706.288 465.000 580.000 670.000 754.750 0.000 69.75017 full split

4 12 PE Mack Hollins WR Tollner, B./Callahan, C./Tollner, R. 11-May 623.917 3431.542 $3,035.668 88.46% $758.917 $635.668 20.94% 635.668 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 26 PE Donnel Pumphrey RB Hannula, Brian/Arceneaux, Rocky 11-May 608.972 3349.346 $2,975.888 88.85% $743.972 $575.888 19.35% 575.888 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split; 18 base tied to Credited Seasons

5 22 PE Shelton Gibson WR Burkhardt, Erik 11-May 529.312 2911.216 $2,657.248 91.28% $664.312 $257.248 9.68% 257.248 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 41 PE Nate Gerry S Yee, Don/Chow, Carter 11-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 31 PE Elijah Qualls DT LaBoy, CJ/ Hendrickson, Doug 11-May 496.803 2732.418 $2,527.212 92.49% $631.803 $127.212 5.03% 127.212 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 19 full split ONLY if Minimum Salary Credited Season not earned in both 17 and 18; 18-19 bases tied to Credited Seasons

Rookie Pool # $6,868.982Total Used $6,868.982% Used 100.00%Remaining $0.000Max Total Comp $37,779.404Total Used $35,965.058Remaining $1,814.346

Page 42: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 30 PS T.J. Watt OLB Condon/Caplin/Sexton/Collins/Gonser 14-Jun 1683.420 9258.810 $9,258.810 100.00% $2,314.703 $7,933.745 85.69% 4873.680 465.000 885.855 1306.710 1727.565 0.000100% skill/injury/cap guarantees 17-19; $402.5k skill/injury/cap guarantee 20

2 30 PS JuJu Smith-Schuster WR Miale, Kim/Nissim, Ari/Thornton, John 17-May 762.869 4195.778 $4,195.778 100.00% $1,048.945 $1,984.476 47.30% 1191.476 465.000 655.717 846.434 1037.151 0.000100% skill/injury/cap guarantee 17; $328k skill/injury/cap guarantee 18

3 30 PS Cameron Sutton CB McGuire, Kennard 12-Jun 649.032 3569.676 $3,217.128 90.12% $804.282 $736.128 22.88% 736.128 465.000 587.400 677.400 751.200 0.000 81.00017 full split

3 41 PS James Conner RB Tollner, R./Tollner, B./Callahan, C. 11-May 641.572 3528.646 $3,175.288 89.99% $793.822 $706.288 22.24% 706.288 465.000 578.000 668.000 758.000 0.000 69.00017 full split

4 29 PS Joshua Dobbs QB McCartney, Mike/Gilmore, Deryk 22-May 604.781 3326.294 $2,959.124 88.96% $739.781 $559.124 18.89% 559.124 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

5 30 PS Brian Allen CB Caric, Steve 8-May 522.547 2874.010 $2,630.188 91.52% $657.547 $230.188 8.75% 230.188 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

6 30 PS Colin Holba LS Henderson, Brooks 8-May 497.332 2735.326 $2,529.328 92.47% $632.332 $129.328 5.11% 129.328 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 30 PS Keion Adams OLB Taylor, Brandon/Betsworth, Landon 8-May 481.507 2648.290 $2,466.028 93.12% $616.507 $66.028 2.68% 66.028 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $5,843.060Total Used $5,843.06% Used 100.00%Remaining $0.000Max Total Comp $32,136.830Total Used $30,431.672Remaining $1,705.158

Page 43: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 3 SF Solomon Thomas DE Condon/Condon, Jr./ Gonser/France 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!1 31 SF Reuben Foster LB Kawa, Malki/Lock, Ethan 9-Jun 1642.830 9035.568 $9,035.568 100.00% $2,258.892 $7,677.444 84.97% 4711.320 465.000 875.708 1286.416 1697.124

100% skill/injiury/cap guarantees 17-19; $339k skill/injury/cap guarantee 203 2 SF Ahkello Witherspoon CB Wilson, Will/Irvin, Richard 11-May 708.393 3896.160 $3,884.665 99.70% $971.166 $973.572 25.06% 973.572 465.000 638.325 815.375 992.393 0.000 511.093

17 full split3 40 SF C.J. Beathard QB Tollner, B./Tollner, R./Callahan, C. 13-Jun 641.572 3528.646 $3,528.646 100.00% $882.162 $706.288 20.02% 706.288 465.000 625.393 785.786 946.179 0.000 422.358

17 full split4 15 SF Joe Williams RB Ghahremani, Bardia 3-May 622.346 3422.906 $3,029.384 88.50% $757.346 $629.384 20.78% 629.384 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 2 SF George Kittle TE Bechta, Jack 4-May 539.574 2967.660 $2,698.296 90.92% $674.574 $298.296 11.05% 298.296 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons5 34 SF Trent Taylor WR Burkhardt, Erik 5-May 515.487 2835.180 $2,601.948 91.77% $650.487 $201.948 7.76% 201.948 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 14 SF D.J. Jones DT Oubre, Duray 5-May 501.967 2760.820 $2,547.868 92.29% $636.967 $147.868 5.80% 147.868 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 18 SF Pita Taumoepenu OLB Schmella, Erik 5-May 501.364 2757.502 $2,545.456 92.31% $636.364 $145.456 5.71% 145.456 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 11 SF Adrian Colbert CB Lewis, Harold/Paul, James 2-May 486.200 2674.100 $2,484.800 92.92% $621.200 $84.800 3.41% 84.800 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $11,278.711Total Used $6,159.733% Used 54.61%Remaining $5,118.978Max Total Comp $62,032.924Total Used $32,356.631Remaining $29,676.293

Page 44: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

2 3 SS Malik McDowell DT Rosenhaus, Drew 25-May 1264.619 6955.406 $6,955.406 100.00% $1,738.852 $4,916.474 70.69% 3198.476 465.000 781.155 1097.310 1413.465 0.000100% skill/injury/cap guarantees 17-18; $471,843k skill/injury/cap guarantee 19

2 26 SS Ethan Pocic C Sexton, Jimmy/Denton, Jim/Collins, Pat 9-Jun 801.642 4409.034 $4,409.034 100.00% $1,102.259 $2,410.438 54.67% 1346.568 465.000 665.411 865.822 1066.233 0.000100% skill/injury/cap guarantee 17; $598,870k skill/injury/cap guarantee 18

3 26 SS Shaquill Griffin CB Baker, Buddy 14-Jun 654.655 3600.604 $3,258.620 90.50% $814.655 $758.620 23.28% 758.620 465.000 588.000 680.000 767.000 0.000 100.00017 full split

3 31 SS Delano Hill SS Lewis, Harold 14-Jun 646.869 3557.778 $3,206.726 90.13% $801.682 $727.476 22.69% 727.476 465.000 588.000 678.000 748.250 0.000 79.25017 full split

3 38 SS Nazair Jones DT Dye, Pat/Johnson, Bill 19-May 641.572 3528.646 $3,175.663 90.00% $793.916 $706.288 22.24% 706.288 465.000 578.000 668.000 758.375 0.000 69.37517 full split

3 42 SS Amara Darboh WR Murphy, B./McCarthy, K./Schulman, J. 23-May 641.572 3528.646 $3,175.288 89.99% $793.822 $706.288 22.24% 706.288 465.000 578.000 668.000 758.000 0.000 69.00017 full split

4 4 SS Tedric Thompson FS Canter, David 11-May 633.003 3481.518 $3,072.012 88.24% $768.003 $672.012 21.88% 672.012 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split

5 26 SS FORFEITED PICK6 3 SS Michael Tyson S Shah, Sunny 16-May 508.000 2794.000 $2,572.000 92.05% $643.000 $172.000 6.69% 172.000 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 26 SS Justin Senior OT Bratton, Mel 11-May 499.047 2744.760 $2,536.188 92.40% $634.047 $136.188 5.37% 136.188 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 8 SS David Moore WR Masters, Kelli 11-May 486.845 2677.646 $2,487.380 92.89% $621.845 $87.380 3.51% 87.380 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 31 SS Christopher Carson RB Mallik, Chitta/Paige, Tony 11-May 481.285 2647.066 $2,465.140 93.13% $616.285 $65.140 2.64% 65.140 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $7,259.109Total Used $7,259.109% Used 100.00%Remaining $0.000Max Total Comp $39,925.104Total Used $37,313.457Remaining $2,611.647

Page 45: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 19 TBB O.J. Howard TE France, Todd 22-May 2017.246 11094.856 $11,094.856 100.00% $2,773.714 $11,094.856 100.00% 6208.984 465.000 969.312 1473.624 1977.936 0.000100% skill/injury/cap guarantees 17-20

2 18 TBB Justin Evans S Conner, Kevin 25-May 945.325 5199.286 $5,199.286 100.00% $1,299.822 $3,087.631 59.39% 1921.300 465.000 701.331 937.662 1173.993 0.000100% skill/injury/cap guarantees 17-18

3 20 TBB Chris Godwin WR Lee, Eugene 31-May 663.041 3646.724 $3,284.164 90.06% $821.041 $792.164 24.12% 792.164 465.000 581.500 677.000 768.500 0.000 92.00017 full split

3 43 TBB Kendell Beckwith ILB Segal, Joel 23-May 641.572 3528.646 $3,175.288 89.99% $793.822 $706.288 22.24% 706.288 465.000 578.000 668.000 758.000 0.000 69.00017 full split

5 18 TBB Jeremy McNichols RB Cicala, Brad 24-May 530.947 2920.210 $2,663.788 91.22% $665.947 $263.788 9.90% 263.788 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

7 5 TBB Stevie Tu'ikolovatu NT Hendler, S./Uberstine, G./Kaufman, E. 24-May 487.786 2682.826 $2,491.144 92.86% $622.786 $91.144 3.66% 91.144 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $5,285.917Total Used $5,285.917% Used 100.00%Remaining $0.000Max Total Comp $29,072.548Total Used $27,908.526Remaining $1,164.022

Page 46: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 5 TT Corey Davis WR Condon, T./Renzin, B./Collins, P. 0.000 0.000 $0.000 #DIV/0! $0.000 $0.000 #DIV/0!1 18 TT Adoree' Jackson CB Arceneaux, R./Hannula, B./Salzano, F. 23-May 2051.457 11283.012 $11,283.012 100.00% $2,820.753 $11,283.012 100.00% 6345.828 465.000 977.864 1490.728 2003.592 0.000

100% skill/injury/cap guarantees 17-203 8 TT Taywan Taylor WR Barnes, Roosevelt/Barnes, Jovan 5-Jun 694.003 3817.018 $3,681.012 96.44% $920.253 $916.012 24.88% 916.012 465.000 630.000 773.500 896.500 0.000 365.000

17 full split3 36 TT Jonnu Smith TE Rosenhaus, Drew 16-May 641.572 3528.646 $3,175.913 90.00% $793.978 $706.288 22.24% $706.288 465.000 579.000 669.000 756.625 0.000 69.625

17 full split5 11 TT Jayon Brown LB Steinberg, Leigh/Cabott, Chris 23-May 532.891 2930.902 $2,671.564 91.15% $667.891 $271.564 10.16% $271.564 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons6 34 TT Corey Levin OL Conaty, B./Johnson, E./Agnone, T. 11-May 492.506 2708.786 $2,510.024 92.66% $627.506 $110.024 4.38% $110.024 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 9 TT Josh Carraway OLB Johnson, Bill/Dye, Pat 11-May 486.775 2677.264 $2,487.100 92.90% $621.775 $87.100 3.50% $87.100 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 18 TT Brad Seaton OT Martin, Chris 11-May 484.890 2666.898 $2,479.560 92.98% $619.890 $79.560 3.21% $79.560 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons7 23 TT Khalfani Muhammad RB Caric, Steve 11-May 482.625 2654.436 $2,470.500 93.07% $617.625 $70.500 2.85% $70.500 465.000 555.000 645.000 735.000 0.000 0.000

17-18 full splits; 18 base tied to Credited Seasons

Rookie Pool # $10,483.946Total Used $5,866.719% Used 55.96%Remaining $4,617.227Max Total Comp $57,661.712Total Used $30,758.685Remaining $26,903.027

Page 47: 2017 Draftee Signals Cover #21.ppt - Microsoftnflpaweb.blob.core.windows.net/media/Default/PDFs... · GUAR % OF TOTAL COMP GTD SB 17 P5 18 P5 19 P5 20 P5 Other Comp 1 1 CLB Myles

Rnd Pick Club Player Pos Agent As Of RP$MAX

POSSIBLE COMP

TOTAL ACTUAL

COMP

% OF MAX

COMPAPY TOTAL

GUAR

% OF TOTAL COMP GTD

SB 17 P5 18 P5 19 P5 20 P5 Other Comp

TOTAL P5 AMTS ABOVE

MINIMUM

1 17 WR Jonathan Allen DE Baratz, Blake/Gardner, Barry 11-May 2108.473 11596.600 $11,596.600 100.00% $2,899.150 $11,596.600 100.00% 6573.892 465.000 992.118 1519.236 2046.354 0.000 0100% skill/injury/cap guarantees 17-20

2 17 WR Ryan Anderson OLB Wiestling, Chad 11-May 968.131 5324.722 $5,324.722 100.00% $1,331.181 $3,184.557 59.81% 2012.524 465.000 707.033 949.066 1191.099 0.000 0100% skill/injury/cap guarantees 17-18

3 17 WR Fabian Moreau CB Fox, Jared/Herman, Alan 26-May 671.348 3692.414 $3,339.392 90.44% $834.848 $825.392 24.72% 825.392 465.000 588.000 684.000 777.000 0.000 114.00017 full split

4 7 WR Samaje Perine RB Schulman, Justin 11-May 629.947 3464.710 $3,059.788 88.31% $764.947 $659.788 21.56% 659.788 465.000 555.000 645.000 735.000 0.000 017 full split; 18 pre-season split; 18 base tied to Credited Seasons

4 17 WR Montae Nicholson S Panos, Joe 11-May 619.723 3408.478 $3,018.892 88.57% $754.723 $618.892 20.50% 618.892 465.000 555.000 645.000 735.000 0.000 0.00017 full split; 18 pre-season split; 18 base tied to Credited Seasons

5 10 WR Jeremy Sprinkle TE Cook, Bus 9-May 534.129 2937.708 $2,676.516 91.11% $669.129 $276.516 10.33% 276.516 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits

6 15 WR Chase Roullier C Grogan, Jim/Mills, Tom 9-May 501.795 2759.874 $2,547.180 92.29% $636.795 $147.180 5.78% 147.180 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

6 25 WR Robert Davis WR Frid, Daniel/Casterline, Scott 11-May 499.558 2747.572 $2,538.232 92.38% $634.558 $138.232 5.45% 138.232 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

7 12 WR Josh Harvey-Clemons S Bakari, Adisa/Whitney, Jeff 11-May 486.080 2673.440 $2,484.320 92.93% $621.080 $84.320 3.39% 84.320 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

7 17 WR Joshua Holsey CB Lewis, Harold/Spearman, Derek 9-May 485.239 2668.816 $2,480.956 92.96% $620.239 $80.956 3.26% 80.956 465.000 555.000 645.000 735.000 0.000 0.00017-18 full splits; 18-19 bases tied to Credited Seasons

Rookie Pool # $7,504.423Total Used $7,504.423% Used 100.00%Remaining $0.000Max Total Comp $41,274,334Total Used $39,066.598Remaining $41,235,267