23
DAYWORK/ VARIATION 1. GENERAL NOT FOR DAYWORK CALCULATION Attachment-1 Annex 1 1. Unit Rate for Overtime Work a Labor Overtime Work calculated based on Normal Working Day of 8 hrs Working Day (Monday to Friday) and 40Hrs per week. Overtime Working Hours (Normal Working Day) Overtime Working Hours (Holiday) 1st Hr After 1st Hr Basic Hr 1st Hr after Basic Hr After 1st Hr 1 Monday 8 1.5 2 2 3 4 2 Tuesday 8 1.5 2 2 3 4 3 Wednesday 8 1.5 2 2 3 4 4 Thursday 8 1.5 2 2 3 4 5 Friday 8 1.5 2 2 3 4 6 Saturday 2 3 4 7 Sunday 2 3 4 Total 40 Note: Overtime will be calculated based on indicated koeficient on the table x basic rate per hours. Table based on "Kep-102/MEN/VI/2004" --------> b Equipment Overtime rate for Equipment will be calculated as follows: > Basic rate for each overtime rate = Daily Rental Rate/8 > Equipment Operator Overtime to be calculated as of Labor Overtime calculation Overtime for Equipment = Normal Rate (Hr) + Operator Overtime where; Operator Overtime = (rate koeficient x Hour Rate) - Hour Rate Please refer to following table of "Normal Rate for Equipment & Operator" and "Operator Overtime" 1. Normal Rate for Equipment & Operator EQUIPMENT 1 Excavator 0.8M 3 Hr 479,313 2 Bulldozer 19t Hr 358,288 3 Tronton (26t) Hr 446,463 4 Vibro Roller (8t) Hr 439,657 LABOR 1 Operator/ Driver Hr 19,813 2. Operator Overtime Overtime Working Hours (Normal Working Day) Overtime Working Hours (Holiday) 1st Hr (1.5 -1)N.Rate After 1st Hr (2 -1)N.Rate Basic Hr (2 -1)N.Rate 1st Hr after Basic Hr (3 -1)N.Rate After 1st Hr (4 -1)N.Rate 1 Monday 8 9,907 19,813 19,813 39,626 59,439 2 Tuesday 8 9,907 19,813 19,813 39,626 59,439 3 Wednesday 8 9,907 19,813 19,813 39,626 59,439 4 Thursday 8 9,907 19,813 19,813 39,626 59,439 5 Friday 8 9,907 19,813 19,813 39,626 59,439 6 Saturday 19,813 39,626 59,439 7 Sunday 19,813 39,626 59,439 Total 40 2. Unit Rate for New Items a Labour 1 Supervisor Man-Day 221,900 27,738 2 Common Labour Man-Day 88,125 11,016 Basic Normal Working Hours Day No. No. Labour Unit No. Equipment Unit No. Day Basic Normal Working Hours Unit Rate (IDR) Remark Please Refer to Unit Rate Derivation Unit Rate (IDR/Man-Hr) Please Refer to Unit Rate Derivation Please Refer to Unit Rate Derivation As of JMCMC Evaluation Please Refer to Unit Rate Derivation Unit Rate (IDR) Remark Please Refer to Unit Rate Derivation Please Refer to Unit Rate Derivation See Attachment-2 ( Annex 1 ) : The Extracted Document of Kep- 102/MEN/VI/2004 1 of 2 16/12/2015 Z:\03 DIV CTRL DOCS & RECORDS\08 Commercial Division\05) Variation\Daywork\CP101_no.2_Backfill at Lebak Bulus Terminal\D. Cost Proposal\Backfill at Lebak Bulus Terminal_151210 - Copy2

Analisa Backfill Lebak Bulus Contoh

Embed Size (px)

DESCRIPTION

Analisa Harga Alat Berat

Citation preview

Page 1: Analisa Backfill Lebak Bulus Contoh

DAYWORK/ VARIATION

1. GENERAL NOT FOR DAYWORK CALCULATIONAttachment-1

Annex 1

1. Unit Rate for Overtime Worka Labor

Overtime Work calculated based on Normal Working Day of 8 hrs Working Day (Monday to Friday) and 40Hrs per week.Overtime Working Hours

(Normal Working Day)Overtime Working Hours

(Holiday)

1st Hr After 1st Hr Basic Hr 1st Hr after Basic Hr After 1st Hr

1 Monday 8 1.5 2 2 3 42 Tuesday 8 1.5 2 2 3 43 Wednesday 8 1.5 2 2 3 44 Thursday 8 1.5 2 2 3 45 Friday 8 1.5 2 2 3 46 Saturday 2 3 47 Sunday 2 3 4

Total 40

Note: Overtime will be calculated based on indicated koeficient on the table x basic rate per hours.Table based on "Kep-102/MEN/VI/2004" -------->

b EquipmentOvertime rate for Equipment will be calculated as follows:

> Basic rate for each overtime rate = Daily Rental Rate/8> Equipment Operator Overtime to be calculated as of Labor Overtime calculation

Overtime for Equipment = Normal Rate (Hr) + Operator Overtime

where; Operator Overtime = (rate koeficient x Hour Rate) - Hour RatePlease refer to following table of "Normal Rate for Equipment & Operator" and "Operator Overtime"

1. Normal Rate for Equipment & Operator

EQUIPMENT1 Excavator 0.8M3 Hr 479,3132 Bulldozer 19t Hr 358,2883 Tronton (26t) Hr 446,4634 Vibro Roller (8t) Hr 439,657

LABOR1 Operator/ Driver Hr 19,813

2. Operator OvertimeOvertime Working Hours

(Normal Working Day)Overtime Working Hours

(Holiday)

1st Hr(1.5 -1)N.Rate

After 1st Hr(2 -1)N.Rate

Basic Hr(2 -1)N.Rate

1st Hr after Basic Hr(3 -1)N.Rate

After 1st Hr(4 -1)N.Rate

1 Monday 8 9,907 19,813 19,813 39,626 59,4392 Tuesday 8 9,907 19,813 19,813 39,626 59,4393 Wednesday 8 9,907 19,813 19,813 39,626 59,4394 Thursday 8 9,907 19,813 19,813 39,626 59,4395 Friday 8 9,907 19,813 19,813 39,626 59,4396 Saturday 19,813 39,626 59,4397 Sunday 19,813 39,626 59,439

Total 40

2. Unit Rate for New Itemsa Labour

1 Supervisor Man-Day 221,900 27,7382 Common Labour Man-Day 88,125 11,016

BasicNormalWorking

Hours

DayNo.

No. Labour Unit

No. Equipment Unit

No. Day

BasicNormalWorking

Hours

Unit Rate(IDR)

Remark

Please Refer to Unit Rate Derivation

Unit Rate(IDR/Man-Hr)

Please Refer to Unit Rate DerivationPlease Refer to Unit Rate Derivation

As of JMCMC Evaluation

Please Refer to Unit Rate Derivation

Unit Rate(IDR)

Remark

Please Refer to Unit Rate DerivationPlease Refer to Unit Rate Derivation

See Attachment-2 ( Annex 1 ): TheExtracted Document of Kep-

102/MEN/VI/2004

1 of 2

16/12/2015Z:\03 DIV CTRL DOCS & RECORDS\08 Commercial Division\05) Variation\Daywork\CP101_no.2_Backfill at Lebak Bulus Terminal\D. Cost Proposal\Backfill at

Lebak Bulus Terminal_151210 - Copy2

Page 2: Analisa Backfill Lebak Bulus Contoh

DAYWORK/ VARIATION

1. GENERAL NOT FOR DAYWORK CALCULATIONAttachment-1

Annex 1

b Equipment

1 Excavator 0.8M3 Hr 479,3132 Buldozer 19t Hr 358,2883 Tronton 26t Hr 446,4634 Vibro Roller 8t Hr 439,657

c Material

1 Red Soil M3 131,300

No. Equipment CapacityUnit Rate

(IDR)Unit

No. Labour UnitUnit Rate

(IDR)Remark

As of JMCM Evaluation

Please Refer to Unit Rate Derivation

Remark

Please Refer to Unit Rate DerivationPlease Refer to Unit Rate DerivationPlease Refer to Unit Rate Derivation

2 of 2

16/12/2015Z:\03 DIV CTRL DOCS & RECORDS\08 Commercial Division\05) Variation\Daywork\CP101_no.2_Backfill at Lebak Bulus Terminal\D. Cost Proposal\Backfill at

Lebak Bulus Terminal_151210 - Copy2

Page 3: Analisa Backfill Lebak Bulus Contoh

Attachment-1Annex 2

Valuation of Variation - Collection SheetInstruction: Letter CN1&2/OTH/2014/12-0747 dated 02 December 2014

2. UNIT RATE DERIVATION

TWJO UNIT RATE AS OF 8TH JUNE 2015 (ORIGINAL PROPOSAL - TENTATIVE)

QTYUNIT RATE

(IDR)OVERHEAD 15%

(IDR)

UNIT RATE(TOTAL)

(IDR)REMARK

a b c=15%xb d=(bxa)+(cxa)

A. EQUIPMENT1 Excavator (0.8m3)

Equipment Rental Rate Hr - -

Opertor Man-Hr -

Mob. Demob Hr -

Fuel (Diesel) Lt -

Unit Rate of Excavator (0.8m3) IDR/HR 1 479,313 Refer to Pondok Pinang & MK Land Daywork(Proposal on 22 Sept 2015)

2 Tronton (26t)

Equipment Rental Rate Hr 1 185,000 27,750 212,750 Based on 25th Days per month

Opertor/ Driver Man-Hr 1 19,813 19,813

Fuel (Diesel) Lt 31 6,900 213,900

Unit Rate of Tronton (26t) IDR/HR 1 446,463

3 Bulldozer (19t)

Equipment Rental Rate Hr

Mob. Demob Hr

Opertor Man-Hr

Fuel (Diesel) Lt

Unit Rate of Bulldozer (19t) IDR/HR 1 358,288 Applied Eq. Rate Bulldozer 21t

4 Vibro Roller (8t)

Equipment Rental Rate Hr

Mob. Demob Hr

Opertor Man-Hr

Fuel (Diesel) Lt

Unit Rate of Vibro Roller (8t) IDR/HR 1 439,657 Applied Eq. RateTire Roller 8t-20t

B. LABOUR1 Supervisor IDR/HR 1 27,738 27,738

Refer to Pondok Pinang & MK Land Daywork(JMCMC Approval)

2 Common Labour IDR/HR 1 11,016 11,016 Using Unit Rate of Contract

C. MATERIAL1 Red Soil IDR/M3 1 135,000 135,000

Refer to Pondok Pinang & MK Land Daywork(Proposal on 22 Sept 2015)

NO DESCRIPTION UNIT

1 of 116/12/2015

Z:\03 DIV CTRL DOCS & RECORDS\08 Commercial Division\05) Variation\Daywork\CP101_no.2_Backfill at Lebak Bulus Terminal\D. Cost Proposal\Backfill at Lebak Bulus Terminal_151210 - Copy2

Page 4: Analisa Backfill Lebak Bulus Contoh

Valuation - Daywork Record SheetsInstruction: Letter CN1&2/OTH/2014/12-0747 dated 02 December 2014

3. FUEL CONSUMPTION CALCULATION (DIESEL)TABLE-1Hourly Fuel Consumption (Qhr):

Qhr = [12% - 15%] x HP __(Lt/Hr) --->"Analisa Harga Satuan Pekerjaan (AHSP) Bidang Pekerjaan Umum

Kementrian Pekerjaan Umum" -->E.g. Excavator CAT320C

> The equipment will be operated at 85% of heavy duty & 15% of light duty of hourly operation> Equipment & Operator satisfactory (f ) = 0.83

HP= 138Qhr(max) = 0.15xHP

= 20.7 lt/HrQhr(min) = 0.125 x HP

= 16.56 lt/HrQhr(Avr) = [(85% x Qhr(max)) + (15% x Qhr(min))]

20.08 lt/HrQhr = Qhr(Avr)/f

24.2 lt/HrQhr = 25 lt/Hr (Roundup)

Tabel:

a b=0.15xHP c=0.12xHP d=0.85b + 0.15c e f=d/eg=roundup(f,0

)

1 Excavator (0.8m3) PC 210 Zaxis 147.5 22.13 17.70 21.46 0.83 18.0 182 Tronton (26t) HINO FM 285 JD 254.8 38.22 30.58 37.07 0.83 31.0 313 Bulldozer (19t) KOMATSU D 65 E 180.0 27.00 21.60 26.19 0.83 22.0 224 Vibro Roller (8t) SAKAI SV400TB-2 100.0 15.00 12.00 14.55 0.83 13.0 13

Attachment-1Annex 3

See Attachment-2 (Annex 2):The Extracted Document of AHSP

NO EQUIPMENT MODEL/ TYPE

Qhr

(lt/Hr)Qhr(max)

(lt/Hr)Qhr(min)

(lt/Hr)Remarks

Qhr(avr)

(lt/Hr)f

Qhr

(lt/Hr)HP

1 of 1

16/12/2015Z:\03 DIV CTRL DOCS & RECORDS\08 Commercial Division\05) Variation\Daywork\CP101_no.2_Backfill at Lebak Bulus Terminal\D. Cost

Proposal\Backfill at Lebak Bulus Terminal_151210 - Copy2

Page 5: Analisa Backfill Lebak Bulus Contoh

Valuation of Dayworks - Collection Sheet

Instruction: TBA

Work: Backfilling Works at Lebak Bulus Terminal From ToArea: Lebak Bulus Terminal 06-Apr-15 31-Jul-15

4. SUMMARY COMPARISONSUMMARY

Normal AmountIDR

OT. AmountIDR

Tot. AmountIDR

LABOUR 23,562,432 51,426,558 74,988,990

EQUIPMENT 752,103,036 790,135,957 1,542,238,993

MATERIAL 1,925,100,000 - 1,925,100,000

TOTAL 2,700,765,468 841,562,515 3,542,327,983

REMARKRESOURCESAREA

LEBAK BULUS TERMINAL

1 of 1

16/12/2015Z:\03 DIV CTRL DOCS & RECORDS\08 Commercial Division\05) Variation\Daywork\CP101_no.2_Backfill at Lebak Bulus Terminal\D. Cost Proposal\Backfill at Lebak Bulus Terminal_151210 -

Copy2

Page 6: Analisa Backfill Lebak Bulus Contoh

Valuation of Dayworks - Collection Sheet

Instruction: TBA

Work: Backfilling Works at Lebak Bulus Terminal From ToArea: Lebak Bulus Terminal 06-Apr-15 31-Jul-15

5. DAYWOKS SUMMARYLEBAK BULUS TERMINAL

Date Area DRN Labour Equipment Material Total

Normal AmountIDR

OT. AmountIDR

Tot. LaborAmount

IDRNormal Amount

IDROT. Amount

IDR

Tot.EquipmentAmount

IDRTot. Amount Normal Amount

IDROT. Amount

IDRTot. Amount

06-Apr-15 1 DRN 01 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 37,260,000.00 58,813,236.00 8,573,432.00 67,386,668.0007-Apr-15 1 DRN 02 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 27,945,000.00 49,498,236.00 8,573,432.00 58,071,668.0008-Apr-15 1 DRN 03 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 18,630,000.00 40,183,236.00 8,573,432.00 48,756,668.0009-Apr-15 1 DRN 04 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 24,840,000.00 46,393,236.00 8,573,432.00 54,966,668.0010-Apr-15 1 DRN 05 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 27,945,000.00 49,498,236.00 8,573,432.00 58,071,668.0011-Apr-15 1 DRN 06 - 2,092,716.00 2,092,716.00 - 30,685,165.00 30,685,165.00 34,155,000.00 34,155,000.00 32,777,881.00 66,932,881.0012-Apr-15 1 DRN 07 - 2,092,716.00 2,092,716.00 - 30,685,165.00 30,685,165.00 18,630,000.00 18,630,000.00 32,777,881.00 51,407,881.0013-Apr-15 1 DRN 08 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 21,735,000.00 43,288,236.00 8,573,432.00 51,861,668.0014-Apr-15 1 DRN 09 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 31,050,000.00 52,603,236.00 8,573,432.00 61,176,668.0015-Apr-15 1 DRN 10 620,064.00 581,310.00 1,201,374.00 20,933,172.00 10,882,663.00 31,815,835.00 40,365,000.00 61,918,236.00 11,463,973.00 73,382,209.0016-Apr-15 1 DRN 11 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 24,840,000.00 46,393,236.00 8,573,432.00 54,966,668.0017-Apr-15 1 DRN 12 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 21,735,000.00 43,288,236.00 8,573,432.00 51,861,668.0018-Apr-15 1 DRN 13 - 2,712,780.00 2,712,780.00 - 36,631,727.00 36,631,727.00 46,575,000.00 46,575,000.00 39,344,507.00 85,919,507.0019-Apr-15 1 DRN 14 - 2,092,716.00 2,092,716.00 - 30,685,165.00 30,685,165.00 24,840,000.00 24,840,000.00 32,777,881.00 57,617,881.0020-Apr-15 1 DRN 15 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 21,735,000.00 43,288,236.00 8,573,432.00 51,861,668.0021-Apr-15 1 DRN 16 620,064.00 736,326.00 1,356,390.00 20,933,172.00 13,618,188.00 34,551,360.00 55,890,000.00 77,443,236.00 14,354,514.00 91,797,750.0022-Apr-15 1 DRN 17 620,064.00 891,342.00 1,511,406.00 20,933,172.00 16,353,713.00 37,286,885.00 62,100,000.00 83,653,236.00 17,245,055.00 100,898,291.0023-Apr-15 1 DRN 18 620,064.00 891,342.00 1,511,406.00 20,933,172.00 16,353,713.00 37,286,885.00 68,310,000.00 89,863,236.00 17,245,055.00 107,108,291.0024-Apr-15 1 DRN 19 620,064.00 736,326.00 1,356,390.00 20,933,172.00 13,618,188.00 34,551,360.00 49,680,000.00 71,233,236.00 14,354,514.00 85,587,750.0025-Apr-15 1 DRN 20 - 3,022,812.00 3,022,812.00 - 39,605,008.00 39,605,008.00 62,100,000.00 62,100,000.00 42,627,820.00 104,727,820.0026-Apr-15 1 DRN 21 - 2,712,780.00 2,712,780.00 - 36,631,727.00 36,631,727.00 55,890,000.00 55,890,000.00 39,344,507.00 95,234,507.0027-Apr-15 1 DRN 22 620,064.00 736,326.00 1,356,390.00 20,933,172.00 13,618,188.00 34,551,360.00 46,575,000.00 68,128,236.00 14,354,514.00 82,482,750.0028-Apr-15 1 DRN 23 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 31,050,000.00 52,603,236.00 8,573,432.00 61,176,668.0029-Apr-15 1 DRN 24 620,064.00 736,326.00 1,356,390.00 20,933,172.00 13,618,188.00 34,551,360.00 58,995,000.00 80,548,236.00 14,354,514.00 94,902,750.0030-Apr-15 1 DRN 25 620,064.00 891,342.00 1,511,406.00 20,933,172.00 16,353,713.00 37,286,885.00 62,100,000.00 83,653,236.00 17,245,055.00 100,898,291.0001-May-15 1 DRN 26 620,064.00 736,326.00 1,356,390.00 20,933,172.00 13,618,188.00 34,551,360.00 55,890,000.00 77,443,236.00 14,354,514.00 91,797,750.0002-May-15 1 DRN 27 - 2,712,780.00 2,712,780.00 - 36,631,727.00 36,631,727.00 49,680,000.00 49,680,000.00 39,344,507.00 89,024,507.0003-May-15 1 DRN 28 - 2,712,780.00 2,712,780.00 - 36,631,727.00 36,631,727.00 46,575,000.00 46,575,000.00 39,344,507.00 85,919,507.0004-May-15 1 DRN 29 620,064.00 891,342.00 1,511,406.00 20,933,172.00 16,353,713.00 37,286,885.00 65,205,000.00 86,758,236.00 17,245,055.00 104,003,291.0005-May-15 1 DRN 30 620,064.00 1,201,374.00 1,821,438.00 20,933,172.00 21,824,763.00 42,757,935.00 77,625,000.00 99,178,236.00 23,026,137.00 122,204,373.0006-May-15 1 DRN 31 620,064.00 891,342.00 1,511,406.00 20,933,172.00 16,353,713.00 37,286,885.00 62,100,000.00 83,653,236.00 17,245,055.00 100,898,291.0007-May-15 1 DRN 32 620,064.00 736,326.00 1,356,390.00 20,933,172.00 13,618,188.00 34,551,360.00 46,575,000.00 68,128,236.00 14,354,514.00 82,482,750.0008-May-15 1 DRN 33 620,064.00 736,326.00 1,356,390.00 20,933,172.00 13,618,188.00 34,551,360.00 49,680,000.00 71,233,236.00 14,354,514.00 85,587,750.0009-May-15 1 DRN 34 - 1,240,128.00 1,240,128.00 - 10,693,576.00 10,693,576.00 - - 11,933,704.00 11,933,704.0001-Jul-15 1 DRN 35 620,064.00 1,201,374.00 1,821,438.00 20,933,172.00 21,824,763.00 42,757,935.00 77,625,000.00 99,178,236.00 23,026,137.00 122,204,373.0002-Jul-15 1 DRN 36 620,064.00 1,201,374.00 1,821,438.00 20,933,172.00 21,824,763.00 42,757,935.00 80,730,000.00 102,283,236.00 23,026,137.00 125,309,373.0003-Jul-15 1 DRN 37 620,064.00 1,511,406.00 2,131,470.00 20,933,172.00 27,295,813.00 48,228,985.00 86,940,000.00 108,493,236.00 28,807,219.00 137,300,455.0004-Jul-15 1 DRN 38 - 3,022,812.00 3,022,812.00 - 39,605,008.00 39,605,008.00 62,100,000.00 62,100,000.00 42,627,820.00 104,727,820.0005-Jul-15 1 DRN 39 - 3,022,812.00 3,022,812.00 - 39,605,008.00 39,605,008.00 - - 42,627,820.00 42,627,820.0006-Jul-15 1 DRN 40 620,064.00 736,326.00 1,356,390.00 20,933,172.00 13,618,188.00 34,551,360.00 55,890,000.00 77,443,236.00 14,354,514.00 91,797,750.0007-Jul-15 1 DRN 41 620,064.00 736,326.00 1,356,390.00 20,933,172.00 13,618,188.00 34,551,360.00 46,575,000.00 68,128,236.00 14,354,514.00 82,482,750.0008-Jul-15 1 DRN 42 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 31,050,000.00 52,603,236.00 8,573,432.00 61,176,668.0009-Jul-15 1 DRN 43 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 24,840,000.00 46,393,236.00 8,573,432.00 54,966,668.0010-Jul-15 1 DRN 44 620,064.00 426,294.00 1,046,358.00 20,933,172.00 8,147,138.00 29,080,310.00 31,050,000.00 52,603,236.00 8,573,432.00 61,176,668.0011-Jul-15 1 DRN 45 - 1,240,128.00 1,240,128.00 10,218,060.00 - 10,218,060.00 - 10,218,060.00 1,240,128.00 11,458,188.0027-Jul-15 1 DRN 46 620,064.00 - 620,064.00 10,218,060.00 - 10,218,060.00 - 10,838,124.00 - 10,838,124.0028-Jul-15 1 DRN 47 620,064.00 - 620,064.00 10,218,060.00 - 10,218,060.00 - 10,838,124.00 - 10,838,124.0029-Jul-15 1 DRN 48 620,064.00 - 620,064.00 10,218,060.00 - 10,218,060.00 - 10,838,124.00 - 10,838,124.0030-Jul-15 1 DRN 49 620,064.00 - 620,064.00 10,218,060.00 - 10,218,060.00 - 10,838,124.00 - 10,838,124.0031-Jul-15 1 DRN 50 620,064.00 - 620,064.00 10,218,060.00 - 10,218,060.00 - 10,838,124.00 - 10,838,124.00

23,562,432.00 51,426,558.00 74,988,990.00 752,103,036.00 790,135,957.00 1,542,238,993.00 1,925,100,000.00 2,700,765,468.00 841,562,515.00 3,542,327,983.00Totals IDR

1 of 1

16/12/2015Z:\03 DIV CTRL DOCS & RECORDS\08 Commercial Division\05) Variation\Daywork\CP101_no.2_Backfill at Lebak Bulus Terminal\D. Cost Proposal\Backfill at Lebak Bulus Terminal_151210 - Copy2

Page 7: Analisa Backfill Lebak Bulus Contoh

Attachment - 2Annex 1Page 2 of 3

Page 8: Analisa Backfill Lebak Bulus Contoh

Attachment - 2Annex 1Page 3 of 3

Page 9: Analisa Backfill Lebak Bulus Contoh

Attachment - 2Annex 2Page 1 of 2

Page 10: Analisa Backfill Lebak Bulus Contoh

Attachment - 2Annex 2Page 2 of 2

Page 11: Analisa Backfill Lebak Bulus Contoh

 

 

 

 

 

Attachment‐3 

1. Daily Rate for Labour, Equipment & Materials 

 

 

 

Page 12: Analisa Backfill Lebak Bulus Contoh
Page 13: Analisa Backfill Lebak Bulus Contoh
Page 14: Analisa Backfill Lebak Bulus Contoh
Page 15: Analisa Backfill Lebak Bulus Contoh
Page 16: Analisa Backfill Lebak Bulus Contoh
Page 17: Analisa Backfill Lebak Bulus Contoh
Page 18: Analisa Backfill Lebak Bulus Contoh

BERANDA Tentang Kami Pasang Direktori

SURABAYA, RENTAL - SEWA ALAT BERAT

Personal Kontak :Willy Rosiyandi, S.Sos, MMAlamat :Pogot Palm Regency A29,SURABAYA60129, Jawa Timur, Indonesia

Telepon :62-31-372715408175123434081233412345No Fax :62-31-3727154Pin BB :20FFE159

E-mail :[email protected]

Alamat webste :-Yahoo Messenger :[email protected]

DESKRIPSI USAHA

Perusahaan Kami berdiri pada tahun 2008 dengancore bisnis Transportasi, Kami juga melayani rental seluruh Indonesia:

.AcehSumatera UtaraSumatera BaratRiauJambiBengkuluBangka BelitungKepulauan RiauSumatera SelatanLampungBantenJakartaJawa BaratJawa TengahYogyakartaJawa TimurBaliNusa Tenggara BaratNusa Tenggara TimurKalimantan BaratKalimantan TengahKalimantan SelatanKalimantan TimurSulawesi BaratSulawesi UtaraSulawesi TengahSulawesi TenggaraGorontaloSulawesi SelatanMalukuMaluku UtaraPapua BaratPapua...

WWW.ALATBERAT.WEB.ID adalah Web Direktori yang menampilkan profil pengusaha alat berat, baik reseller maupun persewaan alat berat, baik baru maupun bekas.

1 of 6 10/30/2015 3:54 AM

Page 19: Analisa Backfill Lebak Bulus Contoh

Transportation Services and Heavy Duty.- Melayani Sewa Dump Truck dan Alat-alat berat dan Tongkang- Melayani Pengurukan dan Pemindahan Material- Penyedia Sirtu, Paras, Pedel, Limpstone dan Gypsum, tanah dll- Melayani Jasa Kontruksi

PENAWARAN

Klasifikasi Sistem Rental Dump Truck:DAFTAR HARGA SEWA ( NEGOTIABLE) :

Dump truck Tronton Roda 10, kapasitas 25 - 30 tonPulau Jawa

-th 1997-2000 : Rp. 25.000.000 / unit perbulan-th 2000-2002 : Rp. 26.000.000 / unit perbulan-th 2003-2004 : Rp. 27.000.000 / unit perbulan-th 2005-2006 : Rp. 28.000.000 / unit perbulan-th 2007-2008 : Rp. 31.000.000 / unit perbulan-th 2009 : Rp. 33.000.000 / unit perbulan-th 2010 : Rp. 35.000.000 / unit perbulan-th 2011 : Rp. 37.000.000 / unit perbulan

Luar Pulau Jawa-th 2007-2008 : Rp. 42.000.000 / unit perbulan-th 2009 : Rp. 43.000.000 / unit perbulan-th 2010 : Rp. 45.000.000 / unit perbulan-th 2011 : Rp. 46.000.000 / unit perbulan

Ketentuan Maintenance:-Th 1997-2000 : Kerusakan dibawah 2.000.000 Penyewa di atas itu 50: 50-Th 2000-2006 : Kerusakan dibawah 2.000.000 Penyewa di atas itu 50: 50-Th 2007-2011 : Full Maintenance Penyewa

Dump Truck 6 Roda kapasitas 7-10 m3hanya untuk Jawa- Th 2011: Rp 13.000.000 per unit/ per bulan- Maintenance : 50: 50 di atas Rp 2.000.000

Klasifikasi Sistem Rental Alat Berat: ( Jawa)Tahun 2003- Excavator : Rp. 160 Rb/ Jam- Dozzer : Rp. 160 Rb/ Jam- Brackker : Rp. 175 Rb/ jam

NEGOTIABLE

.

.

.

.

.

.

.

.

.

2 of 6 10/30/2015 3:54 AM

Page 20: Analisa Backfill Lebak Bulus Contoh

KETENTUAN

KETENTUAN SEWA :

Mengirimkan/ ada MOU/ LOI/ PO Minimal Kontrak 1 Tahun untuk armada dibawah 2007Pembayaran di muka 1 bulan per unit Armada ( Dump Truck) pada saat MOU/KontrakSelanjutnya pembayaran disediakan Cek/ BG/ SKBDN selama masa sewaUntuk sewa di luar jawa pembayaran sewa bulanan dibayarkan 2 bulan didepan

Sewa Dump truck HINO/ Fuso TH 2011Adapun mekanisme penyewaan armada baru sebagai berikut :

Kami menyewakan unit dump truck 100% baruBiaya sewa/ rental sebesar Rp. / Unit/ bulan ( min kontrak 3 tahun)Uang Muka 2 bulan dimuka pada saat sign kontrak MOU.Penyewa bersedia menerbitkan PO, SPK, MOU dan Jaminan Pembayaran selamakontrak dimuka ( CEK/ BG atau SKBDN) sebelum kami melakukan order unit ke dealerMenyediakan workshop/ tempat untuk armada dan Mess untuk PengemudiPembayaran dicairkan perbulan dari jaminan Pembayaran/ sesuai dengan perjanjianSemua biaya BBM, Maintenance, kerusakan, Pengemudi ditanggung pihakpenyewa (lepaskunci)Bersedia ditempatkan 1 ( satu) orang pengawas di lokasi penyewa ( biaya ditanggung olehkami)PROSES PENGIRIMAN DUMPTRUCK SESUAI DENGAN KEMAMPUAN DEALER MAX 1BLN (PROSES PEMBUATAN DUMP 2 MINGGU)Tahapan pengiriman tergantung dari ready stock dari dealer/ dibicarakan lebih lanjutBiaya mobilisasi ke tempat penyewa ditanggung penyewaPihak penyewa wajib menjaga kondisi seluruh unit dumptruk dengan baik. Termasuk interiorkemudi/ head truckApabila terdapat hal– hal yang belum tercantum ke mekanisme penyewaan akan dibicarakanlebih lanjut dengan penyewa.

KETENTUAN RITASE/ KUBIKASI/ TONASE:- Mengirimkan/ ada MOU/ LOI/ PO- Survey Lokasi- Ketentuan Perhitungan Berdasarkan Analisa- Pembayaran Negotiable

PERINGATAN :KAMI HANYA BERTANGGUNG JAWAB TERHADAP TRANSAKSI MENGGUNAKAN REKENINGPERUSAHAAN

3 of 6 10/30/2015 3:54 AM

Page 21: Analisa Backfill Lebak Bulus Contoh

BCA KENJERAN SURABAYA : 4693005* * * ( HUB BY PHONE)APABILA ADA TRANSAKSI MASUK KE REK SELAIN TERSEBUT DIATAS, MAKA KAMI TIDAKBERTANGGUNG JAWAB TERHADAP PROSES, TRANSAKSI DAN PENGIRIMAN ARMADA.

MANAJEMEN PT RKM

GALERI FOTO

4 of 6 10/30/2015 3:54 AM

Page 22: Analisa Backfill Lebak Bulus Contoh

Tweet 0Share this Article on :

Label: Jawa Timur, KONTRAKTOR, SEWA ALAT BERAT, Surabaya

Visitors

2ShareShare

5 of 6 10/30/2015 3:54 AM

Page 23: Analisa Backfill Lebak Bulus Contoh

143,838© Copyright Portal Alat Berat - Jual/Beli/Sewa Alat Berat 2010 -2011

6 of 6 10/30/2015 3:54 AM