18
SATUAN UPAH DAN BAHAN I. DAFTAR HARGA SATUAN UPAH NO URAIAN PEKERJA SATUAN 1 2 4 1 Pekerja Org/hr/8 jam 2 Pekerja Setengah Terampil Org/hr/8 jam 3 Pekerja Terampil Org/hr/8 jam 4 Kepala Tukang Org/hr/8 jam 5 Tukang Org/hr/8 jam 6 Tukang Setengah Terampil Org/hr/8 jam 7 Mandor Org/hr/8 jam 8 Operator Alat Besar Org/hr/8 jam 9 Pembantu Operator Org/hr/8 jam 10 Mekanik Org/hr/8 jam 11 Pembantu Mekanik Org/hr/8 jam 12 Sopir Org/hr/8 jam 13 Kenek Truk Org/hr/8 jam 14 Penjaga Malam Org/hr/8 jam HARGA UPA

AHS & RAB

Embed Size (px)

DESCRIPTION

harsat

Citation preview

Bahan & UpahDAFTAR HARGA SATUAN UPAH DAN BAHANI. DAFTAR HARGA SATUAN UPAHNOURAIAN PEKERJASATUANHARGA UPAH Rp12431PekerjaOrg/hr/8 jam40,000.002Pekerja Setengah TerampilOrg/hr/8 jam44,000.003Pekerja TerampilOrg/hr/8 jam52,000.004Kepala TukangOrg/hr/8 jam58,400.005TukangOrg/hr/8 jam52,800.006Tukang Setengah TerampilOrg/hr/8 jam42,400.007MandorOrg/hr/8 jam60,800.008Operator Alat BesarOrg/hr/8 jam54,400.009Pembantu OperatorOrg/hr/8 jam41,600.0010MekanikOrg/hr/8 jam50,000.0011Pembantu MekanikOrg/hr/8 jam44,800.0012SopirOrg/hr/8 jam44,800.0013Kenek TrukOrg/hr/8 jam36,000.0014Penjaga MalamOrg/hr/8 jam38,400.00II. DAFTAR HARGA SATUAN BAHAN MATERIALNOJENIS BAHANSATHARGA BAHAN Rp1234A.BAHAN AGREGAT KASAR, BAHAN PEREKAT DAN BAHAN JADINYA1Tanah urugm357,500.0014,000.00154002Pasir urugm370,000.0027,000.00297003Sirtum385,000.0048,000.00528004Pasir Terasm375,000.0037,500.00412505Pasir pasang kalim390,000.0060,000.00660006Pasir betonm3105,000.0070,000.00770007Batu pecah mesin 1/2m3120,000.0070,000.00770008Batu pecah mesin 2/3m3110,000.0070,000.00770009Batu pecah mesin 3/5m3110,000.0070,000.007700010Batu pecah mesin 5/7m3110,000.0070,000.007700011Batu belah pondasim3100,000.0065,000.007150012Batu Bronjong (untuk Bronjong)m3100,000.0050,000.005500013Batu koral beton kalim3105,000.0055,000.006050014Semen PC Tiga rodaKg950.00600.0066015Semen putihKg2,500.00800.0088016Semen warnaKg2,500.001,600.00176017Semen merah (bubuk bata)m335,000.0019,150.002106518Readmix beton K.300 (Prince list)m3800,000.00283,000.0031130019Readmix beton K.225 (Prince list)m3700,095.00262,000.0028820020Readmix beton K.175 (Prince list)m3658,130.00240,000.0026400021Kapur pasang / kapur tembokm390,000.0055,600.006116022Tanah liatKg4,000.002,700.002970B.BAHAN KAYU BERIKUT BAHAN JADINYA01Bambu dia. 5 s/d 7btg12,500.007,500.0082502Bambu dia. 7 s/d 10btg18,000.0010,000.00110003Bambu gambongbtg28,000.0020,000.00220004Kayu terentang / Albasiam31,500,000.00700,000.007700005Kayu balok borneo super (kls. II)m32,750,000.001,300,000.0014300006Kayu balok kamper medan (kruing)m32,800,000.001,500,000.0016500007Kayu papan kamper medan (kruing)m33,000,000.001,600,000.0017600008Kayu balok kamper banjarm32,900,000.001,800,000.0019800009Kayu papan kamper banjarm33,100,000.001,900,000.00209000010Kayu balok kamper samarindam33,000,000.002,350,000.00258500011Kayu papan kamper samarindam33,250,000.002,400,000.00264000012Kayu balok rasamalam32,500,000.001,400,000.00154000013Kayu jati Jatim tua lepas matam38,000,000.0010,000,000.001100000014Kayu jati Jateng tua lepas matam310,000,000.0015,000,000.001650000015Kayu jati Jabar tuam36,000,000.006,000,000.00660000016Kayu hutan klas Im33,500,000.003,500,000.00385000017Kayu hutan klas IIm32,000,000.00900,000.009900000C.BAHAN KAYU LAPIS01Triplek 3 mm 120x240lbr55,000.0027,000.00297002Triplek 4 mm 120x240lbr68,000.0032,500.003575023611.11111111113Triplek 4 mm ukuran pintulbr47,000.0022,000.002420016319.44444444444Triplek 6 mm 120x240lbr100,000.0041,000.004510034,722.222.885Triplek 9 mm 120x240lbr140,000.0069,500.00764506Jabar wood 4 mmlbr250,000.0037,500.00412507Bilik bambu (tanpa kulit)m220,000.003,000.0033008Bilik bambu (depan kulit)m230,000.005,000.0055009Bilik bambu hitam variasim240,000.008,500.00935010Wall paper (kls menengah)m268,000.0021,000.002310011Multiplek 9 mm 120x240lbr120,000.0057,500.006325012Multiplek 12 mm 120x240lbr160,000.0075,000.008250013Multiplek 18 mm 120x240lbr280,000.0098,500.001083500D.BAHAN PAKU DAN MUR BAUT01Paku 1 cm - 3 cmkg15,000.005,900.0064902Paku 4 cm - 7 cmkg15,000.004,300.0047303Paku 8 cm - 12 cmkg15,000.004,300.0047304Paku beton 2 cm s/d 5 cmbh3,000.001,000.0011005Paku sekrupbh1,000.00270.002976Paku cacingkg30,000.0015,000.00165007Besi beugeul kuda-kudakg15,000.006,500.0071508Duk angkerbh4,000.001,500.0016509Angker mur baud dia. 19 / P= 60 cmbh32,500.0015,000.001650010Mur baud HTB dia. 19 s/d 16 (5 cm)bh10,000.004,500.00495011Mur baud biasa dia. 19 s/d 16 (5 cm)bh6,000.002,500.00275012Piser dia. 12 s/d 20 cmbh5,000.004,500.0049500EALAT TUKANG01Martilbh32,000.0015,000.00165002Cangkulbh40,000.0016,500.00181503Singkupbh40,000.0017,500.00192504Sekopbh40,000.0016,500.00181505Pengkibh8,000.002,200.0024206Linggisbh32,000.0016,500.00181507Rool meter 30 mbh100,000.0050,000.00550008Rool meter 5 mbh20,000.0010,000.00110009Selang plastik d= 0,5 cmbh15,000.005,000.00550010Water pas alumunium 60 cmbh75,000.0035,000.00385000FSTANDAR RATA-RATA SEWA ALAT BESAR01Sewa mesin gilas 8 ton s/d 10 ton 5 jam/hrhari150,000.0090,000.00990002Tirud roller 3 jam/hrhari200,000.00120,000.001320003Tandam roller 6-10 ton 5 jam/hrhari250,000.00200,000.002200004Tandam roller 8-10 ton 5 jam/hrhari400,000.00300,000.003300005Roller Vibrator - Pad 1 ton 4 jam/hrhari100,000.0060,000.00660006Roller Vibrator - self 7 ton 5 jam/hrhari250,000.00200,000.002200007Roller 3 wheled 8 ton 5 jam/hrhari150,000.00125,000.001375008Roller pheumatic 8-15 ton 5 jam/hrhari400,000.00300,000.003300009Loader wheled 5 jam/hrhari500,000.00290,000.0031900010Sewa kren 30 tonhari2,500,000.001,500,000.00165000011Sewa exavator backhoe 5 jam/hrhari1,000,000.00450,000.0049500012Sewa draklinthari200,000.00100,000.0011000013Wheel loaderhari150,000.0090,000.009900014Buldozer 4 jam/hrhari1,000,000.00400,000.0044000015Scavator hydr 1 m3hari1,200,000.00475,000.0052250016Backuhari150,000.0085,000.009350017Motor grader 5 jam/hrhari500,000.00360,000.0039600018Phematic drill hammer 3 jam/hrhari200,000.00150,000.0016500019Vibro rollerhari100,000.0060,000.006600020Stone crusherhari250,000.00140,000.0015400021AMPhari250,000.00150,000.0016500022Tractor Equament 2 jam/hrhari100,000.0050,000.005500023Sceening plent 5 jam/hrhari500,000.00260,000.0028600024Asphal finisherhari250,000.00140,000.0015400025Asphal melting kaltehari150,000.0080,000.008800026Asphal spayerhari200,000.0090,000.009900027Asphal mixing planthari1,100,000.00550,000.0060500028Spayer, self prop 1001 4 jam/hrhari200,000.0090,000.009900029Tamper, Vibrator plate 3 jam/hrhari300,000.00150,000.0016500030Crusher / SCRhari1,500,000.00850,000.0093500031Concrete mixer 0,125 m3hari100,000.0050,000.005500032Concrete mixer 0,5 m3hari150,000.0075,000.008250033Concrete vibratorhari25,000.002502750GBAHAN BAKAR DAN PELUMAS01Minyak Solarlt4,500.001,650.0018152Oillt15,000.00500.005503Oli Mesran 40 SAElt30,000.008,000.008800

Pek PersiapanANALISA BIAYA SATUAN PEKERJAANNOANALISAPEKERJAANHARGA SATUANJUMLAHKOEFISIENURAIANIPEKERJAAN PERSIAPAN1I.1Persiapan1.000LSPersiapan Tenaga KerjaRp5,000,000.00Rp5,000,000.001.000LSPersiapan BahanRp5,000,000.00Rp5,000,000.00JumlahRp10,000,000.002I.21 m Pembersihan Lahan0.008ohPekerjaRp40,000.00Rp320.000.001ohMandorRp60,800.00Rp48.641.000LSAlat BantuRp40,000.00Rp40,000.00JumlahRp40,368.641 m Pembersihan LahanJumlahRp10,040,368.643I.3Mobilisasi dan Demobilisasi4.000bhExcavator (Standart)Rp1,000,000.00Rp4,000,000.002.000bhBuldoserRp1,000,000.00Rp2,000,000.00JumlahRp6,000,000.000TOTALRp26,040,368.640

Pek Tanah dan PasirANALISA BIAYA SATUAN PEKERJAANNOANALISAPEKERJAANHARGA SATUANJUMLAHKOEFISIENURAIANIIPEKERJAAN TANAH DAN PASIR1II.11 m Galian Tanah Biasa0.7500ohPekerjaRp40,000.00Rp30,000.000.0250ohMandorRp60,800.00Rp1,520.00JumlahRp31,520.002II.21 m Galian Tanah Biasa Kurang dari 1m0.1500ohPekerjaRp40,000.00Rp6,000.000.0075ohMandorRp60,800.00Rp456.00JumlahRp6,456.004II.31 m Galian tanah dengan alat (long arm)0.0160ohPekerjaRp40,000.00Rp640.000.0070ohMandorRp60,800.00Rp425.600.0290jamExcavatorRp1,000,000.00Rp29,000.00JumlahRp30,065.605II.41 m Urugan tanah lama0.1875ohPekerjaRp40,000.00Rp7,500.000.0063ohMandorRp60,800.00Rp383.04JumlahRp7,883.046II.51 m Urugan tanah baru1.2000mTanah UrugRp57,500.00Rp69,000.000.2500ohPekerjaRp40,000.00Rp10,000.000.0100ohMandorRp60,800.00Rp608.00JumlahRp79,608.007II.61 m Urugan tanah baru dilindas1.2000mTanah UrugRp159,500.00Rp191,400.000.2500ohPekerjaRp42,350.00Rp10,587.500.0100ohMandorRp66,550.00Rp665.500.0338jamBuldozerRp315,969.50Rp10,679.77JumlahRp213,332.77II.71 m Pemadatan tanah dengan alat0.2500ohPekerjaRp40,000.00Rp10,000.000.0100ohMandorRp60,800.00Rp608.000.0338jamBuldozerRp1,000,000.00Rp33,800.00JumlahRp44,408.008II.81 m Urugan Tanah dengan Alat0.0193ohPekerjaRp40,000.00Rp772.000.0084ohMandorRp60,800.00Rp510.720.0338jamExcavatorRp1,000,000.00Rp33,800.00JumlahRp35,082.729II.91 m Urugan Pasir1.2000mPasir UrugRp70,000.00Rp84,000.000.3000ohPekerjaRp40,000.00Rp12,000.000.0100ohMandorRp60,800.00Rp608.00JumlahRp96,608.0010II.101 m Perataan Tanah Manual0.1880ohPekerjaRp40,000.00Rp7,520.000.0080ohMandorRp60,800.00Rp486.401.0000lsAlat BantuRp40,000.00Rp40,000.00JumlahRp48,006.40

Rek. PekREKAPITULASI ANALISA BIAYA SATUAN PEKERJAANNOANALISAJENIS PEKERJAANHARGAIPEKERJAAN PERSIAPAN1I.1PersiapanRp10,000,000.002I.21 m Pembersihan LahanRp40,368.643I.3Mobilisasi dan DemobilisasiRp6,000,000.00IIPEKERJAAN TANAH DAN PASIR1II.11 m Galian Tanah BiasaRp31,520.002II.21 m Galian Tanah Biasa Kurang dari 1mRp6,456.003II.31 m Galian tanah dengan alat (long arm)Rp30,065.604II.41 m Urugan tanah lamaRp7,883.045II.51 m Urugan tanah baruRp79,608.006II.61 m Urugan tanah baru dilindasRp213,332.777II.71 m Pemadatan tanah dengan alatRp44,408.008II.81 m Urugan Tanah dengan AlatRp35,082.729II.91 m Urugan PasirRp96,608.0010II.101 m Peralatan Tanah ManualRp48,006.40

RABTabel 5.2RINCIAN ANGGARAN BIAYANO.ITEM PEKERJAANSATUANKUANTITASHARGA SATUANJUMLAH( Rp. )( Rp. )123456A.PEKERJAAN PERSIAPANLS126,040,36926,040,369Sub Total A26,040,368.64B.PEMBUATAN TANGGUL1Timbunan Tanahm224,984.3935,082.727,893,064,358.742Pemadatan Tanahm224,984.3944,408.009,991,106,791.12Sub Total B17,884,171,149.86TOTAL17,910,211,518.50

rekap RABTabel 5.2RINCIAN ANGGARAN BIAYANO.ITEM PEKERJAANSATUANKUANTITASHARGA SATUANJUMLAH( Rp. )( Rp. )123456A.PEKERJAAN PERSIAPANLS126,040,36926,040,369Sub Total A26,040,368.64B.PEMBUATAN TANGGUL1Timbunan Tanah dipadatkanm224,984.3935,082.727,893,064,358.742Pemadatan Tanahm224,984.3944,408.009,991,106,791.12Sub Total B17,884,171,149.86a. Biaya Konstruksi17,910,211,518.50b. Jasa Kontraktor (10 % x a)1,791,021,151.85c. Biaya Pekerjaan ( a+B)19,701,232,670.35d. PPN. 10 % x c1,970,123,267.04e. Biaya Proyek (c + d)21,671,355,937.39Dibulatkan21,671,400,000.00Terbilang :Dua Puluh Satu Milyar Enam Ratus Tujuh Puluh Satu Juta Empat Ratus Ribu Rupiah

KUSEN DOMASNoUraianKusen PintuKusen JendelaKusen BouvenlightKusen Sopi-sopiKusen PINTU GENDONGm'm2m3m'm2m3m'm2m3m'm2m3m'm2m31Ambang atas0.9500.0070.0071.4300.0070.0101.2100.0070.0081.0620.0070.0072.8000.0070.0202Ambang Tengah0.00.0070.00.0070.00.00.0070.00.00.0070.00.00.0070.03Ambang Bawah0.0070.01.4300.0070.0101.2100.0070.0080.9200.0070.0061.1500.0070.0084Tiang Samping kiri2.0000.0070.0141.2000.0070.0080.4000.0070.0030.7640.0070.0051.6000.0070.0115Tiang Tengah0.00.0070.01.1500.0070.0080.3500.0070.0020.00.0070.01.9400.0070.0146Tang Tengah0.00.0070.00.0070.00.0070.00.00.0070.01.9400.0070.0147Tianng samping kanan2.0000.0070.0141.2000.0070.0080.4000.0070.0030.2340.0070.0021.6000.0070.011Jumlah4.9500.0490.0356.4100.0490.0453.5700.0490.0252.9800.0490.02111.0300.0490.07784141Jumlah yang digunakan8bh4bh1bh4bh1bh39.600.3920.27725.640.1960.1793.570.0490.02511.920.1960.08311.030.0490.0770.6000.0070.004Panjang Keseluruhan96.560.1960.7350.4000.0070.003Luas Keseluruahan0.8334.00015.0000.6000.0070.004Volume Keseluhan0.6760.1390.6734.8000.034Daun Pintu PanilTinggiLebarTebalBuahLuas2.0100.8200.033.0004.9456.593Daun jendela0.5700.7200.0324.0009.85012.312KacaLuas 1Luas 2Luas3BuahLuasJendela0.2780.3840.27812.00011.294Bouvenlight Pintu0.5050.00.03.0001.514Bouvenlight0.4180.3600.41815.00017.922Total Luas Kaca30.730LuasbhTotalLubang Jendela2.53012.00030.360Lubang Pintu2.3663.0007.097Lubang Bouvenlight1.1003.0003.300Lubang Sopi-sopi0.6344.0002.536Total Keseluruhan43.293Pekerjaan dindingD.skiriD. belakangD sekatD sekatD depanD.s.kanan32.66377.22023.26523.26577.22032.663Jumlah total266.296Volumenya223.003