94
DEPARTMENT OF TRANSPORTATION OFFICE OF THE SECRETARY Federal Funds SALARIES AND EXPENSES For necessary expenses of the Office of the Secretary, $118,842,000: Provided, That not to exceed $60,000 shall be for allocation within the Department for official reception and representation expenses as the Sec- retary may determine: Provided further, That notwithstanding any other provision of law, excluding fees authorized in Public Law 107–71, there may be credited to this appropriation up to $2,500,000 in funds received in user fees: Provided further, That of the funds made available under this heading, $7,623,000 shall be for strengthening the capacity and capabilities of the acquisition workforce, as defined by the Office of Federal Procurement Policy Act, as amended (41 U.S.C. 401 et seq.), including the recruitment, hiring, training, and retention of such workforce and information technology in support of acquisition workforce effectiveness or for management solutions to improve acquisition management. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continu- ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution. Program and Financing (in millions of dollars) =========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== === 2012 est. CR 2010 actual Identification code 69–0102–0–1–407 Obligations by program activity: 121 105 99 General administration ............................................................. 0001 ................. 14 8 SCASDP grants .......................................................................... 0002 121 119 107 Direct program activities, subtotal ................................................ 0091 121 119 107 Subtotal Direct Obligations ........................................................... 0100 8 28 22 Reimbursable program .............................................................. 0801 129 147 129 Total new obligations ..................................................................... 0900 Budgetary Resources: Unobligated balance: 7 14 13 Unobligated balance brought forward, Oct 1 ......................... 1000 Budget authority: Appropriations, discretionary: 119 103 103 Appropriation .................................................................... 1100 Spending authority from offsetting collections, discretionary: 10 37 30 Collected ........................................................................... 1700 ................. ................. 1 Change in uncollected payments, Federal sources ............ 1701 10 37 31 Spending auth from offsetting collections, disc (total) ......... 1750 129 140 134 Budget authority (total) ............................................................. 1900 136 154 147 Total budgetary resources available .............................................. 1930 Memorandum (non-add) entries: ................. ................. –4 Unobligated balance expiring ................................................ 1940 7 7 14 Unexpired unobligated balance, end of year .......................... 1941 Change in obligated balance: Obligated balance, start of year (net): 11 43 44 Unpaid obligations, brought forward, Oct 1 (gross) .............. 3000 –8 –8 –8 Uncollected pymts, Fed sources, brought forward, Oct 1 ........ 3010 3 35 36 Obligated balance, start of year (net) ....................................... 3020 129 147 129 Obligations incurred, unexpired accounts ............................. 3030 ................. ................. 1 Obligations incurred, expired accounts ................................. 3031 –128 –179 –128 Outlays (gross) ...................................................................... 3040 ................. ................. –1 Change in uncollected pymts, Fed sources, unexpired .......... 3050 ................. ................. 1 Change in uncollected pymts, Fed sources, expired .............. 3051 ................. ................. –3 Recoveries of prior year unpaid obligations, expired ............. 3081 Obligated balance, end of year (net): 12 11 43 Unpaid obligations, end of year (gross) ................................. 3090 –8 –8 –8 Uncollected pymts, Fed sources, end of year ......................... 3091 4 3 35 Obligated balance, end of year (net) ......................................... 3100 Budget authority and outlays, net: Discretionary: 129 140 134 Budget authority, gross ......................................................... 4000 Outlays, gross: 118 130 107 Outlays from new discretionary authority .......................... 4010 10 49 21 Outlays from discretionary balances ................................. 4011 128 179 128 Outlays, gross (total) ............................................................. 4020 Offsets against gross budget authority and outlays: Offsetting collections (collected) from: –8 –34 –28 Federal sources ................................................................. 4030 –3 –3 –3 Non-Federal sources ......................................................... 4033 –11 –37 –31 Offsets against gross budget authority and outlays (total) .... 4040 Additional offsets against gross budget authority only: ................. ................. –1 Change in uncollected pymts, Fed sources, unexpired ....... 4050 1 ................. 1 Offsetting collections credited to expired accounts ........... 4052 1 ................. ................. Additional offsets against budget authority only (total) ........ 4060 119 103 103 Budget authority, net (discretionary) ......................................... 4070 117 142 97 Outlays, net (discretionary) ....................................................... 4080 119 103 103 Budget authority, net (total) .......................................................... 4180 117 142 97 Outlays, net (total) ........................................................................ 4190 The Office of the Secretary is responsible for the overall plan- ning, coordination and administration of the Department's pro- gams. Funding supports the Secretary, Deputy Secretary, Under Secretary for Policy, Assistant Secretaries, and their immediate staffs, who provide federal transporation policy development and guidance, institutional and public liaison activities, and other program support to ensure effective management and operation of the Department. Object Classification (in millions of dollars) =========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== === 2012 est. CR 2010 actual Identification code 69–0102–0–1–407 Direct obligations: Personnel compensation: 49 48 40 Full-time permanent ......................................................... 11.1 4 4 5 Other than full-time permanent ........................................ 11.3 1 1 1 Other personnel compensation .......................................... 11.5 54 53 46 Total personnel compensation ...................................... 11.9 14 13 11 Civilian personnel benefits .................................................... 12.1 2 2 1 Travel and transportation of persons ..................................... 21.0 10 9 9 Rental payments to GSA ........................................................ 23.1 1 1 1 Printing and reproduction ..................................................... 24.0 40 27 31 Other services from non-federal sources ............................... 25.2 ................. ................. 1 Equipment ............................................................................. 31.0 ................. 14 7 Grants, subsidies, and contributions .................................... 41.0 121 119 107 Direct obligations .............................................................. 99.0 8 28 22 Reimbursable obligations ......................................................... 99.0 129 147 129 Total new obligations ............................................................ 99.9 Employment Summary =========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== === 2012 est. CR 2010 actual Identification code 69–0102–0–1–407 482 478 410 Direct civilian full-time equivalent employment ............................ 1001 22 31 23 Reimbursable civilian full-time equivalent employment ............... 2001 LIVABLE COMMUNITIES For necessary expenses for livable communities initiatives, including coordinating livability and sustainability work within the Department of Transportation and with the Environmental Protection Agency and the Department of Housing and Urban Development; developing performance standards and metrics; building analytical capacity; and providing direct technical assistance to State governments, local governments, and non- profit organizations, $10,000,000, to remain available until September 30, 2014; Provided, That any technical assistance under this heading shall be for improved performance measurement capabilities, enhanced ability to perform alternatives analysis, and training and workshops for personnel. Note.—A full-year 2011 appropriation for this account was not enacted at the time the budget was prepared; therefore, this account is operating under a continu- ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflect the annualized level provided by the continuing resolution. 875

DOT FY 2012 Administration Budget

Embed Size (px)

DESCRIPTION

Administration Proposal

Citation preview

Page 1: DOT FY 2012 Administration Budget

DEPARTMENT OF TRANSPORTATION

OFFICE OF THE SECRETARYFederal Funds

SALARIES AND EXPENSES

For necessary expenses of the Office of the Secretary, $118,842,000:Provided, That not to exceed $60,000 shall be for allocation within theDepartment for official reception and representation expenses as the Sec-retary may determine: Provided further, That notwithstanding any otherprovision of law, excluding fees authorized in Public Law 107–71, theremay be credited to this appropriation up to $2,500,000 in funds receivedin user fees: Provided further, That of the funds made available underthis heading, $7,623,000 shall be for strengthening the capacity andcapabilities of the acquisition workforce, as defined by the Office of FederalProcurement Policy Act, as amended (41 U.S.C. 401 et seq.), includingthe recruitment, hiring, training, and retention of such workforce andinformation technology in support of acquisition workforce effectivenessor for management solutions to improve acquisition management.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0102–0–1–407

Obligations by program activity:12110599General administration .............................................................0001

.................148SCASDP grants ..........................................................................0002

121119107Direct program activities, subtotal ................................................0091

121119107Subtotal Direct Obligations ...........................................................010082822Reimbursable program ..............................................................0801

129147129Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

71413Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:119103103Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:103730Collected ...........................................................................1700

..................................1Change in uncollected payments, Federal sources ............1701

103731Spending auth from offsetting collections, disc (total) .........1750129140134Budget authority (total) .............................................................1900136154147Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–4Unobligated balance expiring ................................................1940

7714Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

114344Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–8–8–8Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

33536Obligated balance, start of year (net) .......................................3020129147129Obligations incurred, unexpired accounts .............................3030

..................................1Obligations incurred, expired accounts .................................3031–128–179–128Outlays (gross) ......................................................................3040

..................................–1Change in uncollected pymts, Fed sources, unexpired ..........3050

..................................1Change in uncollected pymts, Fed sources, expired ..............3051

..................................–3Recoveries of prior year unpaid obligations, expired .............3081Obligated balance, end of year (net):

121143Unpaid obligations, end of year (gross) .................................3090–8–8–8Uncollected pymts, Fed sources, end of year .........................3091

4335Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

129140134Budget authority, gross .........................................................4000Outlays, gross:

118130107Outlays from new discretionary authority ..........................4010104921Outlays from discretionary balances .................................4011

128179128Outlays, gross (total) .............................................................4020

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

–8–34–28Federal sources .................................................................4030–3–3–3Non-Federal sources .........................................................4033

–11–37–31Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–1Change in uncollected pymts, Fed sources, unexpired .......40501.................1Offsetting collections credited to expired accounts ...........4052

1..................................Additional offsets against budget authority only (total) ........4060

119103103Budget authority, net (discretionary) .........................................407011714297Outlays, net (discretionary) .......................................................4080119103103Budget authority, net (total) ..........................................................418011714297Outlays, net (total) ........................................................................4190

The Office of the Secretary is responsible for the overall plan-ning, coordination and administration of the Department's pro-gams. Funding supports the Secretary, Deputy Secretary, UnderSecretary for Policy, Assistant Secretaries, and their immediatestaffs, who provide federal transporation policy development andguidance, institutional and public liaison activities, and otherprogram support to ensure effective management and operationof the Department.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0102–0–1–407

Direct obligations:Personnel compensation:

494840Full-time permanent .........................................................11.1445Other than full-time permanent ........................................11.3111Other personnel compensation ..........................................11.5

545346Total personnel compensation ......................................11.9141311Civilian personnel benefits ....................................................12.1221Travel and transportation of persons .....................................21.0

1099Rental payments to GSA ........................................................23.1111Printing and reproduction .....................................................24.0

402731Other services from non-federal sources ...............................25.2..................................1Equipment .............................................................................31.0.................147Grants, subsidies, and contributions ....................................41.0

121119107Direct obligations ..............................................................99.082822Reimbursable obligations .........................................................99.0

129147129Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0102–0–1–407

482478410Direct civilian full-time equivalent employment ............................1001223123Reimbursable civilian full-time equivalent employment ...............2001

LIVABLE COMMUNITIES

For necessary expenses for livable communities initiatives, includingcoordinating livability and sustainability work within the Department ofTransportation and with the Environmental Protection Agency and theDepartment of Housing and Urban Development; developing performancestandards and metrics; building analytical capacity; and providing directtechnical assistance to State governments, local governments, and non-profit organizations, $10,000,000, to remain available until September30, 2014; Provided, That any technical assistance under this headingshall be for improved performance measurement capabilities, enhancedability to perform alternatives analysis, and training and workshops forpersonnel.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

875

Page 2: DOT FY 2012 Administration Budget

LIVABLE COMMUNITIES—ContinuedProgram and Financing (in millions of dollars)

=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0158–0–1–401

Obligations by program activity:9..................................Livable Communities .................................................................00011..................................Administration ..........................................................................0002

10..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:10..................................Appropriation ....................................................................110010..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............300010..................................Obligations incurred, unexpired accounts .............................3030–4..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):6..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

10..................................Budget authority, gross .........................................................4000Outlays, gross:

4..................................Outlays from new discretionary authority ..........................401010..................................Budget authority, net (total) ..........................................................41804..................................Outlays, net (total) ........................................................................4190

This appropriation provides funding to coordinate livability andsustainability work within the Department of Transportationand with the Department of Housing and Urban Developmentand the Environmental Protection Agency. Activities will supportdeveloping performance standards and metrics; building analyt-ical capacity; and providing direct technical assistance to Stategovernments, local governments, and non-profit organizationsfor improved performance measurement capabilities, enhancedability to perform alternatives analysis, and training and work-shops for personnel.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0158–0–1–401

Direct obligations:1..................................Personnel compensation: Full-time permanent .........................11.19..................................Other services from non-federal sources ...................................25.2

10..................................Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0158–0–1–401

3..................................Direct civilian full-time equivalent employment ............................1001

NATIONAL INFRASTRUCTURE INVESTMENTS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0143–0–1–401

Obligations by program activity:.................1,139.................National Infrastructure Investment Grants ................................0001.................121Administrative Costs .................................................................0002.................20.................TIFIA Subsidy and Admin Exp ....................................................0003

.................1,1711Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

28599.................Unobligated balance brought forward, Oct 1 .........................1000

Budget authority:

Appropriations, discretionary:

.................600600Appropriation ....................................................................1100

281,199600Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:

2828599Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

1,0341.................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................1,1711Obligations incurred, unexpired accounts .............................3030

–330–138.................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):

7041,0341Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................600600Budget authority, gross .........................................................4000

Outlays, gross:

.................6.................Outlays from new discretionary authority ..........................4010

330132.................Outlays from discretionary balances .................................4011

330138.................Outlays, gross (total) .............................................................4020

.................600600Budget authority, net (total) ..........................................................4180

330138.................Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:

.................600600Budget Authority .......................................................................

330138.................Outlays ......................................................................................

Amounts included in baseline projection of current policy:

609..................................Budget Authority .......................................................................

6..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:

...................................................Budget Authority .......................................................................

Legislative proposal, subject to PAYGO:

1,391..................................Budget Authority .......................................................................

14..................................Outlays ......................................................................................

Total:

2,000600600Budget Authority .......................................................................

350138.................Outlays ......................................................................................

This program provides funding for grant awards to State andlocal governments, transit agencies, or a collaboration of suchentities on a competitive basis for capital investments in surfacetransportation infrastructure that will have a significant impacton the Nation, a metropolitan area or a region.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0143–0–1–401

Direct obligations:

.................2.................Personnel compensation: Full-time permanent .........................11.1

.................11Other services from non-federal sources ...................................25.2

.................31Direct obligations ..................................................................99.0

Allocation Account - direct:

.................2.................Personnel compensation: Full-time permanent .........................11.1

.................7.................Other services from non-federal sources ...................................25.2

.................1,159.................Grants, subsidies, and contributions ........................................41.0

.................1,168.................Allocation account - direct ....................................................99.0

.................1,1711Total new obligations ............................................................99.9

THE BUDGET FOR FISCAL YEAR 2012Office of the Secretary—ContinuedFederal Funds—Continued876

Page 3: DOT FY 2012 Administration Budget

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0143–0–1–401

.................181Direct civilian full-time equivalent employment ............................1001

NATIONAL INFRASTRUCTURE INVESTMENTS

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0143–7–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................–600.................Appropriation ....................................................................1100

Appropriations, mandatory:.................600.................Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–6..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–6..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................–600.................Budget authority, gross .........................................................4000Outlays, gross:

.................–6.................Outlays from new discretionary authority ..........................4010–330–132.................Outlays from discretionary balances .................................4011

–330–138.................Outlays, gross (total) .............................................................4020Mandatory:

.................600.................Budget authority, gross .........................................................4090Outlays, gross:

66.................Outlays from new mandatory authority .............................4100330132.................Outlays from mandatory balances ....................................4101

336138.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

6..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2011 estimate and baseline budget authority and out-lays as mandatory, for comparability purposes, and to calculatethe spending increase above the baseline subject to PAYGO.

NATIONAL INFRASTRUCTURE INVESTMENTS

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0143–9–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:..................................–600Appropriation ....................................................................1100

Appropriations, mandatory:..................................600Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

..................................–600Budget authority, gross .........................................................4000Mandatory:

..................................600Budget authority, gross .........................................................4090

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2010 enacted budget authority and outlays as mandat-ory, for comparability purposes.

NATIONAL INFRASTRUCTURE INVESTMENTS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0143–4–1–401

Obligations by program activity:1,970..................................National Infrastructure Investment Grants ................................0001

20..................................Administrative Oversight ...........................................................0002

1,990..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, mandatory:2,000..................................Appropriation ....................................................................1200–609..................................Appropriation ....................................................................1200

1,391..................................Appropriations, mandatory (total) .........................................12601,391..................................Budget authority (total) .............................................................19001,391..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............30001,990..................................Obligations incurred, unexpired accounts .............................3030–14..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):1,976..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

1,391..................................Budget authority, gross .........................................................4090Outlays, gross:

14..................................Outlays from new mandatory authority .............................41001,391..................................Budget authority, net (total) ..........................................................4180

14..................................Outlays, net (total) ........................................................................4190

The National Infrastructure Investments account reflectsactivity under the TIGER program. TIGER awards grants aswell as TIFIA credit assistance to projects that demonstrate theirability to contribute to the long-term economic competitivenessof the nation, improve the condition of existing transportationfacilities and systems, increase energy efficiency, reduce green-house gas emissions, improve the safety of U.S. transportationfacilities, and/or enhance the quality of living and working envir-onments of communities through increased transportation choicesand connections.

Up-Front Investments.—To spur job growth and allow Statesto initiate sound multi-year investments, the Budget includes a$50 billion boost above current law spending for roads, railwaysand runways. Within the upfront total, the Budget requests $2billion in 2012 for a single round of competitive funding awardsunder the TIGER program.

The Administration proposes to reclassify all surface transport-ation outlays, including the up-front $50 billion, as mandatory,consistent with the recommendations of the President's NationalCommission on Fiscal Responsibility and Reform, and to alsomove a number of current General Fund programs into theTransportation Trust Fund. The negative figures in this scheduleare necessary to adjust the mandatory budget authority down-ward so that the Budget properly accounts for requested program

877DEPARTMENT OF TRANSPORTATIONOffice of the Secretary—Continued

Federal Funds—Continued

Page 4: DOT FY 2012 Administration Budget

NATIONAL INFRASTRUCTURE INVESTMENTS—Continuedgrowth in the new trust fund accounts and should not be misin-terpreted as a reduction below $2 billion for TIGER in 2012.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0143–4–1–401

Direct obligations:4..................................Personnel compensation: Full-time permanent .........................11.12..................................Other services from non-federal sources ...................................25.2

6..................................Direct obligations ..................................................................99.0Allocation Account - direct:

5..................................Personnel compensation: Full-time permanent .........................11.13..................................Travel and transportation of persons .........................................21.06..................................Other services from non-federal sources ...................................25.2

1,970..................................Grants, subsidies, and contributions ........................................41.0

1,984..................................Allocation account - direct ....................................................99.0

1,990..................................Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0143–4–1–401

25..................................Direct civilian full-time equivalent employment ............................1001

SUPPLEMENTAL DISCRETIONARY GRANTS FOR A NATIONAL SURFACE

TRANSPORTATION SYSTEM, RECOVERY ACT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0106–0–1–401

Obligations by program activity:.................1,049420Discretionary Grants ..................................................................0001.................11Administrative Costs .................................................................0002.................20.................TIFIA Subsidy & Admin ..............................................................0003.................9.................TIFIA Challenge Grants ..............................................................0004

.................1,079421Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................1,0791,500Unobligated balance brought forward, Oct 1 .........................1000

..................................–1,459Unobligated balance transferred to other accounts ..............1010

..................................1,459Unobligated balance transferred from other accounts ..........1011

.................1,0791,500Unobligated balance (total) ......................................................1050

.................1,0791,500Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................1,079Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

780411.................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................1,079421Obligations incurred, unexpired accounts .............................3030

–420–710–10Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

360780411Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:42071010Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................418042071010Outlays, net (total) ........................................................................4190

This American Recovery and Reinvestment Act programprovided funding for grant awards to State and local governmentsor transit agencies on a competitive basis for capital investmentsin surface transportation infrastructure resulting in a significantimpact on the Nation, a metropolitan area or a region. Of theamount appropriated, an amount not to exceed $200,000,000could be used to pay the subsidy and administrative costs ofprojects eligible for federal credit assistance under U.S.C. 23

Chapter 6, the Transportation Infrastructure Finance and Innov-ation Act. No funds are requested for this program for 2012.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0106–0–1–401

.................1,078420Allocation Account - direct: Grants, subsidies, andcontributions .................................................................................

41.0

.................11Below reporting threshold .........................................................99.5

.................1,079421Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0106–0–1–401

.................3.................Direct civilian full-time equivalent employment ............................1001

FINANCIAL MANAGEMENT CAPITAL

For necessary expenses for upgrading and enhancing the Departmentof Transportation's financial systems and re-engineering business pro-cesses, $17,000,000, to remain available until expended.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0116–0–1–407

Obligations by program activity:17114Financial management capital .................................................0001

17114Total new obligations (object class 25.2) ......................................0900

Budgetary Resources:Unobligated balance:

.................65Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:1755Appropriation ....................................................................1100171110Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................6Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

12.................Unpaid obligations, brought forward, Oct 1 (gross) ..............300017114Obligations incurred, unexpired accounts .............................3030

–15–12–2Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

312Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

1755Budget authority, gross .........................................................4000Outlays, gross:

144.................Outlays from new discretionary authority ..........................4010182Outlays from discretionary balances .................................4011

15122Outlays, gross (total) .............................................................40201755Budget authority, net (total) ..........................................................418015122Outlays, net (total) ........................................................................4190

This appropriation provides funds for a multi-year businesstransformation effort to streamline and standardize the financialsystems and business processes across the Department ofTransportation. This effort includes upgrading and enhancingthe commercial software used for DOT's financial systems, im-proving the cost and performance data provided to managers,

THE BUDGET FOR FISCAL YEAR 2012Office of the Secretary—ContinuedFederal Funds—Continued878

Page 5: DOT FY 2012 Administration Budget

implementing a budget line of business, and instituting new ac-counting standards and mandates.

OFFICE OF CIVIL RIGHTS

For necessary expenses of the Office of Civil Rights, $9,661,000.Note.—A full-year 2011 appropriation for this account was not enacted at the

time the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0118–0–1–407

Obligations by program activity:10109Office of Civil Rights .................................................................0001

Budgetary Resources:Budget authority:

Appropriations, discretionary:101010Appropriation ....................................................................1100101010Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

Change in obligated balance:Obligated balance, start of year (net):

132Unpaid obligations, brought forward, Oct 1 (gross) ..............300010109Obligations incurred, unexpired accounts .............................3030

–10–12–8Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

113Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

101010Budget authority, gross .........................................................4000Outlays, gross:

997Outlays from new discretionary authority ..........................4010131Outlays from discretionary balances .................................4011

10128Outlays, gross (total) .............................................................4020101010Budget authority, net (total) ..........................................................418010128Outlays, net (total) ........................................................................4190

The Office of Civil Rights provides Department-wide leadershipfor all civil rights activities, including employment opportunityand enforcement of laws and regulations that prohibit discrimin-ation in the financing and operation of transportation programswith federal resources. The Office also is responsible for non-discrimination policy development, analysis, coordination andcompliance, promotes an organizational culture that valuesworkforce diversity, and handles all civil rights cases related toDepartment of Transportation employees.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0118–0–1–407

Direct obligations:554Personnel compensation: Full-time permanent .........................11.1221Civilian personnel benefits ........................................................12.1334Other services from non-federal sources ...................................25.2

10109Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0118–0–1–407

555542Direct civilian full-time equivalent employment ............................1001

MINORITY BUSINESS OUTREACH

For necessary expenses of Minority Business Resource Center outreachactivities, $3,100,000, to remain available until September 30, 2013:Provided, That notwithstanding 49 U.S.C. 332, these funds may be usedfor business opportunities related to any mode of transportation.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0119–0–1–407

Obligations by program activity:3114Minority business outreach .......................................................0001

Budgetary Resources:Unobligated balance:

.................89Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:333Appropriation ....................................................................110031112Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................8Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

.................65Unpaid obligations, brought forward, Oct 1 (gross) ..............30003114Obligations incurred, unexpired accounts .............................3030

–3–17–3Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

..................................6Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

333Budget authority, gross .........................................................4000Outlays, gross:

33.................Outlays from new discretionary authority ..........................4010.................143Outlays from discretionary balances .................................4011

3173Outlays, gross (total) .............................................................4020333Budget authority, net (total) ..........................................................41803173Outlays, net (total) ........................................................................4190

This activity provides contractual support to assist small, wo-men-owned, Native American, and other disadvantaged businessfirms in securing contracts and subcontracts resulting fromtransportation-related Federal support.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0119–0–1–407

Direct obligations:112Other services from non-federal sources ...................................25.22102Grants, subsidies, and contributions ........................................41.0

3114Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0119–0–1–407

421Direct civilian full-time equivalent employment ............................1001

NEW HEADQUARTERS BUILDING

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0147–0–1–407

Obligations by program activity:.................2.................New Headquarters Building .......................................................0001

.................2.................Total new obligations (object class 25.2) ......................................0900

879DEPARTMENT OF TRANSPORTATIONOffice of the Secretary—Continued

Federal Funds—Continued

Page 6: DOT FY 2012 Administration Budget

NEW HEADQUARTERS BUILDING—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–0147–0–1–407

Budgetary Resources:Unobligated balance:

.................2.................Unobligated balance brought forward, Oct 1 .........................1000

..................................2Recoveries of prior year unpaid obligations ...........................1021

.................22Unobligated balance (total) ......................................................1050

.................22Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................2Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

.................15Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................2.................Obligations incurred, unexpired accounts .............................3030

.................–3–2Outlays (gross) ......................................................................3040

..................................–2Recoveries of prior year unpaid obligations, unexpired .........3080Obligated balance, end of year (net):

..................................1Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................32Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180.................32Outlays, net (total) ........................................................................4190

COMPENSATION FOR AIR CARRIERS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0111–0–1–402

Budgetary Resources:Unobligated balance:

75.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Spending authority from offsetting collections, mandatory:.................25Collected ...........................................................................1800.................25Budget authority (total) .............................................................1900

775Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

775Unexpired unobligated balance, end of year ..........................1941

Budget authority and outlays, net:Mandatory:

.................25Budget authority, gross .........................................................4090Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:.................–2–5Non-Federal sources .........................................................4123

...................................................Budget authority, net (mandatory) ............................................4160

.................–2–5Outlays, net (mandatory) ...........................................................4170

...................................................Budget authority, net (total) ..........................................................4180

.................–2–5Outlays, net (total) ........................................................................4190

The Air Transportation Safety and System Stabilization Act(P.L. 107–42) provided $5 billion to compensate air carriers fordirect losses incurred during the Federal ground stop of civilaviation after the September 11, 2001, terrorist attacks, and forincremental losses incurred between September 11 and December31, 2001. The remaining balance in this account is not neededfor the purpose originally enacted. If needed, the remaining bal-ance will be transferred to Payments to Air Carriers pursuantto the transfer authority included in that appropriation.

COMPENSATION FOR GENERAL AVIATION OPERATIONS

(CANCELLATION)

Of the amounts made available under this heading by section 185 ofPublic Law 109–115, all unobligated balances as of the date of enactmentof this Act are hereby permanently cancelled.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0156–0–1–402

Budgetary Resources:Unobligated balance:

333Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:

–3..................................Unobligated balance of appropriations permanently

reduced .........................................................................1131

.................33Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

.................33Unexpired unobligated balance, end of year ..........................1941

Budget authority and outlays, net:Discretionary:

–3..................................Budget authority, gross .........................................................4000–3..................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Transportation, Treasury and Housing and Urban Devel-opment, The Judiciary, District of Columbia and IndependentAgencies Appropriations Act for Fiscal Year 2006 (P.L. 109–115)provided $17 million to reimburse fixed-based general aviationoperators and providers of general aviation ground support ser-vices at five facilities for the financial losses they incurred whenthe Federal Government closed the facilities due to the September11, 2001 terrorist attacks. The remaining balance in this accountis not needed for the purpose originally enacted and is beingproposed for cancellation in 2012.

TRANSPORTATION PLANNING, RESEARCH, AND DEVELOPMENT

For necessary expenses for conducting transportation planning, research,systems development, development activities, and making grants, to remainavailable until expended, $9,824,000.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0142–0–1–407

Obligations by program activity:102521Transportation policy and planning ...........................................0001

.................14Safe skies ..................................................................................0002

..................................2Mississippi-Missouri Rivers Study pursuant to Pub. L. 111–117,

Section 195 ...........................................................................0004

102627Direct program activities, subtotal ................................................0091

102627Total direct program ......................................................................010011.................Reimbursable program activity .................................................0801

112727Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

1914Unobligated balance brought forward, Oct 1 .........................1000..................................2Expired unobligated bal transferred to unexpired accts ........1012..................................2Recoveries of prior year unpaid obligations ...........................1021

1918Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:101818Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:11.................Collected ...........................................................................1700

111918Budget authority (total) .............................................................1900122836Total budgetary resources available ..............................................1930

THE BUDGET FOR FISCAL YEAR 2012Office of the Secretary—ContinuedFederal Funds—Continued880

Page 7: DOT FY 2012 Administration Budget

Memorandum (non-add) entries:119Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

152523Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–1–1–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

142422Obligated balance, start of year (net) .......................................3020112727Obligations incurred, unexpired accounts .............................3030

–16–37–20Outlays (gross) ......................................................................3040..................................–2Recoveries of prior year unpaid obligations, unexpired .........3080..................................–3Recoveries of prior year unpaid obligations, expired .............3081

Obligated balance, end of year (net):101525Unpaid obligations, end of year (gross) .................................3090–1–1–1Uncollected pymts, Fed sources, end of year .........................3091

91424Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

111918Budget authority, gross .........................................................4000Outlays, gross:

585Outlays from new discretionary authority ..........................4010112915Outlays from discretionary balances .................................4011

163720Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–1–1.................Federal sources .................................................................4030

101818Budget authority, net (discretionary) .........................................4070153620Outlays, net (discretionary) .......................................................4080101818Budget authority, net (total) ..........................................................4180153620Outlays, net (total) ........................................................................4190

This appropriation finances research and studies concernedwith planning, analysis, and information development neededto support the Secretary's responsibilities in the formulation ofnational transportation policies and the coordination of national-level transportation planning. Funding also supports department-al leadership in areas such as regulatory modernization, energyconservation, environmental and safety impacts of transportation,aviation economic policy and international transportation issues.The program is carried out primarily through contracts withother Federal agencies, educational institutions, non-profit re-search organizations, and private firms.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0142–0–1–407

Direct obligations:453Personnel compensation: Full-time permanent .....................11.1111Civilian personnel benefits ....................................................12.152023Other services from non-federal sources ...............................25.2

102627Direct obligations ..............................................................99.011.................Reimbursable obligations .........................................................99.0

112727Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0142–0–1–407

333228Direct civilian full-time equivalent employment ............................1001

ESSENTIAL AIR SERVICE AND RURAL AIRPORT IMPROVEMENT FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5423–0–2–402

Obligations by program activity:505050Essential air service and rural airport improvement .................0001

Budgetary Resources:Unobligated balance:

242414Unobligated balance brought forward, Oct 1 .........................1000

..................................10Recoveries of prior year unpaid obligations ...........................1021

242424Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, mandatory:505050Appropriations transferred from other accounts ...............1221747474Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:242424Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

202823Unpaid obligations, brought forward, Oct 1 (gross) ..............3000505050Obligations incurred, unexpired accounts .............................3030

–50–58–35Outlays (gross) ......................................................................3040..................................–10Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):202028Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

505050Budget authority, gross .........................................................4090Outlays, gross:

303035Outlays from new mandatory authority .............................41002028.................Outlays from mandatory balances ....................................4101

505835Outlays, gross (total) .............................................................4110505050Budget authority, net (total) ..........................................................4180505835Outlays, net (total) ........................................................................4190

The Federal Aviation Reauthorization Act of 1996 (P.L. 104–264)authorized the collection of user fees for services provided by theFAA to aircraft that neither take off nor land in the United States,commonly known as overflight fees. The Act permanently appro-priated the first $50,000,000 of such fees for the Essential AirService program and rural airport improvements. To the extentthat fee collections fall below $50,000,000 the law requires thedifference to be covered by Federal Aviation Administrationfunds.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5423–0–2–402

Direct obligations:111Personnel compensation: Full-time permanent .........................11.1

484849Grants, subsidies, and contributions ........................................41.0

494950Direct obligations ..................................................................99.011.................Below reporting threshold .........................................................99.5

505050Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5423–0–2–402

141410Direct civilian full-time equivalent employment ............................1001

WORKING CAPITAL FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4520–0–4–407

Obligations by program activity:192148136DOT service center activities .....................................................0801389446341Non-DOT service center activities ..............................................0802

581594477Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

484825Unobligated balance brought forward, Oct 1 .........................1000..................................35Recoveries of prior year unpaid obligations ...........................1021

484860Unobligated balance (total) ......................................................1050Budget authority:

Spending authority from offsetting collections, discretionary:581594460Collected ...........................................................................1700

881DEPARTMENT OF TRANSPORTATIONOffice of the Secretary—Continued

Federal Funds—Continued

Page 8: DOT FY 2012 Administration Budget

WORKING CAPITAL FUND—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–4520–0–4–407

..................................5Change in uncollected payments, Federal sources ............1701

581594465Spending auth from offsetting collections, disc (total) .........1750629642525Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:484848Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

818195Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–48–48–43Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

333352Obligated balance, start of year (net) .......................................3020581594477Obligations incurred, unexpired accounts .............................3030

–581–594–456Outlays (gross) ......................................................................3040..................................–5Change in uncollected pymts, Fed sources, unexpired ..........3050..................................–35Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):818181Unpaid obligations, end of year (gross) .................................3090

–48–48–48Uncollected pymts, Fed sources, end of year .........................3091

333333Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

581594465Budget authority, gross .........................................................4000Outlays, gross:

581594408Outlays from new discretionary authority ..........................4010..................................48Outlays from discretionary balances .................................4011

581594456Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–578–590–458Federal sources .................................................................4030

–3–4–2Non-Federal sources .........................................................4033

–581–594–460Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–5Change in uncollected pymts, Fed sources, unexpired .......4050

...................................................Budget authority, net (discretionary) .........................................4070

..................................–4Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................4180

..................................–4Outlays, net (total) ........................................................................4190

The Working Capital Fund finances common administrativeservices and other services that are centrally performed in theinterest of economy and efficiency. The fund is financed throughagreements with the Department of Transportation operatingadministrations and other customers.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4520–0–4–407

Reimbursable obligations:Personnel compensation:

252117Full-time permanent .............................................................11.12.................2Other personnel compensation ..............................................11.5

272119Total personnel compensation ...........................................11.9655Civilian personnel benefits ........................................................12.1211Benefits for former personnel ....................................................13.0111Travel and transportation of persons .........................................21.0888Rental payments to GSA ............................................................23.1

151313Communications, utilities, and miscellaneous charges ............23.31..................................Other services from non-federal sources ...................................25.2

1199285Other goods and services from federal sources .........................25.31796Operation and maintenance of equipment ................................25.7

375433327Supplies and materials .............................................................26.09912Equipment .................................................................................31.0

580592477Reimbursable obligations .....................................................99.012.................Below reporting threshold .........................................................99.5

581594477Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4520–0–4–407

262271196Reimbursable civilian full-time equivalent employment ...............2001

MINORITY BUSINESS RESOURCE CENTER PROGRAM

For the cost of guaranteed loans, $333,000, as authorized by 49 U.S.C.332: Provided, That such costs, including the cost of modifying such loans,shall be as defined in section 502 of the Congressional Budget Act of 1974:Provided further, That these funds are available to subsidize total loanprincipal, any part of which is to be guaranteed, not to exceed $18,367,000.In addition, for administrative expenses to carry out the guaranteed loanprogram, $589,000.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0155–0–1–407

Obligations by program activity:Credit program obligations:

111Administrative expenses .......................................................0709

111Total new obligations (object class 99.5) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:111Appropriation ....................................................................1100111Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

.................1.................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000111Obligations incurred, unexpired accounts .............................3030

–1–2.................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

..................................1Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

111Budget authority, gross .........................................................4000Outlays, gross:

11.................Outlays from new discretionary authority ..........................4010.................1.................Outlays from discretionary balances .................................4011

12.................Outlays, gross (total) .............................................................4020111Budget authority, net (total) ..........................................................418012.................Outlays, net (total) ........................................................................4190

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0155–0–1–407

Guaranteed loan levels supportable by subsidy budget authority:18183Minority Business Resource Center Loan Guarantees ................215001

18183Total loan guarantee levels .......................................................215999Guaranteed loan subsidy (in percent):

1.811.791.86Minority Business Resource Center Loan Guarantees ................232001

1.811.791.86Weighted average subsidy rate ..................................................232999

Administrative expense data:111Budget authority .......................................................................351011.................Outlays from new authority .......................................................3590

This program provides assistance in obtaining short-termworking capital for minority, women-owned and other disadvant-aged businesses and Small Business Administration 8(a) firms.As required by the Federal Credit Reform Act of 1990, this ac-count records the subsidy costs for this program associated with

THE BUDGET FOR FISCAL YEAR 2012Office of the Secretary—ContinuedFederal Funds—Continued882

Page 9: DOT FY 2012 Administration Budget

guaranteed loans, as well as administrative expenses of thisprogram.

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0155–0–1–407

111Direct civilian full-time equivalent employment ............................1001

MINORITY BUSINESS RESOURCE CENTER GUARANTEED LOAN FINANCING

ACCOUNT

Status of Guaranteed Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4082–0–3–407

Position with respect to appropriations act limitation oncommitments:

181818Limitation on guaranteed loans made by private lenders ..........2111..................................–16Uncommitted loan guarantee limitation ....................................2142

18182Total guaranteed loan commitments .....................................215014142Guaranteed amount of guaranteed loan commitments .................2199

Cumulative balance of guaranteed loans outstanding:1833Outstanding, start of year .........................................................221018182Disbursements of new guaranteed loans ..................................2231

–18–3–2Repayments and prepayments ..................................................2251

18183Outstanding, end of year .......................................................2290

Memorandum:

14142Guaranteed amount of guaranteed loans outstanding, end of

year .......................................................................................2299

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all the cash flows to and from theGovernment resulting from guaranteed loan commitments. Theamounts in this account are a means of financing and are notincluded in the budget totals.

Trust Funds

PAYMENTS TO AIR CARRIERS

(AIRPORT AND AIRWAY TRUST FUND)

(INCLUDING TRANSFER OF FUNDS)

In addition to funds made available from any other source to carry outthe essential air service program under 49 U.S.C. 41731 through 41742,$123,254,000, to be derived from the Airport and Airway Trust Fund, toremain available until expended: Provided, That, in determining betweenor among carriers competing to provide service to a community, the Sec-retary may consider the relative subsidy requirements of the carriers:Provided further, That, hereafter, no funds made available under section41742 of Title 49, United States Code, and no funds made available inthis Act or any other Act in any fiscal year, shall be available to carry outthe essential air service program under sections 41731 through 41742 ofsuch title in communities in the 48 contiguous States that were not receiv-ing subsidies on October 1, 2011: Provided further, That, basic essentialair service minimum requirements shall not include the 15-passengercapacity requirement under 49 U.S.C. 41732(b)(3): Provided further, That,if the funds under this heading are insufficient to meet the costs of theessential air service program in the current fiscal year, such sums as maybe necessary to carry out the essential air service program shall be trans-ferred from any available amounts appropriated to or directly administeredby the Department of Transportation.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8304–0–7–402

Obligations by program activity:145146139Payments to air carriers ............................................................0001

145146139Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

22181Unobligated balance brought forward, Oct 1 .........................1000..................................6Recoveries of prior year unpaid obligations ...........................1021

22187Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:123150150Appropriation (trust fund) .................................................1102145168157Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:.................2218Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

383128Unpaid obligations, brought forward, Oct 1 (gross) ..............3000145146139Obligations incurred, unexpired accounts .............................3030

–134–139–130Outlays (gross) ......................................................................3040..................................–6Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):493831Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

123150150Budget authority, gross .........................................................4000Outlays, gross:

7490119Outlays from new discretionary authority ..........................4010604911Outlays from discretionary balances .................................4011

134139130Outlays, gross (total) .............................................................4020123150150Budget authority, net (total) ..........................................................4180134139130Outlays, net (total) ........................................................................4190

Through 1997, the Essential Air Service program was fundedfrom the Airport and Airway Trust Fund. Starting in 1998, theFAA reauthorization funded it as a mandatory program supportedby overflight fees under the Essential Air Service and RuralAirport Improvement Fund. In addition to mandatory fundingsupported by overflight fees, direct appropriations from the Air-port and Airway Trust Fund to Payments to Air Carriers havebeen enacted every year beginning in 2002 to meet the needs ofthe essential air service program. For 2012, $123,254,000 is re-quested from the Airport and Airway Trust Fund for Paymentsto Air Carriers. The Budget proposes to repeal the 15-passengerseat requirement under 49 U.S.C. 41732(b)(3) and to limit theprogram size, for the 48 contiguous States, to communities thatare receiving subsidized Essential Air Service as of October 1,2011.

ADMINISTRATIVE PROVISIONS—OFFICE OF THE SECRETARY OF TRANSPORTATION

SEC. 101. The Secretary or his designee may engage in activities withStates and State legislators to consider proposals related to the reductionof motorcycle fatalities.

883DEPARTMENT OF TRANSPORTATION ADMINISTRATIVE PROVISIONS

Page 10: DOT FY 2012 Administration Budget

NATIONAL INFRASTRUCTURE BANKFederal Funds

NATIONAL INFRASTRUCTURE BANK

(Legislative proposal, not subject to PAYGO)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, funds available for the implementation or executionof the National Infrastructure Bank authorized under chapter 6 of title23, United States Code, as amended by such authorization, shall not exceedtotal obligations of $5,000,000,000 in fiscal year 2012, to remain availableuntil expended: Provided, That up to $200,000,000 of such funds shall beavailable for analysis of costs and benefits of projects and for planningand feasibility grants: Provided further, That of the funds made availableunder this heading, up to $70,000,000 shall be available for administeringthe program.

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization language, $600,000,000, to be derived from the TransportationTrust Fund and to remain available until expended, for the payment ofobligations incurred in carrying out the activities of the National Infra-structure Bank authorized under title 23, United States Code, as amendedby such authorization.

NATIONAL INFRASTRUCTURE BANK

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8541–4–7–401

Obligations by program activity:200..................................Planning Grants/CBA ................................................................0001

2,200..................................Project Grants ...........................................................................000270..................................Administrative Expenses ...........................................................0003

2,470..................................Direct program activities, subtotal ................................................0091Credit program obligations:

200..................................Direct loan subsidy ................................................................0701

2,670..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:5,000..................................Appropriation (trust fund) .................................................1102

–5,000..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

5,000..................................Contract authority .............................................................16005,000..................................Budget authority (total) .............................................................19005,000..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:2,330..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:2,670..................................Obligations incurred, unexpired accounts .............................3030–470..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):2,200..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

5,000..................................Budget authority, gross .........................................................4090Outlays, gross:

470..................................Outlays from new mandatory authority .............................41005,000..................................Budget authority, net (total) ..........................................................4180470..................................Outlays, net (total) ........................................................................4190

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8541–4–7–401

Direct loan levels supportable by subsidy budget authority:1,000..................................NIB Direct Loans ........................................................................115001

1,000..................................Total direct loan levels ..............................................................115999Direct loan subsidy (in percent):

20.00..................................NIB Direct Loans ........................................................................132001

20.00..................................Weighted average subsidy rate ..................................................132999Direct loan subsidy budget authority:

200..................................NIB Direct Loans ........................................................................133001

200..................................Total subsidy budget authority ..................................................133999Direct loan subsidy outlays:

5..................................NIB Direct Loans ........................................................................134001

5..................................Total subsidy outlays .................................................................134999

The National Infrastructure Bank (NIB) establishes a newdirection in Federal infrastructure investment that emphasizesdemonstrable merit and analytical measures of performance.NIB investments will be issued in the form of grants, loans, or ablend of both and will target transportation and transportation-related projects that provide a significant economic benefit to theNation or a region. In addition, the NIB will sponsor planning,feasibility, and analytical work including cost-benefit analysisof projects necessary to identify high-value investments aroundthe country. The NIB will encourage the leveraging of Federalfunds and collaboration among non-Federal stakeholders includ-ing States, municipalities, and private investors, and will alsopromote coordination with investments in other infrastructuresectors.The NIB is included as part of the Administrations six-year surface reauthorization proposal and would be financedfrom the Transportation Trust Fund (TTF).

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8541–4–7–401

Direct obligations:13..................................Personnel compensation: Full-time permanent .........................11.157..................................Other services from non-federal sources ...................................25.2

2,600..................................Grants, subsidies, and contributions ........................................41.0

2,670..................................Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8541–4–7–401

100..................................Direct civilian full-time equivalent employment ............................1001

NATIONAL INFRASTRUCTURE BANK, DIRECT LOAN FINANCING ACCOUNT

(Legislative proposal, not subject to PAYGO)

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Govern-ment resulting from direct loans and lines of credit made underthe National Infrastructure Bank. The amounts in this accountare a means of financing and are not included in the budget totals.

NATIONAL INFRASTRUCTURE BANK, DIRECT LOAN FINANCING ACCOUNT

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4283–4–3–452

Obligations by program activity:Credit program obligations:

1,000..................................Direct loan obligations ..........................................................0710

THE BUDGET FOR FISCAL YEAR 2012National Infrastructure BankFederal Funds884

Page 11: DOT FY 2012 Administration Budget

1,000..................................Total new obligations .....................................................................0900

Budgetary Resources:Financing authority:

Borrowing authority, mandatory:800..................................Borrowing authority ...........................................................1400

Spending authority from offsetting collections, mandatory:5..................................Collected ...........................................................................1800

195..................................Change in uncollected payments, Federal sources ............1801

200..................................Spending auth from offsetting collections, mand (total) .......18501,000..................................Financing authority(total) .........................................................19001,000..................................Total budgetary resources available ..............................................1930

Change in obligated balance:1,000..................................Obligations incurred, unexpired accounts .............................3030–25..................................Financing disbursements (gross) ..........................................3040

–195..................................Change in uncollected pymts, Fed sources, unexpired ..........3050Obligated balance, end of year (net):

975..................................Unpaid obligations, end of year (gross) .................................3090–195..................................Uncollected pymts, Fed sources, end of year .........................3091

780..................................Obligated balance, end of year (net) .........................................3100

Financing authority and disbursements, net:Mandatory:

1,000..................................Financing authority, gross .....................................................4090Financing disbursements:

25..................................Financing disbursements, gross ...........................................4110Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:–5..................................Federal sources: Subsidy from program account ...............4120

Additional offsets against financing authority only (total):–195..................................Change in uncollected pymts, Fed sources, unexpired .......4140

800..................................Financing authority, net (mandatory) ........................................416020..................................Financing disbursements, net (mandatory) ...............................4170

800..................................Financing authority, net (total) ......................................................418020..................................Financing disbursements, net (total) ............................................4190

Status of Direct Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4283–4–3–452

Position with respect to appropriations act limitation on obligations:1,000..................................Direct loan obligations exempt from limitation .........................1131

1,000..................................Total direct loan obligations ..................................................1150

Cumulative balance of direct loans outstanding:...................................................Outstanding, start of year .........................................................1210

25..................................Disbursements: Direct loan disbursements ...............................12311..................................Adjustments: Capitalized interest .............................................1261

26..................................Outstanding, end of year .......................................................1290

FEDERAL AVIATION ADMINISTRATIONThe following table depicts the total funding for all Federal

Aviation Administration (FAA) programs, for which more detailis furnished in the budget schedules:

[In millions of dollars]=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.2011 CR2010 actualBudget Authority:

9,8239,3509,351Operations ............................................................................................[4,865][5,350][5,351]General Fund (memorandum entry) ......................................................2,8702,9362,928Facilities and Equipment (Trust Fund) .................................................250—-—-Facilities and Equipment (General Fund - Infrastructure) ....................190191191Research, Engineering and Development (Trust Fund) .........................

2,4243,7003,121Grants-in-Aid for Airports (Trust Fund) .................................................3,100—-—-Grants-in-Aid for Airports (General Fund - Infrastructure) ...................

18,65716,17715,591Total net .......................................................................................

Obligations:9,8239,3509,366Operations ............................................................................................2,8962,8502,825Facilities and Equipment (Trust Fund) .................................................—-—-117Facilities and Equipment (General Fund - ARRA) .................................150—-—-Facilities and Equipment (General Fund - Infrastructure) ....................204205201Research, Engineering and Development (Trust Fund) .........................

2,4243,5153,608Grants-in-Aid for Airports (Trust Fund) .................................................—-—-38Grants-in-Aid for Airports (General Fund - ARRA) ................................

2,325—-—-Grants-in-Aid for Airports (General Fund - Infrastructure) ...................

181813Aviation Insurance Revolving Fund ......................................................

17,84015,93816,168Total net .......................................................................................

Outlays:9,7669,7109,294Operations ............................................................................................2,9922,8772,610Facilities and Equipment (Trust Fund) .................................................

525272Facilities and Equipment (General Fund - ARRA) .................................100—-—-Facilities and Equipment (General Fund - Infrastructure) ....................222212147Research, Engineering and Development (Trust Fund) .........................

3,6133,4183,282Grants-in-Aid for Airports (Trust Fund) .................................................2193726Grants-in-Aid for Airports (General Fund - ARRA) ................................

496—-—-Grants-in-Aid for Airports (General Fund - Infrastructure) ...................–139–137–137Aviation Insurance Revolving Fund ......................................................

99–2928Administrative Services Franchise Fund ...............................................

17,20316,29616,022Total net .......................................................................................

Federal Funds

OPERATIONS

(INCLUDING TRANSFER OF FUNDS)

For necessary expenses of the Federal Aviation Administration, nototherwise provided for, including operations and research activities relatedto commercial space transportation, administrative expenses for researchand development, establishment of air navigation facilities, the operation(including leasing) and maintenance of aircraft, subsidizing the cost ofaeronautical charts and maps sold to the public, lease or purchase ofpassenger motor vehicles for replacement only, in addition to amountsmade available by Public Law 108–176, $9,823,000,000, of which$4,958,000,000 shall be derived from the Airport and Airway Trust Fund:Provided , That not to exceed 2 percent of any budget activity, except foraviation safety budget activity, may be transferred to any budget activityunder this heading: Provided further, That no transfer may increase ordecrease any appropriation by more than 2 percent: Provided further,That funds may be used to enter into a grant agreement with a nonprofitstandard-setting organization to assist in the development of aviationsafety standards: Provided further, That none of the funds in this Actshall be available for new applicants for the second career training pro-gram: Provided further, That there may be credited to this appropriationas offsetting collections funds received from States, counties, municipalit-ies, foreign authorities, other public authorities, and private sources, in-cluding funds from fees authorized under Chapter 453 of title 49, UnitedStates Code, other than those authorized by section 45301(a)(1) of thattitle, which shall be available for expenses incurred in the provision ofagency services, including receipts for the maintenance and operation ofair navigation facilities, and for issuance, renewal or modification ofcertificates, including airman, aircraft, and repair station certificates, orfor tests related thereto, or for processing major repair or alteration forms.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1301–0–1–402

Obligations by program activity:7,6467,2997,312Air Traffic Organization (ATO) ....................................................00011,2831,2341,240Regulation and certification ......................................................0004

271515Commercial space transportation .............................................0005867802799Staff offices ..............................................................................0006

9,8239,3509,366Direct program activities, subtotal ................................................0091

9,8239,3509,366Direct Program Activities Subtotal .................................................0100143211143Reimbursable program ..............................................................0801

9,9669,5619,509Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................6884Unobligated balance brought forward, Oct 1 .........................1000

..................................7Recoveries of prior year unpaid obligations ...........................1021

.................6891Unobligated balance (total) ......................................................1050

885DEPARTMENT OF TRANSPORTATIONFederal Aviation Administration

Federal Funds

Page 12: DOT FY 2012 Administration Budget

OPERATIONS—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–1301–0–1–402

Budget authority:Appropriations, discretionary:

4,8655,3505,350Appropriation ....................................................................1100..................................1Appropriations transferred from other accounts ...............1121

4,8655,3505,351Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

5,1014,1434,093Collected ...........................................................................1700..................................58Change in uncollected payments, Federal sources ............1701

5,1014,1434,151Spending auth from offsetting collections, disc (total) .........17509,9669,4939,502Budget authority (total) .............................................................19009,9669,5619,593Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–16Unobligated balance expiring ................................................1940..................................68Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

1,3421,6341,725Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–221–221–317Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

1,1211,4131,408Obligated balance, start of year (net) .......................................30209,9669,5619,509Obligations incurred, unexpired accounts .............................3030

..................................36Obligations incurred, expired accounts .................................3031–9,909–9,853–9,504Outlays (gross) ......................................................................3040

..................................–58Change in uncollected pymts, Fed sources, unexpired ..........3050

..................................154Change in uncollected pymts, Fed sources, expired ..............3051

..................................–7Recoveries of prior year unpaid obligations, unexpired .........3080

..................................–125Recoveries of prior year unpaid obligations, expired .............3081Obligated balance, end of year (net):

1,3991,3421,634Unpaid obligations, end of year (gross) .................................3090–221–221–221Uncollected pymts, Fed sources, end of year .........................3091

1,1781,1211,413Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

9,9669,4939,502Budget authority, gross .........................................................4000Outlays, gross:

8,7878,3718,203Outlays from new discretionary authority ..........................40101,1221,4821,301Outlays from discretionary balances .................................4011

9,9099,8539,504Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–5,082–4,123–4,189Federal sources .................................................................4030

–19–20–21Non-Federal sources .........................................................4033

–5,101–4,143–4,210Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–58Change in uncollected pymts, Fed sources, unexpired .......4050

..................................117Offsetting collections credited to expired accounts ...........4052

..................................59Additional offsets against budget authority only (total) ........4060

4,8655,3505,351Budget authority, net (discretionary) .........................................40704,8085,7105,294Outlays, net (discretionary) .......................................................40804,8655,3505,351Budget authority, net (total) ..........................................................41804,8085,7105,294Outlays, net (total) ........................................................................4190

For 2012, the Budget requests $9,823 million for FAA opera-tions. These funds will be used to continue to promote aviationsafety and efficiency. The Budget provides funding for the AirTraffic Organization (ATO) which is responsible for managingthe air traffic control system. As a performance-based organiza-tion, the ATO is designed to provide cost-effective, efficient, and,above all, safe air traffic services. The Budget also funds theAviation Safety Organization (AVS) which ensures the safe oper-ation of the airlines and certifies new aviation products. In addi-tion, the request also funds regulation of the commercial spacetransportation industry, as well as FAA policy oversight andoverall management functions.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1301–0–1–402

Direct obligations:Personnel compensation:

4,8084,5424,423Full-time permanent .........................................................11.1504844Other than full-time permanent ........................................11.3

428404366Other personnel compensation ..........................................11.5

5,2864,9944,833Total personnel compensation ......................................11.91,6431,5521,573Civilian personnel benefits ....................................................12.1

771Benefits for former personnel ................................................13.0147147188Travel and transportation of persons .....................................21.0191925Transportation of things ........................................................22.0

127116116Rental payments to GSA ........................................................23.1535252Rental payments to others ....................................................23.2

281262269Communications, utilities, and miscellaneous charges ........23.3556Printing and reproduction .....................................................24.0

485483526Advisory and assistance services ..........................................25.11,5901,5341,552Other services from non-federal sources ...............................25.2110109144Supplies and materials .........................................................26.0636372Equipment .............................................................................31.0444Land and structures ..............................................................32.0223Grants, subsidies, and contributions ....................................41.0112Insurance claims and indemnities ........................................42.0

9,8239,3509,366Direct obligations ..............................................................99.0143211143Reimbursable obligations .........................................................99.0

9,9669,5619,509Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1301–0–1–402

42,60642,37142,291Direct civilian full-time equivalent employment ............................1001263263263Reimbursable civilian full-time equivalent employment ...............2001

FACILITIES AND EQUIPMENT, RECOVERY ACT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1304–0–1–402

Obligations by program activity:..................................21Power systems ...........................................................................0001..................................10Modernize aging en route air traffic control centers ..................0002..................................79Replace air traffic control towers (ATCT/TRACONS) ...................0003..................................7Install airport lighting, navigation and landing equipment .......0004

..................................117Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

..................................111Unobligated balance brought forward, Oct 1 .........................1000

..................................8Recoveries of prior year unpaid obligations ...........................1021

..................................119Unobligated balance (total) ......................................................1050

..................................119Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................–2Unobligated balance expiring ................................................1940

...................................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

7212487Unpaid obligations, brought forward, Oct 1 (gross) ..............3000..................................117Obligations incurred, unexpired accounts .............................3030

–52–52–72Outlays (gross) ......................................................................3040..................................–8Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):2072124Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:525272Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................4180525272Outlays, net (total) ........................................................................4190

The American Recovery and Reinvestment Act of 2009 provided$200 million to FAA's Facilities & Equipment (F&E) account,

THE BUDGET FOR FISCAL YEAR 2012Federal Aviation Administration—ContinuedFederal Funds—Continued886

Page 13: DOT FY 2012 Administration Budget

which finances major capital investments related to modernizingand improving air traffic control and airway facilities, equipment,and systems. Funds were appropriated from the General Fundof the U.S. Treasury and available for obligation through 2010.The funding is being used to upgrade, modernize, and improveFAA power systems, air route traffic control centers, air trafficcontrol towers, terminal radar approach control facilities, andnavigation and landing equipment.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1304–0–1–402

Direct obligations:..................................39Other services from non-federal sources ...................................25.2..................................1Supplies and materials .............................................................26.0..................................4Equipment .................................................................................31.0..................................73Land and structures ..................................................................32.0

..................................117Total new obligations ............................................................99.9

FACILITIES AND EQUIPMENT

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1308–4–1–402

Obligations by program activity:82..................................Engineering, development, test and evaluation ........................000165..................................Procurement and modernization of air traffic ............................0002

1..................................Procurement and modernization of non-ATC facilities and

equipment .............................................................................0003

2..................................Mission support .........................................................................0004

150..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, mandatory:250..................................Appropriation ....................................................................1200250..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:100..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:150..................................Obligations incurred, unexpired accounts .............................3030

–100..................................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

50..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

250..................................Budget authority, gross .........................................................4090Outlays, gross:

100..................................Outlays from new mandatory authority .............................4100250..................................Budget authority, net (total) ..........................................................4180100..................................Outlays, net (total) ........................................................................4190

To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost abovecurrent law spending for roads, railways and runways. TheBudget requests a one-time appropriation of $250 million inmandatory General Fund resources to advance FAA's next gen-eration air-traffic control system (NextGen) and make near-termimprovements in FAA's air traffic control infrastructure. $200million will be used to accelerate applied research, advance de-velopment, and implement engineering solutions for NextGentechnologies, applications, and procedures; and $50 million willbe used to upgrade FAA capital infrastructure such as powersystems and air traffic control centers and towers.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1308–4–1–402

Direct obligations:125..................................Other services from non-federal sources ...................................25.210..................................Equipment .................................................................................31.015..................................Land and structures ..................................................................32.0

150..................................Total new obligations ............................................................99.9

GRANTS-IN-AID FOR AIRPORTS, RECOVERY ACT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1306–0–1–402

Obligations by program activity:..................................37Grants-in-Aid for Airports ..........................................................0001..................................1Administration and Oversight ...................................................0002

..................................38Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

..................................21Unobligated balance brought forward, Oct 1 .........................1000

..................................17Recoveries of prior year unpaid obligations ...........................1021

..................................38Unobligated balance (total) ......................................................1050

..................................38Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

...................................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

2195900Unpaid obligations, brought forward, Oct 1 (gross) ..............3000..................................38Obligations incurred, unexpired accounts .............................3030

–2–193–726Outlays (gross) ......................................................................3040..................................–17Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):.................2195Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:2193726Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................41802193726Outlays, net (total) ........................................................................4190

The American Recovery and Reinvestment Act of 2009 provided$1.1 billion for Grants-in-Aid for Airports (AIP). Funds were ap-propriated from the General Fund of the U.S. Treasury and wereavailable for obligation through 2010. Discretionary grants wereallocated to qualified airports based on a project priority systemthat addresses airport safety and security, runway safety, in-creased capacity, and mitigation of environmental impacts.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1306–0–1–402

Direct obligations:..................................1Personnel compensation: Other personnel compensation ..........11.5..................................37Grants, subsidies, and contributions ........................................41.0

..................................38Direct obligations ..................................................................99.0

..................................38Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1306–0–1–402

..................................4Direct civilian full-time equivalent employment ............................1001

887DEPARTMENT OF TRANSPORTATIONFederal Aviation Administration—Continued

Federal Funds—Continued

Page 14: DOT FY 2012 Administration Budget

GRANTS-IN-AID FOR AIRPORTS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1305–4–1–402

Obligations by program activity:2,325..................................Grants-in-Aid for Airports ..........................................................0001

2,325..................................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, mandatory:3,100..................................Appropriation ....................................................................12003,100..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:775..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:2,325..................................Obligations incurred, unexpired accounts .............................3030–496..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):1,829..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

3,100..................................Budget authority, gross .........................................................4090Outlays, gross:

496..................................Outlays from new mandatory authority .............................41003,100..................................Budget authority, net (total) ..........................................................4180496..................................Outlays, net (total) ........................................................................4190

To spur job growth and allow States to initiate sound multi-year investments, the Budget includes a $50 billion boost abovecurrent law spending for roads, railways and runways. TheBudget requests a one-time appropriation of $3.1 billion inmandatory General Fund resources for the Grants-in-Aid pro-gram. Most of this funding will be used for runway constructionand other airport improvement projects aimed at increasingoverall system efficiency in the future.

AVIATION USER FEES

Special and Trust Fund Receipts (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5422–0–2–402

333130Balance, start of year ....................................................................0100Receipts:

545251Aviation User Fees, Overflight Fees ............................................0200

878381Total: Balances and collections .................................................0400Appropriations:

–50–50–50Aviation User Fees .....................................................................0500

373331Balance, end of year ..................................................................0799

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5422–0–2–402

Budgetary Resources:Budget authority:

Appropriations, mandatory:505050Appropriation (special fund) .............................................1201

–50–50–50Appropriations transferred to other accounts ....................1220

...................................................Appropriations, mandatory (total) .........................................1260

...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Mandatory:

...................................................Budget authority, gross .........................................................4090

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Federal Aviation Reauthorization Act of 1996 (P.L. 104–264)authorized the collection of user fees for air traffic control andrelated services provided by the FAA to aircraft that neither takeoff nor land in the United States, commonly known as overflightfees. The Budget estimates that $54 million in overflight feeswill be collected in 2012.

AVIATION INSURANCE REVOLVING FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4120–0–3–402

Obligations by program activity:181813Program Administration ............................................................0801

Budgetary Resources:Unobligated balance:

1,5871,4501,311Unobligated balance brought forward, Oct 1 .........................1000..................................2Recoveries of prior year unpaid obligations ...........................1021

1,5871,4501,313Unobligated balance (total) ......................................................1050Budget authority:

Spending authority from offsetting collections, mandatory:157155150Collected ...........................................................................1800

1,7441,6051,463Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

1,7261,5871,450Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

557Unpaid obligations, brought forward, Oct 1 (gross) ..............3000181813Obligations incurred, unexpired accounts .............................3030

–18–18–13Outlays (gross) ......................................................................3040..................................–2Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):555Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

157155150Budget authority, gross .........................................................4090Outlays, gross:

131313Outlays from new mandatory authority .............................410055.................Outlays from mandatory balances ....................................4101

181813Outlays, gross (total) .............................................................4110Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–33–38–38Interest on Federal securities ............................................4121

–124–117–112Non-Federal sources .........................................................4123

–157–155–150Offsets against gross budget authority and outlays (total) ....4130

...................................................Budget authority, net (mandatory) ............................................4160–139–137–137Outlays, net (mandatory) ...........................................................4170

...................................................Budget authority, net (total) ..........................................................4180–139–137–137Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:1,5691,4521,271Total investments, SOY: Federal securities: Par value ...............50001,7221,5691,452Total investments, EOY: Federal securities: Par value ...............5001

The fund provides direct support for the aviation insuranceprogram (chapter 443 of title 49, U.S. Code). Income to the fundis derived from premium collections for premium insurance cov-erage issued, income from authorized investments, and filingfees for non-premium coverage issued. The non-premium programprovides aviation insurance coverage for aircraft used in connec-tion with certain Government contract operations by the Depart-ment of Defense.

The Homeland Security Act of 2002 (P.L. 107–296) added aprovision requiring the Secretary to provide additional federalinsurance coverage (hull loss or damage and passenger and crewliability) to air carriers insured for third-party war risk liabilityon November 25, 2002.

The FAA insurance policy covers: (i) hull losses at agreed value;(ii) death, injury, or property loss to passengers or crew, the

THE BUDGET FOR FISCAL YEAR 2012Federal Aviation Administration—ContinuedFederal Funds—Continued888

Page 15: DOT FY 2012 Administration Budget

limit being the same as the air carrier's commercial coverage asof November 25, 2002; and (iii) third party liability.

Now that commercial underwriters are expressing a strongerinterest in writing a small but limited amount of war risk, theBudget proposes to establish a $150 million deductible for hulland liability exposures in all FAA war risk policies. The Admin-istration's goal is to incentivize the commercial marketplace tounderwrite most but not all aviation war risks.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4120–0–3–402

Reimbursable obligations:111Personnel compensation: Full-time permanent .........................11.1

12125Insurance claims and indemnities ............................................42.0557Refunds .....................................................................................44.0

181813Reimbursable obligations .....................................................99.0

181813Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4120–0–3–402

555Reimbursable civilian full-time equivalent employment ...............2001

ADMINISTRATIVE SERVICES FRANCHISE FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4562–0–4–402

Obligations by program activity:595755Accounting Services ..................................................................0801

118115115Information Services .................................................................0804666Duplicating Services .................................................................0805222Multi Media ...............................................................................0806

131212CMEL/Training ...........................................................................0807444International Training ................................................................0808

280273275Logistics ....................................................................................0810686566Aircraft Maintenance .................................................................0811111110Acquisition ................................................................................0812

561545545Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

137130174Unobligated balance brought forward, Oct 1 .........................1000..................................38Recoveries of prior year unpaid obligations ...........................1021

137130212Unobligated balance (total) ......................................................1050Budget authority:

Spending authority from offsetting collections, discretionary:563552458Collected ...........................................................................1700

..................................5Change in uncollected payments, Federal sources ............1701

563552463Spending auth from offsetting collections, disc (total) .........1750700682675Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:139137130Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

209187166Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–23–23–18Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

186164148Obligated balance, start of year (net) .......................................3020561545545Obligations incurred, unexpired accounts .............................3030

–662–523–486Outlays (gross) ......................................................................3040..................................–5Change in uncollected pymts, Fed sources, unexpired ..........3050..................................–38Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):108209187Unpaid obligations, end of year (gross) .................................3090–23–23–23Uncollected pymts, Fed sources, end of year .........................3091

85186164Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

563552463Budget authority, gross .........................................................4000Outlays, gross:

383375373Outlays from new discretionary authority ..........................4010279148113Outlays from discretionary balances .................................4011

662523486Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–563–552–458Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................–5Change in uncollected pymts, Fed sources, unexpired .......4050

...................................................Budget authority, net (discretionary) .........................................407099–2928Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................418099–2928Outlays, net (total) ........................................................................4190

In 1997, the Federal Aviation Administration established afranchise fund to finance operations where the costs for goodsand services provided are charged to the users on a reimbursablebasis. The fund improves organizational efficiency and providesbetter support to FAA's internal and external customers. Theactivities included in this franchise fund are: training, accounting,payroll, travel, duplicating services, multi-media services, inform-ation technology, materiel management (logistics), and aircraftmaintenance.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4562–0–4–402

Reimbursable obligations:137132125Personnel compensation: Full-time permanent .........................11.1383733Civilian personnel benefits ........................................................12.1666Travel and transportation of persons .........................................21.0444Transportation of things ............................................................22.0

232216Communications, utilities, and miscellaneous charges ............23.3111Printing and reproduction .........................................................24.0

228219248Other services from non-federal sources ...................................25.2949491Supplies and materials .............................................................26.0303021Equipment .................................................................................31.0

561545545Reimbursable obligations .....................................................99.0

561545545Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4562–0–4–402

1,6761,6661,649Reimbursable civilian full-time equivalent employment ...............2001

Trust FundsAIRPORT AND AIRWAY TRUST FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8103–0–7–402

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:6,8057,0457,829Total investments, SOY: Federal securities: Par value ...............50005,7016,8057,045Total investments, EOY: Federal securities: Par value ...............5001

Section 9502 of Title 26, U.S. Code, provides for amounts equi-valent to the funds received in the Treasury for the passengerticket tax and certain other taxes paid by airport and airwayusers to be transferred to the Airport and Airway Trust Fund.In turn, appropriations are authorized from this fund to meetobligations for airport improvement grants, FAA facilities andequipment, research, operations, payment to air carriers, andfor the Bureau of Transportation Statistics Office of Airline In-formation.

889DEPARTMENT OF TRANSPORTATIONFederal Aviation Administration—Continued

Trust Funds

Page 16: DOT FY 2012 Administration Budget

AIRPORT AND AIRWAY TRUST FUND—ContinuedThe status of the fund is as follows:

Status of Funds (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8103–0–7–402

Unexpended balance, start of year:9,1079,4288,780Balance, start of year ................................................................0100

Adjustments:..................................10Adjustments ..........................................................................0190

9,1079,4288,790Total balance, start of year ....................................................0199Cash income during the year:

Current law:Receipts:

10,25010,12710,612Excise Taxes, Airport and Airway Trust Fund ......................1200Offsetting receipts (intragovernmental):

200198195Interest, Airport and Airway Trust Fund .............................1240–8..................................Interest, Airport and Airway Trust Fund .............................1241

Offsetting collections:

111Grants-in-aid for Airports (Airport and Airway Trust

Fund) ............................................................................1280

484811Facilities and Equipment (Airport and Airway Trust

Fund) ............................................................................1281

929476Facilities and Equipment (Airport and Airway Trust

Fund) ............................................................................1282

16169Research, Engineering and Development (Airport and Airway

Trust .............................................................................1283

10,59910,48410,904Income under present law .....................................................1299Proposed legislation:

...................................................Income under proposed legislation ........................................2299

10,59910,48410,904Total cash income .................................................................3299Cash outgo during year:

Current law:–134–139–130Payments to Air Carriers ........................................................4500

–3,811–3,419–3,283Grants-in-aid for Airports (Airport and Airway Trust Fund) .....4500–3,132–3,019–2,697Facilities and Equipment (Airport and Airway Trust Fund) ......4500

–238–228–156Research, Engineering and Development (Airport and Airway

Trust ..................................................................................4500

–4,958–4,000–4,000Trust Fund Share of FAA Activities (Airport and Airway Trust

Fun ....................................................................................4500

–12,273–10,805–10,266Outgo under current law (-) ...................................................4599Proposed legislation:

197..................................Grants-in-aid for Airports (Airport and Airway Trust Fund) .....5500197..................................Outgo under proposed legislation (-) .....................................5599

–12,076–10,805–10,266Total cash outgo (-) ...............................................................6599

...................................................Total adjustments .....................................................................7699Unexpended balance, end of year:

1,9292,3022,383Uninvested balance (net), end of year .......................................87005,7016,8057,045Invested balance, end of year ....................................................8701

7,6309,1079,428Total balance, end of year .....................................................8799

GRANTS-IN-AID FOR AIRPORTS

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(LIMITATION ON OBLIGATIONS)

(AIRPORT AND AIRWAY TRUST FUND)

For liquidation of obligations incurred for grants-in-aid for airportplanning and development, and noise compatibility planning and pro-grams as authorized under subchapter I of chapter 471 and subchapterI of chapter 475 of title 49, United States Code, and under other law au-thorizing such obligations; for procurement, installation, and commission-ing of runway incursion prevention devices and systems at airports ofsuch title; for grants authorized under section 41743 of title 49, UnitedStates Code; and for inspection activities and administration of airportsafety programs, including those related to airport operating certificatesunder section 44706 of title 49, United States Code, $3,600,000,000, to bederived from the Airport and Airway Trust Fund and to remain availableuntil expended: Provided, That none of the funds under this heading shallbe available for the planning or execution of programs the obligations forwhich are in excess of $3,515,000,000 in fiscal year 2012, notwithstandingsection 47117(g) of title 49, United States Code: Provided further, Thatnone of the funds under this heading shall be available for the replacementof baggage conveyor systems, reconfiguration of terminal baggage areas,

or other airport improvements that are necessary to install bulk explosivedetection systems: Provided further, That notwithstanding any otherprovision of law, of funds limited under this heading, not more than$101,000,000 shall be obligated for administration, not less than$15,000,000 shall be available for the airport cooperative research pro-gram, and not less than $29,250,000 shall be for Airport Technology Re-search.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8106–0–7–402

Obligations by program activity:3,3703,3793,474Grants-in-aid for airports ..........................................................00011019391Personnel and related expenses ................................................0002292222Airport technology research .......................................................0003

.................66Small community air service .....................................................0005151515Airport Cooperative Research ....................................................0006

3,5153,5153,608Direct program activities, subtotal ................................................0091

3,5153,5153,608Total direct program ......................................................................0100111Reimbursable program ..............................................................0801

3,5163,5163,609Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

1894395Unobligated balance brought forward, Oct 1 .........................1000..................................96Recoveries of prior year unpaid obligations ...........................1021

1894491Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:3,6003,0003,000Appropriation (trust fund) .................................................1102

–3,600–3,000–3,000Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

3,7003,7003,515Contract authority .............................................................1600

..................................–394Unobligated balance of contract authority permanently

reduced .........................................................................1621

3,7003,7003,121Contract authority, mandatory (total) ....................................1640Spending authority from offsetting collections, discretionary:

111Collected ...........................................................................17003,7013,7013,122Budget authority (total) .............................................................19003,8903,7053,613Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:3741894Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

5,0304,9334,703Unpaid obligations, brought forward, Oct 1 (gross) ..............30003,5163,5163,609Obligations incurred, unexpired accounts .............................3030

–3,811–3,419–3,283Outlays (gross) ......................................................................3040..................................–96Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):4,7355,0304,933Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

111Budget authority, gross .........................................................4000Outlays, gross:

698693617Outlays from new discretionary authority ..........................40103,1132,7262,666Outlays from discretionary balances .................................4011

3,8113,4193,283Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–1–1–1Non-Federal sources .........................................................4033

...................................................Budget authority, net (discretionary) .........................................40703,8103,4183,282Outlays, net (discretionary) .......................................................4080

Mandatory:3,7003,7003,121Budget authority, gross .........................................................40903,7003,7003,121Budget authority, net (total) ..........................................................41803,8103,4183,282Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:4,3763,6763,555Obligated balance, SOY: Contract authority ..............................50524,4764,3763,676Obligated balance, EOY: Contract authority ..............................5053

THE BUDGET FOR FISCAL YEAR 2012Federal Aviation Administration—ContinuedTrust Funds—Continued890

Page 17: DOT FY 2012 Administration Budget

3,5153,5153,515Limitation on obligations (Transportation Trust Funds) .............5061

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:3,7003,7003,121Budget Authority .......................................................................3,8103,4183,282Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–1,276..................................Budget Authority .......................................................................–197..................................Outlays ......................................................................................

Total:2,4243,7003,121Budget Authority .......................................................................3,6133,4183,282Outlays ......................................................................................

Subchapter I of chapter 471, title 49, U.S. Code provides forairport improvement grants, including those emphasizing capacitydevelopment, safety and security needs; and chapter 475 of title49 provides for grants for aircraft noise compatibility planningand programs.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8106–0–7–402

Direct obligations:Personnel compensation:

635855Full-time permanent .........................................................11.1111Other than full-time permanent ........................................11.3111Other personnel compensation ..........................................11.5

656057Total personnel compensation ......................................11.9181716Civilian personnel benefits ....................................................12.1444Travel and transportation of persons .....................................21.0

504948Other services from non-federal sources ...............................25.2111Supplies and materials .........................................................26.0111Equipment .............................................................................31.0

3,3763,3833,481Grants, subsidies, and contributions ....................................41.0

3,5153,5153,608Direct obligations ..............................................................99.0111Reimbursable obligations .........................................................99.0

3,5163,5163,609Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8106–0–7–402

572557547Direct civilian full-time equivalent employment ............................1001111Reimbursable civilian full-time equivalent employment ...............2001

GRANTS-IN-AID FOR AIRPORTS (AIRPORT AND AIRWAY TRUST FUND)

(Legislative proposal, not subject to PAYGO)Contingent upon the enactment of reforms to chapter 471 of title 49, the

obligation limitation for fiscal year 2012 shall be reduced by$1,091,000,000.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8106–2–7–402

Obligations by program activity:–1,091..................................Grants-in-aid for airports ..........................................................0001

–1,091..................................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Budget authority:

Contract authority, mandatory:–1,276..................................Contract authority .............................................................1600–1,276..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:–185..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:–1,091..................................Obligations incurred, unexpired accounts .............................3030

197..................................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

–894..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:–197..................................Outlays from new discretionary authority ..........................4010

Mandatory:–1,276..................................Budget authority, gross .........................................................4090–1,276..................................Budget authority, net (total) ..........................................................4180–197..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:–1,276..................................Obligated balance, EOY: Contract authority ..............................5053–1,091..................................Limitation on obligations (Transportation Trust Funds) .............5061

The Budget proposes to lower funding for the ongoing airportgrants program to $2.4 billion, a reduction of $1.1 billion, byeliminating guaranteed funding for large and medium hub air-ports. The Budget proposal is consistent with the recommendationof the President's National Commission on Fiscal Responsibilityand Reform to eliminate grants to large and medium hub airports.To assist those airports that need the most help, the Administra-tion proposes to focus Federal grants to support smaller commer-cial and general aviation airports that do not have access to ad-ditional revenue or other outside sources of capital. The Budgetalso proposes to allow large and medium hub airports to increasethe non-Federal Passenger Facility Charge thereby, giving largeand medium hub airports greater flexibility to generate theirown revenue. Eligible airports in all size categories will be ableto compete for an additional $3.1 billion in one-time funding thatwill be made available under the President's infrastructure pro-posal targeted at investments in roads, railways, and runways.

FACILITIES AND EQUIPMENT

(AIRPORT AND AIRWAY TRUST FUND)

For necessary expenses, not otherwise provided for, for acquisition, es-tablishment, technical support services, improvement by contract or pur-chase, and hire of national airspace systems and experimental facilitiesand equipment, as authorized under part A of subtitle VII of title 49,United States Code, including initial acquisition of necessary sites bylease or grant; engineering and service testing, including construction oftest facilities and acquisition of necessary sites by lease or grant; construc-tion and furnishing of quarters and related accommodations for officersand employees of the Federal Aviation Administration stationed at remotelocalities where such accommodations are not available; and the purchase,lease, or transfer of aircraft from funds available under this heading, in-cluding aircraft for aviation regulation and certification; to be derivedfrom the Airport and Airway Trust Fund, $2,870,000,000, of which$2,390,000,000 shall remain available until September 30, 2014, and ofwhich $480,000,000 shall remain available until September 30, 2012:Provided, That there may be credited to this appropriation funds receivedfrom States, counties, municipalities, other public authorities, and privatesources, for expenses incurred in the establishment, improvement, andmodernization of National Airspace Systems: Provided further, That uponinitial submission to the Congress of the fiscal year 2013 President'sbudget, the Secretary of Transportation shall transmit to the Congress acomprehensive capital investment plan for the Federal Aviation Adminis-tration which includes funding for each budget line item for fiscal years2013 through 2017, with total funding for each year of the plan constrainedto the funding targets for those years as estimated and approved by theOffice of Management and Budget.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8107–0–7–402

Obligations by program activity:498447445Engineering, development, test and evaluation ........................0001

891DEPARTMENT OF TRANSPORTATIONFederal Aviation Administration—Continued

Trust Funds—Continued

Page 18: DOT FY 2012 Administration Budget

FACILITIES AND EQUIPMENT—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–8107–0–7–402

1,5751,6231,518Procurement and modernization of air traffic control (ATC)

facilities and equipment .......................................................0002

128127156Procurement and modernization of non-ATC facilities and

equipment .............................................................................0003

215183239Mission support .........................................................................0004480470467Personnel and related expenses ................................................0005

2,8962,8502,825Direct program activities, subtotal ................................................0091

2,8962,8502,825Subtotal, direct program ...............................................................010014014053Reimbursable program ..............................................................0801

3,0362,9902,878Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

1,4671,3791,203Unobligated balance brought forward, Oct 1 .........................1000..................................73Recoveries of prior year unpaid obligations ...........................1021

1,4671,3791,276Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:2,8702,9362,936Appropriation (trust fund) .................................................1102

..................................–8Unobligated balance of appropriations temporarily

reduced .........................................................................1133

2,8702,9362,928Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

14014276Collected ...........................................................................1700..................................–1Change in uncollected payments, Federal sources ............1701

14014275Spending auth from offsetting collections, disc (total) .........17503,0103,0783,003Budget authority (total) .............................................................19004,4774,4574,279Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–22Unobligated balance expiring ................................................1940

1,4411,4671,379Unexpired unobligated balance, end of year ..........................1941Special and non-revolving trust funds:

..................................22Unobligated balance expiring ................................................1951125125130Expired unobligated balance, start of year ............................1952125125103Expired unobligated balance, end of year ..............................1953

..................................53Unobligated balance canceling .............................................1954

Change in obligated balance:Obligated balance, start of year (net):

1,9832,0121,945Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–88–88–115Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

1,8951,9241,830Obligated balance, start of year (net) .......................................30203,0362,9902,878Obligations incurred, unexpired accounts .............................3030

..................................15Obligations incurred, expired accounts .................................3031–3,132–3,019–2,697Outlays (gross) ......................................................................3040

..................................1Change in uncollected pymts, Fed sources, unexpired ..........3050

..................................26Change in uncollected pymts, Fed sources, expired ..............3051

..................................–73Recoveries of prior year unpaid obligations, unexpired .........3080

..................................–56Recoveries of prior year unpaid obligations, expired .............3081Obligated balance, end of year (net):

1,8871,9832,012Unpaid obligations, end of year (gross) .................................3090–88–88–88Uncollected pymts, Fed sources, end of year .........................3091

1,7991,8951,924Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

3,0103,0783,003Budget authority, gross .........................................................4000Outlays, gross:

1,3261,3451,042Outlays from new discretionary authority ..........................40101,7941,6621,638Outlays from discretionary balances .................................4011

3,1203,0072,680Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–48–48–11Federal sources .................................................................4030–92–94–76Non-Federal sources .........................................................4033

–140–142–87Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................1Change in uncollected pymts, Fed sources, unexpired .......4050

..................................11Offsetting collections credited to expired accounts ...........4052

..................................12Additional offsets against budget authority only (total) ........4060

2,8702,9362,928Budget authority, net (discretionary) .........................................40702,9802,8652,593Outlays, net (discretionary) .......................................................4080

Mandatory:Outlays, gross:

121217Outlays from mandatory balances ....................................41012,8702,9362,928Budget authority, net (total) ..........................................................41802,9922,8772,610Outlays, net (total) ........................................................................4190

Funding in this account provides for the deployment of commu-nications, navigation, surveillance, and related capabilitieswithin the National Airspace System (NAS). This includesfunding for several activities of the Next Generation Air Trans-portation System, a joint effort between DOT, NASA, and theDepartments of Defense, Homeland Security and Commerce toimprove the safety, capacity, security, and environmental per-formance of the NAS. As the organization primarily responsiblefor air traffic infrastructure, the Air Traffic Organization receivesand manages 95 percent of the funding in this account. Thefunding request for 2012 supports FAA's comprehensive plan formodernizing, maintaining, and improving air traffic control andairway facilities services.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8107–0–7–402

Direct obligations:Personnel compensation:

325319317Full-time permanent .........................................................11.1333Other than full-time permanent ........................................11.3

111111Other personnel compensation ..........................................11.5

339333331Total personnel compensation ......................................11.9878585Civilian personnel benefits ....................................................12.1393838Travel and transportation of persons .....................................21.0222Transportation of things ........................................................22.01..................................Rental payments to others ....................................................23.2

706868Communications, utilities, and miscellaneous charges ........23.31..................................Printing and reproduction .....................................................24.0

1,9881,9571,938Other services from non-federal sources ...............................25.2323131Supplies and materials .........................................................26.0

195192190Equipment .............................................................................31.0134133132Land and structures ..............................................................32.0

81110Grants, subsidies, and contributions ....................................41.0

2,8962,8502,825Direct obligations ..............................................................99.014014053Reimbursable obligations .........................................................99.0

3,0362,9902,878Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8107–0–7–402

3,0823,0622,899Direct civilian full-time equivalent employment ............................1001555546Reimbursable civilian full-time equivalent employment ...............2001

RESEARCH, ENGINEERING, AND DEVELOPMENT

(AIRPORT AND AIRWAY TRUST FUND)

For necessary expenses, not otherwise provided for, for research, engin-eering, and development, as authorized under part A of subtitle VII oftitle 49, United States Code, including construction of experimental facil-ities and acquisition of necessary sites by lease or grant, $190,000,000, tobe derived from the Airport and Airway Trust Fund and to remainavailable until September 30, 2014: Provided, That there may be creditedto this appropriation as offsetting collections, funds received from States,counties, municipalities, other public authorities, and private sources,which shall be available for expenses incurred for research, engineering,and development.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

THE BUDGET FOR FISCAL YEAR 2012Federal Aviation Administration—ContinuedTrust Funds—Continued892

Page 19: DOT FY 2012 Administration Budget

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8108–0–7–402

Obligations by program activity:1029693Improve aviation safety .............................................................0011566747Improve efficiency of the air traffic control system ...................0012403453Reduce environmental impact of aviation .................................0013688Improve the efficiency of mission support .................................0014

204205201Direct program activities, subtotal ................................................0091

204205201Subtotal, direct program ...............................................................010016168Reimbursable program ..............................................................0801

220221209Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

375061Unobligated balance brought forward, Oct 1 .........................1000111Recoveries of prior year unpaid obligations ...........................1021

385162Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:190191191[-8108] .............................................................................1102

Spending authority from offsetting collections, discretionary:16164Collected ...........................................................................1700

..................................3Change in uncollected payments, Federal sources ............1701

16167Spending auth from offsetting collections, disc (total) .........1750206207198Budget authority (total) .............................................................1900244258260Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

243750Unexpired unobligated balance, end of year ..........................1941Special and non-revolving trust funds:

..................................1Unobligated balance expiring ................................................1951667Expired unobligated balance, start of year ............................1952665Expired unobligated balance, end of year ..............................1953

..................................4[-8108] ..................................................................................1954

Change in obligated balance:Obligated balance, start of year (net):

187197147Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–10–10–13Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

177187134Obligated balance, start of year (net) .......................................3020220221209Obligations incurred, unexpired accounts .............................3030

–238–228–156Outlays (gross) ......................................................................3040..................................–3Change in uncollected pymts, Fed sources, unexpired ..........3050..................................6Change in uncollected pymts, Fed sources, expired ..............3051

–1–1–1Recoveries of prior year unpaid obligations, unexpired .........3080.................–2–2Recoveries of prior year unpaid obligations, expired .............3081

Obligated balance, end of year (net):168187197Unpaid obligations, end of year (gross) .................................3090–10–10–10Uncollected pymts, Fed sources, end of year .........................3091

158177187Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

206207198Budget authority, gross .........................................................4000Outlays, gross:

10010068Outlays from new discretionary authority ..........................401013812888Outlays from discretionary balances .................................4011

238228156Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–16–16–9Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................–3Change in uncollected pymts, Fed sources, unexpired .......4050..................................5Offsetting collections credited to expired accounts ...........4052

..................................2Additional offsets against budget authority only (total) ........4060

190191191Budget authority, net (discretionary) .........................................4070222212147Outlays, net (discretionary) .......................................................4080190191191Budget authority, net (total) ..........................................................4180222212147Outlays, net (total) ........................................................................4190

This account provides funding to conduct research, engineering,and development to improve the national airspace system's capa-city and safety, as well as the ability to meet environmentalneeds. For 2012, the proposed funding is allocated to the followingperformance goal areas of the FAA: improve safety, capacity, and

environmental performance of the National Airspace System.The request includes funding for several research and develop-ment activities of the Next Generation Air Transportation System(NextGen), as well as the Joint Planning and Development Officewhich coordinates the interagency effort to develop NextGen.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8108–0–7–402

Direct obligations:Personnel compensation:

303028Full-time permanent .........................................................11.1111Other than full-time permanent ........................................11.3

313129Total personnel compensation ......................................11.9877Civilian personnel benefits ....................................................12.1222Travel and transportation of persons .....................................21.0

137137135Research and development contracts ...................................25.5222Supplies and materials .........................................................26.0122Equipment .............................................................................31.0

232424Grants, subsidies, and contributions ....................................41.0

204205201Direct obligations ..............................................................99.016168Reimbursable obligations .........................................................99.0

220221209Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8108–0–7–402

279276268Direct civilian full-time equivalent employment ............................1001

TRUST FUND SHARE OF FAA ACTIVITIES (AIRPORT AND AIRWAY TRUST FUND)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8104–0–7–402

Obligations by program activity:4,9584,0004,000Payment to Operations ..............................................................0001

4,9584,0004,000Total new obligations (object class 94.0) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:4,9584,0004,000Appropriation (trust fund) .................................................11024,9584,0004,000Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............30004,9584,0004,000Obligations incurred, unexpired accounts .............................3030

–4,958–4,000–4,000Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

...................................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

4,9584,0004,000Budget authority, gross .........................................................4000Outlays, gross:

4,9584,0004,000Outlays from new discretionary authority ..........................40104,9584,0004,000Budget authority, net (total) ..........................................................41804,9584,0004,000Outlays, net (total) ........................................................................4190

For 2012, the Budget proposes $9,823 million for FAA Opera-tions, of which $4,958 million would be provided from the Airportand Airway Trust Fund.

ADMINISTRATIVE PROVISIONS—FEDERAL AVIATION ADMINISTRATION

SEC. 110. The Administrator of the Federal Aviation Administrationmay reimburse amounts made available to satisfy 49 U.S.C. 41742(a)(1)from fees credited under 49 U.S.C. 45303: Provided, That during fiscalyear 2012, 49 U.S.C. 41742(b) shall not apply, and any amount remaining

893DEPARTMENT OF TRANSPORTATION ADMINISTRATIVE PROVISIONS

Page 20: DOT FY 2012 Administration Budget

in such account at the close of that fiscal year may be made available tosatisfy section 41742(a)(1) for the subsequent fiscal year.

SEC. 111. Amounts collected under section 40113(e) of title 49, UnitedStates Code, shall be credited to the appropriation current at the time ofcollection, to be merged with and available for the same purposes of suchappropriation.

SEC. 112. None of the funds limited by this Act for grants under theAirport Improvement Program shall be made available to the sponsor ofa commercial service airport if such sponsor fails to agree to a requestfrom the Secretary of Transportation for cost-free space in a non-revenueproducing, public use area of the airport terminal or other airport facilitiesfor the purpose of carrying out a public service air passenger rights andconsumer outreach campaign.

SEC. 113. None of the funds in this Act shall be available for payingpremium pay under subsection 5546(a) of title 5, United States Code, toany Federal Aviation Administration employee unless such employee ac-tually performed work during the time corresponding to such premiumpay.

SEC. 114. None of the funds in this Act may be obligated or expendedfor an employee of the Federal Aviation Administration to purchase astore gift card or gift certificate through use of a Government-issuedcredit card.

SEC. 115. None of the funds appropriated under chapter 443 of title 49shall be used to administer a program for air carrier insurance coverageprovided under that chapter unless any policy issued under such chaptercontains a deductible of $150,000,000 per loss event for hull loss or damageand liability to passenger, crew, and third parties. The FAA is authorizedto include such a provision in its policies.

FEDERAL HIGHWAY ADMINISTRATIONThe authorization for Federal surface transportation programs,

SAFETEA-LU, ended on September 30, 2009. To continue high-way, transit, and highway safety programs, Congress has exten-ded the SAFETEA-LU authorities on a short-term basis, mostrecently through March 4, 2011. The Federal Highway Adminis-tration's (FHWA) 2012 Budget request represents a new paradigmin funding our nation's highways. Built on past successes, thenew structure strives to enhance the safety, livability, condition,and efficiency of our nation's highway system. The proposed 2012FHWA Budget will provide the resources necessary for State,local and other Federal transportation agencies to improve thecondition and performance of their highway and roadway system,in ways that protect the environment, provide user access andchoices, and take advantage of advances in technology and innov-ation.

In summary, the 2012 Budget consists of $70,414 million innew budget authority and $51,552 million in outlays. To spur jobgrowth and allow States to initiate sound multi-year investments,the Budget includes a $50 billion boost above current lawspending for roads, railways and runways. Within amounts re-quested for FHWA, $25 billion is to be apportioned to the Statesfor critical highway infrastructure on enhanced National HighwaySystem, $2.2 billion to support significant improvements at landports of entry facilities which link directly to the transportationinfrastructure at border crossing locations, and $450 million toaddress the growing demand for TIFIA credit assistance.

The following table reflects the total funding for all FederalHighway Administration programs.

[In millions of dollars]=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.2011 est.2010 actualBudget Authority:

70,41443,07550,436Federal-aid highways (TTF) ..................................................................69,67542,30349,697Federal-aid subject to limitation ......................................................

739772836Federal-aid highways exempt from the limitation ............................–6300–2,200Uobligated balance rescission/cancellation .....................................

0019,500Payment to the Transportation Trust Fund ............................................100311347Miscellaneous appropriations (GF) .......................................................404040Miscellaneous trust funds (TF) .............................................................

0650650Highway Infrastructure Program (GF) ...................................................00–6Miscellaneous highway trust funds (TF) ...............................................

–8–23–16ROW Revolving Fund Liq Acct (TF) ........................................................

69,91644,05470,162Total Budget Authority .............................................................–63000Total Discretionary ...................................................................

70,54600Total Mandatory .......................................................................

Obligation Limitation:69,67541,10741,107Federal-aid highways (HTF) ..................................................................

Note: Numbers may not add due to rounding. Totals do not include transfers with the Federal Transit Administration.

Federal FundsMISCELLANEOUS APPROPRIATIONS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–9911–0–1–401

Obligations by program activity:783718169-X-0538 STP ..........................................................................00022222969-X-991 All Others ..................................................................0003

.................195569-X-0505 TIFIA ........................................................................0083

100412145Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

337437228Unobligated balance brought forward, Oct 1 .........................1000..................................–4Unobligated balance transferred to other accounts ..............1010..................................4Unobligated balance transferred from other accounts ..........1011..................................7Recoveries of prior year unpaid obligations ...........................1021

337437235Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:.................293293Appropriation ....................................................................1100..................................–5Appropriations transferred to other accounts ....................1120..................................4Appropriations transferred from other accounts ...............1121

.................293292Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

.................1955Appropriation ....................................................................1200

.................312347Budget authority (total) .............................................................1900337749582Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:237337437Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

362142123Unpaid obligations, brought forward, Oct 1 (gross) ..............3000100412145Obligations incurred, unexpired accounts .............................3030

–219–192–119Outlays (gross) ......................................................................3040..................................–7Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):243362142Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................293292Budget authority, gross .........................................................4000Outlays, gross:

.................795Outlays from new discretionary authority ..........................40102199459Outlays from discretionary balances .................................4011

21917364Outlays, gross (total) .............................................................4020Mandatory:

.................1955Budget authority, gross .........................................................4090Outlays, gross:

.................1955Outlays from new mandatory authority .............................4100

.................312347Budget authority, net (total) ..........................................................4180219192119Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:.................312347Budget Authority .......................................................................

219192119Outlays ......................................................................................Legislative proposal, subject to PAYGO:

100..................................Budget Authority .......................................................................20..................................Outlays ......................................................................................

THE BUDGET FOR FISCAL YEAR 2012ADMINISTRATIVE PROVISIONS—Continued894

Page 21: DOT FY 2012 Administration Budget

Total:100312347Budget Authority .......................................................................239192119Outlays ......................................................................................

This consolidated schedule shows the obligation and outlay ofamounts appropriated from the General Fund for miscellaneousprograms. This includes a 2010 appropriation of $292.8 millionfor surface transportation projects identified by Congress. Addi-tionally, the schedule reflects a Transportation InfrastructureFinance and Innovation Act (TIFIA) program upward re-estimateof $55.1 million for 2010 and $18.6 million for 2011. No furtherdiscretionary appropriations are requested for 2012 .

MISCELLANEOUS APPROPRIATIONS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–9911–4–1–401

Obligations by program activity:20..................................69-X-991 All Others ..................................................................0003

20..................................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, mandatory:100..................................Appropriation ....................................................................1200100..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:80..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............300020..................................Obligations incurred, unexpired accounts .............................3030

–20..................................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

...................................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

100..................................Budget authority, gross .........................................................4090Outlays, gross:

20..................................Outlays from new mandatory authority .............................4100100..................................Budget authority, net (total) ..........................................................418020..................................Outlays, net (total) ........................................................................4190

The Budget includes a mandatory request of $100 million forDOTs Intelligent Transportation System program, managed bythe Research and Innovative Technology Administration (RITA),to develop innovative wireless technology applications for trans-portation. This funding comes from the Wireless Innovation andInfrastructure Initiative.

EMERGENCY RELIEF PROGRAM

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0500–0–1–401

Obligations by program activity:.................444529Direct program activity ..............................................................0001

.................444529Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

.................444802Unobligated balance brought forward, Oct 1 .........................1000

..................................171Recoveries of prior year unpaid obligations ...........................1021

.................444973Unobligated balance (total) ......................................................1050

.................444973Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................444Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

5977871,019Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................444529Obligations incurred, unexpired accounts .............................3030

–415–634–590Outlays (gross) ......................................................................3040..................................–171Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):182597787Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:415634590Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................4180415634590Outlays, net (total) ........................................................................4190

The Emergency Relief program receives $100 million annuallyin mandatory funds in the Federal-aid highways account.SAFETEA-LU authorized the program to receive additionalGeneral Fund discretionary funding as needed. No appropriationwas enacted for this account in 2010 or 2011. No further appro-priation is requested for this account in 2012.

APPALACHIAN DEVELOPMENT HIGHWAY SYSTEM

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0640–0–1–401

Obligations by program activity:.................5818Appalachian Development Highway System ..............................0001

.................5818Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

.................5872Unobligated balance brought forward, Oct 1 .........................1000

..................................4Recoveries of prior year unpaid obligations ...........................1021

.................5876Unobligated balance (total) ......................................................1050

.................5876Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................58Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

766275Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................5818Obligations incurred, unexpired accounts .............................3030

–38–44–27Outlays (gross) ......................................................................3040..................................–4Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):387662Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:384427Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................4180384427Outlays, net (total) ........................................................................4190

Funding for this program is used for the necessary expensesrelating to construction of, and improvements to, corridors of theAppalachian Development Highway System (ADHS). Thisschedule shows the obligation and outlay of amounts madeavailable in prior years. No funding is requested for 2012.

STATE INFRASTRUCTURE BANKS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0549–0–1–401

Budgetary Resources:Unobligated balance:

11.................Unobligated balance brought forward, Oct 1 .........................1000

895DEPARTMENT OF TRANSPORTATIONFederal Highway Administration—Continued

Federal Funds—Continued

Page 22: DOT FY 2012 Administration Budget

STATE INFRASTRUCTURE BANKS—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–0549–0–1–401

..................................1Recoveries of prior year unpaid obligations ...........................1021

111Unobligated balance (total) ......................................................1050111Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:111Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

223Unpaid obligations, brought forward, Oct 1 (gross) ..............3000..................................–1Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):222Unpaid obligations, end of year (gross) .................................3090

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

This schedule shows the obligation and outlay of amounts madeavailable in prior years. No further appropriations are requested.

HIGHWAY INFRASTRUCTURE INVESTMENT, RECOVERY ACT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0504–0–1–401

Obligations by program activity:..................................9,188Highway Infrastructure Investment Grants ................................0010..................................360Federal Lands ............................................................................0020..................................43Puerto Rico Highway Program ...................................................0030..................................5Territorial Highway Program ......................................................0040..................................50Construction of Ferry Boats .......................................................0050..................................15Highway Surface Transportation and Technology Training .........0060..................................1Disadvantaged Business Enterprise Bonding Assistance ..........0070

121311Projects and Activities Oversight ...............................................0080

12139,673Direct program activities, subtotal ................................................0091Credit program obligations:

.................27.................Direct loan subsidy ................................................................0701

.................2.................Administrative expenses .......................................................0709

.................29.................Direct program activities, subtotal ................................................0791

12429,673Total direct obligations ..................................................................0799..................................78Reimbursable program ..............................................................0801

12429,751Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

12257,747Unobligated balance brought forward, Oct 1 .........................1000..................................–160Unobligated balance transferred to other accounts ..............1010..................................5Unobligated balance transferred from other accounts ..........1011..................................2,167Recoveries of prior year unpaid obligations ...........................1021

12259,759Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:..................................–79Appropriations transferred to other accounts ....................1120..................................79Appropriations transferred from other accounts ...............1121

...................................................Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

.................2951Collected ...........................................................................1700

..................................–15Change in uncollected payments, Federal sources ............1701

.................2936Spending auth from offsetting collections, disc (total) .........1750

.................2936Budget authority (total) .............................................................190012549,795Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–19Unobligated balance expiring ................................................1940.................1225Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

6,81212,76417,128Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–65–65–80Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

6,74712,69917,048Obligated balance, start of year (net) .......................................302012429,751Obligations incurred, unexpired accounts .............................3030

–4,084–5,994–11,948Outlays (gross) ......................................................................3040

..................................15Change in uncollected pymts, Fed sources, unexpired ..........3050

..................................–2,167Recoveries of prior year unpaid obligations, unexpired .........3080Obligated balance, end of year (net):

2,7406,81212,764Unpaid obligations, end of year (gross) .................................3090–65–65–65Uncollected pymts, Fed sources, end of year .........................3091

2,6756,74712,699Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

.................2936Budget authority, gross .........................................................4000Outlays, gross:

.................2936Outlays from new discretionary authority ..........................40104,0845,96511,912Outlays from discretionary balances .................................4011

4,0845,99411,948Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:.................–29–51Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................15Change in uncollected pymts, Fed sources, unexpired .......4050

...................................................Budget authority, net (discretionary) .........................................40704,0845,96511,897Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................41804,0845,96511,897Outlays, net (total) ........................................................................4190

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0504–0–1–401

Direct loan levels supportable by subsidy budget authority:.................610.................Tiger TIFIA Direct Loans (ARRA) .................................................115001

.................610.................Total direct loan levels ..............................................................115999Direct loan subsidy (in percent):

0.004.420.00Tiger TIFIA Direct Loans (ARRA) .................................................132001

0.004.420.00Weighted average subsidy rate ..................................................132999Direct loan subsidy budget authority:

.................27.................Tiger TIFIA Direct Loans (ARRA) .................................................133001

.................27.................Total subsidy budget authority ..................................................133999Direct loan subsidy outlays:

55.................Tiger TIFIA Direct Loans (ARRA) .................................................134001

55.................Total subsidy outlays .................................................................134999

Administrative expense data:.................2.................Budget authority .......................................................................3510.................2.................Outlays from new authority .......................................................3590

Enacted on February 17, 2009, the American Recovery andReinvestment Act of 2009 (Recovery Act) provided $27.5 billionfrom the General Fund to the Federal Highway Administration(FHWA), of which $26.6 billion was apportioned to States basedon formulas described in the Act and $0.9 billion was allocatedto programs identified in the Act, including the Indian Reserva-tion Roads Program, Park Roads and Parkway Program, ForestHighway Program, Refuge Roads Program, DisadvantagedBusiness Enterprise Bonding Assistance, Territorial HighwayProgram, Puerto Rico Highway Program, and the Ferry BoatDiscretionary Program. Administrative oversight funds areavailable through September 30, 2012 and all other funds wereavailable through September 30, 2010. No additional fundingwas received for 2011 and no funds are requested for 2012.

The FHWA Recovery Act funds have been used to invest intransportation, environmental protection, and other infrastruc-ture that will provide longer term economic benefits to the Nation.The Recovery Act funds augmented existing investments, author-ized by SAFETEA-LU, enabled States, regional and local govern-ments to accelerate to completion a number of highway infrastruc-ture projects planned or underway. Since the Recovery Act wasenacted in February 2009, more than 40,000 miles of pavementacross the United States have been improved. Of the 12,900highway projects for which Recovery Act funds were obligatedfor, more than 5,900 projects are under construction and morethan 6,300 projects have been completed.

THE BUDGET FOR FISCAL YEAR 2012Federal Highway Administration—ContinuedFederal Funds—Continued896

Page 23: DOT FY 2012 Administration Budget

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0504–0–1–401

Direct obligations:Personnel compensation:

355Full-time permanent .........................................................11.1122Other than full-time permanent ........................................11.3

477Total personnel compensation ......................................11.9111Civilian personnel benefits ....................................................12.1222Travel and transportation of persons .....................................21.0552Advisory and assistance services ..........................................25.1

..................................125Other services from non-federal sources ...............................25.2

..................................21Other goods and services from federal sources .....................25.3

.................279,278Grants, subsidies, and contributions ....................................41.0

12429,436Direct obligations ..............................................................99.0..................................76Reimbursable obligations .........................................................99.0

Allocation Account - direct:Personnel compensation:

..................................2Full-time permanent .........................................................11.1

..................................1Other than full-time permanent ........................................11.3

..................................3Total personnel compensation ......................................11.9

..................................1Civilian personnel benefits ....................................................12.1

..................................1Communications, utilities, and miscellaneous charges ........23.3

..................................224Other services from non-federal sources ...............................25.2

..................................1Operation and maintenance of facilities ...............................25.4

..................................2Supplies and materials .........................................................26.0

..................................5Grants, subsidies, and contributions ....................................41.0

..................................237Allocation account - direct ................................................99.0

..................................2Below reporting threshold .....................................................99.5

12429,751Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0504–0–1–401

316052Direct civilian full-time equivalent employment ............................1001..................................11Reimbursable civilian full-time equivalent employment ...............2001

PAYMENT TO THE TRANSPORTATION TRUST FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0534–0–1–401

Obligations by program activity:..................................19,500Payment to Highway Trust Fund ................................................0001

..................................19,500Total new obligations (object class 94.0) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, mandatory:..................................19,500Appropriation ....................................................................1200..................................19,500Total budgetary resources available ..............................................1930

Change in obligated balance:..................................19,500Obligations incurred, unexpired accounts .............................3030..................................–19,500Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Mandatory:

..................................19,500Budget authority, gross .........................................................4090Outlays, gross:

..................................19,500Outlays from new mandatory authority .............................4100

..................................19,500Budget authority, net (total) ..........................................................4180

..................................19,500Outlays, net (total) ........................................................................4190

This account reflects the 2010 appropriation of $19.5 billionfrom the General Fund to the Highway Account and Transit Ac-count of the Transportation Trust Fund.

TRANSPORTATION INFRASTRUCTURE FINANCE AND INNOVATION PROGRAM

DIRECT LOAN FINANCING ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4123–0–3–401

Obligations by program activity:Credit program obligations:

4,2591,3142,158Direct loan obligations ..........................................................0710221145111Payment of interest to Treasury .............................................0713

.................155Downward reestimate paid to receipt account ......................0742

.................1.................Interest on downward reestimates ........................................0743

4,4801,4752,274Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

544411Unobligated balance brought forward, Oct 1 .........................1000..................................17Recoveries of prior year unpaid obligations ...........................1021

544428Unobligated balance (total) ......................................................1050Financing authority:

Borrowing authority, mandatory:4,3031,3562,024Borrowing authority ...........................................................1400

Spending authority from offsetting collections, mandatory:259227273Collected ...........................................................................1800184–64111Change in uncollected payments, Federal sources ............1801

.................–34–118Spending authority from offsetting collections applied to

repay debt .....................................................................1825

443129266Spending auth from offsetting collections, mand (total) .......18504,7461,4852,290Financing authority(total) .........................................................19004,8001,5292,318Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:3205444Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

3,6463,9922,416Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–261–325–214Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

3,3853,6672,202Obligated balance, start of year (net) .......................................30204,4801,4752,274Obligations incurred, unexpired accounts .............................3030

–2,057–1,821–681Financing disbursements (gross) ..........................................3040–18464–111Change in uncollected pymts, Fed sources, unexpired ..........3050

..................................–17Recoveries of prior year unpaid obligations, unexpired .........3080Obligated balance, end of year (net):

6,0693,6463,992Unpaid obligations, end of year (gross) .................................3090–445–261–325Uncollected pymts, Fed sources, end of year .........................3091

5,6243,3853,667Obligated balance, end of year (net) .........................................3100

Financing authority and disbursements, net:Mandatory:

4,7461,4852,290Financing authority, gross .....................................................4090Financing disbursements:

2,0571,821681Financing disbursements, gross ...........................................4110Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:–177–119–54Federal sources: subsidy from program account ...............4120

.................–33–97Federal sources: Upward Reestimate ................................4120

.................–19–55Federal sources: Interest on upward reestimate ................4120–44–25–15Interest on uninvested funds ............................................4122

..................................–34Non-Federal sources-up-front Fees ...................................4123–38–31–18Non-Federal sources - Interest only payments ..................4123

–259–227–273Offsets against gross financing auth and disbursements

(total) ................................................................................4130

Additional offsets against financing authority only (total):–18464–111Change in uncollected pymts, Fed sources, unexpired .......4140

4,3031,3221,906Financing authority, net (mandatory) ........................................41601,7981,594408Financing disbursements, net (mandatory) ...............................41704,3031,3221,906Financing authority, net (total) ......................................................41801,7981,594408Financing disbursements, net (total) ............................................4190

Status of Direct Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4123–0–3–401

Position with respect to appropriations act limitation on obligations:4,2591,3142,158Direct loan obligations exempt from limitation .........................1131

4,2591,3142,158Total direct loan obligations ..................................................1150

Cumulative balance of direct loans outstanding:4,4902,5281,880Outstanding, start of year .........................................................1210

897DEPARTMENT OF TRANSPORTATIONFederal Highway Administration—Continued

Federal Funds—Continued

Page 24: DOT FY 2012 Administration Budget

TRANSPORTATION INFRASTRUCTURE FINANCE AND INNOVATION PROGRAM

DIRECT LOAN FINANCING ACCOUNT—ContinuedStatus of Direct Loans—Continued

2012 est.CR2010 actualIdentification code 69–4123–0–3–401

2,0571,821565Disbursements: Direct loan disbursements ...............................1231.................–4.................Repayments: Repayments and prepayments .............................1251

22114583Adjustments: Capitalized interest .............................................1261

6,7684,4902,528Outstanding, end of year .......................................................1290

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Govern-ment resulting from direct loans made under the TransportationInfrastructure Finance and Innovation Act Program (TIFIA).The amounts in this account are a means of financing and arenot included in the budget totals.

Balance Sheet (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2010 actual2009 actualIdentification code 69–4123–0–3–401

ASSETS:4714Federal assets: Fund balances with Treasury .................................1101

Net value of assets related to post-1991 direct loans receivable:2,5281,880Direct loans receivable, gross ....................................................1401

19124Interest receivable .....................................................................1402–220–90Allowance for subsidy cost (-) ....................................................1405

2,3271,914Net present value of assets related to direct loans ................1499

2,3741,928Total assets ...............................................................................1999LIABILITIES:

2,3741,928Federal liabilities: Debt ..................................................................2103

2,3741,928Total liabilities ...........................................................................2999

2,3741,928Total liabilities and net position .....................................................4999

TRANSPORTATION INFRASTRUCTURE FINANCE AND INNOVATION PROGRAM LOAN

GUARANTEE FINANCING ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4145–0–3–401

Budgetary Resources:Unobligated balance:

4..................................Unobligated balance brought forward, Oct 1 .........................1000Financing authority:

Spending authority from offsetting collections, mandatory:84.................Collected ...........................................................................1800

124.................Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

124.................Unexpired unobligated balance, end of year ..........................1941

Financing authority and disbursements, net:Mandatory:

84.................Financing authority, gross .....................................................4090Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:–8–4.................Federal sources .................................................................4120

...................................................Financing authority, net (mandatory) ........................................4160–8–4.................Financing disbursements, net (mandatory) ...............................4170

...................................................Financing authority, net (total) ......................................................4180–8–4.................Financing disbursements, net (total) ............................................4190

Status of Guaranteed Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4145–0–3–401

Position with respect to appropriations act limitation oncommitments:

200200.................Guaranteed loan commitments exempt from limitation ............2131

200200.................Total guaranteed loan commitments .....................................2150200200.................Guaranteed amount of guaranteed loan commitments .................2199

Cumulative balance of guaranteed loans outstanding:40..................................Outstanding, start of year .........................................................22108040.................Disbursements of new guaranteed loans ..................................2231

12040.................Outstanding, end of year .......................................................2290

Memorandum:

12040.................Guaranteed amount of guaranteed loans outstanding, end of

year .......................................................................................2299

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Govern-ment resulting from loan guarantees made under the Transport-ation Infrastructure Finance and Innovation Act Program(TIFIA). The amounts are a means of financing and are not in-cluded in the budget totals.

TRANSPORTATION INFRASTRUCTURE FINANCE AND INNOVATION PROGRAM LINE

OF CREDIT FINANCING ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4173–0–3–401

Obligations by program activity:Credit program obligations:

200200.................Direct loan obligations ..........................................................071011.................Payment of interest to Treasury .............................................0713

201201.................Total new obligations .....................................................................0900

Budgetary Resources:Financing authority:

Borrowing authority, mandatory:181181.................Borrowing authority ...........................................................1400

Spending authority from offsetting collections, mandatory:44.................Collected ...........................................................................1800

1616.................Change in uncollected payments, Federal sources ............1801

2020.................Spending auth from offsetting collections, mand (total) .......1850201201.................Financing authority(total) .........................................................1900201201.................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

159..................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–16..................................Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

143..................................Obligated balance, start of year (net) .......................................3020201201.................Obligations incurred, unexpired accounts .............................3030–42–42.................Financing disbursements (gross) ..........................................3040–16–16.................Change in uncollected pymts, Fed sources, unexpired ..........3050

Obligated balance, end of year (net):318159.................Unpaid obligations, end of year (gross) .................................3090–32–16.................Uncollected pymts, Fed sources, end of year .........................3091

286143.................Obligated balance, end of year (net) .........................................3100

Financing authority and disbursements, net:Mandatory:

201201.................Financing authority, gross .....................................................4090Financing disbursements:

4242.................Financing disbursements, gross ...........................................4110Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:–4–4.................Federal sources .................................................................4120

Additional offsets against financing authority only (total):–16–16.................Change in uncollected pymts, Fed sources, unexpired .......4140

181181.................Financing authority, net (mandatory) ........................................41603838.................Financing disbursements, net (mandatory) ...............................4170

181181.................Financing authority, net (total) ......................................................41803838.................Financing disbursements, net (total) ............................................4190

Status of Direct Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4173–0–3–401

Position with respect to appropriations act limitation on obligations:200200.................Direct loan obligations exempt from limitation .........................1131

200200.................Total direct loan obligations ..................................................1150

THE BUDGET FOR FISCAL YEAR 2012Federal Highway Administration—ContinuedFederal Funds—Continued898

Page 25: DOT FY 2012 Administration Budget

Cumulative balance of direct loans outstanding:40..................................Outstanding, start of year .........................................................12104040.................Disbursements: Direct loan disbursements ...............................1231

8040.................Outstanding, end of year .......................................................1290

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Govern-ment resulting from lines of credit made under the TransportationInfrastructure Finance and Innovation Act Program (TIFIA).The amounts are a means of financing and are not included inthe budget totals.

TIFIA GENERAL FUND PROGRAM ACCOUNT, FEDERAL HIGHWAY

ADMINISTRATION, TRANSPORTATION

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0542–0–1–401

Obligations by program activity:Credit program obligations:

19..................................Direct loan subsidy ................................................................07011..................................Administrative expenses .......................................................0709

20..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Spending authority from offsetting collections, discretionary:20..................................Collected ...........................................................................170020..................................Total budgetary resources available ..............................................1930

Change in obligated balance:20..................................Obligations incurred, unexpired accounts .............................3030–4..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):16..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

20..................................Budget authority, gross .........................................................4000Outlays, gross:

4..................................Outlays from new discretionary authority ..........................4010Additional offsets against gross budget authority only:

–20..................................Offsetting collections credited to expired accounts ...........4052

...................................................Budget authority, net (discretionary) .........................................40704..................................Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................41804..................................Outlays, net (total) ........................................................................4190

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0542–0–1–401

Direct loan levels supportable by subsidy budget authority:592..................................TIFIA TIGER Direct Loans ...........................................................115001

592..................................Total direct loan levels ..............................................................115999Direct loan subsidy (in percent):

3.21..................................TIFIA TIGER Direct Loans ...........................................................132001

3.21..................................Weighted average subsidy rate ..................................................132999Direct loan subsidy budget authority:

19..................................TIFIA TIGER Direct Loans ...........................................................133001

19..................................Total subsidy budget authority ..................................................133999Direct loan subsidy outlays:

4..................................TIFIA TIGER Direct Loans ...........................................................134001

4..................................Total subsidy outlays .................................................................134999

Administrative expense data:1..................................Budget authority .......................................................................3510

The Office of the Secretary of Transportation (OST) receivedan appropriation of $600 million for National Infrastructure In-vestment (NII) as part of the 2010 Department of Transportation(DOT) Appropriations Act. The NII appropriation authorized theDepartment of Transportation to pay subsidy and administrative

costs, not to exceed $150 million, of projects eligible for Federalcredit assistance under Chapter 6 of Title 23 United States Code.OST has delegated the authority to negotiate and administerTIFIA loans under this program to the Federal Highway Admin-istration (FHWA).

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0542–0–1–401

Direct obligations:1..................................Advisory and assistance services ..............................................25.1

19..................................Grants, subsidies, and contributions ........................................41.0

20..................................Total new obligations ............................................................99.9

TIFIA GENERAL FUND DIRECT LOAN FINANCING ACCOUNT, FEDERAL HIGHWAY

ADMINISTRATION, TRANSPORTATION

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4348–0–3–401

Obligations by program activity:Credit program obligations:

592..................................Direct loan obligations ..........................................................07104..................................Payment of interest to Treasury .............................................0713

596..................................Total new obligations .....................................................................0900

Budgetary Resources:Financing authority:

Borrowing authority, mandatory:577..................................Borrowing authority ...........................................................1400

Spending authority from offsetting collections, mandatory:4..................................Collected ...........................................................................1800

15..................................Change in uncollected payments, Federal sources ............1801

19..................................Spending auth from offsetting collections, mand (total) .......1850596..................................Financing authority(total) .........................................................1900596..................................Total budgetary resources available ..............................................1930

Change in obligated balance:596..................................Obligations incurred, unexpired accounts .............................3030

–122..................................Financing disbursements (gross) ..........................................3040–15..................................Change in uncollected pymts, Fed sources, unexpired ..........3050

Obligated balance, end of year (net):474..................................Unpaid obligations, end of year (gross) .................................3090–15..................................Uncollected pymts, Fed sources, end of year .........................3091

459..................................Obligated balance, end of year (net) .........................................3100

Financing authority and disbursements, net:Mandatory:

596..................................Financing authority, gross .....................................................4090Financing disbursements:

122..................................Financing disbursements, gross ...........................................4110Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:–4..................................Federal sources .................................................................4120

Additional offsets against financing authority only (total):–15..................................Change in uncollected pymts, Fed sources, unexpired .......4140

577..................................Financing authority, net (mandatory) ........................................4160118..................................Financing disbursements, net (mandatory) ...............................4170577..................................Financing authority, net (total) ......................................................4180118..................................Financing disbursements, net (total) ............................................4190

Status of Direct Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4348–0–3–401

Position with respect to appropriations act limitation on obligations:592..................................Direct loan obligations exempt from limitation .........................1131

592..................................Total direct loan obligations ..................................................1150

Cumulative balance of direct loans outstanding:...................................................Outstanding, start of year .........................................................1210

118..................................Disbursements: Direct loan disbursements ...............................12314..................................Adjustments: Capitalized interest .............................................1261

899DEPARTMENT OF TRANSPORTATIONFederal Highway Administration—Continued

Federal Funds—Continued

Page 26: DOT FY 2012 Administration Budget

TIFIA GENERAL FUND DIRECT LOAN FINANCING ACCOUNT, FEDERAL HIGHWAY

ADMINISTRATION, TRANSPORTATION—ContinuedStatus of Direct Loans—Continued

2012 est.CR2010 actualIdentification code 69–4348–0–3–401

122..................................Outstanding, end of year .......................................................1290

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records cash flows to and from the Governmentresulting from direct loans made as National Infrastructure In-vestment awards and administered by the Transportation Infra-structure Finance and Innovation Act Program (TIFIA). Theamounts in this account are a means of financing and are notincluded in the budget totals.

TIGER TIFIA DIRECT LOAN FINANCING ACCOUNT, RECOVERY ACT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4347–0–3–401

Obligations by program activity:Credit program obligations:

.................610.................Direct loan obligations ..........................................................0710126.................Payment of interest to Treasury .............................................0713

12616.................Total new obligations .....................................................................0900

Budgetary Resources:Financing authority:

Borrowing authority, mandatory:12589.................Borrowing authority ...........................................................1400

Spending authority from offsetting collections, mandatory:55.................Collected ...........................................................................1800

–522.................Change in uncollected payments, Federal sources ............1801

.................27.................Spending auth from offsetting collections, mand (total) .......185012616.................Financing authority(total) .........................................................190012616.................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

488..................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–22..................................Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

466..................................Obligated balance, start of year (net) .......................................302012616.................Obligations incurred, unexpired accounts .............................3030

–134–128.................Financing disbursements (gross) ..........................................30405–22.................Change in uncollected pymts, Fed sources, unexpired ..........3050

Obligated balance, end of year (net):366488.................Unpaid obligations, end of year (gross) .................................3090–17–22.................Uncollected pymts, Fed sources, end of year .........................3091

349466.................Obligated balance, end of year (net) .........................................3100

Financing authority and disbursements, net:Mandatory:

12616.................Financing authority, gross .....................................................4090Financing disbursements:

134128.................Financing disbursements, gross ...........................................4110Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:–5–5.................Federal sources .................................................................4120

Additional offsets against financing authority only (total):5–22.................Change in uncollected pymts, Fed sources, unexpired .......4140

12589.................Financing authority, net (mandatory) ........................................4160129123.................Financing disbursements, net (mandatory) ...............................417012589.................Financing authority, net (total) ......................................................4180

129123.................Financing disbursements, net (total) ............................................4190

Status of Direct Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4347–0–3–401

Position with respect to appropriations act limitation on obligations:.................610.................Direct loan obligations exempt from limitation .........................1131

.................610.................Total direct loan obligations ..................................................1150

Cumulative balance of direct loans outstanding:128..................................Outstanding, start of year .........................................................1210122122.................Disbursements: Direct loan disbursements ...............................1231126.................Adjustments: Capitalized interest .............................................1261

262128.................Outstanding, end of year .......................................................1290

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records cash flows to and from the Governmentresulting from direct loans made as Supplemental DiscretionaryGrants for a National Surface Transportation System awardsand administered by the Transportation Infrastructure Financeand Innovation Act Program (TIFIA). The amounts in this accountare a means of financing and are not included in the budget totals.

ORANGE COUNTY (CA) TOLL ROAD DEMONSTRATION PROJECT PROGRAM

ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0543–0–1–401

Change in obligated balance:Obligated balance, start of year (net):

..................................1Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

..................................–1Recoveries of prior year unpaid obligations, expired .............3081Obligated balance, end of year (net):

...................................................Unpaid obligations, end of year (gross) .................................3090

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

As required by the Federal Credit Reform Act of 1990, this ac-count records the subsidy costs associated with the direct loansobligated in 1992 and later years (including modifications ofdirect loans, loan guarantees, or lines of credit that resulted fromobligations or commitments in any year) as well as administrativeexpenses of this program. The Department provided these linesof credit for two toll road projects in Orange County, California.This account was closed at the end of 2010.

ORANGE COUNTY (CA) TOLL ROAD DEMONSTRATION PROJECT DIRECT LOAN

FINANCING ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4264–0–3–401

Budgetary Resources:Unobligated balance:

..................................12Recoveries of prior year unpaid obligations ...........................1021

..................................–11Unobligated balance of borrowing authority withdrawn ........1024

..................................1Unobligated balance (total) ......................................................1050Financing authority:

Spending authority from offsetting collections, mandatory:..................................–1Change in uncollected payments, Federal sources ............1801...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

..................................12Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

..................................–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

..................................11Obligated balance, start of year (net) .......................................3020

..................................1Change in uncollected pymts, Fed sources, unexpired ..........3050

..................................–12Recoveries of prior year unpaid obligations, unexpired .........3080Obligated balance, end of year (net):

...................................................Unpaid obligations, end of year (gross) .................................3090

Financing authority and disbursements, net:Mandatory:

..................................–1Financing authority, gross .....................................................4090Additional offsets against financing authority only (total):

..................................1Change in uncollected pymts, Fed sources, unexpired .......4140

...................................................Financing authority, net (mandatory) ........................................4160

...................................................Financing authority, net (total) ......................................................4180

THE BUDGET FOR FISCAL YEAR 2012Federal Highway Administration—ContinuedFederal Funds—Continued900

Page 27: DOT FY 2012 Administration Budget

...................................................Financing disbursements, net (total) ............................................4190

HIGHWAY INFRASTRUCTURE PROGRAMS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0548–0–1–401

Obligations by program activity:209859231Direct program activity ..............................................................0001

209859231Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

210419.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:.................650650Appropriation ....................................................................1100

2101,069650Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

1210419Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

853143.................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000209859231Obligations incurred, unexpired accounts .............................3030

–415–149–88Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

647853143Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................650650Budget authority, gross .........................................................4000Outlays, gross:

.................5988Outlays from new discretionary authority ..........................401041590.................Outlays from discretionary balances .................................4011

41514988Outlays, gross (total) .............................................................4020.................650650Budget authority, net (total) ..........................................................4180

41514988Outlays, net (total) ........................................................................4190

In 2010, Congress appropriated $650 million for the restoration,repair, and construction of highway infrastructure, and otheractivities eligible under paragraph (b) of section 133 of title 23,United States Code. No further appropriations are requested in2012.

Trust FundsRIGHT-OF-WAY REVOLVING FUND LIQUIDATING ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8402–0–8–401

Budgetary Resources:Budget authority:

Spending authority from offsetting collections, mandatory:82316Collected ...........................................................................1800

–8–23–16Capital transfer of spending authority from offsetting

collections to general fund ...........................................1820

...................................................Spending auth from offsetting collections, mand (total) .......1850

...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

666Unpaid obligations, brought forward, Oct 1 (gross) ..............3000Obligated balance, end of year (net):

666Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

...................................................Budget authority, gross .........................................................4090Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–8–23–16Federal sources .................................................................4120

–8–23–16Budget authority, net (mandatory) ............................................4160

–8–23–16Outlays, net (mandatory) ...........................................................4170–8–23–16Budget authority, net (total) ..........................................................4180–8–23–16Outlays, net (total) ........................................................................4190

Status of Direct Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8402–0–8–401

Cumulative balance of direct loans outstanding:365975Outstanding, start of year .........................................................1210–8–23–16Repayments: Repayments and prepayments .............................1251

283659Outstanding, end of year .......................................................1290

The Federal-Aid Highway Act of 1968 authorized the establish-ment of a right-of-way revolving fund. This fund was used tomake cash advances to States for the purpose of purchasing right-of-way parcels in advance of highway construction and therebypreventing the inflation of land prices from significantly increas-ing construction costs.

This program was terminated by TEA-21 but will continue tobe shown for reporting purposes as loan balances remain out-standing. The purchase of right-of-way is an eligible expense ofthe Federal-aid program.

TRANSPORTATION TRUST FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8102–0–7–401

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:17,28524,45511,484Total investments, SOY: Federal securities: Par value ...............500023,43017,28524,455Total investments, EOY: Federal securities: Par value ...............5001

The Highway Revenue Act of 1956, as amended, provides forthe transfer from the General Fund to the Highway Trust Fundof revenue from the motor fuel tax and certain other taxes paidby highway users. The Secretary of the Treasury estimates theamounts to be transferred. In turn, appropriations are authorizedfrom this fund to meet expenditures for Federal-aid highwaysand other programs as specified by law. The Administrationproposes, as part of a multi-year surface transportation reauthor-ization, to rename the Highway Trust Fund as the TransportationTrust Fund, and create two new additional accounts for rail andthe National Infrastructure Bank.

The following Status of Funds table presents the status of theproposed Transportation Trust Fund.

Cash balances.—The Status of Funds table begins with theunexpended balance on a "cash basis'' at the start of the year.The table shows the amount of cash invested in Federal securitiesat par value and the amount of cash on hand, i.e., uninvestedbalance. Next, the table provides the amounts of cash incomeand cash outlays during each year to show the cash balance atthe end of each year.

Revenues.—The Budget presentation includes new (or increased)revenues sufficient to ensure solvency of the Transportation TrustFund through 2021. As a matter of policy, the Administrationbelieves the proceeds from existing Highway Trust Fund excisetaxes should continue to be dedicated solely to the Highway andMass Transit accounts, and no existing revenue would be divertedto the new accounts for rail and the National Infrastructure Bank.The additional revenue displayed below would be sufficient tomaintain the solvency of the Transportation Trust Fund, but arenot associated with any specific policy proposal. Rather, the Ad-

901DEPARTMENT OF TRANSPORTATIONFederal Highway Administration—Continued

Trust Funds

Page 28: DOT FY 2012 Administration Budget

TRANSPORTATION TRUST FUND—Continuedministration intends to work with Congress to authorize sufficientrevenue for the Transportation Trust Fund.

Status of Funds (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8102–0–7–401

Unexpended balance, start of year:22,02229,21414,094Balance, start of year ................................................................0100

..................................–772Federal-aid Highways [021–15–8083–0] .................................0110

..................................2Miscellaneous Transportation Trust Funds

[021–15–9972–0] ................................................................0110

..................................–1Motor Carrier Safety Operations and Programs

[021–17–8159–0] ................................................................0110

..................................–9Operations and Research (Transportation Trust Fund)

[021–18–8016–0] ................................................................0110

..................................767Federal-aid Highways [021–15–8083–0] .................................0111

..................................6Federal-aid Highways [021–15–8083–0] .................................0111

..................................1Motor Carrier Safety Operations and Programs

[021–17–8159–0] ................................................................0111

..................................10Operations and Research (Transportation Trust Fund)

[021–18–8016–0] ................................................................0111

Adjustments:

..................................–4Adjustment to reconcile from non-cash to cash

presentation ......................................................................0195

22,02229,21414,094Total balance, start of year ....................................................0199Cash income during the year:

Current law:Receipts:

33,51232,63030,120Transportation Trust Fund, Deposits (highway Account) .....1200

4,9084,8694,872Transportation Trust Fund, Deposits (Mass Transit

Account) .......................................................................1201

Offsetting receipts (proprietary):

.................155Transportation Infrastructure Finance and Innovation

Program, Do ..................................................................1220

Offsetting receipts (intragovernmental):..................................17Earnings on Investments, Transportation Trust Fund ........1240

..................................19,500Payment from the General Fund, Highway Trust Fund

(highway Acco ...............................................................1241

Offsetting collections:82316Right-of-way Revolving Fund Liquidating Account ...........1280

220220253Federal-aid Highways .......................................................1281..................................1Federal-aid Highways .......................................................1282

..................................2Appalachian Development Highway System (Transportation

Trust Fun .......................................................................1283

272715Motor Carrier Safety Operations and Programs .................1284252519Operations and Research (Transportation Trust Fund) .......1285

38,70037,80954,820Income under present law .....................................................1299Proposed legislation:

Receipts:

26,000..................................Transportation Trust Fund, Deposits (additional Reveune

Account) .......................................................................2202

26,000..................................Income under proposed legislation ........................................2299

64,70037,80954,820Total cash income .................................................................3299Cash outgo during year:

Current law:–1..................................Construction (trust Fund) ......................................................4500

–29,210–35,650–31,032Federal-aid Highways ............................................................4500–11,254..................................Federal-aid Highways ............................................................4500

–1–2–1Appalachian Development Highway System (Transportation

Trust Fun ...........................................................................4500

–38–42–41Miscellaneous Transportation Trust Funds ............................4500..................................–1Motor Carrier Safety ..............................................................4500..................................–1National Motor Carrier Safety Program ..................................4500

–222–448–275Motor Carrier Safety Grants ...................................................4500–88..................................Motor Carrier Safety Grants ...................................................4500

–221..................................Motor Carrier Safety Operations and Programs .....................4500–51–329–252Motor Carrier Safety Operations and Programs .....................4500–79–147–144Operations and Research (Transportation Trust Fund) ..........4500–66..................................Operations and Research (Transportation Trust Fund) ..........4500

–258..................................Highway Traffic Safety Grants ...............................................4500–448–703–566Highway Traffic Safety Grants ...............................................4500

–13–13–17Discretionary Grants (Transportation Trust Fund, Mass Transit

Ac ......................................................................................4500

–1,777..................................Transit Formula Grants ..........................................................4500–7,865–7,644–7,346Transit Formula Grants ..........................................................4500

–51,592–44,978–39,675Outgo under current law (-) ...................................................4599Proposed legislation:

–470..................................National Infrastructure Bank .................................................5500–3,308..................................Federal-aid Highways ............................................................5500

–4..................................Motor Carrier Safety Grants ...................................................5500–27..................................Motor Carrier Safety Operations and Programs .....................5500

–110..................................Operations and Research (Transportation Trust Fund) ..........550030..................................Highway Traffic Safety Grants ...............................................5500

–2,253..................................System Preservation ..............................................................5500

–636..................................Network Development ............................................................5500

–347..................................Transit Expansion and Livable Communities Programs, Trust

Fund ..................................................................................5500

–1,606..................................Bus and Rail State of Good Repair, Trust Fund ......................5500–33..................................Research and Technology Deployment, Trust Fund ................5500

–149..................................Operations and Safety, Trust Fund ........................................5500161..................................Transit Formula Grants ..........................................................5500

–8,752..................................Outgo under proposed legislation (-) .....................................5599

–60,344–44,978–39,675Total cash outgo (-) ...............................................................6599..................................–7Miscellaneous Transportation Trust Funds .....................................7625..................................5Federal-aid Highways ....................................................................7645..................................–1,052Federal-aid Highways ....................................................................7645..................................23Federal-aid Highways ....................................................................7645..................................–1Highway-related Safety Grants ......................................................7645..................................1Highway-related Safety Grants ......................................................7645..................................–5Transit Formula Grants ..................................................................7645..................................–23Transit Formula Grants ..................................................................7645..................................1,052Transit Formula Grants ..................................................................7645

–8–23–16Right-of-way Revolving Fund Liquidating Account ........................7650

–8–23–23Total adjustments .....................................................................7699Unexpended balance, end of year:

2,9404,7374,759Uninvested balance (net), end of year .......................................870023,43017,28524,455Transportation Trust Fund .........................................................8701

26,37022,02229,214Total balance, end of year .....................................................8799Commitments against unexpended balance, end of year:

...................................................Total commitments (-) ...........................................................9899

FEDERAL-AID HIGHWAYS

(CANCELLATION OF UNOBLIGATED BALANCES)

(TRANSPORTATION TRUST FUND)

Unobligated balances of funds made available for projects authorizedby 23 U.S.C. 320 and provided for in section 147 of Public Law 95–599,section 9(c) of Public Law 97–134, section 149 of Public Law 100–17, andsections 1006, 1069, 1103, 1104, 1105, 1106, 1107, 1108, 6005, 6015, and6023 of Public Law 102–240 are hereby permanently cancelled. In addition,the unobligated balances available on September 30, 2011, under section1602 of the Transportation Equity Act for the 21st Century (Public Law105–178) for each project for which less than 10 percent of the amountauthorized for such project under such section has been obligated arehereby permanently cancelled. In addition, of the amounts authorized forfiscal years 2005 through 2009 by section 1101(a)(16) of the Safe, Account-able, Flexible, Efficient Transportation Equity Act: A Legacy for Users(Public Law 109–59) to carry out the high priority projects program undersection 117 of title 23, United States Code, that are not allocated for pro-jects described in section 1702 of such Act, $8,190,335 are hereby perman-ently cancelled.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8083–0–7–401

Obligations by program activity:.................8,0549,606Surface transportation program ................................................0010.................7,6058,464National highway system ..........................................................0011.................6,2275,236Interstate maintenance .............................................................0012.................5,3215,585Bridge program .........................................................................0013.................2,1711,246Congestion mitigation and air quality improvement .................0014.................1,3311,307Highway safety improvement program ......................................0015.................2,0071,151Equity programs ........................................................................0016.................800443Federal lands highways .............................................................0017.................867216Appalachian development highway system ...............................0018.................2,7771,563High priority projects .................................................................0019.................589293Projects of national and regional significance ..........................0020.................370390Research, development, and technology ...................................0021

441414411Administration ..........................................................................00223,4246,2695,533Other programs .........................................................................0023

31,743..................................National highway program ........................................................00242,539..................................Safety program ..........................................................................00254,100..................................Livable communities program ...................................................0026390..................................Research, technology and education program ...........................0027

1,257..................................Federal allocation program .......................................................0028

THE BUDGET FOR FISCAL YEAR 2012Federal Highway Administration—ContinuedTrust Funds—Continued902

Page 29: DOT FY 2012 Administration Budget

43,89444,80241,444Programs subject to obligation limitation .....................................0091111146104Emergency relief program .........................................................0211678735415Equity programs ........................................................................0213486941Demonstration projects .............................................................0214

837950560Programs exempt from obligation limitation .................................0291

44,73145,75242,004Total direct program ......................................................................0500Credit program obligations:

425100167Direct loan subsidy ................................................................07012020.................Loan guarantee subsidy ........................................................0702

.................3397Reestimates of direct loan subsidy .......................................0705522Administrative expenses .......................................................0709

450155266Direct program activities, subtotal ................................................0791

45,18145,90742,270Total direct obligations ..................................................................079922022070Reimbursable program ..............................................................0801

45,40146,12742,340Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

28,19331,02525,819Unobligated balance brought forward, Oct 1 .........................1000..................................5Unobligated balance transferred from other accounts ..........1011..................................–772Adjustment of unobligated bal brought forward, Oct 1 .........1020

28,19331,02525,052Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:43,04243,04241,846Appropriation (trust fund) .................................................1102

..................................–1,052Appropriations transferred to other accounts ....................1120

..................................23Appropriations transferred from other accounts ...............1121–43,042–43,042–40,817Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

.................3397Appropriation (trust fund, indefinite) ................................1202Contract authority, discretionary:

–630..................................Unobligated balance of contract authority permanently

reduced .........................................................................1521

Contract authority, mandatory:43,04243,04251,750Contract authority .............................................................1600

..................................–1,434Contract authority transferred to other accounts ..............1610

..................................23Contract authority transferred from other accounts ..........1611

..................................–2,200Unobligated balance permanently reduced (PL

111–226) ......................................................................1621

43,04243,04248,139Contract authority, mandatory (total) ....................................1640Spending authority from offsetting collections, discretionary:

220220253Collected ...........................................................................1700..................................–176Change in uncollected payments, Federal sources ............1701

22022077Spending auth from offsetting collections, disc (total) .........175042,63243,29548,313Budget authority (total) .............................................................190070,82574,32073,365Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:25,42428,19331,025Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

75,18364,70652,631Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

..................................767Adjustments to unpaid obligations, brought forward, Oct

1 .......................................................................................3001

–334–334–516Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

..................................6Adjustments to uncollected pymts, Fed sources, brought

forward, Oct 1 ...................................................................3011

74,84964,37252,888Obligated balance, start of year (net) .......................................302045,40146,12742,340Obligations incurred, unexpired accounts .............................3030

–29,210–35,650–31,032Outlays (gross) ......................................................................3040..................................176Change in uncollected pymts, Fed sources, unexpired ..........3050

Obligated balance, end of year (net):91,37475,18364,706Unpaid obligations, end of year (gross) .................................3090–334–334–334Uncollected pymts, Fed sources, end of year .........................3091

91,04074,84964,372Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

–41022077Budget authority, gross .........................................................4000Outlays, gross:

22011,3198,181Outlays from new discretionary authority ..........................401028,10323,46922,119Outlays from discretionary balances .................................4011

28,32334,78830,300Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–220–220–253Federal sources .................................................................4030

..................................–1Non-Federal sources .........................................................4033

–220–220–254Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................176Change in uncollected pymts, Fed sources, unexpired .......4050

..................................1Offsetting collections credited to expired accounts ...........4052

..................................177Additional offsets against budget authority only (total) ........4060

–630..................................Budget authority, net (discretionary) .........................................407028,10334,56830,046Outlays, net (discretionary) .......................................................4080

Mandatory:43,04243,07548,236Budget authority, gross .........................................................4090

Outlays, gross:200233182Outlays from new mandatory authority .............................4100687629550Outlays from mandatory balances ....................................4101

887862732Outlays, gross (total) .............................................................411042,41243,07548,236Budget authority, net (total) ..........................................................418028,99035,43030,778Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:..................................1,814Unobligated balance, SOY: Contract authority ...........................5050...................................................Unobligated balance, EOY: Contract authority ...........................5051

61,25161,25152,115Obligated balance, SOY: Contract authority ..............................505260,62161,25161,251Obligated balance, EOY: Contract authority ..............................5053

.................41,10739,696Limitation on obligations (Transportation Trust Funds) .............5061

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:42,41243,07548,236Budget Authority .......................................................................28,99035,43030,778Outlays ......................................................................................

Amounts included in baseline projection of current policy:–621–1,196.................Budget Authority .......................................................................

11,254..................................Outlays ......................................................................................Adjustments for year-to-year comparability:

...................................................Budget Authority .......................................................................

...................................................Outlays ......................................................................................Legislative proposal, subject to PAYGO:

27,993..................................Budget Authority .......................................................................3,308..................................Outlays ......................................................................................

Total:69,78441,87948,236Budget Authority .......................................................................43,55235,43030,778Outlays ......................................................................................

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8083–0–7–401

Direct loan levels supportable by subsidy budget authority:200200.................TIFIA Lines of Credit ..................................................................115001

4,2591,3142,158TIFIA Direct Loans ......................................................................115002

4,4591,5142,158Total direct loan levels ..............................................................115999Direct loan subsidy (in percent):

10.0010.000.00TIFIA Lines of Credit ..................................................................1320019.516.097.74TIFIA Direct Loans ......................................................................132002

9.536.617.74Weighted average subsidy rate ..................................................132999Direct loan subsidy budget authority:

2020.................TIFIA Lines of Credit ..................................................................13300140580167TIFIA Direct Loans ......................................................................133002

425100167Total subsidy budget authority ..................................................133999Direct loan subsidy outlays:

44.................TIFIA Lines of Credit ..................................................................13400117711954TIFIA Direct Loans ......................................................................134002

18112354Total subsidy outlays .................................................................134999Direct loan upward reestimates:

.................52152TIFIA Direct Loans ......................................................................135002

.................52152Total upward reestimate budget authority .................................135999Direct loan downward reestimates:

.................–16–5TIFIA Direct Loans ......................................................................137002

.................–16–5Total downward reestimate budget authority ............................137999

Guaranteed loan levels supportable by subsidy budget authority:200200.................Loan guarantee .........................................................................215001

200200.................Total loan guarantee levels .......................................................215999Guaranteed loan subsidy (in percent):

10.0010.000.00Loan guarantee .........................................................................232001

10.0010.000.00Weighted average subsidy rate ..................................................232999

903DEPARTMENT OF TRANSPORTATIONFederal Highway Administration—Continued

Trust Funds—Continued

Page 30: DOT FY 2012 Administration Budget

FEDERAL-AID HIGHWAYS—ContinuedSummary of Loan Levels, Subsidy Budget Authority and Outlays by Program—Continued

2012 est.CR2010 actualIdentification code 69–8083–0–7–401

Guaranteed loan subsidy budget authority:2020.................Loan guarantee .........................................................................233001

2020.................Total subsidy budget authority ..................................................233999Guaranteed loan subsidy outlays:

84.................Loan guarantee .........................................................................234001

84.................Total subsidy outlays .................................................................234999

Administrative expense data:522Budget authority .......................................................................3510522Outlays from new authority .......................................................3590

The Federal-Aid Highways program is designed to aid in thedevelopment, operations and management of an intermodaltransportation system that is economically efficient, environment-ally sound, provides the foundation for the Nation to compete inthe global economy, and moves people and goods safely. Typically,all programs included within FAH are financed from the HighwayAccount of the Transportation Trust Fund , and most are distrib-uted via apportionments and allocations to States. Liquidatingcash appropriations are subsequently requested to fund outlaysresulting from obligations incurred under contract authority.

The authorization for Federal surface transportation programs,SAFETEA-LU, ended on September 30, 2009. To continue high-way programs, Congress has extended the SAFETEA-LU author-ities on a short-term basis, most recently through March 4, 2011.

The Federal Highway Administration's (FHWA) 2012 Budgetrequest represents a new paradigm in funding our nations high-ways. Built on past successes, the new structure strives to en-hance the safety, livability, condition, and efficiency of our na-tion's highway system. The new construct consists of six coreprograms: Safety Program; National Highway Program; LivableCommunities Program; Research, Technology and EducationProgram; Federal Allocation Program; and, the TransportationLeadership Awards.

Safety Program.—The revamped, performance-based HighwaySafety Improvement Program ($2.5 billion) doubles the Federalinvestment in highway safety programs to reduce fatalities andinjuries on public roads in alignment with Department's RoadwaySafety Plan. This program will provide $2.2 billion for infrastruc-ture oriented safety improvement projects, with the flexibility touse up to 25 percent of funds for education, enforcement andemergency medical services investments if needed to addressspecific safety problems in the State. The program also featuresfunding for rural road safety, as well as a new $293 millionHighway Safety Data Improvement Program designed to focuson improved State data collection, use of data to identify prob-lems, and use of analytical tools and processes to identify andprioritize safety treatments. The Administration proposes $17billion for the Safety Program over the six-year reauthorizationperiod.

National Highway Program.—The new performance-basedNational Highway Program ($32.4 billion) targets investment tomaintain a state of good repair on roads critical to national in-terests while also providing flexibility to the States for makingtransportation investments on the larger system of Federal-aideligible highways. The proposal streamlines and consolidatesportions of several existing programs including InterstateMaintenance, National Highway System, Highway Bridge, andthe Surface Transportation Program. The National HighwayProgram includes two new subprograms: (1) a $16.75 billionHighway Infrastructure Performance Program that is designedto improve infrastructure condition and performance on an en-

hanced National Highway System, a 220,000-mile network thatcarries 55 percent of all traffic and 97 percent of all truck-bornefreight; and (2) a $15.6 billion Flexible Investment Program thatprovides flexibility to the States to invest in infrastructure pre-servation, congestion mitigation, or performance improvementprojects on any Federal-aid eligible highway. Further, as an in-centive to make performance-based investment decisions, Statesthat successfully set and meet condition and performance targetson the enhanced National Highway System for three consecutiveyears are afforded broader eligibility for where they can investtheir funds. The Administration proposes $257 billion for theNational Highway Program over the six-year reauthorizationperiod.

Livable Communities.—The new Livable Communities Program($4.1 billion) establishes place-based planning, policies, and in-vestments to help communities increase transportation choicesand access to transportation services. This program will fundtransportation projects that improve quality of life in both ruraland urban areas, provide users with enhanced transportationchoices, and improve air quality in large metropolitan areas. Theprogram includes a new $3.4 billion formula-based program toenable recipients to deliver transportation projects for rural andurban areas that benefit quality of life, a new $500 million com-petitive grant program to promote innovative, multi-modal, andmulti-jurisdictional highway projects that promise significantenvironmental and economic benefits to an entire metropolitanarea, a region, or the nation, and a $200 million discretionarygrants program to support metropolitan transportation planningcapacity building across the country. The Administration proposes$28 billion for the Livable Communities program over the six-year reauthorization period.

Federal Allocation Program.—The new Federal AllocationProgram ($1.4 billion) consolidates several existing programswith inherently Federal responsibilities into one program withfour components: (1) improving roads both within and directlyconnecting to Federal lands, such as National parks, forests, andwildlife refuges; (2) improving roads within and accessing Triballands; (3) providing funding to the States to recover from naturaldisasters and other emergencies; and (4) supporting the develop-ment of the future transportation workforce. The Administrationproposes $10 billion for the Federal Allocation Program over thesix-year reauthorization period.

Research Program.—The Research, Technology, and EducationProgram ($641 million) provides for a comprehensive, nationally-coordinated research, technology, and education program thatwill advance DOT organizational goals, while accelerating innov-ation delivery and technology implementation. The proposal re-structures existing FHWA research, development and technologyactivities into three programs: a highway research and develop-ment program, a technology and innovation deployment program,and a training and education activities program. The ResearchProgram also supports activities in the areas of safety, infrastruc-ture preservation, operations, environmental sustainability, liv-ability, and policy. The Administration proposes $4 billion forthe Research Program over the six-year reauthorization period.

Transportation Leadership Awards.—This $1.3 billion compet-itive grant program will assist State departments of transporta-tion, metropolitan planning organizations, Tribal governmentsand other transportation agencies to make critical reforms neces-sary to institutionalize best practices and innovations in trans-portation policy. The program will use competitive funding awardsas incentives for State and local partners to reform the waytransportation investments and decisions are made, to integrateperformance management into budget and project selection pro-

THE BUDGET FOR FISCAL YEAR 2012Federal Highway Administration—ContinuedTrust Funds—Continued904

Page 31: DOT FY 2012 Administration Budget

cesses, and to make other reforms proven to deliver better out-comes on national strategic priorities. The Administration pro-poses $17 billion for the Transportation Leadership Awards overthe six-year reauthorization period.

Surface Transportation Revenue Alternatives Office.—TheBudget includes $20 million to establish a Surface TransportationRevenue Alternatives Office to research, analyze, and field testthe feasibility of various innovations in user-fee collection, includ-ing mileage-based user fee systems, that provide a stronger con-nection between fees paid by travelers and the impact of theirtravel on transportation conditions and performance.

Up-Front Investments.—To spur job growth and allow Statesto initiate sound multi-year investments, the Budget includes a$50 billion boost above current law spending for roads, railwaysand runways. In addition to the six core FHWA programs, the2012 Budget request includes $25 billion to be apportioned tothe States for critical highway infrastructure on an enhancedNational Highway System, $2.2 billion to support significantimprovements at land ports of entry facilities which link directlyto the transportation infrastructure at border crossing locations,and $450 million to address the growing demand for TIFIAcredit assistance.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8083–0–7–401

Direct obligations:Personnel compensation:

251251266Full-time permanent .........................................................11.1664Other than full-time permanent ........................................11.3444Other personnel compensation ..........................................11.5

261261274Total personnel compensation ......................................11.9707073Civilian personnel benefits ....................................................12.1202020Travel and transportation of persons .....................................21.0221Transportation of things ........................................................22.0

272727Rental payments to GSA ........................................................23.1..................................1Rental payments to others ....................................................23.2

554Communications, utilities, and miscellaneous charges ........23.322.................Printing and reproduction .....................................................24.0

605556Advisory and assistance services ..........................................25.1387387282Other services from non-federal sources ...............................25.2422408467Other goods and services from federal sources .....................25.3504050Operation and maintenance of equipment ............................25.7

..................................1Subsistence and support of persons .....................................25.8554Supplies and materials .........................................................26.0554Equipment .............................................................................31.0

..................................250Investments and loans ..........................................................33.042,53143,57339,425Grants, subsidies, and contributions ....................................41.0

43,84744,86040,939Direct obligations ..............................................................99.022022070Reimbursable obligations .........................................................99.0

Allocation Account - direct:Personnel compensation:

704970Full-time permanent .........................................................11.1767Other than full-time permanent ........................................11.3434Other personnel compensation ..........................................11.5

815881Total personnel compensation ......................................11.9271527Civilian personnel benefits ....................................................12.1656Travel and transportation of persons .....................................21.0424Rental payments to GSA ........................................................23.1919Communications, utilities, and miscellaneous charges ........23.3774Advisory and assistance services ..........................................25.1

589525589Other services from non-federal sources ...............................25.2656Other goods and services from federal sources .....................25.34.................4Operation and maintenance of facilities ...............................25.4

10710Supplies and materials .........................................................26.0656Equipment .............................................................................31.0

221622Land and structures ..............................................................32.0563401563Grants, subsidies, and contributions ....................................41.0

1,3341,0471,331Allocation account - direct ................................................99.0

45,40146,12742,340Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8083–0–7–401

2,7212,7212,665Direct civilian full-time equivalent employment ............................1001185185169Reimbursable civilian full-time equivalent employment ...............2001

33.................Allocation account civilian full-time equivalent employment ........3001

FEDERAL-AID HIGHWAYS

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8083–7–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–11,254..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–11,254..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................–11,099.................Outlays from new discretionary authority ..........................4010

–28,042–23,391.................Outlays from discretionary balances .................................4011

–28,042–34,490.................Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:11,25411,099.................Outlays from new mandatory authority .............................410028,04223,391.................Outlays from mandatory balances ....................................4101

39,29634,490.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

11,254..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:.................–41,107.................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for the 2011 estimate. This schedule also cre-ates a new baseline of contract authority that is equal to theprevious discretionary obligation limitation baseline, to calculatethe spending increase above the baseline subject to PAYGO.

FEDERAL-AID HIGHWAYS

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8083–9–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................–8,142Outlays from new discretionary authority ..........................4010..................................–21,970Outlays from discretionary balances .................................4011

..................................–30,112Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:..................................8,142Outlays from new mandatory authority .............................4100..................................21,970Outlays from mandatory balances ....................................4101

..................................30,112Outlays, gross (total) .............................................................4110

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

905DEPARTMENT OF TRANSPORTATIONFederal Highway Administration—Continued

Trust Funds—Continued

Page 32: DOT FY 2012 Administration Budget

FEDERAL-AID HIGHWAYS—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–8083–9–7–401

Memorandum (non-add) entries:..................................–39,696Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority, for 2010 actual amounts, for comparabilitypurposes.

FEDERAL-AID HIGHWAYS

(Legislative proposal, not subject to PAYGO)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, funds available for the implementation or executionof programs of Federal-aid highways and highway safety constructionprograms authorized under titles 23 and 49, United States Code, and theprovisions of Public Law 109–59, as amended by such authorization, shallnot exceed total obligations of $69,675,000,000 for fiscal year 2012:Provided , That the Secretary may collect and spend fees, as authorizedby title 23, United States Code, to cover the costs of services of expert firms,including counsel, in the field of municipal and project finance to assistin the underwriting and servicing of Federal credit instruments and allor a portion of the costs to the Federal Government of servicing suchcredit instruments: Provided further, That such fees are available untilexpended to pay for such costs: Provided further, That such amounts arein addition to administrative expenses that are also available for suchpurpose, and are not subject to any obligation limitation or the limitationon administrative expenses under title 23, United States Code.

(LIQUIDATION OF CONTRACT AUTHORIZATION)

Contingent upon enactment of multi-year surface transportation author-ization language, $70,414,000,000, to be derived from the Highway Accountof the Transportation Trust Fund and to remain available until expended,for the payment of obligations incurred in carrying out Federal-aidhighways and highway safety construction programs authorized undertitle 23, United States Code, as amended by such authorization.

LIMITATION ON ADMINISTRATIVE EXPENSES

(TRANSPORTATION TRUST FUND)

(INCLUDING TRANSFER OF FUNDS)

Not to exceed $437,172,000, together with advances and reimbursementsreceived by the Federal Highway Administration, shall be paid in accord-ance with law from appropriations made available by this Act to theFederal Highway Administration for necessary expenses for administrationand operation. In addition, not to exceed $3,828,000 shall be paid fromappropriations made available by this Act and transferred to the Appalachi-an Regional Commission in accordance with section 104 of title 23, UnitedStates Code.

FEDERAL-AID HIGHWAYS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8083–4–7–401

Obligations by program activity:2,200..................................Cross-border transportation infrastructure ...............................0029773..................................Transportation Leadership Awards ............................................003020..................................Surface transportation revenue alternatives .............................0031

25,000..................................Critical highway infrastructure .................................................0032

27,993..................................Total direct program ......................................................................0500

27,993..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:27,372..................................Appropriation (trust fund) .................................................1102

–27,372..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

27,993..................................Contract authority .............................................................160027,993..................................Budget authority (total) .............................................................190027,993..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............300027,993..................................Obligations incurred, unexpired accounts .............................3030–3,308..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):24,685..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

27,993..................................Budget authority, gross .........................................................4090Outlays, gross:

3,308..................................Outlays from new mandatory authority .............................410027,993..................................Budget authority, net (total) ..........................................................41803,308..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:621..................................Obligated balance, EOY: Contract authority ..............................5053

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. Amounts reflected in this schedule represent thespending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8083–4–7–401

Direct obligations:6..................................Personnel compensation: Full-time permanent .........................11.12..................................Civilian personnel benefits ........................................................12.1

27,985..................................Grants, subsidies, and contributions ........................................41.0

27,993..................................Direct obligations ..................................................................99.0

27,993..................................Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8083–4–7–401

65..................................Loan guarantee [69–4145] ............................................................1001

APPALACHIAN DEVELOPMENT HIGHWAY SYSTEM (TRANSPORTATION TRUST

FUND)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8072–0–7–401

Obligations by program activity:.................13Obligations ................................................................................0001

.................13Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................12Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Spending authority from offsetting collections, discretionary:..................................2Collected ...........................................................................1700.................14Total budgetary resources available ..............................................1930

THE BUDGET FOR FISCAL YEAR 2012Federal Highway Administration—ContinuedTrust Funds—Continued906

Page 33: DOT FY 2012 Administration Budget

Memorandum (non-add) entries:..................................1Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

564Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................13Obligations incurred, unexpired accounts .............................3030

–1–2–1Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

456Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

..................................2Budget authority, gross .........................................................4000Outlays, gross:

..................................1Outlays from new discretionary authority ..........................401012.................Outlays from discretionary balances .................................4011

121Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–2Federal sources .................................................................4030

...................................................Budget authority, net (discretionary) .........................................407012–1Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................418012–1Outlays, net (total) ........................................................................4190

Funding for this program is used for the necessary expensesfor the Appalachian Development Highway System (ADHS) asdistributed to the following States: Alabama, Georgia, Kentucky,Maryland, Mississippi, New York, North Carolina, Ohio,Pennsylvania, South Carolina, Tennessee, Virginia, and WestVirginia. This schedule shows the obligation and outlay ofamounts made available in prior years.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8072–0–7–401

.................1.................Direct obligations: Grants, subsidies, and contributions ...............41.0

..................................3Reimbursable obligations: reimbursable obligations ............99.0

.................13Total new obligations ............................................................99.9

HIGHWAY-RELATED SAFETY GRANTS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8019–0–7–401

Budgetary Resources:Unobligated balance:

..................................1Recoveries of prior year unpaid obligations ...........................1021

..................................–1Other balances withdrawn ....................................................1029

...................................................Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:..................................–1Appropriations transferred to other accounts ....................1120..................................1Appropriations transferred from other accounts ...............1121

...................................................Appropriation, discretionary (total) .......................................1160

...................................................Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

...................................................Unexpired unobligated balance, end of year ..........................1941Special and non-revolving trust funds:

..................................1Other balances withdrawn ....................................................1950

Change in obligated balance:Obligated balance, start of year (net):

..................................1Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

..................................–1Recoveries of prior year unpaid obligations, unexpired .........3080Obligated balance, end of year (net):

...................................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Highway Safety Act of 1970 authorized grants to Statesand communities for implementing and maintaining highway-related safety standards. Title 23, United States Code, authorizesa consolidated State and community highway safety formulagrant program, and therefore this schedule reflects spending ofprior year balances. This account was closed at the end of 2010.

MISCELLANEOUS TRUST FUNDS

Special and Trust Fund Receipts (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–9971–0–7–999

...................................................Balance, start of year ....................................................................0100Receipts:

383838Advances from State Cooperating Agencies and Foreign

Governments, FHA Miscellaneous Trust .................................0220

111Proprietary Receipts, Miscellaneous Trust Funds .......................0221

111Advances from Other Federal Agencies, FHA Miscellaneous

Trust ......................................................................................0240

404040Total receipts and collections ................................................0299

404040Total: Balances and collections .................................................0400Appropriations:

–40–40–40Miscellaneous Trust Funds ........................................................0500

–40–40–40Total appropriations ..............................................................0599

...................................................Balance, end of year ..................................................................0799

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–9971–0–7–999

Obligations by program activity:443Cooperative work, forest highways 69-X-8265 ..........................0001111Contributions for highway research programs 69-X-8264 .........0003

545440Advances from State cooperating agencies 69-X-8054 .............0004111Advances from foreign governments 69-X-8502 .......................0005

606045Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

234342Unobligated balance brought forward, Oct 1 .........................1000..................................6Recoveries of prior year unpaid obligations ...........................1021

234348Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, mandatory:404040Appropriation (trust fund) .................................................1202638388Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:32343Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

313873Unpaid obligations, brought forward, Oct 1 (gross) ..............3000606045Obligations incurred, unexpired accounts .............................3030

–70–67–74Outlays (gross) ......................................................................3040..................................–6Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):213138Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

404040Budget authority, gross .........................................................4090Outlays, gross:

323232Outlays from new mandatory authority .............................4100383542Outlays from mandatory balances ....................................4101

706774Outlays, gross (total) .............................................................4110404040Budget authority, net (total) ..........................................................4180706774Outlays, net (total) ........................................................................4190

The Miscellaneous Trust Funds account reflects work performedby Federal Highway Administration (FHWA) for other parties.FHWA performs the work on a reimbursable basis.

907DEPARTMENT OF TRANSPORTATIONFederal Highway Administration—Continued

Trust Funds—Continued

Page 34: DOT FY 2012 Administration Budget

MISCELLANEOUS TRUST FUNDS—ContinuedCooperative work, forest highways.—Contributions are received

from States and counties in connection with cooperative engin-eering, survey, maintenance, and construction projects for foresthighways.

Contributions for highway research programs (Government Re-ceipts).—Contributions are received from various sources insupport of the FHWA Research, Development, and TechnologyProgram. The funds are used primarily in support of pooled-fundsprojects.

Advances from State cooperating agencies.—Funds are contrib-uted by the State highway departments or local subdivisionsthereof for construction and/or maintenance of roads or bridges.The work is performed under the supervision of the FHWA.

International highway transportation outreach.—Funds arecollected to inform the domestic highway community of technolo-gical innovations, promote highway transportation expertise in-ternationally, and increase transfers of transportation technologyto foreign countries.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–9971–0–7–999

Direct obligations:111Personnel compensation: Full-time permanent .........................11.1

595944Other services from non-federal sources ...................................25.2

606045Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–9971–0–7–999

101010Direct civilian full-time equivalent employment ............................1001

MISCELLANEOUS TRANSPORTATION TRUST FUNDS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–9972–0–7–401

Obligations by program activity:

283216Obligations by program activity Miscellaneous highway

projects .................................................................................0027

283216Direct Program by Activities - Subtotal (running) ..........................0100

283216Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

74106124Unobligated balance brought forward, Oct 1 .........................1000..................................2Adjustment of unobligated bal brought forward, Oct 1 .........1020..................................3Recoveries of prior year unpaid obligations ...........................1021

74106129Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:

..................................–7Unobligated balance of appropriations permanently

reduced .........................................................................1131

74106122Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

4674106Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

6373101Unpaid obligations, brought forward, Oct 1 (gross) ..............3000283216Obligations incurred, unexpired accounts .............................3030

–38–42–41Outlays (gross) ......................................................................3040..................................–3Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):536373Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

..................................–7Budget authority, gross .........................................................4000Outlays, gross:

384241Outlays from discretionary balances .................................4011..................................–7Budget authority, net (total) ..........................................................4180

384241Outlays, net (total) ........................................................................4190

Accounts in this consolidated schedule show the obligation andoutlay amounts made available in prior years.

ADMINISTRATIVE PROVISIONS—FEDERAL HIGHWAY ADMINISTRATION

SEC. 120. Notwithstanding 31 U.S.C. 3302, funds received by the Bureauof Transportation Statistics from the sale of data products, for necessaryexpenses incurred pursuant to 49 U.S.C. 111 may be credited to the Fed-eral-aid highways account for the purpose of reimbursing the Bureau forsuch expenses: Provided, That such funds shall be subject to the obligationlimitation for Federal-aid highways and highway safety construction.

SEC. 121. Contingent upon enactment of multi-year surface transporta-tion authorization legislation, the following authorities shall apply forfiscal year 2012:

(a) The Secretary of Transportation shall—(1) not distribute from the obligation limitation for Federal-aid

highways amounts authorized for administrative expenses and pro-grams by section 104(a) of title 23, United States Code; and the Bureauof Transportation Statistics;

(2) not distribute an amount from the obligation limitation for Fed-eral-aid highways that is equal to the unobligated balance of amountsmade available from the Highway Account of the Transportation TrustFund or the Highway Trust Fund (other than the Mass Transit Ac-count) for Federal-aid highway and highway safety programs for pre-vious fiscal years the funds for which are allocated by the Secretary;

(3) determine the ratio that—(A) the obligation limitation for Federal-aid highways, less the

aggregate of amounts not distributed under paragraphs (1) and (2),bears to

(B) the total of the sums authorized to be appropriated for theFederal-aid highway and highway safety construction programs(other than sums authorized to be appropriated for provisions of lawdescribed in paragraphs (1) through (11) of subsection (b) and sumsauthorized to be appropriated for section 133 of title 23, United StatesCode, equal to the amount referred to in subsection (b)(12) for suchfiscal year), less the aggregate of the amounts not distributed underparagraphs (1) and (2) of this subsection;(4) distribute the obligation limitation provided for Federal-aid

highways, less the aggregate amounts not distributed under paragraphs(1) and (2), for each of the programs that are allocated by the Secretaryunder title 23, United States Code, as amended by such authorizationlegislation, (other than to programs to which paragraph (1) applies),by multiplying the ratio determined under paragraph (3) by theamounts authorized to be appropriated for each such program for suchfiscal year; and

(5) distribute the obligation limitation provided for Federal-aidhighways, less the aggregate amounts not distributed under paragraphs(1) and (2) and the amounts distributed under paragraph (4), forFederal-aid highway and highway safety construction programs thatare apportioned by the Secretary under title 23, United States Code,as amended by such authorization legislation, (other than the amountsapportioned for the flexible investment program in section 133 of title23, United State Code, that are exempt from limitation under subsection(b)(12)) in the ratio that—

(A) amounts authorized to be appropriated for the programs thatare apportioned to each State for such fiscal year; bear to

(B) the total of the amounts authorized to be appropriated for theprograms that are apportioned to all States for such fiscal year.

(b) EXCEPTIONS FROM OBLIGATION LIMITATION.—The oblig-ation limitation for Federal-aid highways shall not apply to obligations:

(1) under section 125 of title 23, United States Code;(2) under section 147 of the Surface Transportation Assistance Act

of 1978 (23 U.S.C. 144 note; 92 Stat. 2714);

THE BUDGET FOR FISCAL YEAR 2012Federal Highway Administration—ContinuedTrust Funds—Continued908

Page 35: DOT FY 2012 Administration Budget

(3) under section 9 of the Federal-Aid Highway Act of 1981 (PublicLaw 97–134; 95 Stat. 1701);

(4) under subsections (b) and (j) of section 131 of the SurfaceTransportation Assistance Act of 1982 (Public Law 97–424; 96 Stat.2119);

(5) under subsections (b) and (c) of section 149 of the SurfaceTransportation and Uniform Relocation Assistance Act of 1987 (PublicLaw 100–17; 101 Stat. 198);

(6) under sections 1103 through 1108 of the Intermodal SurfaceTransportation Efficiency Act of 1991 (Public Law 102–240; 105 Stat.2027);

(7) under section 157 of title 23, United States Code (as in effect onJune 8, 1998);

(8) under section 105 of title 23, United States Code (as in effect forfiscal years 1998 through 2004, but only in an amount equal to$639,000,000 for each of those fiscal years);

(9) for Federal-aid highway programs for which obligation authoritywas made available under the Transportation Equity Act for the 21stCentury (Public Law 105–178; 112 Stat. 107) or subsequent publiclaws for multiple years or to remain available until used, but only tothe extent that the obligation authority has not lapsed or been used;

(10) under section 105 of title 23, United States Code (as in effectfor fiscal years 2005 through 2011, but only in an amount equal to$639,000,000 for each of those fiscal years);

(11) under section 1603 of the Safe, Accountable, Flexible, EfficientTransportation Equity Act: A Legacy for Users (Public Law 109–59;119 Stat. 1248), to the extent that funds obligated in accordance withthat section were not subject to a limitation on obligations at the timeat which the funds were initially made available for obligation; and

(12) under section 133 of title 23, United State Code (but, for fiscalyears 2012, only in an amount equal to $639,000,000).(c) REDISTRIBUTION OF UNUSED OBLIGATION AUTHORITY.—

Notwithstanding subsection (a), the Secretary shall, after August 1 ofsuch fiscal year, revise a distribution of the obligation limitation madeavailable under subsection (a) if an amount distributed cannot be oblig-ated during that fiscal year and redistribute sufficient amounts to thoseStates able to obligate amounts in addition to those previously distributedduring that fiscal year, giving priority to those States having large un-obligated balances of funds apportioned under sections 144 (as in effecton the date before the date of enactment of such authorization legislation)and 104 of title 23, United States Code, as amended by such authoriza-tion legislation.

(d) NO-YEAR AND MULTI-YEAR OBLIGATION LIMITATION.—(1) TRANSPORTATION RESEARCH PROGRAMS.—The obligation

limitation shall apply to transportation research programs carried outunder chapter 5 of title 23, United States Code, as amended by suchauthorization legislation, except that obligation authority madeavailable for such programs under such limitation shall remainavailable until used for obligation of such funds for transportationresearch programs and shall be in addition to the amount of any lim-itation imposed on obligations for Federal-aid highway and highwaysafety construction programs for future fiscal years.

(2) SURFACE TRANSPORTATION REVENUE ALTERNATIVESOFFICE.— Obligation limitation distributed under subsection (a)(4)for the surface transportation revenue alternatives office shall—

(A) remain available until used for obligation of funds for suchoffice; and

(B) be in addition to the amount of any limitation imposed on ob-ligations for Federal-aid highway and highway safety constructionprograms for future fiscal years.(3) ADMINISTRATIVE EXPENSES FOR THE CRITICAL HIGH-

WAY INFRASTRUCTURE PROGRAM.—Obligation limitation dis-tributed under subsection (a)(4) for administrative expenses for thecritical highway infrastructure program shall—

(A) remain available for a period of 3 fiscal years; and(B) be in addition to the amount of any limitation imposed on ob-

ligations for Federal-aid highway and highway safety constructionprograms for future fiscal years.

(e) REDISTRIBUTION OF CERTAIN AUTHORIZED FUNDS.—(1) IN GENERAL.—Not later than 30 days after the date of distri-

bution of obligation limitation under subsection (a), the Secretary shalldistribute to the States any funds that

(A) are authorized to be appropriated for such fiscal year for Fed-eral-aid highway programs; and

(B) the Secretary determines will not be allocated to the States,and will not be available for obligation, in such fiscal year due tothe imposition of any obligation limitation for such fiscal year.(2) RATIO.—Funds shall be distributed under paragraph (1) in the

same ratio as the distribution of obligation authority under subsection(a)(5).

(3) AVAILABILITY.—Funds distributed under paragraph (1) shallbe available for any purpose described in section 133(c) of title 23,United States Code.✦

FEDERAL MOTOR CARRIER SAFETYADMINISTRATION

The Federal Motor Carrier Safety Administration (FMCSA)was established within the Department of Transportation by theMotor Carrier Safety Improvement Act (P.L. 106–159) inDecember 1999. Prior to this legislation, motor carrier safety re-sponsibilities were under the jurisdiction of the Federal HighwayAdministration.

FMCSA's mission is to promote safe commercial motor vehicleoperation and reduce truck and bus crashes. The agency also ischarged with reducing fatalities associated with commercialmotor vehicles through education, regulation, enforcement, andresearch and innovative technology, thereby achieving a saferand more secure transportation environment. Additionally,FMCSA is responsible for enforcing Federal motor carrier safetyand hazardous materials regulations for all commercial vehiclesentering the United States along its southern and northern bor-ders .

Trust FundsMOTOR CARRIER SAFETY

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8055–0–7–401

Budgetary Resources:Unobligated balance:

6127Unobligated balance brought forward, Oct 1 .........................1000..................................11Recoveries of prior year unpaid obligations ...........................1021

61218Unobligated balance (total) ......................................................1050Budget authority:

Contract authority, discretionary:

.................–6.................Unobligated balance of contract authority permanently

reduced .........................................................................1521

Contract authority, mandatory:

..................................–6Unobligated balance of contract authority permanently

reduced .........................................................................1621

.................–6–6Budget authority (total) .............................................................19006612Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:6612Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

–2–210Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–2–2–2Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

–4–48Obligated balance, start of year (net) .......................................3020..................................–1Outlays (gross) ......................................................................3040..................................–11Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):–2–2–2Unpaid obligations, end of year (gross) .................................3090–2–2–2Uncollected pymts, Fed sources, end of year .........................3091

–4–4–4Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

.................–6.................Budget authority, gross .........................................................4000

909DEPARTMENT OF TRANSPORTATIONFederal Motor Carrier Safety Administration

Trust Funds

Page 36: DOT FY 2012 Administration Budget

MOTOR CARRIER SAFETY—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–8055–0–7–401

Outlays, gross:..................................1Outlays from discretionary balances .................................4011

Mandatory:..................................–6Budget authority, gross .........................................................4090.................–6–6Budget authority, net (total) ..........................................................4180..................................1Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:

414135Fund balance in excess of liquidating requirements, SOY:

Contract authority .................................................................5054

414141Fund balance in excess of liquidating requirements, EOY:

Contract authority .................................................................5055

No funding is requested for this account in 2012.✦

NATIONAL MOTOR CARRIER SAFETY PROGRAM

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8048–0–7–401

Budgetary Resources:Unobligated balance:

141716Unobligated balance brought forward, Oct 1 .........................1000..................................4Recoveries of prior year unpaid obligations ...........................1021

141720Unobligated balance (total) ......................................................1050Budget authority:

Contract authority, discretionary:

.................–3.................Unobligated balance of contract authority permanently

reduced .........................................................................1521

Contract authority, mandatory:

..................................–3Unobligated balance of contract authority permanently

reduced .........................................................................1621

.................–3–3Budget authority (total) .............................................................1900141417Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:141417Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

9914Unpaid obligations, brought forward, Oct 1 (gross) ..............3000..................................–1Outlays (gross) ......................................................................3040..................................–4Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):999Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................–3.................Budget authority, gross .........................................................4000Outlays, gross:

..................................1Outlays from discretionary balances .................................4011Mandatory:

..................................–3Budget authority, gross .........................................................4090

.................–3–3Budget authority, net (total) ..........................................................4180

..................................1Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:22.................Unobligated balance, SOY: Contract authority ...........................5050

.................22Unobligated balance, EOY: Contract authority ...........................50519914Obligated balance, SOY: Contract authority ..............................5052999Obligated balance, EOY: Contract authority ..............................5053

...................................................Limitation on obligations (Transportation Trust Funds) .............5061

No funding is requested for this account in 2012.✦

MOTOR CARRIER SAFETY GRANTS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8158–0–7–401

Obligations by program activity:219215211Motor Carrier Safety Assistance Program ..................................0001

303025Commercial Driver's License (CDL) Program Improvement

Grants ...................................................................................0002

323225Border Enforcement Grants .......................................................0003552Performance and Registration Information System ...................0004

25256Commercial Vehicle Information Systems ..................................0005333Safety Data Improvement Grants ..............................................0006

..................................8CDL Information System ............................................................0007

314310280Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

35355Unobligated balance brought forward, Oct 1 .........................1000555Recoveries of prior year unpaid obligations ...........................1021

404010Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:310310310Motor Carrier Safety Grants ...............................................1102

–310–310–310Portion applied to liquidate contract authority, Motor Carrier

Safety Grants ................................................................1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, discretionary:

.................–2.................Unobligated balance of contract authority permanently

reduced .........................................................................1521

Contract authority, mandatory:307307307Contract authority, Motor Carrier Safety Grants ................1600

..................................–2Unobligated balance of contract authority permanently

reduced .........................................................................1621

307307305Contract authority, mandatory (total) ....................................1640307305305Budget authority (total) .............................................................1900347345315Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:333535Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

219362362Unpaid obligations, brought forward, Oct 1 (gross) ..............3000314310280Obligations incurred, unexpired accounts .............................3030

–222–448–275Outlays (gross) ......................................................................3040–5–5–5Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):306219362Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................–2.................Budget authority, gross .........................................................4000Outlays, gross:

.................8683Outlays from new discretionary authority ..........................4010222362192Outlays from discretionary balances .................................4011

222448275Outlays, gross (total) .............................................................4020Mandatory:

307307305Budget authority, gross .........................................................4090307305305Budget authority, net (total) ..........................................................4180222448275Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:

312621Fund balance in excess of liquidating requirements, SOY:

Contract authority .................................................................5054

343126Fund balance in excess of liquidating requirements, EOY:

Contract authority .................................................................5055

.................310310Limitation on obligations (Transportation Trust Funds) .............5061

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:307305305Budget Authority .......................................................................222448275Outlays ......................................................................................

Amounts included in baseline projection of current policy:73.................Budget Authority .......................................................................

88..................................Outlays ......................................................................................Adjustments for year-to-year comparability:

...................................................Budget Authority .......................................................................

...................................................Outlays ......................................................................................Legislative proposal, subject to PAYGO:

16..................................Budget Authority .......................................................................4..................................Outlays ......................................................................................

Total:330308305Budget Authority .......................................................................314448275Outlays ......................................................................................

THE BUDGET FOR FISCAL YEAR 2012Federal Motor Carrier Safety Administration—ContinuedTrust Funds—Continued910

Page 37: DOT FY 2012 Administration Budget

Motor Carrier Safety Grants support State compliance reviews;identify and apprehend traffic violators; conduct roadside inspec-tions; and support safety audits on new entrant carriers. Statesafety enforcement efforts at the southern and northern bordersensure that all points of entry into the U.S. are fortified withcomprehensive safety measures. In addition, the FMCSA overseesState commercial driver's license (CDL) oversight activities toprevent unqualified drivers from being issued CDLs. The Per-formance and Registration Information Systems and Management(PRISM) program links State motor vehicle registration systemswith carrier safety data in order to identify unsafe commercialmotor carriers. FMCSA is also deploying Commercial VehicleInformation Systems and Networks (CVISN) to improve safetyand productivity of commercial vehicles and drivers. An admin-istrative takedown is also provided to conduct trainings for statepartners and to cover administrative costs.

Under the Administration's surface transportation reauthoriz-ation proposal, the Motor Carrier Safety Grants will be consolid-ated and re-organized under three umbrella grant programs—the Compliance and Safety Accountability Grant Program, theDriver Safety Program, and the Data Information TechnologyGrant Program— to allow for more efficient administration ofgrant funds and to better achieve FMCSA's safety goals.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8158–0–7–401

Direct obligations:111Travel and transportation of persons .........................................21.0

242423Other services from non-federal sources ...................................25.2289285256Grants, subsidies, and contributions ........................................41.0

314310280Total new obligations ............................................................99.9

MOTOR CARRIER SAFETY GRANTS

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8158–7–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–88..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–88..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................–87.................Outlays from new discretionary authority ..........................4010

–223–362.................Outlays from discretionary balances .................................4011

–223–449.................Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:8887.................Outlays from new mandatory authority .............................4100

223362.................Outlays from mandatory balances ....................................4101

311449.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

88..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:.................–310.................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatory

contract authority for the 2011 estimate. This schedule also cre-ates a new baseline of contract authority that is equal to theprevious discretionary obligation limitation baseline, to calculatethe spending increase above the baseline subject to PAYGO.

MOTOR CARRIER SAFETY GRANTS

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8158–9–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................–83Outlays from new discretionary authority ..........................4010..................................–192Outlays from discretionary balances .................................4011

..................................–275Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:..................................83Outlays from new mandatory authority .............................4100..................................192Outlays from mandatory balances ....................................4101

..................................275Outlays, gross (total) .............................................................4110

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:..................................–310Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for 2010 actual amounts, for comparabilitypurposes.

MOTOR CARRIER SAFETY GRANTS

(Legislative proposal, not subject to PAYGO)

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, $330,000,000, to be derived from the TransportationTrust Fund (Highway Account) and to remain available until expended,for payment of obligations incurred in carrying out motor carrier safetyprograms authorized under title 49, United States Code, and the provisionsof Public Law 109–59, as amended by such authorization: Provided, Thatfunds available for the implementation or execution of motor carrier safetyprograms, shall not exceed total obligations of $330,000,000, in fiscal year2012 for "Motor Carrier Safety Grants''; including $261,890,000 for theCompliance, Safety, and Accountability Grant Program, $37,690,000 forthe Driver Safety Grants Program; and $30,420,000 for the Data and In-formation Technology Grant Programs.

MOTOR CARRIER SAFETY GRANTS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8158–4–7–401

Obligations by program activity:14..................................Motor Carrier Safety Assistance Program ..................................0001

8..................................Commercial Driver's License (CDL) Program Improvement

Grants ...................................................................................0002

–7..................................Border Enforcement Grants .......................................................00031..................................Safety Data Improvement Grants ..............................................0006

16..................................Total new obligations (object class 41.0) ......................................0900

911DEPARTMENT OF TRANSPORTATIONFederal Motor Carrier Safety Administration—Continued

Trust Funds—Continued

Page 38: DOT FY 2012 Administration Budget

MOTOR CARRIER SAFETY GRANTS—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–8158–4–7–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:20..................................Motor Carrier Safety Grants ...............................................1102

–20..................................Portion applied to liquidate contract authority, Motor Carrier

Safety Grants ................................................................1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

16..................................Contract authority, Motor Carrier Safety Grants ................160016..................................Budget authority (total) .............................................................190016..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............300016..................................Obligations incurred, unexpired accounts .............................3030–4..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):12..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

16..................................Budget authority, gross .........................................................4090Outlays, gross:

4..................................Outlays from new mandatory authority .............................410016..................................Budget authority, net (total) ..........................................................41804..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:

4..................................Fund balance in excess of liquidating requirements, EOY:

Contract authority .................................................................5055

...................................................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. Amounts reflected in this schedule represent thespending increase above baseline that is subject to PAYGO.

MOTOR CARRIER SAFETY OPERATIONS AND PROGRAMS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8159–0–7–401

Obligations by program activity:191185183Operating Expenses ...................................................................0001

888Research and Technology ..........................................................0003343434Information Mamgement ...........................................................00049910Regulatory Development ............................................................0005333Outreach and Education ............................................................0006111Commercial Motor Vehicle Operating Grants .............................0007

246240239Direct program activities, subtotal ................................................0091

246240239Subtotal, direct program ...............................................................0100272714Reimbursable program ..............................................................0801

273267253Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

231410Unobligated balance brought forward, Oct 1 .........................1000..................................–1Adjustment of unobligated bal brought forward, Oct 1 .........1020

553Recoveries of prior year unpaid obligations ...........................1021

281912Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:240240240Appropriation (trust fund) .................................................1102

–240–240–240Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

244244240Contract authority .............................................................1600

Spending authority from offsetting collections, discretionary:272715Collected ...........................................................................1700

271271255Budget authority (total) .............................................................1900299290267Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:262314Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

198687Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

..................................1Adjustments to unpaid obligations, brought forward, Oct

1 .......................................................................................3001

198688Obligated balance, start of year (net) .......................................3020273267253Obligations incurred, unexpired accounts .............................3030–51–329–252Outlays (gross) ......................................................................3040–5–5–3Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):2361986Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

272715Budget authority, gross .........................................................4000Outlays, gross:

24239191Outlays from new discretionary authority ..........................4010279061Outlays from discretionary balances .................................4011

51329252Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–27–27–15Offsetting governmental collections .................................4034

...................................................Budget authority, net (discretionary) .........................................407024302237Outlays, net (discretionary) .......................................................4080

Mandatory:244244240Budget authority, gross .........................................................4090244244240Budget authority, net (total) ..........................................................418024302237Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:

61010Fund balance in excess of liquidating requirements, SOY:

Contract authority .................................................................5054

2610Fund balance in excess of liquidating requirements, EOY:

Contract authority .................................................................5055

.................239240Limitation on obligations (Transportation Trust Funds) .............5061

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:244244240Budget Authority .......................................................................24302237Outlays ......................................................................................

Amounts included in baseline projection of current policy:2–5.................Budget Authority .......................................................................

221..................................Outlays ......................................................................................Adjustments for year-to-year comparability:

...................................................Budget Authority .......................................................................

...................................................Outlays ......................................................................................Legislative proposal, subject to PAYGO:

30..................................Budget Authority .......................................................................27..................................Outlays ......................................................................................

Total:276239240Budget Authority .......................................................................272302237Outlays ......................................................................................

The Operations and Programs account provides the necessaryresources to support program and administrative activities formotor carrier safety. Under the Administration's surface trans-portation reauthorization proposal, FMCSA will improve safetyand reduce severe and fatal commercial motor vehicles crashesby raising the bar to entry into the commercial motor vehicle in-dustry, by requiring operators to maintain standards to remainin the industry, and by removing high-risk carriers, vehicles,drivers and service providers from operation.

Funding supports nationwide motor carrier safety and consumerenforcement efforts, including the implementation of the Compli-ance, Safety and Accountability Program; Household goods regu-lation and enforcement, and Federal safety enforcement activitiesat the borders to ensure that foreign-domiciled carriers enteringthe U.S. are in compliance with Federal Motor Carrier Safety

THE BUDGET FOR FISCAL YEAR 2012Federal Motor Carrier Safety Administration—ContinuedTrust Funds—Continued912

Page 39: DOT FY 2012 Administration Budget

Regulations. Resources are also provided to fund regulatory de-velopment and implementation, information management, re-search and technology, grants to State and local partners, safetyeducation and outreach and the safety and consumer telephonehotline.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8159–0–7–401

Direct obligations:Personnel compensation:

858579Full-time permanent .........................................................11.1332Other than full-time permanent ........................................11.3

888881Total personnel compensation ......................................11.9383233Civilian personnel benefits ....................................................12.1131314Travel and transportation of persons .....................................21.0111112Rental payments to GSA ........................................................23.1667Communications, utilities, and miscellaneous charges ........23.3112Printing and reproduction .....................................................24.0

767679Other services from non-federal sources ...............................25.210109Research and development contracts ...................................25.5111Supplies and materials .........................................................26.0222Equipment .............................................................................31.0

246240240Direct obligations ..............................................................99.0272713Reimbursable obligations .........................................................99.0

273267253Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8159–0–7–401

1,0261,0621,026Direct civilian full-time equivalent employment ............................1001616138Reimbursable civilian full-time equivalent employment ...............2001

MOTOR CARRIER SAFETY OPERATIONS AND PROGRAMS

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8159–7–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–221..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–221..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................–215.................Outlays from new discretionary authority ..........................4010

–24–84.................Outlays from discretionary balances .................................4011

–24–299.................Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:221215.................Outlays from new mandatory authority .............................41002484.................Outlays from mandatory balances ....................................4101

245299.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

221..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:.................–239.................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for the 2011 estimate. This schedule also cre-ates a new baseline of contract authority that is equal to the

previous discretionary obligation limitation baseline, to calculatethe spending increase above the baseline subject to PAYGO.

MOTOR CARRIER SAFETY OPERATIONS AND PROGRAMS

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8159–9–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................–176Outlays from new discretionary authority ..........................4010..................................–61Outlays from discretionary balances .................................4011

..................................–237Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:..................................176Outlays from new mandatory authority .............................4100..................................61Outlays from mandatory balances ....................................4101

..................................237Outlays, gross (total) .............................................................4110

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:..................................–240Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for 2010 actual amounts, for comparabilitypurposes.

MOTOR CARRIER SAFETY OPERATIONS AND PROGRAMS

(Legislative proposal, not subject to PAYGO)

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, $276,000,000, to be derived from the TransportationTrust Fund (Highway Account), together with advances and reimburse-ments received by the Federal Motor Carrier Safety Administration, andto remain available until expended, for payment of obligations incurredin the implementation, execution and administration of motor carriersafety operations and programs authorized under title 49, United StatesCode, and the provisions of Public Law 109–59, as amended by such au-thorization: Provided, That funds available for implementation, executionor administration of motor carrier safety operations and programs author-ized under title 49, United States Code, shall not exceed total obligationsof $276,000,000 for "Motor Carrier Safety Operations and Programs'' forfiscal year 2012, of which $8,586,000, to remain available for obligationuntil September 30, 2014, is for Research and Technology program; and$25,792,000 is for IT Development, to remain available for obligationuntil September 30, 2014: Provided further, That notwithstanding anyother provision of law, none of the funds under this heading for outreachand education shall be available for transfer.

MOTOR CARRIER SAFETY OPERATIONS AND PROGRAMS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8159–4–7–401

Obligations by program activity:50..................................Operating Expenses ...................................................................000126..................................IT Development ..........................................................................0002

–34..................................Information Mamgement ...........................................................0004

913DEPARTMENT OF TRANSPORTATIONFederal Motor Carrier Safety Administration—Continued

Trust Funds—Continued

Page 40: DOT FY 2012 Administration Budget

MOTOR CARRIER SAFETY OPERATIONS AND PROGRAMS—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–8159–4–7–401

–9..................................Regulatory Development ............................................................0005–3..................................Outreach and Education ............................................................0006–1..................................Commercial Motor Vehicle Operating Grants .............................00071..................................Program Development (Rulemaking) .........................................0008

30..................................Subtotal, direct program ...............................................................0100

30..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:36..................................Appropriation (trust fund) .................................................1102

–36..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

30..................................Contract authority .............................................................160030..................................Budget authority (total) .............................................................190030..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............300030..................................Obligations incurred, unexpired accounts .............................3030

–27..................................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

3..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

30..................................Budget authority, gross .........................................................4090Outlays, gross:

27..................................Outlays from new mandatory authority .............................410030..................................Budget authority, net (total) ..........................................................418027..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:

6..................................Fund balance in excess of liquidating requirements, EOY:

Contract authority .................................................................5055

...................................................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. Amounts reflected in this schedule represent thespending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8159–4–7–401

Direct obligations:12..................................Personnel compensation: Full-time permanent .........................11.118..................................Other services from non-federal sources ...................................25.2

30..................................Direct obligations ..................................................................99.0

30..................................Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8159–4–7–401

108..................................Direct civilian full-time equivalent employment ............................1001

NATIONAL HIGHWAY TRAFFIC SAFETYADMINISTRATION

The National Highway Traffic Safety Administration (NHTSA)is responsible for motor vehicle safety, highway safety behavioralprograms, and motor vehicle information and automobile fuel

economy programs. NHTSA is charged with reducing trafficcrashes and deaths and injuries resulting from traffic crashes;establishing motor vehicle safety standards for motor vehiclesand motor vehicle equipment in interstate commerce; carryingout needed safety research and development; and the operationof the National Driver Register.

Federal Funds

CONSUMER ASSISTANCE TO RECYCLE AND SAVE PROGRAM

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0654–0–1–376

Obligations by program activity:.................2234Consumer Assistance to Recycle and Save (CARS) ....................0001

Budgetary Resources:Unobligated balance:

.................2278Unobligated balance brought forward, Oct 1 .........................1000

..................................23Recoveries of prior year unpaid obligations ...........................1021

.................22101Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:

..................................–44Unobligated balance of appropriations permanently

reduced .........................................................................1131

Spending authority from offsetting collections, discretionary:..................................4Collected ...........................................................................1700..................................–40Budget authority (total) .............................................................1900.................2261Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–5Unobligated balance expiring ................................................1940..................................22Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

7594Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................2234Obligations incurred, unexpired accounts .............................3030

–2–20–100Outlays (gross) ......................................................................3040..................................–23Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):575Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

..................................–40Budget authority, gross .........................................................4000Outlays, gross:

220100Outlays from discretionary balances .................................4011Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–4Non-Federal sources .........................................................4033

..................................–44Budget authority, net (discretionary) .........................................407022096Outlays, net (discretionary) .......................................................4080

..................................–44Budget authority, net (total) ..........................................................418022096Outlays, net (total) ........................................................................4190

The schedules above illustrate the remaining activity associatedwith the completed Consumer Assistance to Recycle and Save(Cash for Clunkers) program. No new funds are requested forthis program in 2012.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0654–0–1–376

Direct obligations:.................11Personnel compensation: Full-time permanent .........................11.1.................2133Other services from non-federal sources ...................................25.2

.................2234Total new obligations ............................................................99.9

THE BUDGET FOR FISCAL YEAR 2012Federal Motor Carrier Safety Administration—ContinuedTrust Funds—Continued914

Page 41: DOT FY 2012 Administration Budget

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0654–0–1–376

.................1515Direct civilian full-time equivalent employment ............................1001

OPERATIONS AND RESEARCH

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0650–0–1–401

Obligations by program activity:.................3536Research and analysis ..............................................................0002.................2222Rulemaking ...............................................................................0003.................1818Enforcement ..............................................................................0004.................6563Administrative Expenses ...........................................................0006

.................140139Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

332Unobligated balance brought forward, Oct 1 .........................1000..................................1Recoveries of prior year unpaid obligations ...........................1021

333Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:.................140140Appropriation ....................................................................1100

3143143Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................–1Unobligated balance expiring ................................................1940333Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

797573Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................140139Obligations incurred, unexpired accounts .............................3030..................................1Obligations incurred, expired accounts .................................3031

–38–136–131Outlays (gross) ......................................................................3040..................................–1Recoveries of prior year unpaid obligations, unexpired .........3080..................................–6Recoveries of prior year unpaid obligations, expired .............3081

Obligated balance, end of year (net):417975Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................140140Budget authority, gross .........................................................4000Outlays, gross:

.................8182Outlays from new discretionary authority ..........................4010385549Outlays from discretionary balances .................................4011

38136131Outlays, gross (total) .............................................................4020.................140140Budget authority, net (total) ..........................................................4180

38136131Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:.................140140Budget Authority .......................................................................

38136131Outlays ......................................................................................Amounts included in baseline projection of current policy:

143..................................Budget Authority .......................................................................83..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:...................................................Budget Authority ..........................................................................................................................Outlays ......................................................................................

Legislative proposal, subject to PAYGO:–143..................................Budget Authority .......................................................................–83..................................Outlays ......................................................................................

Total:.................140140Budget Authority .......................................................................

38136131Outlays ......................................................................................

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0650–0–1–401

Direct obligations:Personnel compensation:

.................3934Full-time permanent .............................................................11.1

.................21Other personnel compensation ..............................................11.5

.................4135Total personnel compensation ...........................................11.9

.................1110Civilian personnel benefits ........................................................12.1

.................22Rental payments to GSA ............................................................23.1

.................13Communications, utilities, and miscellaneous charges ............23.3

.................4852Other services from non-federal sources ...................................25.2

.................3636Research and development contracts .......................................25.5

.................11Equipment .................................................................................31.0

.................140139Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0650–0–1–401

.................362323Direct civilian full-time equivalent employment ............................1001

OPERATIONS AND RESEARCH

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0650–7–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................–140.................Appropriation ....................................................................1100

Appropriations, mandatory:.................140.................Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–83..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–83..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................–140.................Budget authority, gross .........................................................4000Outlays, gross:

.................–81.................Outlays from new discretionary authority ..........................4010–38–55.................Outlays from discretionary balances .................................4011

–38–136.................Outlays, gross (total) .............................................................4020Mandatory:

.................140.................Budget authority, gross .........................................................4090Outlays, gross:

8381.................Outlays from new mandatory authority .............................41003855.................Outlays from mandatory balances ....................................4101

121136.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

83..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2011 estimate and baseline budget authority and out-

915DEPARTMENT OF TRANSPORTATIONNational Highway Traffic Safety Administration—Continued

Federal Funds—Continued

Page 42: DOT FY 2012 Administration Budget

OPERATIONS AND RESEARCH—Continuedlays as mandatory, for comparability purposes, and to calculatethe spending increase above the baseline subject to PAYGO.

OPERATIONS AND RESEARCH

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0650–9–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:..................................–140Appropriation ....................................................................1100

Appropriations, mandatory:..................................140Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

..................................–140Budget authority, gross .........................................................4000Outlays, gross:

..................................–82Outlays from new discretionary authority ..........................4010

..................................–49Outlays from discretionary balances .................................4011

..................................–131Outlays, gross (total) .............................................................4020Mandatory:

..................................140Budget authority, gross .........................................................4090Outlays, gross:

..................................131Outlays from new mandatory authority .............................4100

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2010 enacted budget authority and outlays as mandat-ory, for comparability purposes.

OPERATIONS AND RESEARCH

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0650–4–1–401

Budgetary Resources:Budget authority:

Appropriations, mandatory:–143..................................Appropriation ....................................................................1200–143..................................Budget authority (total) .............................................................1900–143..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............300083..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):83..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

–143..................................Budget authority, gross .........................................................4090Outlays, gross:

–83..................................Outlays from new mandatory authority .............................4100–143..................................Budget authority, net (total) ..........................................................4180–83..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. The negative fig-ures in this schedule are necessary to adjust the mandatory

budget authority downward so that the proposal properly accountsfor requested program growth in the new trust fund accounts.

NATIONAL DRIVER REGISTER MODERNIZATION

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0660–0–1–401

Obligations by program activity:.................33National Driver Register Modernization .....................................0001

.................33Total new obligations (object class 25.2) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................33Appropriation ....................................................................1100.................33Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

32.................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................33Obligations incurred, unexpired accounts .............................3030

–1–2–1Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

232Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................33Budget authority, gross .........................................................4000Outlays, gross:

.................21Outlays from new discretionary authority ..........................40101..................................Outlays from discretionary balances .................................4011

121Outlays, gross (total) .............................................................4020.................33Budget authority, net (total) ..........................................................4180

121Outlays, net (total) ........................................................................4190

The mission of the National Driver Register (NDR) is to improvetraffic and transportation safety by providing a nationwidedatabase of problem drivers that assists State driver licensingagencies in identifying these individuals and assists employersin making hiring and certification decisions. NDR is a computer-ized database of information about drivers who have had theirlicenses revoked or suspended, or who have been convicted ofserious traffic violations such as driving while impaired by alcoholor drugs. State motor vehicle agencies provide NDR with thenames of individuals who have lost their privileges or who havebeen convicted of a serious traffic violation.

The funds in this account supported the modernization of thisprogram. In 2012, the National Driver Register Modernizationis no longer funded as a separate account, but the programactivity will continue under NHTSA's Operations and Researchprograms. Therefore, no funding is requested for this account in2012.

Trust Funds

OPERATIONS AND RESEARCH (TRANSPORTATION TRUST FUND)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8016–0–7–401

Obligations by program activity:494544Highway safety programs ..........................................................0001282826Research and analysis ..............................................................0002

.................44National driver register .............................................................0007353535Administrative Expenses ...........................................................0008

112112109Direct program activities, subtotal ................................................0091

112112109Total Direct Obligations .................................................................0100252516Reimbursable program ..............................................................0801

THE BUDGET FOR FISCAL YEAR 2012National Highway Traffic Safety Administration—ContinuedFederal Funds—Continued916

Page 43: DOT FY 2012 Administration Budget

137137125Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

2411Unobligated balance brought forward, Oct 1 .........................1000..................................–9Adjustment of unobligated bal brought forward, Oct 1 .........1020

242Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:112112110[-8016] .............................................................................1102

–112–112–110Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, discretionary:

.................–2.................Unobligated balance of contract authority permanently

reduced .........................................................................1521

Contract authority, mandatory:112112111Contract authority .............................................................1600

..................................–2Unobligated balance of contract authority permanently

reduced .........................................................................1621

112112109Contract authority, mandatory (total) ....................................1640Spending authority from offsetting collections, discretionary:

252519Collected ...........................................................................1700..................................–1Change in uncollected payments, Federal sources ............1701

252518Spending auth from offsetting collections, disc (total) .........1750137135127Budget authority (total) .............................................................1900139139129Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:224Unexpired unobligated balance, end of year ..........................1941

Special and non-revolving trust funds:222Expired unobligated balance, start of year ............................1952222Expired unobligated balance, end of year ..............................1953

Change in obligated balance:Obligated balance, start of year (net):

99109116Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

..................................10Adjustments to unpaid obligations, brought forward, Oct

1 .......................................................................................3001

..................................–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

99109125Obligated balance, start of year (net) .......................................3020137137125Obligations incurred, unexpired accounts .............................3030

..................................2Obligations incurred, expired accounts .................................3031–79–147–144Outlays (gross) ......................................................................3040

..................................1Change in uncollected pymts, Fed sources, unexpired ..........3050Obligated balance, end of year (net):

15799109Unpaid obligations, end of year (gross) .................................3090...................................................Uncollected pymts, Fed sources, end of year .........................3091

15799109Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

252318Budget authority, gross .........................................................4000Outlays, gross:

157962Outlays from new discretionary authority ..........................4010646882Outlays from discretionary balances .................................4011

79147144Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–25–25–19Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................1Change in uncollected pymts, Fed sources, unexpired .......4050

.................–2.................Budget authority, net (discretionary) .........................................407054122125Outlays, net (discretionary) .......................................................4080

Mandatory:112112109Budget authority, gross .........................................................4090112110109Budget authority, net (total) ..........................................................418054122125Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:

272726Fund balance in excess of liquidating requirements, SOY:

Contract authority .................................................................5054

272727Fund balance in excess of liquidating requirements, EOY:

Contract authority .................................................................5055

.................112110Limitation on obligations (Transportation Trust Funds) .............5061

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:112110109Budget Authority .......................................................................

54122125Outlays ......................................................................................Amounts included in baseline projection of current policy:

2..................................Budget Authority .......................................................................66..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:...................................................Budget Authority ..........................................................................................................................Outlays ......................................................................................

Legislative proposal, subject to PAYGO:190..................................Budget Authority .......................................................................110..................................Outlays ......................................................................................

Total:304110109Budget Authority .......................................................................230122125Outlays ......................................................................................

The Budget includes funding levels for all surface programs.In 2012, Vehicle Safety is re-baselined from general fund to con-tract authority in the Transportation Trust Fund.

NHTSA provides research, demonstrations, technical assistance,and national leadership for highway safety programs conductedby State and local governments, and various safety associationsand organizations. This program emphasizes alcohol and drugcountermeasures, driver and passenger occupant protection,traffic enforcement and justice services, emergency medical andtrauma care systems, traffic records and licensing, State andcommunity evaluation, motorcycle riders, pedestrian and bicyclesafety, pupil transportation, young and older driver safety pro-grams, and development of improved accident investigation pro-cedures.

Under the Administration's reauthorization proposal, NHTSAimproves its vital data collection and analysis which form thebasis of its research, rulemaking, and performance measurementactivities. NHTSA also proposes the expanded collection andanalysis of crash data to identify safety problems, and the imple-mentation and operation of the National Driver Register's Prob-lem Driver Pointer System, which helps to identify drivers whohave been suspended for or convicted of serious traffic offenses,such as driving under the influence of alcohol or other drugs.

These programs support vehicle safety activities to reducehighway fatalities, prevent injuries, and reduce their associatedeconomic toll by research into and implementation of Federalmotor vehicle safety standards. NHTSA's research areas includebiomechanics, crash avoidance and mitigation technologies, andvehicle safety issues related to fuel efficiency and alternativefuels. NHTSA's Operation and Research programs fund a broadrange of initiatives, including promulgation of Federal motorvehicle safety standards for motor vehicles and safety relatedequipment; automotive fuel economy standards required by theEnergy Policy and Conservation Act, as amended by the EnergyIndependence and Security Act of 2007; international harmoniz-ation of vehicle standards; and consumer information on motorvehicle safety, including the New Car Assessment Program.NHTSA conducts compliance programs for motor vehicle safetyand automotive fuel economy standards; investigations of safety-related motor vehicle defects; enforcement of Federal odometerlaw; support of enforcement of State odometer law; and safetyrecalls when warranted. Motor vehicle safety research and devel-opment supports all NHTSA programs, including the collectionand analysis of crash data to identify safety problems; develop-ment of alternative solutions; and assessments of costs, benefits,and effectiveness. Research continues on standards and techno-logies to improve vehicle crashworthiness and crash avoidance,with emphasis on decreasing fatalities from rollover crashes andimproving vehicle-to-vehicle crash compatibility.

917DEPARTMENT OF TRANSPORTATIONNational Highway Traffic Safety Administration—Continued

Trust Funds—Continued

Page 44: DOT FY 2012 Administration Budget

OPERATIONS AND RESEARCH (TRANSPORTATION TRUST FUND)—Continued

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8016–0–7–401

Direct obligations:Personnel compensation:

161617Full-time permanent .........................................................11.1111Other personnel compensation ..........................................11.5

171718Total personnel compensation ......................................11.9554Civilian personnel benefits ....................................................12.111.................Travel and transportation of persons .....................................21.0266Rental payments to GSA ........................................................23.1111Communications, utilities, and miscellaneous charges ........23.3

425446Other services from non-federal sources ...............................25.2442733Research and development contracts ...................................25.5

.................11Supplies and materials .........................................................26.0

112112109Direct obligations ..............................................................99.0252516Reimbursable obligations .........................................................99.0

137137125Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8016–0–7–401

190190193Direct civilian full-time equivalent employment ............................1001

OPERATIONS AND RESEARCH (TRANSPORTATION TRUST FUND)

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8016–7–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–66..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–66..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................–65.................Outlays from new discretionary authority ..........................4010

–55–53.................Outlays from discretionary balances .................................4011

–55–118.................Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:6665.................Outlays from new mandatory authority .............................41005553.................Outlays from mandatory balances ....................................4101

121118.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

66..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:.................–112.................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for the 2011 estimate. This schedule also cre-ates a new baseline of contract authority that is equal to the

previous discretionary obligation limitation baseline, to calculatethe spending increase above the baseline subject to PAYGO.

OPERATIONS AND RESEARCH (TRANSPORTATION TRUST FUND)

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8016–9–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................–45Outlays from new discretionary authority ..........................4010..................................–80Outlays from discretionary balances .................................4011

..................................–125Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:..................................45Outlays from new mandatory authority .............................4100..................................80Outlays from mandatory balances ....................................4101

..................................125Outlays, gross (total) .............................................................4110

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:..................................–110Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for 2010 actual amounts, for comparabilitypurposes.

OPERATIONS AND RESEARCH

(Legislative proposal, not subject to PAYGO)

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

HIGHWAY SAFETY RESEARCH AND DEVELOPMENT

Contingent upon enactment of multi-year surface transportation author-ization legislation, $133,191,276, to be derived from the TransportationTrust Fund (Highway Account) and to remain available until expended,for payment of obligations incurred in carrying out operations and researchauthorized under titles 23 and 49, United States Code, as amended bysuch authorization: Provided, That funds available for the implementationor execution of operations and research authorized under title 23, UnitedStates Code, shall not exceed $133,191,276 in fiscal year 2012: Providedfurther, That within the $133,191,276 obligation limitation for operationsand research, $50,000,000 shall remain available until September 30,2013 and shall be in addition to the amount of any limitation imposedon obligations for future years.

VEHICLE SAFETY

(Legislative proposal, not subject to PAYGO)

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

In addition, contingent upon enactment of multi-year surface transport-ation authorization legislation, $170,708,723 to be derived from theTransportation Trust Fund (Highway Account) and to remain availableuntil expended, for payment of obligations incurred in carrying out thefunctions of the Secretary, with respect to traffic and highway safety au-thorized under title 49, United States Code, as amended by such author-ization: Provided, That funds available for the implementation or executionof functions of the Secretary with respect to traffic and highway safety

THE BUDGET FOR FISCAL YEAR 2012National Highway Traffic Safety Administration—ContinuedTrust Funds—Continued918

Page 45: DOT FY 2012 Administration Budget

programs authorized under title 49, United States Code, shall not exceed$170,708,723 in fiscal year 2012: Provided further, That within the$170,708,723 obligation limitation for operations and research,$40,000,000 shall remain available until September 30, 2013 and shallbe in addition to the amount of any limitation imposed on obligations forfuture years: Provided further, That the obligation limitation for fiscalyear 2012 shall not apply to the obligation of funds previously madeavailable in other years.

OPERATIONS AND RESEARCH (TRANSPORTATION TRUST FUND)

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8016–4–7–401

Obligations by program activity:11..................................Highway Safety Program ...........................................................000116..................................Research and Development .......................................................0002

171..................................Vehicle Safety Program ..............................................................0003–8..................................Administrative Expense .............................................................0008

190..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:192..................................Appropriation (trust fund) .................................................1102

–192..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

190..................................Contract authority .............................................................1600190..................................Budget authority (total) .............................................................1900190..................................Total budgetary resources available ..............................................1930

Change in obligated balance:190..................................Obligations incurred, unexpired accounts .............................3030

–110..................................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

80..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

190..................................Budget authority, gross .........................................................4090Outlays, gross:

110..................................Outlays from new mandatory authority .............................4100190..................................Budget authority, net (total) ..........................................................4180110..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:

2..................................Fund balance in excess of liquidating requirements, EOY:

Contract authority .................................................................5055

...................................................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. Amounts reflected in this schedule represent thespending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8016–4–7–401

Direct obligations:Personnel compensation:

47..................................Full-time permanent .............................................................11.11..................................Other personnel compensation ..............................................11.5

48..................................Total personnel compensation ...........................................11.912..................................Civilian personnel benefits ........................................................12.11..................................Travel and transportation of persons .........................................21.06..................................Rental payments to GSA ............................................................23.12..................................Communications, utilities, and miscellaneous charges ............23.3

84..................................Other services from non-federal sources ...................................25.236..................................Research and development contracts .......................................25.51..................................Supplies and materials .............................................................26.0

190..................................Direct obligations ..................................................................99.0

190..................................Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8016–4–7–401

395..................................Direct civilian full-time equivalent employment ............................1001

HIGHWAY TRAFFIC SAFETY GRANTS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8020–0–7–401

Obligations by program activity:235235235Section 402 formula grants .......................................................0001252525Section 405 Combined occupant protection grants ...................0002

12512511Section 406 Safety Belt Performance ........................................0003343434Section 408 State Traffic Information System Improvements .....0004

139139139Section 410 Impaired Driving Countermeasures .......................0005292929Section 3010 High Visibility Enforcement ..................................0006777Section 3011 Motorcyclist Safety ...............................................0007777Section 2011 Child Safety and Booster Seat Grants ..................0008

191919Section 2001 Grant Administrative ...........................................0009..................................1Safety Belt Performance Sec 406 UA/CAF ..................................0010

620620507Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

849816Unobligated balance brought forward, Oct 1 .........................1000..................................2Recoveries of prior year unpaid obligations ...........................1021

849818Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:620620620Appropriation (trust fund) .................................................1102

–620–620–620Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, discretionary:

.................–14.................Unobligated balance of contract authority permanently

reduced .........................................................................1521

Contract authority, mandatory:620620626Contract authority .............................................................1600

..................................–25Contract authority permanently reduced ...........................1620

..................................–14Unobligated balance of contract authority permanently

reduced .........................................................................1621

620620587Contract authority, mandatory (total) ....................................1640620606587Budget authority (total) .............................................................1900704704605Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:848498Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

708791852Unpaid obligations, brought forward, Oct 1 (gross) ..............3000620620507Obligations incurred, unexpired accounts .............................3030

–448–703–566Outlays (gross) ......................................................................3040..................................–2Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):880708791Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................–14.................Budget authority, gross .........................................................4000Outlays, gross:

.................248219Outlays from new discretionary authority ..........................4010448455347Outlays from discretionary balances .................................4011

448703566Outlays, gross (total) .............................................................4020Mandatory:

620620587Budget authority, gross .........................................................4090620606587Budget authority, net (total) ..........................................................4180448703566Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:181850Obligated balance, SOY: Contract authority ..............................5052181818Obligated balance, EOY: Contract authority ..............................5053

.................620620Limitation on obligations (Transportation Trust Funds) .............5061

919DEPARTMENT OF TRANSPORTATIONNational Highway Traffic Safety Administration—Continued

Trust Funds—Continued

Page 46: DOT FY 2012 Administration Budget

HIGHWAY TRAFFIC SAFETY GRANTS—ContinuedSummary of Budget Authority and Outlays (in millions of dollars)

=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:620606587Budget Authority .......................................................................448703566Outlays ......................................................................................

Amounts included in baseline projection of current policy:9..................................Budget Authority .......................................................................

258..................................Outlays ......................................................................................Adjustments for year-to-year comparability:

...................................................Budget Authority .......................................................................

...................................................Outlays ......................................................................................Legislative proposal, subject to PAYGO:

–73..................................Budget Authority .......................................................................–30..................................Outlays ......................................................................................

Total:556606587Budget Authority .......................................................................676703566Outlays ......................................................................................

NHTSA provides grants for several activities related to highwaytraffic safety. Under the Administration's reauthorization propos-al, NHTSA streamlines the highway safety grant process. It alsoestablishes a new distracted driving grant for States that enactand enforce laws to prevent distracted driving, such as prohibitingtexting while driving. States would be able to use up to$50,000,000 for any safety activity authorized under title 23, ofwhich up to $5,000,000 is reserved for media campaigns. NHTSAalso strengthens its major highway safety grant programs thatsupport the following efforts:

State highway safety programs designed to reduce trafficcrashes and resulting deaths, injuries, and property damage.

Programs to reduce deaths and injuries of children and adultsfrom riding unrestrained or improperly restrained in motorvehicles including the enforcement of laws or requirements re-garding the use of safety belts and child restraints in passengermotor vehicles.

Adoption and implementation of effective programs to improvethe timeliness, accuracy, completeness, uniformity, integration,and accessibility of State data that is needed to identify prioritiesfor national, State, and local highway and traffic safety programs.

Adoption and implementation of effective programs to reducetraffic safety problems resulting from individuals driving whileunder the influence of alcohol.

Reduction of the number of single and multi-vehicle crashesinvolving motorcyclists through motorcyclist safety training andmotorcyclist awareness programs, including improvements totraining curricula, delivery of training, recruitment or retentionof motorcyclist safety instructors, and public awareness andoutreach programs.

High-visibility traffic safety law enforcement campaigns toachieve one or both of the following objectives: (1) reduce alcohol-impaired or drug-impaired operation of motor vehicles; and/or(2) increase the use of safety belts by occupants of motor vehicles.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8020–0–7–401

Direct obligations:1088Personnel compensation: Full-time permanent .........................11.1322Civilian personnel benefits ........................................................12.1698Other services from non-federal sources ...................................25.2

601601489Grants, subsidies, and contributions ........................................41.0

620620507Direct obligations ..................................................................99.0

620620507Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8020–0–7–401

998779Direct civilian full-time equivalent employment ............................1001

HIGHWAY TRAFFIC SAFETY GRANTS

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8020–7–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–258..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–258..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................–254.................Outlays from new discretionary authority ..........................4010

–453–455.................Outlays from discretionary balances .................................4011

–453–709.................Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:258254.................Outlays from new mandatory authority .............................4100453455.................Outlays from mandatory balances ....................................4101

711709.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

258..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:.................–620.................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for the 2011 estimate. This schedule also cre-ates a new baseline of contract authority that is equal to theprevious discretionary obligation limitation baseline, to calculatethe spending increase above the baseline subject to PAYGO.

HIGHWAY TRAFFIC SAFETY GRANTS

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8020–9–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................–219Outlays from new discretionary authority ..........................4010..................................–347Outlays from discretionary balances .................................4011

..................................–566Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:..................................219Outlays from new mandatory authority .............................4100..................................347Outlays from mandatory balances ....................................4101

..................................566Outlays, gross (total) .............................................................4110

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:..................................–620Limitation on obligations (Transportation Trust Funds) .............5061

THE BUDGET FOR FISCAL YEAR 2012National Highway Traffic Safety Administration—ContinuedTrust Funds—Continued920

Page 47: DOT FY 2012 Administration Budget

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for 2010 actual amounts, for comparabilitypurposes.

HIGHWAY TRAFFIC SAFETY GRANTS

(Legislative proposal, not subject to PAYGO)

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(LIMITATION ON OBLIGATIONS)

( TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, $556,100,000, to be derived from the TransportationTrust Fund (Highway Account) and to remain available until expended,for payment of obligations incurred in carrying out the provisions of title23, United States Code, and the provisions of Public Law 109–59, asamended by such authorization: Provided, That funds available for theplanning or executing of highway traffic safety programs authorized undertitle 23, United States Code, shall not exceed total obligations of$556,100,000 in fiscal year 2012, of which $235,000,000 shall be for"Highway Safety Programs''; $35,000,000 shall be for "Combined OccupantProtection Grants''; $34,500,000 shall be for "State Traffic Safety Inform-ation System Improvements''; $139,000,000 shall be for "Impaired DrivingCountermeasures"; $50,000,000 shall be for "Distracted Driving Grants";$18,600,000 shall be for "Administrative Expenses''; $37,000,000 shallbe for "High Visibility Enforcement Program''; and $7,000,000 shall befor "Motorcyclist Safety'': Provided further, That of the funds madeavailable for grants to States that enact and enforce laws to prevent dis-tracted driving, up to $5,000,000 may be available for the development,and placement of broadcast media to support the enforcement of statedistracted driving laws: Provided further, That none of these funds shallbe used for construction, rehabilitation, or remodeling costs, or for officefurnishings and fixtures for State, local or private buildings or structures.

HIGHWAY TRAFFIC SAFETY GRANTS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8020–4–7–401

Obligations by program activity:10..................................Section 405 Combined occupant protection grants ...................0002

–125..................................Section 406 Safety Belt Performance ........................................00031..................................Section 408 State Traffic Information System Improvements .....00048..................................Section 3010 High Visibility Enforcement ..................................0006

–7..................................Section 2011 Child Safety and Booster Seat Grants ..................0008–10..................................Section 2001 Grant Administrative ...........................................000950..................................Section 411 Distracted Driving ..................................................0011

–73..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:–64..................................Appropriation (trust fund) .................................................110264..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

–73..................................Contract authority .............................................................1600–73..................................Budget authority (total) .............................................................1900–73..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–73..................................Obligations incurred, unexpired accounts .............................303030..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–43..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

–73..................................Budget authority, gross .........................................................4090Outlays, gross:

–30..................................Outlays from new mandatory authority .............................4100–73..................................Budget authority, net (total) ..........................................................4180–30..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:–9..................................Obligated balance, EOY: Contract authority ..............................5053

...................................................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. Amounts reflected in this schedule represent thespending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8020–4–7–401

Direct obligations:1..................................Other services from non-federal sources ...................................25.2

–74..................................Grants, subsidies, and contributions ........................................41.0

–73..................................Direct obligations ..................................................................99.0

–73..................................Total new obligations ............................................................99.9

ADMINISTRATIVE PROVISIONS—NATIONAL HIGHWAY TRAFFIC SAFETY

ADMINISTRATION

SEC. 140. Notwithstanding any other provision of law or limitation onthe use of funds made available under section 403 of title 23, United StatesCode, an additional $130,000 shall be made available to the NationalHighway Traffic Safety Administration, out of the amount limited forsection 402 of title 23, United States Code, to pay for travel and relatedexpenses for State management reviews and to pay for core competencydevelopment training and related expenses for highway safety staff.

SEC. 141. The limitations on obligations for the programs of the NationalHighway Traffic Safety Administration set in this Act shall not apply toobligations for which obligation authority was made available in previouspublic laws for multiple years but only to the extent that the obligationauthority has not lapsed or been used.

FEDERAL RAILROAD ADMINISTRATIONThe following tables show the funding for all Federal Railroad

Administration programs:

[In millions of dollars]=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 Est.2011 CR2010 ActualBudget Authority:

223172172Safety and Operations ..........................................................................–8000Offsetting Collections .......................................................................143172172Safety and Operations Net BA ..........................................................

05050Railroad Safety Technology Program ....................................................403838Railroad Research and Development ....................................................

4,00000Network Development (CA) (TF) ............................................................4,04600System Preservation and Renewal (CA) (TF) .........................................

03434Rail Line Relocation .............................................................................000Intercity Passenger Rail Grant Program ...............................................01,0021,002Capital and Debt Service Grants to Amtrak ..........................................0563563Operating Subsidy Grants to Amtrak ....................................................000Capital Grants to Amtrak (Recovery Act) ..............................................

000Capital Assistance for High Speed Rail and Intercity Passenger Grants

(Recovery Act) ..................................................................................

02,5002,500Capital Assistance for High Speed Rail and Intercity Passenger

Grants ..............................................................................................000Grants to Amtrak ..................................................................................000Efficiency Incentive Grants to Amtrak ..................................................000Northeast Corridor Improvement Program ............................................000Railroad Rehabilitation and Repair Program ........................................000Pennsylvania Station Redevelopment Project .......................................

921DEPARTMENT OF TRANSPORTATIONFederal Railroad Administration

Page 48: DOT FY 2012 Administration Budget

000Next Generation High Speed Rail ..........................................................000Alaska Railroad Rehabilitation .............................................................

8,2294,3594,359Total Budget Authority (net) .............................................................

Outlays:255235185Safety and Operations ..........................................................................–8000Offsetting Collections .......................................................................175235185Safety and Operations Net Outlays ...................................................50300Railroad Safety Technology Program ....................................................423841Railroad Research and Development ....................................................

63500Network Development (CA) (TF) ............................................................2,25300System Preservation and Renewal (CA) (TF) .........................................

40570Rail Line Relocation .............................................................................601810Intercity Passenger Rail Grant Program ...............................................01,089918Capital and Debt Service Grants to Amtrak ..........................................0563563Operating Subsidy Grants to Amtrak ....................................................0323885Capital Grants to Amtrak (Recovery Act) ..............................................

1,00292215Capital Assistance for High Speed Rail and Intercity Passenger Grants

(Recovery Act) ..................................................................................

113221Capital Assistance for High Speed Rail and Intercity Passenger

Grants ..............................................................................................063Grants to Amtrak ..................................................................................0022Efficiency Incentive Grants to Amtrak ..................................................060Northeast Corridor Improvement Program ............................................0118Railroad Rehabilitation and Repair Program ........................................

2450Pennsylvania Station Redevelopment Project .......................................994Next Generation High-Speed Rail .........................................................001Alaska Railroad Rehabilitation .............................................................

4,4823,3342,656Total Outlays (net) ........................................................................

Federal Funds

SAFETY AND OPERATIONS

For necessary expenses of the Federal Railroad Administration, nototherwise provided for, $223,034,000, of which $36,658,000 shall remainavailable until expended and of which $80,000,000 shall be derived fromrailroad safety fees collected in fiscal year 2012, as provided in this Act:Provided, That such railroad safety fees shall be credited as an offsettingcollection to this account, of which $24,047,000 shall remain availableuntil expended for railroad safety activities: Provided further, That thesum herein appropriated from the general fund shall be reduced on adollar-for-dollar basis as such offsetting collections are received duringfiscal year 2012, so as to result in a final appropriation from the generalfund estimated at $143,034,000.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0700–0–1–401

Obligations by program activity:141173174Salaries and expenses ...............................................................0001

111Contract support .......................................................................0002111Alaska railroad liabilities ..........................................................0006

143175176Direct program activities, subtotal ................................................0091

143175176Total direct program ......................................................................010080.................1Reimbursable services ..............................................................0801

223175177Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................37Unobligated balance brought forward, Oct 1 .........................1000

..................................1Recoveries of prior year unpaid obligations ...........................1021

.................38Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:143172172Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:80.................1Collected ...........................................................................1700

223172173Budget authority (total) .............................................................1900223175181Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940..................................3Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

150210203Unpaid obligations, brought forward, Oct 1 (gross) ..............3000..................................–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

150210202Obligated balance, start of year (net) .......................................3020223175177Obligations incurred, unexpired accounts .............................3030

..................................7Obligations incurred, expired accounts .................................3031–255–235–186Outlays (gross) ......................................................................3040

..................................1Change in uncollected pymts, Fed sources, expired ..............3051

..................................20Unpaid obligations transferred from other accounts .............3061

..................................–1Recoveries of prior year unpaid obligations, unexpired .........3080

..................................–10Recoveries of prior year unpaid obligations, expired .............3081Obligated balance, end of year (net):

118150210Unpaid obligations, end of year (gross) .................................3090...................................................Uncollected pymts, Fed sources, end of year .........................3091

118150210Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

223172173Budget authority, gross .........................................................4000Outlays, gross:

187138151Outlays from new discretionary authority ..........................4010689735Outlays from discretionary balances .................................4011

255235186Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–1Federal sources .................................................................4030

–80..................................Non-Federal sources .........................................................4033

–80.................–1Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

...................................................Offsetting collections credited to expired accounts ...........4052

143172172Budget authority, net (discretionary) .........................................4070175235185Outlays, net (discretionary) .......................................................4080143172172Budget authority, net (total) ..........................................................4180175235185Outlays, net (total) ........................................................................4190

Funds requested in the Safety and Operations account supportFederal Railroad Administration's (FRA) management and ad-ministrative costs in the following activities:

Salaries and expenses.—Provides support for administrativeand operating activities related to FRA personnel and programs.

Contract support.—Provides support for policy-oriented eco-nomic, industry, and systems analysis.

Alaska Railroad Liabilities.—Provides reimbursement to theDepartment of Labor for compensation payments to formerFederal employees of the Alaska Railroad employed during theperiod of Federal ownership and support for clean-up activitiesat hazardous waste sites located at properties once owned bythe FRA. The 2012 request is for workers' compensation.In the FRA Administrative Provisions, the Budget includes

language to implement a rail safety user fee. The fee is meant torecoup the cost of FRA rail safety inspectors. The fee would bephased-in starting in 2012, and fee collections would increase insubsequent years.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0700–0–1–401

Direct obligations:Personnel compensation:

678881Full-time permanent .........................................................11.1111Other than full-time permanent ........................................11.3233Other personnel compensation ..........................................11.5

709285Total personnel compensation ......................................11.9192726Civilian personnel benefits ....................................................12.17612Travel and transportation of persons .....................................21.0766Rental payments to GSA ........................................................23.1222Communications, utilities, and miscellaneous charges ........23.3

1184Other services from non-federal sources ...............................25.2122629Other goods and services from federal sources .....................25.3356Operation and maintenance of equipment ............................25.7

THE BUDGET FOR FISCAL YEAR 2012Federal Railroad Administration—ContinuedFederal Funds922

Page 49: DOT FY 2012 Administration Budget

111Supplies and materials .........................................................26.0111Equipment .............................................................................31.0914Grants, subsidies, and contributions ....................................41.01..................................Insurance claims and indemnities ........................................42.0

143175176Direct obligations ..............................................................99.080.................1Reimbursable obligations .........................................................99.0

223175177Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0700–0–1–401

1,000895840Direct civilian full-time equivalent employment ............................1001

RAILROAD RESEARCH AND DEVELOPMENT

For necessary expenses for railroad research and development,$40,000,000, to remain available until expended.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0745–0–1–401

Obligations by program activity:444Railroad system issues .............................................................0001333Human factors ..........................................................................0002345Rolling stock and components ..................................................0003565Track and structures .................................................................0004454Track and train interaction ........................................................00058106Train control ..............................................................................0006231Grade crossings ........................................................................0007221Hazardous materials transportation ..........................................0008555Train occupant protection ..........................................................0009333R&D facilities and test equipment ............................................0010

..................................1PEERS, IL ...................................................................................0012

..................................1Metrolink - PTC ..........................................................................0013

.................11Ohio Hub Cleveland - Columbus Rail Corridor ...........................00141..................................Railroad cooperative research program .....................................0015

404640Direct program activities, subtotal ................................................0091

404640Total direct program ......................................................................0100.................21Reimbursable program ..............................................................0810

404841Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

21010Unobligated balance brought forward, Oct 1 .........................1000..................................1Recoveries of prior year unpaid obligations ...........................1021

21011Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:403838Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:.................21Collected ...........................................................................1700..................................1Change in uncollected payments, Federal sources ............1701

.................22Spending auth from offsetting collections, disc (total) .........1750404040Budget authority (total) .............................................................1900425051Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:2210Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

585052Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–2–2–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

564851Obligated balance, start of year (net) .......................................3020404841Obligations incurred, unexpired accounts .............................3030

–42–40–42Outlays (gross) ......................................................................3040..................................–1Change in uncollected pymts, Fed sources, unexpired ..........3050..................................–1Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):565850Unpaid obligations, end of year (gross) .................................3090

–2–2–2Uncollected pymts, Fed sources, end of year .........................3091

545648Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

404040Budget authority, gross .........................................................4000Outlays, gross:

121318Outlays from new discretionary authority ..........................4010302724Outlays from discretionary balances .................................4011

424042Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:.................–2–1Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................–1Change in uncollected pymts, Fed sources, unexpired .......4050

403838Budget authority, net (discretionary) .........................................4070423841Outlays, net (discretionary) .......................................................4080403838Budget authority, net (total) ..........................................................4180423841Outlays, net (total) ........................................................................4190

Funding requested in the Railroad Research and DevelopmentProgram provides science and technology support for FRA's railsafety rulemaking and enforcement efforts. It also stimulatestechnological advances in conventional and high speed railroads.The program focuses on the following areas of research:

Railroad system issues.—Provides for research in railroadsystem safety, performance-based regulations, railroad systemsand infrastructure security, railroad environmental issues, andlocomotive research and development (R&D).

Human factors.—Provides for research in train operations,and yard and terminal accidents and incidents.

Rolling stock and components.—Provides for research in on-board monitoring systems, wayside monitoring systems, andmaterial and design improvements.

Track and structures.—Provides for research in inspectiontechniques, material and component reliability, track andstructure design and performance, and track stability dataprocessing and feedback.

Track and train interaction.—Provides for research in derail-ment mechanisms, and vehicle-track performance.

Train control.—Provides for research in train control test andevaluation.

Grade crossings.—Provides for research in grade crossinghuman factors and infrastructure.

Hazardous materials transportation.—Provides for researchin hazmat transportation safety, damage assessment and in-spection, and tank car safety.

Train occupant protection.—Provides for research in locomotivesafety, and passenger car safety and performance.

R&D facilities and test equipment.—Provides support to theTransportation Technology Center (TTC) and the track researchinstrumentation platform. The TTC is a Government-ownedfacility near Pueblo, Colorado, operated by the Association ofAmerican Railroads under a contract for care, custody andcontrol.

Rail Cooperative Research Program.—Enables the FRA to (1)efficiently gather inputs from all stakeholders (e.g.: railroads,states, technology providers and university researchers) in thenations rail transportation system to establish research priorit-ies; and, (2) accelerate the real-world impact of FRA's Researchand Development Program by strengthening and broadeningthe academic and industrial railroad technical communities.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0745–0–1–401

Direct obligations:4414Other goods and services from federal sources .....................25.3442Operation and maintenance of facilities ...............................25.4

923DEPARTMENT OF TRANSPORTATIONFederal Railroad Administration—Continued

Federal Funds—Continued

Page 50: DOT FY 2012 Administration Budget

RAILROAD RESEARCH AND DEVELOPMENT—ContinuedObject Classification—Continued

2012 est.CR2010 actualIdentification code 69–0745–0–1–401

313115Research and development contracts ...................................25.5179Grants, subsidies, and contributions ....................................41.0

404640Direct obligations ..............................................................99.0.................21Reimbursable obligations .........................................................99.0

404841Total new obligations ............................................................99.9

PENNSYLVANIA STATION REDEVELOPMENT PROJECT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0723–0–1–401

Obligations by program activity:.................60.................Pennsylvania Station redevelopment project .............................0001

.................60.................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

.................6060Unobligated balance brought forward, Oct 1 .........................1000

.................6060Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................60Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

55..................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................60.................Obligations incurred, unexpired accounts .............................3030

–24–5.................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

3155.................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:245.................Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................4180245.................Outlays, net (total) ........................................................................4190

Funds are used to redevelop the Pennsylvania Station in NewYork City, which involves renovating the James A. Farley PostOffice building. Funding for this project was included in theGrants to the National Railroad Passenger Corporation appropri-ation in 1995 through 1997, and the Northeast Corridor Improve-ment Program in 1998. In 2000, an advance appropriation of $20million was provided for 2001, 2002, and 2003. In 2001, Congressspecified that the $20 million advance appropriation provided in2000 for the Farley Building was to be used exclusively for fireand life safety initiatives.

No new funds are requested for this program in 2012.✦

ALASKA RAILROAD REHABILITATION

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0730–0–1–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

.................11Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................–1.................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

..................................1Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................1.................Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180.................1.................Outlays, net (total) ........................................................................4190

These funds have historically been earmarked under the De-partment of Defense Appropriation for direct payments to theAlaska railroad.

No new funds are requested for this program in 2012.✦

GRANTS TO THE NATIONAL RAILROAD PASSENGER CORPORATION

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0704–0–1–401

Obligations by program activity:..................................1Capital Grants - Recovery Act Capital Investment ....................0001..................................1Capital Grants — Recovery Act Security Investments ...............0002.................1.................Amtrak Asset Valuation .............................................................0004..................................4Capital Grant — Recovery Act — Oversight .............................0005

.................16Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................17Unobligated balance brought forward, Oct 1 .........................1000

.................17Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................1Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

.................3271,203Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................16Obligations incurred, unexpired accounts .............................3030

.................–328–888Outlays (gross) ......................................................................3040

..................................6Unpaid obligations transferred from other accounts .............3061Obligated balance, end of year (net):

..................................327Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................328888Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180.................328888Outlays, net (total) ........................................................................4190

The National Railroad Passenger Corporation (Amtrak) wasestablished in 1970 through the Rail Passenger Service Act.Amtrak is operated and managed as a for-profit corporation withall Board members appointed by the Executive Branch of theFederal Government, with the advice and consent of the Senate.Amtrak is not an agency or instrument of the U.S. Government.Since 2006, Federal resources specifically for Amtrak have beenprovided through separate appropriation accounts for capital,operating, and efficiency incentive grants.

In 2009, the American Recovery and Reinvestment Act (ARRA)provided $1.3 billion to Amtrak for capital grants, of which $450million was designated for capital security grants to fund enhance-ments in situational awareness, improvised explosive devices(IED) and Vehicle Borne Improvised Explosive Device detection,risk assessment/risk reduction cycle optimization (when vulner-abilities are discovered), and quick response communicationswithin the intercity passenger rail network. The remaining $850million funds projects that remediate vulnerabilities in the sys-tem's physical infrastructure and enhance national incidentmanagement and risk mitigation capabilities in the intercitypassenger rail network.

Under the Administration's surface transportation reauthoriz-ation proposal, Amtrak will be an eligible grantee for competitivegrants under the System Preservation and Renewal component

THE BUDGET FOR FISCAL YEAR 2012Federal Railroad Administration—ContinuedFederal Funds—Continued924

Page 51: DOT FY 2012 Administration Budget

of the new National Rail System program, funded within the RailAccount of the Transportation Trust Fund.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0704–0–1–401

Direct obligations:.................14Other goods and services from federal sources .........................25.3..................................2Grants, subsidies, and contributions ........................................41.0

.................16Total new obligations ............................................................99.9

OPERATING SUBSIDY GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0121–0–1–401

Obligations by program activity:.................563563Operating subsidy grants ..........................................................0001

.................563563Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................563563Appropriation ....................................................................1100.................563563Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................563563Obligations incurred, unexpired accounts .............................3030

.................–563–563Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

...................................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................563563Budget authority, gross .........................................................4000Outlays, gross:

.................563563Outlays from new discretionary authority ..........................4010

.................563563Budget authority, net (total) ..........................................................4180

.................563563Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:.................563563Budget Authority ........................................................................................563563Outlays ......................................................................................

Amounts included in baseline projection of current policy:571..................................Budget Authority .......................................................................571..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:...................................................Budget Authority ..........................................................................................................................Outlays ......................................................................................

Legislative proposal, subject to PAYGO:–571..................................Budget Authority .......................................................................–571..................................Outlays ......................................................................................

Total:.................563563Budget Authority ........................................................................................563563Outlays ......................................................................................

Under the Administration's surface transportation reauthoriz-ation proposal, Federal support for the National Railroad Passen-ger Corporation (Amtrak) operations will be an eligible activityfor competitive grants under the System Preservation and Renew-

al component of the new National Rail System program, fundedwithin the Rail Account of the Transportation Trust Fund.

OPERATING SUBSIDY GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0121–7–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................–563.................Appropriation ....................................................................1100

Appropriations, mandatory:.................563.................Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–571..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Discretionary:

.................–563.................Budget authority, gross .........................................................4000Outlays, gross:

.................–563.................Outlays from new discretionary authority ..........................4010Mandatory:

.................563.................Budget authority, gross .........................................................4090Outlays, gross:

571563.................Outlays from new mandatory authority .............................4100...................................................Budget authority, net (total) ..........................................................4180

571..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2011 estimate and baseline budget authority and out-lays as mandatory, for comparability purposes, and to calculatethe spending increase above the baseline subject to PAYGO.

OPERATING SUBSIDY GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0121–9–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:..................................–563Appropriation ....................................................................1100

Appropriations, mandatory:..................................563Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

..................................–563Budget authority, gross .........................................................4000Outlays, gross:

..................................–563Outlays from new discretionary authority ..........................4010Mandatory:

..................................563Budget authority, gross .........................................................4090Outlays, gross:

..................................563Outlays from new mandatory authority .............................4100

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-

925DEPARTMENT OF TRANSPORTATIONFederal Railroad Administration—Continued

Federal Funds—Continued

Page 52: DOT FY 2012 Administration Budget

OPERATING SUBSIDY GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION—Continuedclassifies 2010 enacted budget authority and outlays as mandat-ory, for comparability purposes.

OPERATING SUBSIDY GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0121–4–1–401

Budgetary Resources:Budget authority:

Appropriations, mandatory:–571..................................Appropriation ....................................................................1200–571..................................Budget authority (total) .............................................................1900–571..................................Total budgetary resources available ..............................................1930

Change in obligated balance:571..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Mandatory:

–571..................................Budget authority, gross .........................................................4090Outlays, gross:

–571..................................Outlays from new mandatory authority .............................4100–571..................................Budget authority, net (total) ..........................................................4180–571..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. The negative fig-ures in this schedule are necessary to adjust the mandatorybudget authority downward so that the proposal properly accountsfor requested program growth in the new trust fund accounts.

CAPITAL AND DEBT SERVICE GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0125–0–1–401

Obligations by program activity:.................704728General Capital Improvements ..................................................0001.................288264Debt Service Grants ...................................................................0002.................131Contract Oversight ....................................................................0005.................10.................NECIP (Sec. 212 of PRIIA) ..........................................................0006

.................1,015993Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................134Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:.................1,0021,002Appropriation ....................................................................1100.................1,0151,006Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................13Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

.................75.................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................1,015993Obligations incurred, unexpired accounts .............................3030

.................–1,090–918Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

..................................75Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................1,0021,002Budget authority, gross .........................................................4000

Outlays, gross:.................1,002918Outlays from new discretionary authority ..........................4010.................88.................Outlays from discretionary balances .................................4011

.................1,090918Outlays, gross (total) .............................................................4020

.................1,0021,002Budget authority, net (total) ..........................................................4180

.................1,090918Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:.................1,0021,002Budget Authority ........................................................................................1,090918Outlays ......................................................................................

Amounts included in baseline projection of current policy:1,016..................................Budget Authority .......................................................................1,016..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:...................................................Budget Authority ..........................................................................................................................Outlays ......................................................................................

Legislative proposal, subject to PAYGO:–1,016..................................Budget Authority .......................................................................–1,016..................................Outlays ......................................................................................

Total:.................1,0021,002Budget Authority ........................................................................................1,090918Outlays ......................................................................................

Under the Administration's surface transportation reauthoriz-ation proposal, capital and debt service activities of the NationalRailroad Passenger Corporation (Amtrak) will be eligible forcompetitive grants under the System Preservation and Renewalcomponent of the new National Rail System program, fundedwithin the Rail Account of the Transportation Trust Fund.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0125–0–1–401

Direct obligations:.................161Other goods and services from federal sources .........................25.3.................999992Grants, subsidies, and contributions ........................................41.0

.................1,015993Total new obligations ............................................................99.9

CAPITAL AND DEBT SERVICE GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0125–7–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................–1,002.................Appropriation ....................................................................1100

Appropriations, mandatory:.................1,002.................Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–1,016..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Discretionary:

.................–1,002.................Budget authority, gross .........................................................4000Outlays, gross:

.................–1,002.................Outlays from new discretionary authority ..........................4010

.................–88.................Outlays from discretionary balances .................................4011

.................–1,090.................Outlays, gross (total) .............................................................4020Mandatory:

.................1,002.................Budget authority, gross .........................................................4090Outlays, gross:

1,0161,002.................Outlays from new mandatory authority .............................4100.................88.................Outlays from mandatory balances ....................................4101

1,0161,090.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

1,016..................................Outlays, net (total) ........................................................................4190

THE BUDGET FOR FISCAL YEAR 2012Federal Railroad Administration—ContinuedFederal Funds—Continued926

Page 53: DOT FY 2012 Administration Budget

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2011 estimate and baseline budget authority and out-lays as mandatory, for comparability purposes, and to calculatethe spending increase above the baseline subject to PAYGO.

CAPITAL AND DEBT SERVICE GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0125–9–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:..................................–1,002Appropriation ....................................................................1100

Appropriations, mandatory:..................................1,002Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

..................................–1,002Budget authority, gross .........................................................4000Outlays, gross:

..................................–918Outlays from new discretionary authority ..........................4010Mandatory:

..................................1,002Budget authority, gross .........................................................4090Outlays, gross:

..................................918Outlays from new mandatory authority .............................4100

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2010 enacted budget authority and outlays as mandat-ory, for comparability purposes.

CAPITAL AND DEBT SERVICE GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0125–4–1–401

Budgetary Resources:Budget authority:

Appropriations, mandatory:–1,016..................................Appropriation ....................................................................1200–1,016..................................Budget authority (total) .............................................................1900–1,016..................................Total budgetary resources available ..............................................1930

Change in obligated balance:1,016..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Mandatory:

–1,016..................................Budget authority, gross .........................................................4090Outlays, gross:

–1,016..................................Outlays from new mandatory authority .............................4100–1,016..................................Budget authority, net (total) ..........................................................4180–1,016..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fund

programs into the Transportation Trust Fund. The negative fig-ures in this schedule are necessary to adjust the mandatorybudget authority downward so that the proposal properly accountsfor requested program growth in the new trust fund accounts.

EMERGENCY RAILROAD REHABILITATION AND REPAIR

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0124–0–1–401

Obligations by program activity:.................515Emergency Railroad Rehabilitation and Repair .........................0001

.................515Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

.................520Unobligated balance brought forward, Oct 1 .........................1000

.................520Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................5Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

.................7.................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................515Obligations incurred, unexpired accounts .............................3030

.................–12–8Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

..................................7Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................128Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180.................128Outlays, net (total) ........................................................................4190

Funding for this program was provided in a supplemental ap-propriation in 2008. This program provides discretionary grantsto States to repair and rehabilitate Class II and Class III railroadinfrastructure damaged by hurricanes, floods, and other naturaldisasters in areas for which the President declared a major dis-aster under title IV of the Robert T. Stafford Disaster Relief andEmergency Assistance Act of 1974. In 2012, no new funding isrequested for this program.

EFFICIENCY INCENTIVE GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0120–0–1–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

..................................22Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

..................................–22Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

...................................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................22Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180..................................22Outlays, net (total) ........................................................................4190

Resources in this account are provided to the Secretary ofTransportation for grants to the National Passenger RailroadCorporation (Amtrak) for operating expenses contingent upon

927DEPARTMENT OF TRANSPORTATIONFederal Railroad Administration—Continued

Federal Funds—Continued

Page 54: DOT FY 2012 Administration Budget

EFFICIENCY INCENTIVE GRANTS TO THE NATIONAL RAILROAD PASSENGER

CORPORATION—Continuedefficiency gains. No new funds are requested for this program in2012.

INTERCITY PASSENGER RAIL GRANT PROGRAM

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0715–0–1–401

Obligations by program activity:.................7913Intercity passenger rail grants ..................................................0001

.................7913Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

.................7992Unobligated balance brought forward, Oct 1 .........................1000

.................7992Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................79Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

923128Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................7913Obligations incurred, unexpired accounts .............................3030

–60–18–10Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

329231Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:601810Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................4180601810Outlays, net (total) ........................................................................4190

This competitive grant program encourages state participationin its passenger rail service. Under this program, a State or Statesmay apply for grants for up to 50 percent of the cost of capitalinvestments necessary to support improved intercity passengerrail service that either requires no operating subsidy or for whichthe State or States agree to provide any needed operating subsidy.To qualify for funding, States must include intercity passengerrail service as an integral part of Statewide transportationplanning as required under 23 U.S.C. 135. Additionally, thespecific project must be on the Statewide Transportation Improve-ment Plan at the time of application.

No new funds are requested for this program in 2012.✦

CAPITAL ASSISTANCE FOR HIGH SPEED RAIL CORRIDORS AND INTERCITY

PASSENGER RAIL SERVICE

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0719–0–1–401

Obligations by program activity:.................7,110870Capital Assistance High- Speed Rail (ARRA) Grants .................0001.................411Capital Assistance High-Speed Rail (ARRA) Oversight ..............0002

.................4,740.................Capital Assistance High-Speed Rail Corridors and IPR Service

Grants ...................................................................................0003

.................928Capital Assistance High-Speed Rail Corridors and IPR Service

Oversight ...............................................................................0004

.................546Capital Assistance High-Speed Rail Corridors and IPR Service

Research and Demonstrating Technologies ...........................0005

.................100.................Capital Assistance High-Speed Rail Corridors and IPR Service

Planning Activities ................................................................0006

.................12,100895Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................9,6007,995Unobligated balance brought forward, Oct 1 .........................1000

Budget authority:

Appropriations, discretionary:

.................2,5002,500Appropriation ....................................................................1100

.................12,10010,495Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:

..................................9,600Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

12,0378823Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................12,100895Obligations incurred, unexpired accounts .............................3030

–1,115–945–16Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):

10,92212,037882Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................2,5002,500Budget authority, gross .........................................................4000

Outlays, gross:

.................2.................Outlays from new discretionary authority ..........................4010

1,11594316Outlays from discretionary balances .................................4011

1,11594516Outlays, gross (total) .............................................................4020

.................2,5002,500Budget authority, net (total) ..........................................................4180

1,11594516Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:

.................2,5002,500Budget Authority .......................................................................

1,11594516Outlays ......................................................................................

Amounts included in baseline projection of current policy:

2,535..................................Budget Authority .......................................................................

2..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:

...................................................Budget Authority .......................................................................

Legislative proposal, subject to PAYGO:

–2,535..................................Budget Authority .......................................................................

–2..................................Outlays ......................................................................................

Total:

.................2,5002,500Budget Authority .......................................................................

1,11594516Outlays ......................................................................................

Through this program, FRA provides capital grants to Statesto invest and improve intercity passenger rail service, includingthe development of new high-speed rail capacity. Activity in thisaccount includes the $8 billion provided by the American Recoveryand Reinvestment Act and an additional $2.5 billion provided inthe 2010 enacted appropriations. No funds are requested in thisaccount for 2012, as the Administration is proposing to includepassenger rail (including high speed rail) within multi-year sur-face transportation reauthorization. As part of that reauthoriza-tion, a new National Rail System program would be created,funded out a dedicated Rail Account of the Transportation TrustFund. Activities currently carried out in this account would becontinued in 2012 within a new Network Development account.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0719–0–1–401

Direct obligations:

.................25020Other goods and services from federal sources .........................25.3

.................11,850875Grants, subsidies, and contributions ........................................41.0

THE BUDGET FOR FISCAL YEAR 2012Federal Railroad Administration—ContinuedFederal Funds—Continued928

Page 55: DOT FY 2012 Administration Budget

.................12,100895Total new obligations ............................................................99.9

CAPITAL ASSISTANCE FOR HIGH SPEED RAIL CORRIDORS AND INTERCITY

PASSENGER RAIL SERVICE

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0719–7–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................–2,500.................Appropriation ....................................................................1100

Appropriations, mandatory:.................2,500.................Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–2..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Discretionary:

.................–2,500.................Budget authority, gross .........................................................4000Outlays, gross:

.................–2.................Outlays from new discretionary authority ..........................4010–113–21.................Outlays from discretionary balances .................................4011

–113–23.................Outlays, gross (total) .............................................................4020Mandatory:

.................2,500.................Budget authority, gross .........................................................4090Outlays, gross:

22.................Outlays from new mandatory authority .............................410011321.................Outlays from mandatory balances ....................................4101

11523.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

2..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2011 estimate and baseline budget authority and out-lays as mandatory, for comparability purposes, and to calculatethe spending increase above the baseline subject to PAYGO.

CAPITAL ASSISTANCE FOR HIGH SPEED RAIL CORRIDORS AND INTERCITY

PASSENGER RAIL SERVICE

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0719–9–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:..................................–2,500Appropriation ....................................................................1100

Appropriations, mandatory:..................................2,500Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

..................................–2,500Budget authority, gross .........................................................4000Mandatory:

..................................2,500Budget authority, gross .........................................................4090

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fund

programs into the Transportation Trust Fund. This schedule re-classifies 2010 enacted budget authority and outlays as mandat-ory, for comparability purposes.

CAPITAL ASSISTANCE FOR HIGH SPEED RAIL CORRIDORS AND INTERCITY

PASSENGER RAIL SERVICE

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0719–4–1–401

Budgetary Resources:Budget authority:

Appropriations, mandatory:–2,535..................................Appropriation ....................................................................1200–2,535..................................Budget authority (total) .............................................................1900–2,535..................................Total budgetary resources available ..............................................1930

Change in obligated balance:2..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Mandatory:

–2,535..................................Budget authority, gross .........................................................4090Outlays, gross:

–2..................................Outlays from new mandatory authority .............................4100–2,535..................................Budget authority, net (total) ..........................................................4180

–2..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. The negative fig-ures in this schedule are necessary to adjust the mandatorybudget authority downward so that the proposal properly accountsfor requested program growth in the new trust fund accounts.

NEXT GENERATION HIGH-SPEED RAIL

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0722–0–1–401

Obligations by program activity:..................................1High Speed Non-Electric Locomotives .......................................0001

.................4.................Grade crossing hazard mitigation/low-cost innovative

technologies ..........................................................................0003

.................41Corridor planning ......................................................................0005

.................82Total new obligations (object class 25.3) ......................................0900

Budgetary Resources:Unobligated balance:

.................89Unobligated balance brought forward, Oct 1 .........................1000

..................................1Recoveries of prior year unpaid obligations ...........................1021

.................810Unobligated balance (total) ......................................................1050

.................810Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................8Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

91012Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................82Obligations incurred, unexpired accounts .............................3030

–9–9–3Outlays (gross) ......................................................................3040..................................–1Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):.................910Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:993Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................4180993Outlays, net (total) ........................................................................4190

929DEPARTMENT OF TRANSPORTATIONFederal Railroad Administration—Continued

Federal Funds—Continued

Page 56: DOT FY 2012 Administration Budget

NEXT GENERATION HIGH-SPEED RAIL—ContinuedThe Next Generation High-Speed Rail Program funds: research,

development, and technology demonstration programs and theplanning and analysis required to evaluate high speed rail tech-nology proposals .

No new funds are requested for this program in 2012.✦

NORTHEAST CORRIDOR IMPROVEMENT PROGRAM

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0123–0–1–401

Obligations by program activity:.................51Northeast corridor improvement program ..................................0001

.................51Total new obligations (object class 25.2) ......................................0900

Budgetary Resources:Unobligated balance:

.................54Unobligated balance brought forward, Oct 1 .........................1000

..................................2Recoveries of prior year unpaid obligations ...........................1021

.................56Unobligated balance (total) ......................................................1050

.................56Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................5Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

.................12Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................51Obligations incurred, unexpired accounts .............................3030

.................–6.................Outlays (gross) ......................................................................3040

..................................–2Recoveries of prior year unpaid obligations, unexpired .........3080Obligated balance, end of year (net):

..................................1Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................6.................Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180.................6.................Outlays, net (total) ........................................................................4190

This program provided funds to continue the upgrade of passen-ger rail service in the corridor between Washington, D.C. andBoston. Since 2001, capital funding has been provided in theAmtrak appropriation. Under the Administration's surfacetransportation reauthorization proposal, Federal resources forcapital improvements to the Northeast Corridor will be an eligibleactivity under the new National Rail System program, fundedwithin the Rail Account of the Transportation Trust Fund .

RAIL LINE RELOCATION AND IMPROVEMENT PROGRAM

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0716–0–1–401

Obligations by program activity:.................1087Rail line relocation ....................................................................0001

.................1087Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

.................7345Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:.................3535Appropriation ....................................................................1100.................10880Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................73Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

587.................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................1087Obligations incurred, unexpired accounts .............................3030

–40–57.................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

18587Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................3535Budget authority, gross .........................................................4000Outlays, gross:

.................18.................Outlays from new discretionary authority ..........................40104039.................Outlays from discretionary balances .................................4011

4057.................Outlays, gross (total) .............................................................4020.................3535Budget authority, net (total) ..........................................................4180

4057.................Outlays, net (total) ........................................................................4190

This program provides Federal assistance to States for relocat-ing or making necessary improvements to local rail lines. No newfunds are requested for this program in 2012.

RAILROAD SAFETY TECHNOLOGY PROGRAM

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0701–0–1–401

Obligations by program activity:5050.................Railroad Safety Technology Program .........................................0001

5050.................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

5050.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:.................5050Appropriation ....................................................................1100

5010050Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

.................5050Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

20..................................Unpaid obligations, brought forward, Oct 1 (gross) ..............30005050.................Obligations incurred, unexpired accounts .............................3030

–50–30.................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

2020.................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................5050Budget authority, gross .........................................................4000Outlays, gross:

5030.................Outlays from discretionary balances .................................4011.................5050Budget authority, net (total) ..........................................................4180

5030.................Outlays, net (total) ........................................................................4190

The Railroad Safety Technology Program provides competitivegrants for the deployment of train control technologies to passen-ger and freight rail carriers, railroad suppliers, and State andlocal governments for projects that have a public benefit of im-proved railroad safety and efficiency. Projects may include thedeployment of train control technologies, train control componenttechnologies, processor-based technologies, electronically con-trolled pneumatic brakes, rail integrity inspection systems, railintegrity warning systems, switch position indicators and monit-ors, remote control power switch technologies, track integritycircuit technologies, and other new technologies to improve thesafety of railroad systems.

Priority is given to projects that make technologies interoperablebetween railroad systems; accelerate the deployment of traincontrol technology on high risk corridors, such as those that have

THE BUDGET FOR FISCAL YEAR 2012Federal Railroad Administration—ContinuedFederal Funds—Continued930

Page 57: DOT FY 2012 Administration Budget

high volumes of hazardous materials shipments, or over whichcommuter or passenger trains operate; or benefit both passengerand freight safety and efficiency. Entities need not have developedplans required under 49 U.S.C. 20156(e)(2) and 20157. However,in order to qualify for a grant under this program, all applicantsmust demonstrate that they are currently developing the requiredplans.

No new funds are requested in this account for fiscal year 2012.✦

RAILROAD REHABILITATION AND IMPROVEMENT FINANCING PROGRAM

The Secretary of Transportation is authorized to issue to the Secretaryof the Treasury notes or other obligations pursuant to section 512 of theRailroad Revitalization and Regulatory Reform Act of 1976 (Public Law94–210), as amended, in such amounts and at such times as may be ne-cessary to pay any amounts required pursuant to the guarantee of theprincipal amount of obligations under sections 511 through 513 of suchAct, such authority to exist as long as any such guaranteed obligation isoutstanding: Provided, That pursuant to section 502 of such Act, asamended, no new direct loans or loan guarantee commitments shall bemade using Federal funds for the credit risk premium during fiscal year2012.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0750–0–1–401

Obligations by program activity:Credit program obligations:

.................1916Reestimates of direct loan subsidy .......................................0705

.................52Interest on reestimates of direct loan subsidy .......................0706

.................2418Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, mandatory:.................2418Appropriation ....................................................................1200.................2418Total budgetary resources available ..............................................1930

Change in obligated balance:.................2418Obligations incurred, unexpired accounts .............................3030.................–24–18Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Mandatory:

.................2418Budget authority, gross .........................................................4090Outlays, gross:

.................2418Outlays from new mandatory authority .............................4100

.................2418Budget authority, net (total) ..........................................................4180

.................2418Outlays, net (total) ........................................................................4190

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0750–0–1–401

Direct loan levels supportable by subsidy budget authority:

600600172Railroad Rehabilitation and Improvement Financing Direct

Loans ....................................................................................115001

600600172Total direct loan levels ..............................................................115999Direct loan subsidy (in percent):

0.000.000.00Railroad Rehabilitation and Improvement Financing Direct

Loans ....................................................................................132001

Direct loan upward reestimates:

.................2418Railroad Rehabilitation and Improvement Financing Direct

Loans ....................................................................................135001

.................2418Total upward reestimate budget authority .................................135999Direct loan downward reestimates:

.................–21–16Railroad Rehabilitation and Improvement Financing Direct

Loans ....................................................................................137001

.................–21–16Total downward reestimate budget authority ............................137999

Guaranteed loan levels supportable by subsidy budget authority:

100100.................Railroad Rehabilitation and Improvement Financing

Guarantees ............................................................................215002

100100.................Total loan guarantee levels .......................................................215999Guaranteed loan subsidy (in percent):

0.000.000.00Railroad Rehabilitation and Improvement Financing

Guarantees ............................................................................232002

The Transportation Equity Act of the 21st Century of 1998 es-tablished the Railroad Rehabilitation and Improvement Financing(RRIF) loan and loan guarantee program. SAFETEA-LU amendedthe program to allow direct loan and loan guarantees up to$35,000,000,000 and required that no less than $7,000,000,000be reserved for projects primarily benefiting freight railroadsother than class I carriers. The funding may be used: (1) to ac-quire, improve, or rehabilitate intermodal or rail equipment orfacilities, including track, components of track, bridges, yards,buildings, or shops; (2) to refinance debt; or (3) to develop andestablish new intermodal or railroad facilities.

No Federal appropriation is required, since a non-Federal infra-structure partner may contribute the subsidy amount (in theform of a cerdit risk premium) required by the Credit Reform Actof 1990. Once received, statutorily established investigationcharges are immediately available for appraisals and necessarydeterminations and findings.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0750–0–1–401

Direct obligations:.................1916Investments and loans ..............................................................33.0.................52Interest and dividends ..............................................................43.0

.................2418Total new obligations ............................................................99.9

RRIF GUARANTEED LOAN FINANCING ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4288–0–3–401

Budgetary Resources:Unobligated balance:

3..................................Unobligated balance brought forward, Oct 1 .........................1000Financing authority:

Spending authority from offsetting collections, mandatory:33.................Offsetting collections (credit risk premium) ......................180063.................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:63.................Unexpired unobligated balance, end of year ..........................1941

Financing authority and disbursements, net:Mandatory:

33.................Financing authority, gross .....................................................4090Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:–3–3.................Non-Federal sources .........................................................4123

...................................................Financing authority, net (mandatory) ........................................4160–3–3.................Financing disbursements, net (mandatory) ...............................4170

...................................................Financing authority, net (total) ......................................................4180–3–3.................Financing disbursements, net (total) ............................................4190

Status of Guaranteed Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4288–0–3–401

Position with respect to appropriations act limitation oncommitments:

100100.................Guaranteed loan commitments exempt from limitation ............2131

100100.................Total guaranteed loan commitments .....................................2150

Cumulative balance of guaranteed loans outstanding:95..................................Outstanding, start of year .........................................................2210

100100.................Disbursements of new guaranteed loans ..................................2231

931DEPARTMENT OF TRANSPORTATIONFederal Railroad Administration—Continued

Federal Funds—Continued

Page 58: DOT FY 2012 Administration Budget

RRIF GUARANTEED LOAN FINANCING ACCOUNT—ContinuedStatus of Guaranteed Loans—Continued

2012 est.CR2010 actualIdentification code 69–4288–0–3–401

–5–5.................Repayments and prepayments ..................................................2251

19095.................Outstanding, end of year .......................................................2290

Memorandum:

19095.................Guaranteed amount of guaranteed loans outstanding, end of

year .......................................................................................2299

As required by the Federal Credit Reform Act of 1990, asamended, this non-budgetary account records all cash flows toand from the Government resulting from loan guarantees com-mitted in 1992 and beyond (including modifications of loanguarantees that resulted from commitments in any year). Theamounts in this account are a means of financing and are notincluded in the budget totals.

RAILROAD REHABILITATION AND IMPROVEMENT DIRECT LOAN FINANCING

ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4420–0–3–401

Obligations by program activity:Credit program obligations:

600600172Direct loan obligations ..........................................................0710383820Payment of interest to Treasury .............................................0713

.................62Downward reestimate paid to receipt account ......................0742

.................1514Interest on downward reestimates ........................................0743

638659208Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................23Unobligated balance brought forward, Oct 1 .........................1000

..................................18Recoveries of prior year unpaid obligations ...........................1021

.................221Unobligated balance (total) ......................................................1050Financing authority:

Borrowing authority, mandatory:600600169Borrowing authority ...........................................................1400

Spending authority from offsetting collections, mandatory:332Offsetting collections (interest on uninvested funds) ........1800

606010Offsetting collections (principal-borrowers) ......................1800.................2418Offsetting collections (upward reestimate) .......................1800

272716Offsetting collections (interest-borrowers) ........................1800661Collected ...........................................................................1800

–58–63–27Spending authority from offsetting collections applied to

repay debt .....................................................................1825

385720Spending auth from offsetting collections, mand (total) .......1850638657189Financing authority(total) .........................................................1900638659210Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................2Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

22320090Unpaid obligations, brought forward, Oct 1 (gross) ..............3000638659208Obligations incurred, unexpired accounts .............................3030

–636–636–80Financing disbursements (gross) ..........................................3040..................................–18Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):225223200Unpaid obligations, end of year (gross) .................................3090

Financing authority and disbursements, net:Mandatory:

638657189Financing authority, gross .....................................................4090Financing disbursements:

63663680Financing disbursements, gross ...........................................4110Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:.................–24–18Federal sources .................................................................4120

–3–3–2Interest on uninvested funds ............................................4122–6–6–1Credit Risk Premium .........................................................4123

–60–60–10Principal Repayment .........................................................4123

–27–27–16Interest Repayment ...........................................................4123

–96–120–47Offsets against gross financing auth and disbursements

(total) ................................................................................4130

542537142Financing authority, net (mandatory) ........................................416054051633Financing disbursements, net (mandatory) ...............................4170542537142Financing authority, net (total) ......................................................418054051633Financing disbursements, net (total) ............................................4190

Status of Direct Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4420–0–3–401

Position with respect to appropriations act limitation on obligations:600600172Direct loan obligations exempt from limitation .........................1131

600600172Total direct loan obligations ..................................................1150

Cumulative balance of direct loans outstanding:950410375Outstanding, start of year .........................................................121060060044Disbursements: Direct loan disbursements ...............................1231–60–60–9Repayments: Repayments and prepayments .............................1251

...................................................Write-offs for default: Direct loans ............................................1263

1,490950410Outstanding, end of year .......................................................1290

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Govern-ment resulting from direct loans obligated in 1992 and beyond.The amounts in this account are a means of financing and arenot included in the budget totals.

Balance Sheet (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2010 actual2009 actualIdentification code 69–4420–0–3–401

ASSETS:Net value of assets related to post-1991 direct loans receivable:

410375Direct loans receivable, gross ....................................................1401

410375Net present value of assets related to direct loans ................1499

410375Total assets ...............................................................................1999LIABILITIES:

410375Federal liabilities: Other .................................................................2105

410375Total liabilities ...........................................................................2999

410375Total liabilities and net position .....................................................4999

RAILROAD REHABILITATION AND IMPROVEMENT LIQUIDATING ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4411–0–3–401

Obligations by program activity:Credit program obligations:

..................................1Payment of interest to Treasury .............................................0713

..................................1Total new obligations (object class 43.0) ......................................0900

Budgetary Resources:Budget authority:

Spending authority from offsetting collections, mandatory:.................34Collected ...........................................................................1800

.................–3–3Capital transfer of spending authority from offsetting

collections to general fund ...........................................1820

..................................1Spending auth from offsetting collections, mand (total) .......1850

..................................1Total budgetary resources available ..............................................1930

Change in obligated balance:..................................1Obligations incurred, unexpired accounts .............................3030..................................–1Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Mandatory:

..................................1Budget authority, gross .........................................................4090Outlays, gross:

..................................1Outlays from new mandatory authority .............................4100

THE BUDGET FOR FISCAL YEAR 2012Federal Railroad Administration—ContinuedFederal Funds—Continued932

Page 59: DOT FY 2012 Administration Budget

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

.................–3–4Non-Federal sources .........................................................4123

.................–3–3Budget authority, net (mandatory) ............................................4160

.................–3–3Outlays, net (mandatory) ...........................................................4170

.................–3–3Budget authority, net (total) ..........................................................4180

.................–3–3Outlays, net (total) ........................................................................4190

Status of Direct Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4411–0–3–401

Cumulative balance of direct loans outstanding:.................37Outstanding, start of year .........................................................1210.................–3–4Repayments: Repayments and prepayments .............................1251

..................................3Outstanding, end of year .......................................................1290

This account records credit activity that occurred prior to thepassage of the Federal Credit Reform Act, including:

Section 505—Redeemable preference shares.—Authority for thesection 505 redeemable preference shares program expired onSeptember 30, 1988. The account reflects actual and projectedoutlays resulting from payments of principal and interest as wellas repurchases of redeemable preference shares and the sale ofredeemable preference shares to the private sector.

Section 511—Loan repayments.—This program reflects repay-ments of principal and interest on outstanding borrowings bythe railroads to the Federal Financing Bank under the section511 loan guarantee program.

As required by the Federal Credit Reform Act of 1990, this ac-count records, for this program, all cash flows to and from theGovernment resulting from direct loans obligated and loanguarantees committed prior to 1992. All new activity in thisprogram (including modifications of direct loans or loan guaran-tees that resulted from obligations or commitments in any year)is recorded in corresponding program accounts and financingaccounts.

Balance Sheet (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2010 actual2009 actualIdentification code 69–4411–0–3–401

ASSETS:37Direct loans, gross .........................................................................160111Interest receivable .........................................................................1602

48Value of assets related to direct loans .......................................1699

48Total assets ...............................................................................1999LIABILITIES:

Federal liabilities:11Interest payable .........................................................................210237Debt ...........................................................................................2103

48Total liabilities ...........................................................................2999

48Total liabilities and net position .....................................................4999

Trust Funds

SYSTEM PRESERVATION

(Legislative proposal, not subject to PAYGO)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, funds available for the implementation or executionof programs for railroad system preservation and renewal authorizedunder title 49, United States Code, as amended by such authorization,shall not exceed $4,046,000,000 for railroad system preservation and re-newal programs, including $2,982,000,000 for Public Asset Backlog Re-tirement, of which $1,200,000,000 shall remain available until September30th, 2013; $914,000,000 for National Network Service; and $150,000,000

for State-of-Good Repair and Recapitalization, which shall remainavailable until expended.

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, $2,600,000,000, to be derived from the Rail Accountof the Transportation Trust Fund and to remain available until expended,for payment of obligations incurred in carrying out railroad system pre-servation and renewal programs authorized under title 49, United StatesCode, as amended by such authorization.

SYSTEM PRESERVATION

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8320–4–7–401

Obligations by program activity:2,982..................................Public Asset Backlog Retirement ...............................................0001914..................................National Network Service ...........................................................0002150..................................State of Good Repair & Recapitalization ...................................0003

4,046..................................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:2,600..................................Appropriation (trust fund) .................................................1102

–2,600..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

4,046..................................Contract authority .............................................................16004,046..................................Budget authority (total) .............................................................19004,046..................................Total budgetary resources available ..............................................1930

Change in obligated balance:4,046..................................Obligations incurred, unexpired accounts .............................3030

–2,253..................................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

1,793..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

4,046..................................Budget authority, gross .........................................................4090Outlays, gross:

2,253..................................Outlays from new mandatory authority .............................41004,046..................................Budget authority, net (total) ..........................................................41802,253..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:1,446..................................Obligated balance, EOY: Contract authority ..............................5053

For the first time, the Administration proposes to include pas-senger rail programs within surface transportation reauthoriza-tion, with a new National Rail System program, funded out of adedicated Rail Account of the Transportation Trust Fund.Funding requested in the System Preservation account will en-sure safe and reliable passenger rail assets are maintained. The2012 Budget request includes $4.0 billion for System Preserva-tion, and over six years, the Administration proposes to invest$15.0 billion. Three program areas provide the framework neces-sary to preserve and renew existing infrastructure:

National Network Service.—Fund operating and capital costsassociated with the National Passenger Railroad Corporation(Amtrak) long-distance rail passenger services; capital projectsto maintain national reservations, security, mechanical facilities,training centers, and other assets; and high priority congestionmitigation investments to reduce bottlenecks to reliable long-distance or state-supported corridor service.

State of Good Repair and Recapitalization.—Fund a share ofthe annualized life-cycle costs of publicly owned infrastructure

933DEPARTMENT OF TRANSPORTATIONFederal Railroad Administration—Continued

Trust Funds

Page 60: DOT FY 2012 Administration Budget

SYSTEM PRESERVATION—Continuedand equipment. Amtrak is the primary passenger rail serviceprovider in the U.S. Funding in this account will ensure thoseservices are uninterrupted and benefit the condition of the exist-ing network.

Public Asset Backlog Retirement.—Eliminate the backlog ofneeded railroad and railroad asset repairs and upgrades, includ-ing those necessary for Americans with Disabilities Act (ADA)compliance; replace obsolete infrastructure, facilities, andequipment; and fund costs associated with early buyouts of exist-ing capital equipment loans and leases.

Up-Front Investments.—To spur job growth and allow Statesto initiate sound multi-year investments, the Budget includes a$50 billion boost above current law spending for roads, railwaysand runways. Within this account totals, $2.5 billion is providedto reduce the maintenance backlog for Amtrak fleet and infra-structure, particularly station compliance with the Americanswith Disability Act.

The Administration proposes to move a number of currentGeneral Fund programs into the Transportation Trust Fund, aspart of surface transportation reauthorization. Amounts reflectedin this schedule represent the new mandatory contract authorityand outlays supporting these programs. PAYGO costs will becalculated as the change between these amounts and reclassifiedbaseline amounts in the existing General Fund accounts.

NETWORK DEVELOPMENT

(Legislative proposal, not subject to PAYGO)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, funds available for the implementation or executionof Network Development programs authorized under title 49, United StatesCode, as amended by such authorization, shall not exceed total obligationsof $4,000,000,000 for Railroad Network Development Programs, including$3,137,000,000 for High-Speed Corridor Development; $240,000,000 forStation Development and Rail Relocation; $245,000,000 for U.S. RailEquipment Development; and $378,000,000 for Capacity Building andTransition Assistance, to remain available until expended.

(LIQUIDATION OF CONTRACT AUTHORIZATION)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, $1,000,000,000, to be derived from the Rail Accountof the Transportation Trust Fund and to remain available until expended,for payment of obligations incurred in carrying out Network Developmentprograms authorized under title 49, United States Code, as amended bysuch authorization.

NETWORK DEVELOPMENT

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8310–4–7–401

Obligations by program activity:3,137..................................High Speed Corridor Development .............................................0001240..................................Station Development & Rail Relocation .....................................0002245..................................U.S. Rail Equipment Development .............................................0003378..................................Capacity Building & Transition Assistance ................................0004

4,000..................................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:1,000..................................Appropriation (trust fund) .................................................1102

–1,000..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

4,000..................................Contract authority .............................................................16004,000..................................Budget authority (total) .............................................................19004,000..................................Total budgetary resources available ..............................................1930

Change in obligated balance:4,000..................................Obligations incurred, unexpired accounts .............................3030–636..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):3,364..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

4,000..................................Budget authority, gross .........................................................4090Outlays, gross:

636..................................Outlays from new mandatory authority .............................41004,000..................................Budget authority, net (total) ..........................................................4180636..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:3,000..................................Obligated balance, EOY: Contract authority ..............................5053

For the first time, the Administration proposes to include pas-senger rail programs within surface transportation reauthoriza-tion, with a new National Rail System program, funded out of adedicated Rail Account of the Transportation Trust Fund.Funding requested in the Network Development account will beused to transform high-speed and intercity passenger rail serviceusing Federal leadership, coordinated with State, local, andprivate sector partners. The 2012 Budget request includes $4.0billion for this account, and over six years, the Administrationproposes to invest $37.6 billion. The program's goal will be todevelop robust passenger rail service in areas it makes economicsense, to enhance mobility options for America's congested cities,foster environmentally-favorable mass transportation, and de-crease energy consumption. This will be accomplished throughfour program areas:

High-Speed Corridor Development.—To plan and develop anational system of corridors with the goal of connecting at least80 percent of Americans to efficient and viable passenger railtransportation within 25 years. This will include the developmentof Core Express, Regional, and Emerging/Feeder corridors.

Station Development.—To plan and develop intermodal stationsthat will connect passenger rail services to other transportationmodes, including public transit, airports, and non-motorized fa-cilities.

U.S. Rail Equipment Development.—To promote interoperabilityof passenger rail equipment and create economies of scale fordomestic passenger equipment manufacturing.

Capacity-building and Transition Assistance.—To developgovernmental and private institutional capacity and expertisein passenger rail transportation and relieve the financial burdenon states and rail service operators during start-up of new oper-ations.

Up-Front Investments.—To spur job growth and allow Statesto initiate sound multi-year investments, the Budget includes a$50 billion boost above current law spending for roads, railwaysand runways. Within this account totals, $3 billion is providedfor additional high speed rail network planning and construction.

The Administration proposes to move a number of currentGeneral Fund programs into the Transportation Trust Fund, aspart of surface transportation reauthorization. Amounts reflectedin this schedule represent the new mandatory contract authorityand outlays supporting these programs. PAYGO costs will be

THE BUDGET FOR FISCAL YEAR 2012Federal Railroad Administration—ContinuedTrust Funds—Continued934

Page 61: DOT FY 2012 Administration Budget

calculated as the change between these amounts and reclassifiedbaseline amounts in the existing General Fund accounts.

ADMINISTRATIVE PROVISIONS—FEDERAL RAILROAD ADMINISTRATION

SEC. 151. The Secretary of Transportation may receive and expend cash,or receive and utilize spare parts and similar items, from non-UnitedStates Government sources to repair damages to or replace United StatesGovernment owned automated track inspection cars and equipment as aresult of third party liability for such damages, and any amounts collectedunder this section shall be credited directly to the Safety and Operationsaccount of the Federal Railroad Administration, and shall remain avail-able until expended for the repair, operation and maintenance of auto-mated track inspection cars and equipment in connection with the auto-mated track inspection program.

SEC. 152. (a) Schedule of Railroad Safety User fees. The Secretary ofTransportation shall prescribe by regulation, for application in the currentfiscal year and in subsequent fiscal years, a schedule of rail safety fees forrailroad carriers subject to Part A of Subtitle V of title 49, United StatesCode. The fees shall cover the costs of carrying out such Part and Chapter51 of title 49, United States Code, (transportation of hazardous materials)and shall be imposed fairly on railroad carriers, in reasonable relationshipto appropriate criteria to be developed by the Secretary. The Secretaryshall amend this regulation periodically so as to ensure that the scheduleof fees covers such costs.

(b) Collection Procedures. The Secretary shall prescribe procedures tocollect the fees. The Secretary may use the services of a department,agency, or instrumentality of the United States Government or a Stateor local authority to collect the fees, and may reimburse the department,agency, instrumentality, or authority a reasonable amount for its services.

(c) Collection, Deposit, and Use.-(1) Fees collected under this section shall be deposited in the Federal

Railroad Administrations Safety and Operations account as offsettingcollections.

(2) Such fees shall be collected and available to the extent providedin appropriations acts.✦

FEDERAL TRANSIT ADMINISTRATIONThe Federal Transit Administration (FTA) provides grant

funding to State and local governments, public and privatetransit operators, and other recipients to construct new publictransit systems; purchase and maintain transit vehicles andequipment; subsidize public transit operations; support regionaltransportation planning efforts; and improve the technology andservice methods used in the delivery of public transportationservices. FTA programs advance the Administration's domesticand fiscal policy priorities and increase the impact of governmentspending by leveraging place-conscious planning and program-ming. In 2012, as part of the Administration's surface transport-ation reauthorization proposal, FTA proposes to reformat andrestructure its programs and accounts. These changes reflect theAdministration's commitment to improve the state of good repairof bus and rail transit infrastructure and strengthen the safetyoversight of public transportation operators. Funding in 2012 forpublic transportation will increase choices for transportationusers, provide affordable access to employment centers and socialservices, and enhance economic opportunities and quality of lifefor all Americans.

The table below presents actual funding enacted for 2010 , es-timated 2011 funding based on a full year Continuing Resulotion,and requested 2012 funding under the proposed account struc-ture. Note that the FY 2012 Budget proposes that all new fundingbe authorized as mandatory contract authority from the renamedTransportation Trust Fund. The Budget also adjusts 2010 and2011 funding for programs that received discretionary General

Fund appropriations as mandatory to create a consistent compar-ison across years. Additional detail is provided in the programbudget schedules that follow.

[In millions of dollars]=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012Estimate

2011 CR2010 Actual

Budget Resources:7,6928,3438,343Transit Formula Grants (TF) ..................................................................

01,9981,998Capital Investment Grants (GF) ............................................................150150150Washington Metropolitan Area Transit authority (GF) ...........................

06666National reserach and technology (GF) .................................................07575Grants for Energy Efficiency and Greenhouse Gas Reduction ...............09999Administrative expenses (GF) ...............................................................

3,46900Transit Expansion and Livable Communities (TF) .................................10,70700Bus and Rail State of Good Repair (TF) ................................................

16600Reseach and Technology Deployment (TF) ............................................16600Operations and Safety (TF) ...................................................................

22,35110,73110,731Total Budget Resources .......................................................150150150Total Discretionary ...............................................................

22,20110,58110,581Total Mandatory ...................................................................

Note: Numbers may not add due to rounding. Totals do not include transfers with the Federal Highway Administration.Parenthetic categorization of funding sources in the 2012 Estimate column reflect the Administration's proposals forreauthorization.

Federal Funds

ADMINISTRATIVE EXPENSES

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1120–0–1–401

Obligations by program activity:.................9999Administrative expenses ...........................................................0001

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................9999Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:..................................1Collected ...........................................................................1700.................99100Budget authority (total) .............................................................1900.................99100Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

Change in obligated balance:Obligated balance, start of year (net):

101312Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................9999Obligations incurred, unexpired accounts .............................3030..................................1Obligations incurred, expired accounts .................................3031

–10–102–97Outlays (gross) ......................................................................3040..................................–2Recoveries of prior year unpaid obligations, expired .............3081

Obligated balance, end of year (net):.................1013Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................99100Budget authority, gross .........................................................4000Outlays, gross:

.................8988Outlays from new discretionary authority ..........................401010139Outlays from discretionary balances .................................4011

1010297Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–1Federal sources .................................................................4030

.................9999Budget authority, net (discretionary) .........................................40701010296Outlays, net (discretionary) .......................................................4080

.................9999Budget authority, net (total) ..........................................................41801010296Outlays, net (total) ........................................................................4190

935DEPARTMENT OF TRANSPORTATIONFederal Transit Administration

Federal Funds

Page 62: DOT FY 2012 Administration Budget

ADMINISTRATIVE EXPENSES—ContinuedSummary of Budget Authority and Outlays (in millions of dollars)

=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:.................9999Budget Authority .......................................................................

1010296Outlays ......................................................................................Amounts included in baseline projection of current policy:

102..................................Budget Authority .......................................................................92..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:...................................................Budget Authority ..........................................................................................................................Outlays ......................................................................................

Legislative proposal, subject to PAYGO:–102..................................Budget Authority .......................................................................–92..................................Outlays ......................................................................................

Total:.................9999Budget Authority .......................................................................

1010296Outlays ......................................................................................

FTA administrative expenses include the salaries, benefits andadministrative overhead of the staffing level necessary to supportthe agency's operations. No funds are requested in this accountfor 2012. The Administration is proposing funding for these pro-grams within multi-year surface transportation reauthorization.As part of that reauthorization proposal, programs currentlyadministered from this account would be continued in a newOperations and Safety account that would be funded from theMass Transit Account of the Transportation Trust Fund.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1120–0–1–401

Direct obligations:Personnel compensation:

.................5554Full-time permanent .............................................................11.1

.................11Other than full-time permanent ............................................11.3

.................5655Total personnel compensation ...........................................11.9

.................1314Civilian personnel benefits ........................................................12.1

.................22Travel and transportation of persons .........................................21.0

.................76Rental payments to GSA ............................................................23.1

.................11Communications, utilities, and miscellaneous charges ............23.3

.................1414Other services from non-federal sources ...................................25.2

.................56Other goods and services from federal sources .........................25.3

.................11Equipment .................................................................................31.0

.................9999Direct obligations ..................................................................99.0

.................9999Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1120–0–1–401

.................529529Direct civilian full-time equivalent employment ............................1001

ADMINISTRATIVE EXPENSES

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1120–7–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................–99.................Appropriation ....................................................................1100

Appropriations, mandatory:.................99.................Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–92..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–92..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................–99.................Budget authority, gross .........................................................4000Outlays, gross:

.................–89.................Outlays from new discretionary authority ..........................4010–10–13.................Outlays from discretionary balances .................................4011

–10–102.................Outlays, gross (total) .............................................................4020Mandatory:

.................99.................Budget authority, gross .........................................................4090Outlays, gross:

9289.................Outlays from new mandatory authority .............................41001013.................Outlays from mandatory balances ....................................4101

102102.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

92..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2011 estimate and baseline budget authority and out-lays as mandatory, for comparability purposes, and to calculatethe spending increase above the baseline subject to PAYGO.

ADMINISTRATIVE EXPENSES

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1120–9–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:..................................–99Appropriation ....................................................................1100

Appropriations, mandatory:..................................99Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

..................................–99Budget authority, gross .........................................................4000Outlays, gross:

..................................–87Outlays from new discretionary authority ..........................4010

..................................–9Outlays from discretionary balances .................................4011

..................................–96Outlays, gross (total) .............................................................4020Mandatory:

..................................99Budget authority, gross .........................................................4090Outlays, gross:

..................................87Outlays from new mandatory authority .............................4100

..................................9Outlays from mandatory balances ....................................4101

..................................96Outlays, gross (total) .............................................................4110

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-

THE BUDGET FOR FISCAL YEAR 2012Federal Transit Administration—ContinuedFederal Funds—Continued936

Page 63: DOT FY 2012 Administration Budget

classifies 2010 enacted budget authority and outlays as mandat-ory for comparability purposes.

ADMINISTRATIVE EXPENSES

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1120–4–1–401

Budgetary Resources:Budget authority:

Appropriations, mandatory:–102..................................Appropriation ....................................................................1200–102..................................Budget authority (total) .............................................................1900–102..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............300092..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):92..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

–102..................................Budget authority, gross .........................................................4090Outlays, gross:

–92..................................Outlays from new mandatory authority .............................4100–102..................................Budget authority, net (total) ..........................................................4180–92..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. The negative fig-ures in this schedule are necessary to adjust the mandatorybudget authority downward so that the proposal properly accountsfor requested program growth in the new trust fund accounts.

FORMULA GRANTS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1129–0–1–401

Obligations by program activity:23233Urban formula - capital ............................................................000111.................Elderly and Disabled .................................................................0002112Nonurban formula .....................................................................0003

25255Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

608582Unobligated balance brought forward, Oct 1 .........................1000..................................7Recoveries of prior year unpaid obligations ...........................1021

608589Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:..................................1Appropriations transferred from other accounts ...............1121..................................1Budget authority (total) .............................................................1900

608590Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

356085Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

4278221,252Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–14–14–14Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

4138081,238Obligated balance, start of year (net) .......................................302025255Obligations incurred, unexpired accounts .............................3030

–253–420–428Outlays (gross) ......................................................................3040..................................–7Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):199427822Unpaid obligations, end of year (gross) .................................3090

–14–14–14Uncollected pymts, Fed sources, end of year .........................3091

185413808Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

..................................1Budget authority, gross .........................................................4000Outlays, gross:

..................................1Outlays from new discretionary authority ..........................4010253420427Outlays from discretionary balances .................................4011

253420428Outlays, gross (total) .............................................................4020..................................1Budget authority, net (total) ..........................................................4180

253420428Outlays, net (total) ........................................................................4190

This shedule shows the obligation and outlay of formula grantprogram funding made available in fiscal years prior to 2005. In2012, funds requested for these transit formula grant programsare included in the Transit Formula Grants account and fundedexclusively by the Mass Transit Account of the TransportationTrust Fund.

NATIONAL RESEARCH AND TECHNOLOGY

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1137–0–1–401

Obligations by program activity:595648Research and University Research Centers ...............................000134132Reimbursable program ..............................................................0801

936950Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

13110476Unobligated balance brought forward, Oct 1 .........................1000555Recoveries of prior year unpaid obligations ...........................1021

13610981Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:.................6666Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:.................2525Collected ...........................................................................1700..................................–18Change in uncollected payments, Federal sources ............1701

.................257Spending auth from offsetting collections, disc (total) .........1750

.................9173Budget authority (total) .............................................................1900136200154Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:43131104Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

63105138Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–52–52–70Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

115368Obligated balance, start of year (net) .......................................3020936950Obligations incurred, unexpired accounts .............................3030

–83–106–78Outlays (gross) ......................................................................3040..................................18Change in uncollected pymts, Fed sources, unexpired ..........3050

–5–5–5Recoveries of prior year unpaid obligations, unexpired .........3080Obligated balance, end of year (net):

6863105Unpaid obligations, end of year (gross) .................................3090–52–52–52Uncollected pymts, Fed sources, end of year .........................3091

161153Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

.................9173Budget authority, gross .........................................................4000Outlays, gross:

.................389Outlays from new discretionary authority ..........................4010836869Outlays from discretionary balances .................................4011

8310678Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:.................–25–25Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................18Change in uncollected pymts, Fed sources, unexpired .......4050

937DEPARTMENT OF TRANSPORTATIONFederal Transit Administration—Continued

Federal Funds—Continued

Page 64: DOT FY 2012 Administration Budget

NATIONAL RESEARCH AND TECHNOLOGY—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–1137–0–1–401

.................6666Budget authority, net (discretionary) .........................................4070838153Outlays, net (discretionary) .......................................................4080

.................6666Budget authority, net (total) ..........................................................4180838153Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:.................6666Budget Authority .......................................................................

838153Outlays ......................................................................................Amounts included in baseline projection of current policy:

67..................................Budget Authority .......................................................................13..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:...................................................Budget Authority ..........................................................................................................................Outlays ......................................................................................

Legislative proposal, subject to PAYGO:–67..................................Budget Authority .......................................................................–13..................................Outlays ......................................................................................

Total:.................6666Budget Authority .......................................................................

838153Outlays ......................................................................................

FTA research programs include discretionary grant support forthe National Research Program, Transit Cooperative Research,the National Transit Institute, and University TransportationCenters research administered by Research and InnovativeTechnology Administration (RITA). No funds are requested inthis account for 2012. The Administration is proposing fundingfor these programs within multi-year surface transportationreauthorization. As part of that reauthorization proposal, pro-grams currently administered from this account would be contin-ued in a new Research and Technology Deployment account thatwould be funded from the Mass Transit Account of the Transport-ation Trust Fund.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1137–0–1–401

Direct obligations:1114Research and development contracts ...................................25.5

585534Grants, subsidies, and contributions ....................................41.0

595648Direct obligations ..............................................................99.034132Reimbursable obligations .........................................................99.0

936950Total new obligations ............................................................99.9

RESEARCH AND UNIVERSITY RESEARCH CENTERS

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1137–7–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................–66.................Appropriation ....................................................................1100

Appropriations, mandatory:.................66.................Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–13..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Discretionary:

.................–66.................Budget authority, gross .........................................................4000

Outlays, gross:.................–13.................Outlays from new discretionary authority ..........................4010

–60–44.................Outlays from discretionary balances .................................4011

–60–57.................Outlays, gross (total) .............................................................4020Mandatory:

.................66.................Budget authority, gross .........................................................4090Outlays, gross:

1313.................Outlays from new mandatory authority .............................41006044.................Outlays from mandatory balances ....................................4101

7357.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

13..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the Presidents National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2011 estimate and baseline budget authority and out-lays as mandatory, for comparability purposes, and to calculatethe spending increase above the baseline subject to PAYGO.

RESEARCH AND UNIVERSITY RESEARCH CENTERS

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1137–9–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:..................................–66Appropriation ....................................................................1100

Appropriations, mandatory:..................................66Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

..................................–66Budget authority, gross .........................................................4000Outlays, gross:

..................................–9Outlays from new discretionary authority ..........................4010

..................................–44Outlays from discretionary balances .................................4011

..................................–53Outlays, gross (total) .............................................................4020Mandatory:

..................................66Budget authority, gross .........................................................4090Outlays, gross:

..................................9Outlays from new mandatory authority .............................4100

..................................44Outlays from mandatory balances ....................................4101

..................................53Outlays, gross (total) .............................................................4110

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2010 enacted budget authority and outlays as mandat-ory for comparability purposes.

RESEARCH AND UNIVERSITY RESEARCH CENTERS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1137–4–1–401

Budgetary Resources:Budget authority:

Appropriations, mandatory:–67..................................Appropriation ....................................................................1200–67..................................Budget authority (total) .............................................................1900–67..................................Total budgetary resources available ..............................................1930

THE BUDGET FOR FISCAL YEAR 2012Federal Transit Administration—ContinuedFederal Funds—Continued938

Page 65: DOT FY 2012 Administration Budget

Change in obligated balance:13..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Mandatory:

–67..................................Budget authority, gross .........................................................4090Outlays, gross:

–13..................................Outlays from new mandatory authority .............................4100–67..................................Budget authority, net (total) ..........................................................4180–13..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the Presidents National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. The negative fig-ures in this schedule are necessary to adjust the mandatorybudget authority downward so that the proposal properly accountsfor requested program growth in the new trust fund accounts.

JOB ACCESS AND REVERSE COMMUTE GRANTS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1125–0–1–401

Obligations by program activity:561Job access and reverse commute grants ...................................0001

561Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

71313Unobligated balance brought forward, Oct 1 .........................1000..................................1Recoveries of prior year unpaid obligations ...........................1021

71314Unobligated balance (total) ......................................................105071314Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:2713Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

233150Unpaid obligations, brought forward, Oct 1 (gross) ..............3000561Obligations incurred, unexpired accounts .............................3030

–9–14–19Outlays (gross) ......................................................................3040..................................–1Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):192331Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:91419Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................418091419Outlays, net (total) ........................................................................4190

This schedule shows the obligation and outlay of funding madeavailabe for this program in fiscal years prior to 2005.

CAPITAL INVESTMENT GRANTS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1134–0–1–401

Obligations by program activity:1,5602,1001,708Capital investment grants ........................................................0001

..................................2Federal emergency management P.L. 107–206 Reimbursable

(FEMA) ...................................................................................0002

.................1051Lower Manhattan recovery P.L. 107–206 ...................................0003

.................6274Capital Investment Grants Recovery Act ...................................0004

1,5602,2111,985Direct program activities, subtotal ................................................009119602.................FEMA LMRO PL 107–206 ...........................................................0801

1,5792,8131,985Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

1,7712,5862,100Unobligated balance brought forward, Oct 1 .........................1000..................................473Recoveries of prior year unpaid obligations ...........................1021

1,7712,5862,573Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:.................2,0002,000Appropriation ....................................................................1100.................–2–2Appropriations transferred to other accounts ....................1120

.................1,9981,998Appropriation, discretionary (total) .......................................1160

.................1,9981,998Budget authority (total) .............................................................19001,7714,5844,571Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:1921,7712,586Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

4,3383,8124,666Unpaid obligations, brought forward, Oct 1 (gross) ..............30001,5792,8131,985Obligations incurred, unexpired accounts .............................3030

–2,037–2,287–2,366Outlays (gross) ......................................................................3040..................................–473Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):3,8804,3383,812Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................1,9981,998Budget authority, gross .........................................................4000Outlays, gross:

.................240439Outlays from new discretionary authority ..........................40102,0372,0471,927Outlays from discretionary balances .................................4011

2,0372,2872,366Outlays, gross (total) .............................................................4020.................1,9981,998Budget authority, net (total) ..........................................................4180

2,0372,2872,366Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:.................1,9981,998Budget Authority .......................................................................

2,0372,2872,366Outlays ......................................................................................Amounts included in baseline projection of current policy:

2,026..................................Budget Authority .......................................................................243..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:...................................................Budget Authority ..........................................................................................................................Outlays ......................................................................................

Legislative proposal, subject to PAYGO:–2,026..................................Budget Authority .......................................................................–243..................................Outlays ......................................................................................

Total:.................1,9981,998Budget Authority .......................................................................

2,0372,2872,366Outlays ......................................................................................

FTA's New Starts program is the Federal Government's primarysource for capital investment in transit infrastructure that isplanned, constructed and operated by State and local governmententities.

No funds are requested in this account for 2012. The Adminis-tration is proposing funding for these programs within multi-year surface transportation reauthorization. As part of thatreauthorization proposal, programs currently administered fromthis account would be continued in a new Transit Expansion andLivable Communities Programs account that would be fundedfrom the Mass Transit Account of the Transportation Trust Fund.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1134–0–1–401

Direct obligations:111Personnel compensation: Full-time permanent .....................11.122936Other services from non-federal sources ...............................25.2

1,5572,1811,946Grants, subsidies, and contributions ....................................41.0

1,5602,2111,983Direct obligations ..............................................................99.0196022Reimbursable obligations .........................................................99.0

939DEPARTMENT OF TRANSPORTATIONFederal Transit Administration—Continued

Federal Funds—Continued

Page 66: DOT FY 2012 Administration Budget

CAPITAL INVESTMENT GRANTS—ContinuedObject Classification—Continued

2012 est.CR2010 actualIdentification code 69–1134–0–1–401

1,5792,8131,985Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1134–0–1–401

665Direct civilian full-time equivalent employment ............................1001

CAPITAL INVESTMENT GRANTS

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1134–7–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................–1,998.................Appropriation ....................................................................1100

Appropriations, mandatory:.................1,998.................Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–243..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Discretionary:

.................–1,998.................Budget authority, gross .........................................................4000Outlays, gross:

.................–240.................Outlays from new discretionary authority ..........................4010–1,342–1,097.................Outlays from discretionary balances .................................4011

–1,342–1,337.................Outlays, gross (total) .............................................................4020Mandatory:

.................1,998.................Budget authority, gross .........................................................4090Outlays, gross:

243240.................Outlays from new mandatory authority .............................41001,3421,097.................Outlays from mandatory balances ....................................4101

1,5851,337.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

243..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2011 estimate and baseline budget authority and out-lays as mandatory, for comparability purposes, and to calculatethe spending increase above the baseline subject to PAYGO.

CAPITAL INVESTMENT GRANTS

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1134–9–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:..................................–1,998Appropriation ....................................................................1100

Appropriations, mandatory:..................................1,998Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:...................................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Discretionary:

..................................–1,998Budget authority, gross .........................................................4000Outlays, gross:

..................................–439Outlays from new discretionary authority ..........................4010

..................................–758Outlays from discretionary balances .................................4011

..................................–1,197Outlays, gross (total) .............................................................4020Mandatory:

..................................1,998Budget authority, gross .........................................................4090Outlays, gross:

..................................439Outlays from new mandatory authority .............................4100

..................................758Outlays from mandatory balances ....................................4101

..................................1,197Outlays, gross (total) .............................................................4110

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2010 enacted budget authority and outlays as mandat-ory for comparability purposes.

CAPITAL INVESTMENT GRANTS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1134–4–1–401

Budgetary Resources:Budget authority:

Appropriations, mandatory:–2,026..................................Appropriation ....................................................................1200–2,026..................................Budget authority (total) .............................................................1900–2,026..................................Total budgetary resources available ..............................................1930

Change in obligated balance:243..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Mandatory:

–2,026..................................Budget authority, gross .........................................................4090Outlays, gross:

–243..................................Outlays from new mandatory authority .............................4100–2,026..................................Budget authority, net (total) ..........................................................4180–243..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the Presidents National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. The negative fig-ures in this schedule are necessary to adjust the mandatorybudget authority downward so that the proposal properly accountsfor requested program growth in the new trust fund accounts.

GRANTS FOR ENERGY EFFICIENCY AND GREENHOUSE GAS REDUCTIONS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1131–0–1–401

Obligations by program activity:.................75.................Energy and Greenhouse Gas Reductions ...................................0001

.................75.................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

7575.................Unobligated balance brought forward, Oct 1 .........................1000

THE BUDGET FOR FISCAL YEAR 2012Federal Transit Administration—ContinuedFederal Funds—Continued940

Page 67: DOT FY 2012 Administration Budget

Budget authority:Appropriations, discretionary:

.................7575Appropriation ....................................................................11007515075Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:757575Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

67..................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................75.................Obligations incurred, unexpired accounts .............................3030

–28–8.................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

3967.................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................7575Budget authority, gross .........................................................4000Outlays, gross:

288.................Outlays from discretionary balances .................................4011.................7575Budget authority, net (total) ..........................................................4180

288.................Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:.................7575Budget Authority .......................................................................

288.................Outlays ......................................................................................Amounts included in baseline projection of current policy:

76..................................Budget Authority .......................................................................1..................................Outlays ......................................................................................

Adjustments for year-to-year comparability:...................................................Budget Authority .......................................................................

Legislative proposal, subject to PAYGO:–76..................................Budget Authority .......................................................................

...................................................Outlays ......................................................................................Total:

.................7575Budget Authority .......................................................................298.................Outlays ......................................................................................

This program complements FTA's other capital assistance pro-grams by supporting investments that contribute to reductionsin energy consumption and greenhouse has emissions by publictransportation systems. No funds are requested in this accountfor 2012. The Administration is proposing funding for these grantswithin multi-year surface transportation reauthorization. As partof that reauthorization proposal, grants currently administeredfrom this account would be continued in a new Research andTechnology Deployment account that would be funded from theMass Transit Account of the Transportation Trust Fund.

GRANTS FOR ENERGY EFFICIENCY AND GREENHOUSE GAS REDUCTIONS

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1131–7–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:.................–75.................Appropriation ....................................................................1100

Appropriations, mandatory:.................75.................Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–1..................................Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Discretionary:

.................–75.................Budget authority, gross .........................................................4000Outlays, gross:

–27–8.................Outlays from discretionary balances .................................4011Mandatory:

.................75.................Budget authority, gross .........................................................4090Outlays, gross:

288.................Outlays from mandatory balances ....................................4101

...................................................Budget authority, net (total) ..........................................................41801..................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2011 estimate and baseline budget authority and out-lays as mandatory, for comparability purposes, and to calculatethe spending increase above the baseline subject to PAYGO.

GRANTS FOR ENERGY EFFICIENCY AND GREENHOUSE GAS REDUCTIONS

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1131–9–1–401

Budgetary Resources:Budget authority:

Appropriations, discretionary:..................................–75Appropriation ....................................................................1100

Appropriations, mandatory:..................................75Appropriation ....................................................................1200...................................................Budget authority (total) .............................................................1900...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

..................................–75Budget authority, gross .........................................................4000Mandatory:

..................................75Budget authority, gross .........................................................4090

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. This schedule re-classifies 2010 enacted budget authority and outlays as mandat-ory for comparability purposes.

GRANTS FOR ENERGY EFFICIENCY AND GREENHOUSE GAS REDUCTIONS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1131–4–1–401

Budgetary Resources:Budget authority:

Appropriations, mandatory:–76..................................Appropriation ....................................................................1200–76..................................Budget authority (total) .............................................................1900–76..................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Mandatory:

–76..................................Budget authority, gross .........................................................4090–76..................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the Presidents National Commission on Fiscal Responsibilityand Reform, and to also move a number of current General Fundprograms into the Transportation Trust Fund. The negative fig-ures in this schedule are necessary to adjust the mandatorybudget authority downward so that the proposal properly accountsfor requested program growth in the new trust fund accounts.

941DEPARTMENT OF TRANSPORTATIONFederal Transit Administration—Continued

Federal Funds—Continued

Page 68: DOT FY 2012 Administration Budget

FIXED GUIDEWAY INFRASTRUCTURE INVESTMENT, RECOVERY ACT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1102–0–1–401

Obligations by program activity:227Direct program activity ..............................................................0001

Budgetary Resources:Unobligated balance:

2411Unobligated balance brought forward, Oct 1 .........................10002411Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:.................24Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

203423662Unpaid obligations, brought forward, Oct 1 (gross) ..............3000227Obligations incurred, unexpired accounts .............................3030

–120–222–246Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

85203423Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:120222246Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................4180120222246Outlays, net (total) ........................................................................4190

The American Recovery and Reinvestment Act (ARRA) of 2009provided $750 million to fund fixed guideway modernizationgrants to create jobs to bolster the American economy. The fundswere apportioned under the existing multi-tiered allocation for-mula. The funds were used for eligible capital projects includingpurchase or rehabilitation of rail rolling stock and constructionor rehabilitation of transit guideway systems, passenger facilities,maintenance facilities and security systems.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1102–0–1–401

Direct obligations:222Other services from non-federal sources ...................................25.2

..................................5Grants, subsidies, and contributions ........................................41.0

227Total new obligations ............................................................99.9

TRANSIT CAPITAL ASSISTANCE, RECOVERY ACT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1101–0–1–401

Obligations by program activity:..................................760Urban area formula grants ........................................................0001..................................177Nonurban area formula grants ..................................................0002..................................17Tribal transit grants ..................................................................0003..................................100Transit energy reduction ............................................................0004

13306Administration/Oversight ..........................................................0005

13301,060Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

1343945Unobligated balance brought forward, Oct 1 .........................1000..................................155Unobligated balance transferred from other accounts ..........1011..................................3Recoveries of prior year unpaid obligations ...........................1021

13431,103Unobligated balance (total) ......................................................105013431,103Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:.................1343Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

1,7844,2145,673Unpaid obligations, brought forward, Oct 1 (gross) ..............300013301,060Obligations incurred, unexpired accounts .............................3030

–1,244–2,460–2,516Outlays (gross) ......................................................................3040..................................–3Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):5531,7844,214Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:1,2442,4602,516Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................41801,2442,4602,516Outlays, net (total) ........................................................................4190

The American Recovery and Reinvestment Act (ARRA) of 2009provided $6.9 billion to fund transit capital assistance to createjobs to bolster the American economy. Transit capital assistancewas provided through urbanized area formula grants, non-ubanized area formula grants, and discretionary Tribal Transitgrants . The funds were used for eligible capital projects, prevent-ive maintenance, and the acquisition of buses and rail rollingstock. Additional ARRA capital assistance funding supported anew Transportation Investments in Greenhouse Gas and EnergyReduction (TIGGER) program to increase the use of environment-ally sustainable operations in the public transporation sector.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1101–0–1–401

Direct obligations:554Personnel compensation: Full-time permanent .........................11.18252Other services from non-federal sources ...................................25.2

..................................1,054Grants, subsidies, and contributions ........................................41.0

13301,060Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1101–0–1–401

404026Direct civilian full-time equivalent employment ............................1001

RESEARCH, TRAINING, AND HUMAN RESOURCES

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1121–0–1–401

Change in obligated balance:Obligated balance, start of year (net):

111Unpaid obligations, brought forward, Oct 1 (gross) ..............3000Obligated balance, end of year (net):

111Unpaid obligations, end of year (gross) .................................3090...................................................Budget authority, net (total) ..........................................................4180...................................................Outlays, net (total) ........................................................................4190

Since 2006, the activities funded in the Research, Training andHuman Resources account have been requested and funded inthe Research and University Research Centers program. The2012 budget includes a new trust fund account for research andtechnology deployment activites. This schedule shows the oblig-ation and outlay of amounts made available in fiscal years priorto 2006.

INTERSTATE TRANSFER GRANTS-TRANSIT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1127–0–1–401

Obligations by program activity:11.................Direct program activity ..............................................................0001

11.................Direct program activities, subtotal ................................................0100

THE BUDGET FOR FISCAL YEAR 2012Federal Transit Administration—ContinuedFederal Funds—Continued942

Page 69: DOT FY 2012 Administration Budget

11.................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

121Unobligated balance brought forward, Oct 1 .........................1000..................................1Recoveries of prior year unpaid obligations ...........................1021

122Unobligated balance (total) ......................................................1050122Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:.................12Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

..................................1Unpaid obligations, brought forward, Oct 1 (gross) ..............300011.................Obligations incurred, unexpired accounts .............................3030

–1–1.................Outlays (gross) ......................................................................3040..................................–1Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):...................................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:11.................Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................418011.................Outlays, net (total) ........................................................................4190

This account funds transit capital projects substituted for pre-viously withdrawn segments of the Interstate Highway Systemunder the provisions of 23 U.S.C. 103(e)(4).

WASHINGTON METROPOLITAN AREA TRANSIT AUTHORITY

For grants to the Washington Metropolitan Area Transit Authority asauthorized under section 601 of division B of Public Law 110–432,$150,000,000, to remain available until expended: Provided, That theSecretary shall approve grants for capital and preventive maintenanceexpenditures for the Washington Metropolitan Area Transit Authorityonly after receiving and reviewing a request for each specific project:Provided further, That prior to approving such grants, the Secretary shalldetermine that the Washington Metropolitan Area Transit Authority hasplaced the highest priority on those investments that will improve thesafety of the system.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1128–0–1–401

Obligations by program activity:150301.................Washington Metropolitan Area Transit Authority ........................0001

150301.................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

.................1511Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:150150150Appropriation ....................................................................1100150301151Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................151Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

135..................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000150301.................Obligations incurred, unexpired accounts .............................3030

–210–166.................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

75135.................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

150150150Budget authority, gross .........................................................4000

Outlays, gross:7515.................Outlays from new discretionary authority ..........................4010

135151.................Outlays from discretionary balances .................................4011

210166.................Outlays, gross (total) .............................................................4020150150150Budget authority, net (total) ..........................................................4180210166.................Outlays, net (total) ........................................................................4190

The Federal Rail Safety Improvements Act, 2008, (P.L. 110–432,Title VI, Sec. 601), provided authorization for capital and prevent-ive maintenance projects for the Washington Metropolitan AreaTransit Authority (WMATA). Funding will help WMATA addressits maintenance backlog to improve the safety and reliability ofservice and to expand existing system capacity to meet growingdemand. The Secretary will use his authority to approve grantsunder this program to ensure that available funds first addressWMATA's most critical safety needs.

MISCELLANEOUS EXPIRED ACCOUNTS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1122–0–1–401

Change in obligated balance:Obligated balance, start of year (net):

111Unpaid obligations, brought forward, Oct 1 (gross) ..............3000Obligated balance, end of year (net):

111Unpaid obligations, end of year (gross) .................................3090...................................................Budget authority, net (total) ..........................................................4180...................................................Outlays, net (total) ........................................................................4190

Trust FundsDISCRETIONARY GRANTS (TRANSPORTATION TRUST FUND, MASS TRANSIT

ACCOUNT)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8191–0–7–401

Obligations by program activity:22.................Discretionary grants ..................................................................0001

22.................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

242Unobligated balance brought forward, Oct 1 .........................1000..................................2Recoveries of prior year unpaid obligations ...........................1021

244Unobligated balance (total) ......................................................1050244Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:.................24Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

506180Unpaid obligations, brought forward, Oct 1 (gross) ..............300022.................Obligations incurred, unexpired accounts .............................3030

–13–13–17Outlays (gross) ......................................................................3040..................................–2Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):395061Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:131317Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................4180131317Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:

383838Fund balance in excess of liquidating requirements, SOY:

Contract authority .................................................................5054

.................3838Fund balance in excess of liquidating requirements, EOY:

Contract authority .................................................................5055

...................................................Limitation on obligations (Transportation Trust Funds) .............5061

943DEPARTMENT OF TRANSPORTATIONFederal Transit Administration—Continued

Trust Funds

Page 70: DOT FY 2012 Administration Budget

DISCRETIONARY GRANTS (TRANSPORTATION TRUST FUND, MASS TRANSIT

ACCOUNT)—ContinuedSummary of Budget Authority and Outlays (in millions of dollars)

=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:131317Outlays ......................................................................................

Amounts included in baseline projection of current policy:...................................................Outlays ......................................................................................

Adjustments for year-to-year comparability:...................................................Outlays ......................................................................................

In 2012, no additional liquidating cash is requested to pay pre-viously incurred obligations in the Discretionary Grants account.

DISCRETIONARY GRANTS (TRANSPORTATION TRUST FUND, MASS TRANSIT

ACCOUNT)

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8191–7–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

Outlays, gross:–13–13.................Outlays from discretionary balances .................................4011

Mandatory:Outlays, gross:

1313.................Outlays from mandatory balances ....................................4101...................................................Budget authority, net (total) ..........................................................4180...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:...................................................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for the 2011 estimate.

DISCRETIONARY GRANTS (TRANSPORTATION TRUST FUND, MASS TRANSIT

ACCOUNT)

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8191–9–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................–17Outlays from discretionary balances .................................4011

Mandatory:Outlays, gross:

..................................17Outlays from mandatory balances ....................................4101

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:...................................................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatory

contract authority, for 2010 actual amounts, for comparabilitypurposes.

TRANSIT EXPANSION AND LIVABLE COMMUNITIES

(Legislative proposal, not subject to PAYGO)

(LIQUIDATION OF CONTRACT AUTHORITY)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, $600,000,000, to be derived from the Mass TransitAccount of the Transportation Trust Fund and to remain available untilexpended, for payment of obligations incurred in carrying out masstransit programs authorized under title 49, United States Code, asamended by such authorization: Provided, That funds available for theimplementation or execution of mass transit programs authorized undertitle 49, United States Code, shall not exceed total obligations of$3,469,070,000 in fiscal year 2012, of which $1,000,000,000 is to remainavailable through September 30, 2013 for New Starts Capital InvestementGrants, and the balance of which shall remain available until used forthe obligation of funds and shall be in addition to the amount of anylimitation imposed on obligations for future years.

TRANSIT EXPANSION AND LIVABLE COMMUNITIES PROGRAMS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8543–4–7–401

Obligations by program activity:2,427..................................Fixed Guideway New Starts Program .........................................0001

21..................................Paul S. Sarbanes Transit in Parks Program ...............................000211..................................Tribal Transit Program Grants ...................................................0003

105..................................Planning Programs ....................................................................000438..................................Demonstration Grant Program ...................................................0005

2,602..................................Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:600..................................Appropriation (trust fund) .................................................1102

–600..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

3,469..................................Contract authority .............................................................16003,469..................................Budget authority (total) .............................................................19003,469..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:867..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:2,602..................................Obligations incurred, unexpired accounts .............................3030–347..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):2,255..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

3,469..................................Budget authority, gross .........................................................4090Outlays, gross:

347..................................Outlays from new mandatory authority .............................41003,469..................................Budget authority, net (total) ..........................................................4180347..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:614..................................Unobligated balance, EOY: Contract authority ...........................5051

2,255..................................Obligated balance, EOY: Contract authority ..............................5053

The 2012 Budget presents FTA's proposed reauthorizationprogram and account structure, including the creation of a newTransit Expansion and Livable Communities account. The ac-

THE BUDGET FOR FISCAL YEAR 2012Federal Transit Administration—ContinuedTrust Funds—Continued944

Page 71: DOT FY 2012 Administration Budget

count is funded from the Mass Transit Account of the Transport-ation Trust Fund. The 2012 Budget request includes $3.5 billionfor this account, and over six years, the Administration proposesto invest $20.2 billion. The account includes programs dedicatedto expanding transit systems and making communities morelivable and sustainable.

These objectives will be acccomplished through the followingfive programs:

New Starts.—$3.236 million for New Starts, the Federal Gov-ernment's primary source for capital investment in transit infra-structure that is planned, constructed and operated by State andlocal government entities. These projects include heavy rail, lightrail, commuter rail, bus rapid transit and streetcar systems thatare implemented in communities across the country. FTA alloc-ates resources to grantees through a competitive process basedon a set of statutory rating criteria.

Transit In the Parks.—$28 million for transit service on publiclands including national parks, national forests, and nationalwildlife refuges.

Tribal Transit Grants.—$15 million for transit services on andaround Tribal Reservations.

Livability Demonstration Grants.—$50 million for a new pro-gram to demonstrate different approaches to making communitiesmore livable and sustainable.

Planning Programs.—$140 million for formula grants to metro-politan planning organizations and State and local governmentsfor analytical, environmental, and air quality conformity planningwork.

Up-Front Investments.—To spur job growth and allow Statesto initiate sound multi-year investments, the Budget includes a$50 billion boost above current law spending for roads, railwaysand runways. Within this account totals, $1 billion is providedfor additional transit New Starts investment.

The Administration proposes to move a number of currentGeneral Fund programs into the Transportation Trust Fund, aspart of surface transportation reauthorization. Amounts reflectedin this schedule represent the new mandatory contract authorityand outlays supporting these programs. PAYGO costs will becalculated as the change between these amounts and reclassifiedbaseline amounts in the existing General Fund accounts.

BUS AND RAIL STATE OF GOOD REPAIR

(Legislative proposal, not subject to PAYGO)

(LIQUIDATION OF CONTRACT AUTHORITY)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportationauthorization legislation, $3,000,000,000, to be derived from the MassTransit Account of the Transportation Trust Fund and to remainavailable until expended, for payment of obligations incurred in carry-ing out Bus and Rail State of Good Repair programs authorized undertitle 49, United States Code, as amended by such authorization:Provided, That funds available for the implementation or executionof Bus and Rail State of Good Repair programs authorized under title49, United States Code, shall not exceed total obligations of$10,707,178,000 in fiscal year 2012, of which $7,500,000,000 shallremain available through September 30, 2013, and the balance ofwhich shall remain available until used for the obligation of funds

and shall be in addition to the amount of any limitation imposed onobligations for future years.

BUS AND RAIL STATE OF GOOD REPAIR

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8544–4–7–401

Obligations by program activity:2,677..................................Bus and Rail State Good Repair ................................................0001

Budgetary Resources:Budget authority:

Appropriations, discretionary:3,000..................................Appropriation (trust fund) .................................................1102

–3,000..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

10,707..................................Contract authority .............................................................160010,707..................................Budget authority (total) .............................................................190010,707..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:8,030..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:2,677..................................Obligations incurred, unexpired accounts .............................3030

–1,606..................................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

1,071..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

10,707..................................Budget authority, gross .........................................................4090Outlays, gross:

1,606..................................Outlays from new mandatory authority .............................410010,707..................................Budget authority, net (total) ..........................................................41801,606..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:6,636..................................Unobligated balance, EOY: Contract authority ...........................50511,071..................................Obligated balance, EOY: Contract authority ..............................5053

The 2012 Budget presents FTAs proposed reauthorization pro-gram and account structure, including the creation of a new Busand Rail State of Good Repair account to be funded from the MassTransit Account of the Transportation Trust Fund. This accountreplaces the Fixed Guideway Modernization Program and thediscretionary bus and bus facilities grant program. The 2012Budget request includes $10.7 billion for this account, and oversix years, the Administration proposes to invest $35 billion.Funding requested in this account will be distributed throughformula grants to local transit agencies to improve the conditionof existing capital assets to a state of good repair.

Up-Front Investment.—To spur job growth and allow States toinitiate sound multi-year investments, the Budget includes a $50billion boost above current law spending for roads, railways andrunways. Within this account totals, $7.5 billion is provided foradditional fixed guideway modernization and bus replacements.

The Administration proposes to move a number of currentGeneral Fund programs into the Transportation Trust Fund, aspart of surface transportation reauthorization. Amounts reflectedin this schedule represent the new mandatory contract authorityand outlays supporting these programs. PAYGO costs will becalculated as the change between these amounts and reclassifiedbaseline amounts in the existing General Fund accounts.

945DEPARTMENT OF TRANSPORTATIONFederal Transit Administration—Continued

Trust Funds—Continued

Page 72: DOT FY 2012 Administration Budget

BUS AND RAIL STATE OF GOOD REPAIR—ContinuedObject Classification (in millions of dollars)

=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8544–4–7–401

Direct obligations:67..................................Other services from non-federal sources ...................................25.2

2,610..................................Grants, subsidies, and contributions ........................................41.0

2,677..................................Total new obligations ............................................................99.9

RESEARCH AND TECHNOLOGY DEPLOYMENT

(Legislative proposal, not subject to PAYGO)

(LIQUIDADATION OF CONTRACT AUTHORITY)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, $80,000,000, to be derived from the Mass Transit Ac-count of the Transportation Trust Fund and to remain available untilexpended, for payment of obligations incurred in carrying out Researchand Technology Deployment programs authorized under title 49, UnitedStates Code, as amended by such authorization: Provided, That fundsavailable for the implementation or execution of Research and TechnologyDeployment programs authorized under title 49, United States Code,

shall not exceed total obligations of $166,472,000 for fiscal year 2012:Provided further, That the obligation limitation for fiscal year 2012 shallremain available until used for the obligation of funds and shall be inaddition to the amount of any limitation imposed on obligations for futureyears.

RESEARCH AND TECHNOLOGY DEPLOYMENT

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8542–4–7–401

Obligations by program activity:2..................................National Research Program .......................................................00013..................................Technical Assistance Activities .................................................00025..................................Transit Cooperative Research ....................................................00035..................................National Transit Institute ..........................................................00044..................................University Centers Program .......................................................0005

56..................................Greenhouse Gas and Energy Reduction Deployment Demonstration

Program ................................................................................0006

11..................................Clean Fuels and Environmental Research .................................0007

86..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:80..................................Appropriation (trust fund) .................................................1102

–80..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

167..................................Contract authority .............................................................1600167..................................Budget authority (total) .............................................................1900167..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:81..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:86..................................Obligations incurred, unexpired accounts .............................3030

–33..................................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

53..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

167..................................Budget authority, gross .........................................................4090

Outlays, gross:33..................................Outlays from new mandatory authority .............................4100

167..................................Budget authority, net (total) ..........................................................418033..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:34..................................Unobligated balance, EOY: Contract authority ...........................505153..................................Obligated balance, EOY: Contract authority ..............................5053

The 2012 Budget presents FTA's proposed reauthorizationprogram and account structure, including the creation of a newResearch and Technology Deployment account. This account re-places the Research and University Centers Account and theGrants for Energy Efficiency and Greenhouse Gas Reductionsaccount, and also includes resources clean fuels research. It isfunded from the Mass Transit Account of the TransportationTrust Fund. The 2012 Budget request includes $166 million forthis account, and over six years, the Administration proposes toinvest $1.4 billion. For 2012, the account's programs include:

Greenhouse Gas and Energy Reduction Deployment andDemonstration Program.—$75 million to complement FTA capitalprograms with capital grants to transit agencies to implementtechnologies that reduce greenhouse gas emissions, improve en-ergy efficiency, reduce dependency on fossil fuels and increasethe use of environmentally sustainable practices and materials.

Clean Fuels and Environmental Research.—$14.7 million tobuild on the Clean Fuels and Environmental Research and theResearch to Reduce Environmental Impacts Programs that havecontributed to the deployment of low emission technologies inpublic transportation.

National Research Program.—$20 million for discretionary re-search to increase ridership, improve operating efficiencies, un-derstand the service needs of rural and targeted populations,improve planning and service projections, improve safety, andprovide research leadership to address other major issues facingthe transit industry.

Transit Cooperative Research.—$9.7 million to provide fundsto the National Science Foundation to conduct investigative re-search on subjects related to public transprotation.

National Transit Institute.—$5 million to support the Institutestraining programs for the transit industry on a variety of topicsincluding planning, operations, safety, and management.

University Transportation Centers.—$8 million to supporttransit research at university transportation centers throughreimburseable agreements with the Research and InnovativeTechnology Administration.

Technical Assistance Activities.—$34 million to provide neces-sary support to FTAs capacity to help grantees to administerexpanded capital programs as well as research grants, contractsand cooperative agreements and to improve nationwide transitcustomer service through capacity building and deployment ofbest practices. FTA technical assistance will also support FTAsState of Good Repair and Safety programs by helping granteesbetter manage capital asset bases and identify opportunities forthe effective implementation safety standards, technological ad-vances and institutional policies.

The Administration proposes to move a number of currentGeneral Fund programs into the Transportation Trust Fund, aspart of surface transportation reauthorization. Amounts reflectedin this schedule represent the new mandatory contract authorityand outlays supporting these programs. PAYGO costs will becalculated as the change between these amounts and reclassifiedbaseline amounts in the existing General Fund accounts.

THE BUDGET FOR FISCAL YEAR 2012Federal Transit Administration—ContinuedTrust Funds—Continued946

Page 73: DOT FY 2012 Administration Budget

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8542–4–7–401

Direct obligations:1..................................Research and development contracts .......................................25.5

85..................................Grants, subsidies, and contributions ........................................41.0

86..................................Direct obligations ..................................................................99.0

86..................................Total new obligations ............................................................99.9

OPERATIONS AND SAFETY

(Legislative proposal, not subject to PAYGO)

(LIQUIDATION OF CONTRACT AUTHORITY)

(LIMITATION ON OBLIGATIONS)

(TRANSPORTATION TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, $166,294,000, to be derived from the Mass TransitAccount of the Transportation Trust Fund and to remain available untilexpended, for payment of obligations incurred in carrying out Operationsand Safety programs authorized under title 49, United States Code, asamended by such authorization: Provided, That funds available for theimplementation or execution of administrative programs authorized undertitle 49, United States Code, shall not exceed total obligations of$129,700,000 in fiscal year 2012: Provided further, That funds availablefor the implementation or execution of Rail Transit Safety programs au-thorized under title 49, United States Code, shall not exceed total obliga-tions of $36,594,000 in fiscal year 2012 and shall remain available untilused for the obligation of funds and shall be in addition to the amount ofany limitation imposed on obligations for future years.

OPERATIONS AND SAFETY

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8540–4–7–401

Obligations by program activity:130..................................Administrative Expenses ...........................................................000133..................................Rail Safety Oversight Program ..................................................0002

163..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:166..................................Appropriation (trust fund) .................................................1102

–166..................................Appropriations applied to liquidate contract authority .......1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

166..................................Contract authority .............................................................1600166..................................Budget authority (total) .............................................................1900166..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:3..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:163..................................Obligations incurred, unexpired accounts .............................3030

–149..................................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

14..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

166..................................Budget authority, gross .........................................................4090Outlays, gross:

149..................................Outlays from new mandatory authority .............................4100166..................................Budget authority, net (total) ..........................................................4180149..................................Outlays, net (total) ........................................................................4190

The 2012 Budget presents FTAs proposed reauthorization pro-gram and account structure, including the creation of a new Op-erations and Safety account. Replacing the existing Administrat-ive Expenses account, this new account is funded from the MassTransit Account of the Transportation Trust Fund and includesresources for FTA's operating requirements totaling $130 millionto fund the salaries, benefits and administrative overhead forthe staffing level necessary to support the agency's stewardshipof Federal funds, technical assistance to grantees during projectdevelopment and program implementation, capital project over-sight, and grantee compliance. Included in this amount is $8.6million is for a new Transit Safety Office in support of the Admin-istration's rail transit safety oversight proposal.

For a new Rail Transit Safety Oversight Program, $36.6 millionis requested to enable states to enforce new regulations and meetfederal rail transit safety standards, as proposed in the Adminis-trations safety legislation. These resources would fund a teamsof federally employed, and/or FTA-funded State employed, railsafety inspectors to conduct investigations and audits targetedto identify unsafe vehicles, equipment, control systems, and op-erating practices.

Over six years, the Administration's proposes $850 million forOperations and $240 million for Safety.

The Administration proposes to move a number of currentGeneral Fund programs into the Transportation Trust Fund, aspart of surface transportation reauthorization. Amounts reflectedin this schedule represent the new mandatory contract authorityand outlays supporting these programs. PAYGO costs will becalculated as the change between these amounts and reclassifiedbaseline amounts in the existing General Fund accounts.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8540–4–7–401

Direct obligations:Personnel compensation:

68..................................Full-time permanent .............................................................11.12..................................Other personnel compensation ..............................................11.5

70..................................Total personnel compensation ...........................................11.917..................................Civilian personnel benefits ........................................................12.13..................................Travel and transportation of persons .........................................21.08..................................Rental payments to GSA ............................................................23.11..................................Communications, utilities, and miscellaneous charges ............23.3

15..................................Other services from non-federal sources ...................................25.215..................................Other goods and services from federal sources .........................25.31..................................Equipment .................................................................................31.0

33..................................Grants, subsidies, and contributions ........................................41.0

163..................................Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8540–4–7–401

639..................................Direct civilian full-time equivalent employment ............................1001

TRANSIT FORMULA GRANTS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8350–0–7–401

Obligations by program activity:6,2275,0934,872Urbanized area programs ..........................................................00012,0481,6371,383Fixed guideway modernization ...................................................00021,6781,436495Bus and bus facility grants .......................................................0003

18161Over-the-road bus .....................................................................0004968319Clean Fuels Program .................................................................0005

132104165Planning Programs ....................................................................0006294253163Job Access & Reverse Commute ................................................0007494316Alternatives analysis program ...................................................0008

947DEPARTMENT OF TRANSPORTATIONFederal Transit Administration—Continued

Trust Funds—Continued

Page 74: DOT FY 2012 Administration Budget

TRANSIT FORMULA GRANTS—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–8350–0–7–401

434022Alternative transportation in parks and public Lands ...............0009185152176Seniors and persons with disabilities ........................................0011652516633Non-urbanized area programs ...................................................001216314090New Freedom .............................................................................0013

454National Transit Database .........................................................0014927764Oversight ...................................................................................0015

11,6819,5958,103Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

6,1937,4275,714Unobligated balance brought forward, Oct 1 .........................1000..................................–5Unobligated balance transferred to other accounts ..............1010..................................49Recoveries of prior year unpaid obligations ...........................1021

6,1937,4275,758Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:9,5009,4009,400[-8350] .............................................................................1102

..................................–23Appropriations transferred to other accounts ....................1120

..................................1,052Appropriations transferred from other accounts ...............1121–9,500–9,400–10,429Portion applied to liquidate contract authority used .........1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

8,3618,3618,361Contract authority .............................................................1600..................................–23Contract authority transferred to other accounts ..............1610..................................1,434Contract authority transferred from other accounts ..........1611

8,3618,3619,772Contract authority, mandatory (total) ....................................16408,3618,3619,772Budget authority (total) .............................................................1900

14,55415,78815,530Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

2,8736,1937,427Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

12,18210,2319,523Unpaid obligations, brought forward, Oct 1 (gross) ..............300011,6819,5958,103Obligations incurred, unexpired accounts .............................3030–7,865–7,644–7,346Outlays (gross) ......................................................................3040

..................................–49Recoveries of prior year unpaid obligations, unexpired .........3080Obligated balance, end of year (net):

15,99812,18210,231Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Outlays, gross:

.................1,7521,540Outlays from new discretionary authority ..........................40107,8655,8925,806Outlays from discretionary balances .................................4011

7,8657,6447,346Outlays, gross (total) .............................................................4020Mandatory:

8,3618,3619,772Budget authority, gross .........................................................40908,3618,3619,772Budget authority, net (total) ..........................................................41807,8657,6447,346Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:6,8207,8598,516Obligated balance, SOY: Contract authority ..............................50525,6816,8207,859Obligated balance, EOY: Contract authority ..............................5053

.................8,3439,754Limitation on obligations (Transportation Trust Funds) .............5061

Summary of Budget Authority and Outlays (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Enacted/requested:8,3618,3619,772Budget Authority .......................................................................7,8657,6447,346Outlays ......................................................................................

Amounts included in baseline projection of current policy:99–18.................Budget Authority .......................................................................

1,777..................................Outlays ......................................................................................Adjustments for year-to-year comparability:

...................................................Budget Authority .......................................................................

...................................................Outlays ......................................................................................Legislative proposal, subject to PAYGO:

–768..................................Budget Authority .......................................................................–161..................................Outlays ......................................................................................

Total:7,6928,3439,772Budget Authority .......................................................................9,4817,6447,346Outlays ......................................................................................

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8350–0–7–401

Direct obligations:929480Other services from non-federal sources ...................................25.2

11,5899,5018,023Grants, subsidies, and contributions ........................................41.0

11,6819,5958,103Total new obligations ............................................................99.9

TRANSIT FORMULA GRANTS

(Amounts included in baseline projection of current policy)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8350–7–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Change in obligated balance:–1,777..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–1,777..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................–1,752.................Outlays from new discretionary authority ..........................4010

–7,864–5,892.................Outlays from discretionary balances .................................4011

–7,864–7,644.................Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:1,7771,752.................Outlays from new mandatory authority .............................41007,8645,892.................Outlays from mandatory balances ....................................4101

9,6417,644.................Outlays, gross (total) .............................................................4110...................................................Budget authority, net (total) ..........................................................4180

1,777..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:.................–8,343.................Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority for the 2011 estimate. This schedule also cre-ates a new baseline of mandatory contract authority that is equalto the previous discretionary obligation limitation baseline tocalculate the spending increase above the baseline subject toPAYGO.

TRANSIT FORMULA GRANTS

(Adjustments for year-to-year comparability)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8350–9–7–401

Budgetary Resources:...................................................Total budgetary resources available ..............................................1930

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................–1,540Outlays from new discretionary authority ..........................4010..................................–5,806Outlays from discretionary balances .................................4011

..................................–7,346Outlays, gross (total) .............................................................4020Mandatory:

Outlays, gross:..................................1,540Outlays from new mandatory authority .............................4100..................................5,806Outlays from mandatory balances ....................................4101

..................................7,346Outlays, gross (total) .............................................................4110

...................................................Budget authority, net (total) ..........................................................4180

THE BUDGET FOR FISCAL YEAR 2012Federal Transit Administration—ContinuedTrust Funds—Continued948

Page 75: DOT FY 2012 Administration Budget

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:..................................–9,754Limitation on obligations (Transportation Trust Funds) .............5061

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, consistent with the recommendationsof the President's National Commission on Fiscal Responsibilityand Reform. This schedule reclassifies discretionary outlays fromobligation limitations as mandatory outlays from mandatorycontract authority, for 2010 actual amounts, for comparabilitypurposes.

TRANSIT FORMULA GRANTS

(Legislative proposal, not subject to PAYGO)

(LIQUIDATION OF CONTRACT AUTHORITY)

(LIMITATION ON OBLIGATIONS)

(HIGHWAY TRUST FUND)

Contingent upon enactment of multi-year surface transportation author-ization legislation, $10,000,000,000, to be derived from the Mass TransitAccount of the Transportation Trust Fund and to remain available untilexpended, for payment of obligations incurred in carrying out masstransit programs authorized under title 49, United States Code, asamended by such authorization: Provided, That funds available for theimplementation or execution of mass transit programs authorized undertitle 49, United States Code, shall not exceed obligations of $7,691,986,000for Transit Formula Grants programs in fiscal year 2012, of which$3,000,000,000, to remain available for obligation through September 30,2013, is for Urbanized Area and Non-urbanized Area Formula Grants,and the balance of which shall remain available until used for the oblig-ation of funds and shall be in addition to the amount of any limitationimposed on obligations for future years.

TRANSIT FORMULA GRANTS

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8350–4–7–401

Obligations by program activity:1,429..................................Urbanized area programs ..........................................................0001

–1,235..................................Fixed guideway modernization ...................................................0002–729..................................Bus and bus facility grants .......................................................0003

–6..................................Over-the-road bus .....................................................................0004–39..................................Clean Fuels Program .................................................................0005–85..................................Planning Programs ....................................................................0006

–123..................................Job Access & Reverse Commute ................................................0007–19..................................Alternatives analysis program ...................................................0008–20..................................Alternative transportation in parks and public Lands ...............0009–99..................................Seniors and persons with disabilities ........................................0011173..................................Non-urbanized area programs ...................................................0012–69..................................New Freedom .............................................................................0013

1..................................National Transit Database .........................................................001411..................................Oversight ...................................................................................0015

303..................................Consolidated Specialized Transportation ...................................001619..................................Emergency Relief Program ........................................................0017

–488..................................Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:500..................................[-8350] .............................................................................1102

–500..................................Portion applied to liquidate contract authority used .........1137

...................................................Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

–768..................................Contract authority .............................................................1600–768..................................Budget authority (total) .............................................................1900–768..................................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:–280..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:–488..................................Obligations incurred, unexpired accounts .............................3030161..................................Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):–327..................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

...................................................Budget authority, gross .........................................................4000Mandatory:

–768..................................Budget authority, gross .........................................................4090Outlays, gross:

–161..................................Outlays from new mandatory authority .............................4100–768..................................Budget authority, net (total) ..........................................................4180–161..................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:–1,268..................................Obligated balance, EOY: Contract authority ..............................5053

...................................................Fund balance in excess of liquidating requirements, EOY:

Contract authority .................................................................5055

The 2012 Budget presents FTA's proposed reauthorizationprogram and account structure. This includes renaming theFormula and Bus Grants account to the Transit Formula Grantsaccount and reorganizing programs within the account. Someprograms previously funded here have been merged with othersor moved to other accounts. The account is funded from the MassTransit Account of the Transportation Trust Fund. The 2012Budget request includes $7.7 billion for this account, and oversix years, the Administration proposes to invest $46.6 billion.

Formula Grant funds can be used for all transit capital purposesincluding bus and railcar purchases, facility repair and construc-tion, maintenance and where eligible, planning and operatingexpenses. These funds help existing transit systems provide safeand reliable transportation options, promote economically vibrantcommunities and meet the requirements of the Americans withDisabilities Act (ADA) and the Clean Air Act (CAA). The 2012formula grant program structure includes:

Urbanized Area Formula.—$6,492 million will be apportionedto areas with populations of 50,000 or more. Funds may be usedfor any transit capital purpose, including preventive maintenancefor capital assets in urban areas over 200,000 in population. Inurban areas under 200,000, both capital and operating costs areeligible expenditures. Formula funds to areas of 50,000 or morein population for capital projects, including preventive mainten-ance, and in instances operating costs.

Non- Urbanized Areas Formula.—$766 million will be appor-tioned by legislative formula based on each State's nonurbanareas with populations of less than 50,000. Available fundingmay also be used to support intercity bus service as well as tohelp meet rural and small urban areas' transit needs, and includ-ing $10.9 million for the Rural Transportation Assistance Pro-gram. This request also includes $15.0 million for discretionarygrants to native american tribes for capital, operating, planningand administrative assistance.

Consolidated Specialized Transportation Grant Program.—$405million. A new program that replaces three existing grant pro-grams for targeted populations (formerly the Elderly Individualsand Individuals with Disabilitites Program, the New Freedomprogram, and the Job Access and Reverse Commute program).This new program would continue the goals of these programsby funding alternative forms of transportation where traditionalservices are unavailable, inappropriate, or insufficient.

National Transit Data Base (NTD).—$5 million. For operationand maintenance of the NTD, a database of statistics on thetransit industry that FTA is legally required to maintain. NTDdata serves as the basis for FTA formula apportionments to itsgrant recipients.

Emergency Relief Program.—$25 million. A new program tohelp transit agencies restore needed transportation services fol-lowing disaster events.

949DEPARTMENT OF TRANSPORTATIONFederal Transit Administration—Continued

Trust Funds—Continued

Page 76: DOT FY 2012 Administration Budget

TRANSIT FORMULA GRANTS—ContinuedUp-Front Investments.—To spur job growth and allow States

to initiate sound multi-year investments, the Budget includes a$50 billion boost above current law spending for roads, railwaysand runways. Within this account totals, $3 billion is providedfor additional transit formula grant assistance to both urban andrural areas.

The Administration proposes to reclassify all surface transport-ation outlays as mandatory, with the recommendations of thePresidents National Commission on Fiscal Responsibility andReform. Amounts reflected in this schedule represent thespending increase above baseline that is subject to PAYGO.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8350–4–7–401

Direct obligations:11..................................Other services from non-federal sources ...................................25.2

–499..................................Grants, subsidies, and contributions ........................................41.0

–488..................................Total new obligations ............................................................99.9

ADMINISTRATIVE PROVISIONS—FEDERAL TRANSIT ADMINISTRATION

SEC. 160. The limitations on obligations for the programs of the FederalTransit Administration shall not apply to any authority under 49 U.S.C.5338, previously made available for obligation, or to any other authoritypreviously made available for obligation.

SEC. 161. Notwithstanding any other provision of law, funds appropri-ated or limited by this Act under the Federal Transit Administration'sdiscretionary program appropriations headings for projects specified inthis Act or identified in reports accompanying this Act not obligated bySeptember 30, 2014, and other recoveries, shall be directed to other pro-jects eligible to use the funds for the purposes for which they were origin-ally provided.

SEC. 162. Notwithstanding any other provision of law, any funds appro-priated before October 1, 2011, under any section of chapter 53 of title49, United States Code, that remain available for expenditure, may betransferred to and administered under the most recent appropriationheading for any such section.

SAINT LAWRENCE SEAWAY DEVELOPMENTCORPORATION

Federal Funds

SAINT LAWRENCE SEAWAY DEVELOPMENT CORPORATION

The Saint Lawrence Seaway Development Corporation is hereby author-ized to make such expenditures, within the limits of funds and borrowingauthority available to the Corporation, and in accord with law, and tomake such contracts and commitments without regard to fiscal year lim-itations as provided by section 104 of the Government Corporation ControlAct, as amended, as may be necessary in carrying out the programs setforth in the Corporation's budget for the current fiscal year.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4089–0–3–403

Obligations by program activity:202123Operations and maintenance ....................................................0801151210Replacements and improvements .............................................0802

353333Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

151515Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Spending authority from offsetting collections, mandatory:353333Collected ...........................................................................1800504848Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:151515Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

262619Unpaid obligations, brought forward, Oct 1 (gross) ..............3000353333Obligations incurred, unexpired accounts .............................3030

–35–33–26Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

262626Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

353333Budget authority, gross .........................................................4090Outlays, gross:

353326Outlays from new mandatory authority .............................4100Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–34–32–32Federal sources .................................................................4120–1–1–1Non-Federal sources .........................................................4123

–35–33–33Offsets against gross budget authority and outlays (total) ....4130

...................................................Budget authority, net (mandatory) ............................................4160

..................................–7Outlays, net (mandatory) ...........................................................4170

...................................................Budget authority, net (total) ..........................................................4180

..................................–7Outlays, net (total) ........................................................................4190

The Saint Lawrence Seaway Development Corporation (SLSDC)is a wholly owned government corporation responsible for theoperation, maintenance, and development of that part of the St.Lawrence Seaway between the Port of Montreal and Lake Eriethat is within the territorial limits of the United States. The St.Lawrence Seaway is a waterway and lock transportation systemfor the efficient and economic movement of commercial cargoesto and from the Great Lakes Region of North America. SLSDCworks with its Canadian counterpart agency to ensure the reli-ability, safety and security of the locks and waterway and theuninterrupted flow of maritime commerce through the system.

Appropriations from the Harbor Maintenance Trust Fund, andrevenues from other non-Federal sources, are used to financeoperational and capital asset renewal needs for the U.S. portionof the St. Lawrence Seaway.

Balance Sheet (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2010 actual2009 actualIdentification code 69–4089–0–3–403

ASSETS:2618Federal assets: Fund balances with Treasury .................................1101

Other Federal assets:1212Cash and other monetary assets ...............................................18017674Property, plant and equipment, net ............................................180334Other assets ..............................................................................1901

117108Total assets ...............................................................................1999LIABILITIES:

Non-Federal liabilities:44Accounts payable .......................................................................220133Pension and other actuarial liabilities .......................................2206

77Total liabilities ...........................................................................2999NET POSITION:

9189Invested Capital .............................................................................31001912Cumulative results of operations ...................................................3300

110101Total net position .......................................................................3999

117108Total liabilities and net position .....................................................4999

THE BUDGET FOR FISCAL YEAR 2012Federal Transit Administration—ContinuedTrust Funds—Continued950

Page 77: DOT FY 2012 Administration Budget

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4089–0–3–403

Reimbursable obligations:111110Personnel compensation: Full-time permanent .........................11.1443Civilian personnel benefits ........................................................12.1

..................................2Other services from non-federal sources ...................................25.2111Other goods and services from federal sources .........................25.3346Operation and maintenance of facilities ...................................25.4111Supplies and materials .............................................................26.02.................2Equipment .................................................................................31.0

13126Land and structures ..................................................................32.0

353331Reimbursable obligations .....................................................99.0..................................2Below reporting threshold .........................................................99.5

353333Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4089–0–3–403

144144135Reimbursable civilian full-time equivalent employment ...............2001

Trust Funds

OPERATIONS AND MAINTENANCE

(HARBOR MAINTENANCE TRUST FUND)

For necessary expenses for operations, maintenance, and capital assetrenewal of those portions of the St. Lawrence Seaway owned, operated,and maintained by the Saint Lawrence Seaway Development Corporation,$33,996,000, to be derived from the Harbor Maintenance Trust Fund,pursuant to Public Law 99–662.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8003–0–7–403

Obligations by program activity:343232Operations and maintenance ....................................................0001

343232Total new obligations (object class 25.3) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:343232Appropriation (trust fund) .................................................1102343232Total budgetary resources available ..............................................1930

Change in obligated balance:343232Obligations incurred, unexpired accounts .............................3030

–34–32–32Outlays (gross) ......................................................................3040

Budget authority and outlays, net:Discretionary:

343232Budget authority, gross .........................................................4000Outlays, gross:

343232Outlays from new discretionary authority ..........................4010343232Budget authority, net (total) ..........................................................4180343232Outlays, net (total) ........................................................................4190

The Water Resources Development Act of 1986 authorizes useof the Harbor Maintenance Trust Fund as an appropriation sourcefor the Saint Lawrence Seaway Development Corporation's oper-ating and capital asset renewal programs.

PIPELINE AND HAZARDOUS MATERIALS SAFETYADMINISTRATION

The following table depicts funding for all the Pipeline andHazardous Materials Safety Administration programs.

[In millions of dollars]=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 Est.2011 CR2010 ActualBudget authority:

212020Operational Expenses ...........................................................................503838Hazardous Materials Safety ..................................................................000Research and Special Programs ...........................................................

282823Emergency Preparedness Grants ..........................................................998787Pipeline Safety .....................................................................................221919Pipeline Safety Share of Oil Spill Liability Trust Fund ...........................

220193187Total budget authority ......................................................................

Program level (obligations):212020Operational Expenses ...........................................................................504339Hazardous Materials Safety ..................................................................000Research and Special Programs ...........................................................

282823Emergency Preparedness Grants ..........................................................9910488Pipeline Safety .....................................................................................221919Pipeline Safety Share of Oil Spill Liability Trust Fund ...........................

220214189Total program level ...........................................................................

Outlays:212117Operational Expenses ...........................................................................464435Hazardous Materials Safety ..................................................................001Research and Special Programs ...........................................................

235022Emergency Preparedness Grants ..........................................................918277Pipeline Safety .....................................................................................221918Pipeline Safety Share of Oil Spill Liability Trust Fund ...........................

203217170Total outlays .....................................................................................

Federal FundsRESEARCH AND SPECIAL PROGRAMS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0104–0–1–407

Obligations by program activity:..................................1Research and Special Programs ................................................0001

..................................1Total new obligations (object class 25.3) ......................................0900

Budgetary Resources:Unobligated balance:

..................................1Unobligated balance brought forward, Oct 1 .........................1000

..................................1Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

...................................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

111Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–1–1–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

...................................................Obligated balance, start of year (net) .......................................3020

..................................1Obligations incurred, unexpired accounts .............................3030

..................................–1Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

111Unpaid obligations, end of year (gross) .................................3090–1–1–1Uncollected pymts, Fed sources, end of year .........................3091

...................................................Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................1Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180..................................1Outlays, net (total) ........................................................................4190

HAZARDOUS MATERIALS SAFETY

(HAZARDOUS MATERIALS APPROVALS AND PERMITS FUND)

For expenses necessary to discharge the hazardous materials safetyfunctions of the Pipeline and Hazardous Materials Safety Administration,$50,089,000, of which $1,716,000 shall remain available until September30, 2014: Provided, That amounts collected from special permits and ap-

951DEPARTMENT OF TRANSPORTATIONPipeline and Hazardous Materials Safety Administration

Federal Funds

Page 78: DOT FY 2012 Administration Budget

HAZARDOUS MATERIALS SAFETY—Continuedproval fees established in this Act (estimated to be $11,713,000 in fiscalyear 2012), shall be retained and used for necessary expenses in this ap-propriation, and shall remain available until expended: Provided further,That the sum herein appropriated from the general fund shall be reducedas such offsetting receipts are received during fiscal year 2012, so as toresult in a final fiscal year 2012 appropriation from the general fund es-timated at $38,376,000: Provided further, That during fiscal year 2012,should the total amount of offsetting receipts be less than $11,713,000,this amount shall be reduced accordingly: Provided further, That anyamount received in excess of $11,713,000 in fiscal year 2012 shall remainavailable until expended: Provided further, That up to $800,000 in feescollected under 49 U.S.C. 5108(g) shall be deposited in the general fundof the Treasury as offsetting receipts: Provided further, That there maybe credited to this appropriation, to be available until expended, fundsreceived from States, counties, municipalities, other public authorities,and private sources for expenses incurred for training, for reports public-ation and dissemination, and for travel expenses incurred in performanceof hazardous materials exemptions and approvals functions.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Special and Trust Fund Receipts (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1401–0–1–407

...................................................Balance, start of year ....................................................................0100Receipts:

12..................................Hazardous Materials Approvals and Permits Fund ....................0260

12..................................Total: Balances and collections .................................................0400

12..................................Balance, end of year ..................................................................0799

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1401–0–1–407

Obligations by program activity:504338Hazardous materials safety .......................................................0001

..................................1Reimbursable program ..............................................................0801

504339Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................55Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:503838Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:..................................1Collected ...........................................................................1700

503839Budget authority (total) .............................................................1900504344Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................5Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

131411Unpaid obligations, brought forward, Oct 1 (gross) ..............3000504339Obligations incurred, unexpired accounts .............................3030

–46–44–36Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

171314Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

503839Budget authority, gross .........................................................4000Outlays, gross:

342627Outlays from new discretionary authority ..........................401012189Outlays from discretionary balances .................................4011

464436Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–1Federal sources .................................................................4030

503838Budget authority, net (discretionary) .........................................4070464435Outlays, net (discretionary) .......................................................4080503838Budget authority, net (total) ..........................................................4180

464435Outlays, net (total) ........................................................................4190

The Pipeline and Hazardous Materials Safety Administration(PHMSA) has a responsibility for advancing the safe and securetransportation of hazardous materials. PHMSA's HazardousMaterials Safety program is focused on five principal areas. First,PHMSA provides comprehensive regulations for the safe andsecure transportation of hazardous materials. Second, throughoutreach, training and distribution of informational materials,PHMSA helps the hazardous materials community understandthe regulations and how to comply with them. Third, PHMSAenforces the regulations to ensure compliance with safety andsecurity standards by those subject to the regulations. Fourth,PHMSA assists the Nation's response community to plan for andrespond to hazardous materials transportation emergencies. Fi-nally, PHMSA builds on each of these principal areas to reduceoverall transportation risk by establishing a sound and compre-hensive technical and analytical foundation to ensure that theprogram's resources are effectively applied to minimize seriousincidents and fatalities, mitigate the consequences of incidentsthat occur, and enhance safety.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1401–0–1–407

Direct obligations:201716Personnel compensation: Full-time permanent .....................11.1654Civilian personnel benefits ....................................................12.1211Travel and transportation of persons .....................................21.0311Rental payments to GSA ........................................................23.11..................................Communications, utilities, and miscellaneous charges ........23.3

129.................Other services from non-federal sources ...............................25.24212Other goods and services from federal sources .....................25.3272Research and development contracts ...................................25.5

504236Direct obligations ..............................................................99.0..................................1Reimbursable obligations .........................................................99.0.................12Below reporting threshold .....................................................99.5

504339Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1401–0–1–407

209182156Direct civilian full-time equivalent employment ............................1001

OPERATIONAL EXPENSES

(PIPELINE SAFETY FUND)

(INCLUDING TRANSFER OF FUNDS)

For necessary operational expenses of the Pipeline and Hazardous Ma-terials Safety Administration, $22,158,000, of which $639,000 shall bederived from the Pipeline Safety Fund: Provided, That $1,000,000 shallbe transferred to "Pipeline Safety'' in order to fund "Pipeline Safety In-formation Grants to Communities'' as authorized under section 60130 oftitle 49, United States Code.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1400–0–1–407

Obligations by program activity:212020Operations .................................................................................0001

THE BUDGET FOR FISCAL YEAR 2012Pipeline and Hazardous Materials Safety Administration—ContinuedFederal Funds—Continued952

Page 79: DOT FY 2012 Administration Budget

Budgetary Resources:Budget authority:

Appropriations, discretionary:212020Appropriation ....................................................................1100–1–1–1Appropriations transferred to other accounts ....................1120111Appropriations transferred from other accounts ...............1121

212020Appropriation, discretionary (total) .......................................1160212020Budget authority (total) .............................................................1900212020Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

674Unpaid obligations, brought forward, Oct 1 (gross) ..............3000212020Obligations incurred, unexpired accounts .............................3030

–21–21–17Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

667Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

212020Budget authority, gross .........................................................4000Outlays, gross:

141414Outlays from new discretionary authority ..........................4010773Outlays from discretionary balances .................................4011

212117Outlays, gross (total) .............................................................4020212020Budget authority, net (total) ..........................................................4180212117Outlays, net (total) ........................................................................4190

The success of the Pipeline and Hazardous Materials SafetyAdministration safety programs depends on the performance ofsupport organizations that empower the program offices to meettheir safety mandate. These support organizations include theAdministrator, Deputy Administrator, Assistant Administrat-or/Chief Safety Officer, Chief Counsel, Chief Financial Officer,Governmental, International and Public Affairs, Associate Ad-ministrator for Administration, Information Technology Services,Administrative Services, Budget and Finance, Contracts andProcurement, Human Resources and Civil Rights.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1400–0–1–407

Direct obligations:866Personnel compensation: Full-time permanent .........................11.1221Civilian personnel benefits ........................................................12.1132Rental payments to GSA ............................................................23.1

..................................1Communications, utilities, and miscellaneous charges-WCF .....23.31.................1Advisory and assistance services ..............................................25.111.................Other services from non-federal sources ...................................25.2

.................34Other goods and services from federal sources .........................25.3744Operation and maintenance of equipment ................................25.7

..................................1Equipment .................................................................................31.0

201920Direct obligations ..................................................................99.011.................Below reporting threshold .........................................................99.5

212020Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1400–0–1–407

696553Direct civilian full-time equivalent employment ............................100111111Reimbursable civilian full-time equivalent employment ...............2001

PIPELINE SAFETY

(PIPELINE SAFETY FUND)

(OIL SPILL LIABILITY TRUST FUND)

(PIPELINE SAFETY DESIGN REVIEW FUND)

(PIPELINE SAFETY SPECIAL PERMIT FUND)

For expenses necessary to conduct the functions of the pipeline safetyprogram, for grants-in-aid to carry out a pipeline safety program, as au-

thorized by 49 U.S.C. 60107, and to discharge the pipeline program re-sponsibilities of the Oil Pollution Act of 1990, $119,864,000; of which$21,510,000 shall be derived from the Oil Spill Liability Trust Fund andshall remain available until September 30, 2014; of which $93,854,000shall be derived from the Pipeline Safety Fund, of which $54,265,000shall remain available until September 30, 2014; of which $4,000,000, toremain available until expended, shall be derived from the Pipeline SafetyDesign Review Fund, as established by this Act, and of which $500,000,to remain available until expended, shall be derived from the PipelineSafety Special Permit Fund, as established by this Act.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Special and Trust Fund Receipts (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5172–0–2–407

383834Balance, start of year ....................................................................0100Receipts:

948790Pipeline Safety Fund ..................................................................02604..................................Pipeline Safety Design Review Fund ..........................................02611..................................Pipeline Safety Special Permit Fund ..........................................0262

998790Total receipts and collections ................................................0299

137125124Total: Balances and collections .................................................0400Appropriations:

–99–87–87Pipeline Safety ..........................................................................0500..................................1Pipeline Safety ...............................................................................0610

383838Balance, end of year ..................................................................0799

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5172–0–2–407

Obligations by program activity:687157Operations .................................................................................0001787Research and development .......................................................0002

464443Grants .......................................................................................0003

121123107Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................1716Unobligated balance brought forward, Oct 1 .........................1000

..................................2Recoveries of prior year unpaid obligations ...........................1021

.................1718Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:998787Appropriation (special fund) .............................................1101–1–1–1Appropriations transferred to other accounts ....................1120111Appropriations transferred from other accounts ...............1121

998787Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

221918Collected ...........................................................................1700..................................1Change in uncollected payments, Federal sources ............1701

221919Spending auth from offsetting collections, disc (total) .........1750121106106Budget authority (total) .............................................................1900121123124Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................17Unexpired unobligated balance, end of year ..........................1941

Special and non-revolving trust funds:334Expired unobligated balance, start of year ............................1952333Expired unobligated balance, end of year ..............................1953

..................................1Unobligated balance canceling .............................................1954

Change in obligated balance:Obligated balance, start of year (net):

856353Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–11–11–10Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

745243Obligated balance, start of year (net) .......................................3020121123107Obligations incurred, unexpired accounts .............................3030

–113–101–95Outlays (gross) ......................................................................3040..................................–1Change in uncollected pymts, Fed sources, unexpired ..........3050..................................–2Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):938563Unpaid obligations, end of year (gross) .................................3090

–11–11–11Uncollected pymts, Fed sources, end of year .........................3091

953DEPARTMENT OF TRANSPORTATIONPipeline and Hazardous Materials Safety Administration—Continued

Federal Funds—Continued

Page 80: DOT FY 2012 Administration Budget

PIPELINE SAFETY—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–5172–0–2–407

827452Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

121106106Budget authority, gross .........................................................4000Outlays, gross:

595246Outlays from new discretionary authority ..........................4010544949Outlays from discretionary balances .................................4011

11310195Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–22–19–18Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................–1Change in uncollected pymts, Fed sources, unexpired .......4050

998787Budget authority, net (discretionary) .........................................4070918277Outlays, net (discretionary) .......................................................4080998787Budget authority, net (total) ..........................................................4180918277Outlays, net (total) ........................................................................4190

The Pipeline and Hazardous Materials Safety Administration(PHMSA) is responsible for the Department's pipeline safetyprogram. PHMSA's Pipeline Safety program oversees the safety,security, and environmental protection of pipelines throughanalysis of data, damage prevention, education and training,enforcement of regulations and standards, research and develop-ment, grants for States pipeline safety programs, and emergencyplanning for response to accidents.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5172–0–2–407

Direct obligations:222019Personnel compensation: Full-time permanent .........................11.1766Civilian personnel benefits ........................................................12.1333Travel and transportation ..........................................................21.0332Rental payments to GSA ............................................................23.1111Communications, utilities, and miscellaneous charges - wcf ....23.3

202913Advisory and assistance services ..............................................25.1421Other services from non-federal sources ...................................25.2768Other goods and services from federal sources .........................25.3

..................................1Operation and maintenance of facilities ...................................25.4787Research and development contracts .......................................25.5

..................................3Operation and maintenance of equipment ................................25.7111Equipment .................................................................................31.0

464442Grants, subsidies, and contributions ........................................41.0

121123107Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5172–0–2–407

225206175Direct civilian full-time equivalent employment ............................1001

EMERGENCY PREPAREDNESS GRANTS

(EMERGENCY PREPAREDNESS FUND)

For necessary expenses to carry out 49 U.S.C. 5128(b), $188,000, to bederived from the Emergency Preparedness Fund, to remain availableuntil September 30, 2013: Provided, That not more than $28,318,000 shallbe made available for obligation in fiscal year 2012 from amounts madeavailable by 49 U.S.C. 5116(i) and 5128(b)-(c): Provided further, Thatnone of the funds made available by 49 U.S.C. 5116 (i), 5128(b), or 5128(c)shall be made available for obligation by individuals other than the Sec-retary of Transportation, or his designee.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Special and Trust Fund Receipts (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5282–0–2–407

91510Balance, start of year ....................................................................0100Receipts:

302228Hazardous Materials Transportation Registration, Filing, and

Permit Fees, Emergency Preparedness Grants .......................0220

393738Total: Balances and collections .................................................0400Appropriations:

–28–28–28Emergency Preparedness Grants ...............................................0500..................................5Emergency Preparedness Grants ...............................................0501

–28–28–23Total appropriations ..............................................................0599

11915Balance, end of year ..................................................................0799

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5282–0–2–407

Obligations by program activity:262620Grants .......................................................................................0001111Supplemental training grants ...................................................0002112Operations .................................................................................0003

282823Total new obligations .....................................................................0900

Budgetary Resources:Budget authority:

Appropriations, mandatory:282828Appropriation (special fund) .............................................1201

..................................–5Appropriations precluded from obligation .........................1235

282823Appropriations, mandatory (total) .........................................1260282823Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

204241Unpaid obligations, brought forward, Oct 1 (gross) ..............3000282823Obligations incurred, unexpired accounts .............................3030

–23–50–22Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

252042Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

282823Budget authority, gross .........................................................4090Outlays, gross:

10101Outlays from new mandatory authority .............................4100134021Outlays from mandatory balances ....................................4101

235022Outlays, gross (total) .............................................................4110282823Budget authority, net (total) ..........................................................4180235022Outlays, net (total) ........................................................................4190

Federal hazardous material law (49 U.S.C. 5101 et seq.) estab-lished a national registration program for shippers and carriersof hazardous materials. The law also established fees to be collec-ted from registrants. These fees finance emergency preparednessplanning and training grants, development of a training cur-riculum for emergency responders, and technical assistance toStates, political subdivisions, and Indian tribes; publication anddistribution of the Emergency Response guidebook; and costs forstaff to administer the program.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5282–0–2–407

272721Direct obligations: Grants, subsidies, and contributions ...............41.0112Below reporting threshold .........................................................99.5

282823Total new obligations ............................................................99.9

THE BUDGET FOR FISCAL YEAR 2012Pipeline and Hazardous Materials Safety Administration—ContinuedFederal Funds—Continued954

Page 81: DOT FY 2012 Administration Budget

Trust FundsTRUST FUND SHARE OF PIPELINE SAFETY

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8121–0–7–407

Obligations by program activity:221919Trust fund share of pipeline safety ............................................0001

221919Total new obligations (object class 94.0) ......................................0900

Budgetary Resources:Budget authority:

Appropriations, discretionary:221919Appropriation (trust fund) .................................................1102221919Total budgetary resources available ..............................................1930

Change in obligated balance:Obligated balance, start of year (net):

131110Unpaid obligations, brought forward, Oct 1 (gross) ..............3000221919Obligations incurred, unexpired accounts .............................3030

–20–17–18Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

151311Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

221919Budget authority, gross .........................................................4000Outlays, gross:

1199Outlays from new discretionary authority ..........................4010989Outlays from discretionary balances .................................4011

201718Outlays, gross (total) .............................................................4020221919Budget authority, net (total) ..........................................................4180201718Outlays, net (total) ........................................................................4190

The Oil Pollution Act of 1990 requires the preparation of oilspill response plans by pipeline operators to minimize the envir-onmental impact of oil spills and to improve public and privatesector response capabilities. The Pipeline and Hazardous Mater-ials Safety Administration (PHMSA) is responsible for the reviewand approval of these plans as an added measure helping to en-sure that the public and the environment are provided with anadequate level of protection from such spills. PHMSA also seeksto improve oil spill preparedness and response through dataanalysis, spill monitoring, pipeline mapping, environmental in-dexing, and advanced technologies to detect and prevent leaksfrom hazardous liquid pipelines.

ADMINISTRATIVE PROVISIONS—PIPELINE AND HAZARDOUS MATERIALS SAFETY

ADMINISTRATION

SEC. 1. Establishment. (a) There is established a Hazardous MaterialsApprovals and Permits fund for the administration of special permits andapprovals. (b) The Secretary of Transportation shall collect a reasonablefee, to the extent and in such amounts as provided in advance in appropri-ations acts, for the administration of special permits and approvals, asspecified in paragraph (c) below, which shall be deposited in the fund es-tablished in paragraph (a). (c) For 2012, fees for permits and approvalsshall be as follows: (1) New Special Permits: $3,000 per application, under49 C.F.R. 107.105. (2) Modification of a Special Permit: $3,000 per applic-ation modification, under 49 C.F.R. 107.121. (3) Renewal Special Permit:$1,000 per application, under 49 C.F.R. 107.109. (4) Party Status SpecialPermit: $1,000 per application, under 49 C.F.R. 107.107. (5) CylinderManufacturer Approvals: $3,000 per application for approval, under 49C.F.R. 107.805 (6) All Other Approvals: $700 per application, under 49C.F.R. 107 Subpart H and Subpart I.

SEC. 2. Cost Recovery for Design Reviews. Section 60117(n) of title 49,United States Code, is amended to read as follows: "(n) Cost Recovery ForDesign Reviews.— (1) In General.—If the Secretary conducts facility designsafety reviews in connection with a proposal to construct, expand, or oper-ate a gas or hazardous liquid pipeline or liquefied natural gas pipelinefacility, including construction inspections and oversight, the Secretarymay require the person or entity proposing the project to pay the costs in-

curred by the Secretary relating to such reviews. If the Secretary exercisesthe cost recovery authority described in this section, the Secretary shallprescribe a fee structure and assessment methodology that is based on thecosts of providing these reviews and shall prescribe procedures to collectfees under this section. This authority is in addition to the authorityprovided in section 60301 of this title. (2) Notification.—For any newpipeline construction project in which the Secretary will conduct designreviews, the person or entity proposing the project shall notify the Secretaryand provide design specifications, construction plans and procedures, andrelated materials at least 120 days prior to the commencement of construc-tion. (3) Deposit and Use.—The Secretary shall deposit funds paid underthis subsection into the Pipeline Safety Design Review Fund. Funds de-posited under this section are authorized to be appropriated for the pur-poses set forth in this chapter. Fees authorized under this section shall becollected and available for obligation only to the extent and in the amountprovided in advance in appropriations acts.".

SEC. 3. Special Permits. Section 60118(c) of title 49, United States Code,is further amended by revising paragraph (3) to read as follows: "(3)Fees.—(A) In General.—The Secretary shall establish reasonable fees forprocessing waiver applications that are based on the costs of providingthese activities. The fee may include a basic filing fee, as well as fees torecover the costs of technical studies or environmental analysis for specialpermit applications. The Secretary shall prescribe procedures to collectfees under this section. This authority is in addition to the authorityprovided in section 60301 of this title. (B) Establishment and Use.—Thereis established a Pipeline Safety Special Permit Fund in the Departmentof Treasury of the United States. Funds deposited under this section areauthorized to be appropriated for the purposes set forth in this Chapter.Fees authorized under this section shall be collected and available forobligation only to the extent and in the amount provided in advance inappropriations acts.".

RESEARCH AND INNOVATIVE TECHNOLOGYADMINISTRATION

Federal Funds

RESEARCH AND DEVELOPMENT

For necessary expenses of the Research and Innovative Technology Ad-ministration, $17,600,000, of which $10,000,000 shall remain availableuntil September 30, 2014: Provided, That there may be credited to thisappropriation, to be available until expended, funds received from States,counties, municipalities, other public authorities, and private sources forexpenses incurred for training.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1730–0–1–407

Obligations by program activity:877Salaries and administrative expenses .......................................0001111Research development and technology coordination .................0002111Alternative fuels R&D ................................................................0003754Nationwide differential global positioning system ....................00041..................................Positioning navigation & timing ................................................0005

181413Direct program activities, subtotal ................................................0091

181413Direct Program by Activities - Subtotal (running) ..........................0100883University transportation center ................................................0801

202010Transportation safety institute ..................................................080210107Other programs .........................................................................0803

383820Reimbursable program activities, subtotal ...................................0809

383820Total reimbursable obligations ......................................................0899

565233Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................11Unobligated balance brought forward, Oct 1 .........................1000

..................................2Recoveries of prior year unpaid obligations ...........................1021

955DEPARTMENT OF TRANSPORTATIONResearch and Innovative Technology Administration

Federal Funds

Page 82: DOT FY 2012 Administration Budget

RESEARCH AND DEVELOPMENT—ContinuedProgram and Financing—Continued

2012 est.CR2010 actualIdentification code 69–1730–0–1–407

.................13Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:181313Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:383824Collected ...........................................................................1700

..................................–6Change in uncollected payments, Federal sources ............1701

383818Spending auth from offsetting collections, disc (total) .........1750565131Budget authority (total) .............................................................1900565234Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................1Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

23108174Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

..................................11Adjustments to unpaid obligations, brought forward, Oct

1 .......................................................................................3001

–22–22–16Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

..................................–11Adjustments to uncollected pymts, Fed sources, brought

forward, Oct 1 ...................................................................3011

186158Obligated balance, start of year (net) .......................................3020565233Obligations incurred, unexpired accounts .............................3030

..................................1Obligations incurred, expired accounts .................................3031–55–137–106Outlays (gross) ......................................................................3040

..................................6Change in uncollected pymts, Fed sources, unexpired ..........3050

..................................–1Change in uncollected pymts, Fed sources, expired ..............3051

..................................–2Recoveries of prior year unpaid obligations, unexpired .........3080

..................................–3Recoveries of prior year unpaid obligations, expired .............3081Obligated balance, end of year (net):

2423108Unpaid obligations, end of year (gross) .................................3090–22–22–22Uncollected pymts, Fed sources, end of year .........................3091

2186Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

565131Budget authority, gross .........................................................4000Outlays, gross:

545022Outlays from new discretionary authority ..........................401018784Outlays from discretionary balances .................................4011

55137106Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–38–38–21Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................6Change in uncollected pymts, Fed sources, unexpired .......4050..................................–3Offsetting collections credited to expired accounts ...........4052

..................................3Additional offsets against budget authority only (total) ........4060

181313Budget authority, net (discretionary) .........................................4070179985Outlays, net (discretionary) .......................................................4080181313Budget authority, net (total) ..........................................................4180179985Outlays, net (total) ........................................................................4190

The Research and Innovative Technology Administration (RITA)is responsible for coordinating, facilitating, and reviewing theDepartment's research and development programs and activities.Coordination and advancement of research and technologyactivities is led by the RITA Office of Research, Development andTechnology and is funded through the General Fund. RITA isalso responsible for coordinating and developing Positioning,Navigation and Timing (PNT) technology, PNT policy coordina-tion, and spectrum management. RITA is the program managerfor the Nationwide Differential Global Positioning System.

RITA oversees and provides direction to the following programsand activities:

The Bureau of Transportation Statistics (BTS) manages andshares statistical knowledge and information on the Nation'stransportation systems, including statistics on freight movement,geospatial transportation information, and transportation eco-

nomics. BTS is funded by an allocation from the Federal HighwayAdministration's Federal-Aid Highways account.

The Intelligent Transportation Systems (ITS) Joint ProgramOffice (JPO) facilitates the deployment of technology to enhancethe safety, efficiency, convenience, and environmental sustainab-ility of surface transportation. The ITS program carries out itsgoals through research and development, operational testing,technology transfer, training and technical guidance. The ITSResearch Program is currently funded through the FederalHighway Administration (FHWA) . As part of the Wireless Innov-ation and Infrastructure Initiative, ITS will receive $100 millionin mandatory resources in 2012, to conduct innovative wirelesstechnology applications for transportation.

The University Transportation Centers (UTC) advance U.S.technology and expertise in many transportation-related discip-lines through grants for transportation education, research, andtechnology transfer at university-based centers of excellence. TheUTC Program funding is provided to RITA through an allocationfrom the Federal Highway Administration and a reimbursableagreement from the Federal Transit Administration.

The John A.Volpe National Transportation Systems (Cambridge,MA) provides expertise in research, analysis, technology deploy-ment, and other technical knowledge to DOT and non-DOT cus-tomers on specific transportation system projects or issues, on afee-for-service basis.

The Transportation Safety Institute develops and conductssafety, security, and environmental training, products, and ser-vices for both the public and private sector on a fee-for-serviceand tuition basis.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1730–0–1–407

Direct obligations:433Personnel compensation: Full-time permanent .....................11.1111Civilian personnel benefits ....................................................12.111.................Rental payments to GSA ........................................................23.1411Other services from non-federal sources ...............................25.2888Other goods and services from federal sources .....................25.3

181413Direct obligations ..............................................................99.0383820Reimbursable obligations .........................................................99.0

565233Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1730–0–1–407

262626Direct civilian full-time equivalent employment ............................1001606045Reimbursable civilian full-time equivalent employment ...............2001707068Allocation account civilian full-time equivalent employment ........3001

WORKING CAPITAL FUND, VOLPE NATIONAL TRANSPORTATION SYSTEMS CENTER

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4522–0–4–407

Obligations by program activity:250250251Volpe National Transportation Systems Center ..........................0801

Budgetary Resources:Unobligated balance:

262262237Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Spending authority from offsetting collections, discretionary:250250278Collected ...........................................................................1700

..................................–2Change in uncollected payments, Federal sources ............1701

250250276Spending auth from offsetting collections, disc (total) .........1750512512513Total budgetary resources available ..............................................1930

THE BUDGET FOR FISCAL YEAR 2012Research and Innovative Technology Administration—ContinuedFederal Funds—Continued956

Page 83: DOT FY 2012 Administration Budget

Memorandum (non-add) entries:262262262Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

114114118Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–124–124–126Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

–10–10–8Obligated balance, start of year (net) .......................................3020250250251Obligations incurred, unexpired accounts .............................3030

–250–250–255Outlays (gross) ......................................................................3040..................................2Change in uncollected pymts, Fed sources, unexpired ..........3050

Obligated balance, end of year (net):114114114Unpaid obligations, end of year (gross) .................................3090

–124–124–124Uncollected pymts, Fed sources, end of year .........................3091

–10–10–10Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

250250276Budget authority, gross .........................................................4000Outlays, gross:

250250175Outlays from new discretionary authority ..........................4010..................................80Outlays from discretionary balances .................................4011

250250255Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–250–250–275Federal sources .................................................................4030

..................................–3Non-Federal sources .........................................................4033

–250–250–278Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................2Change in uncollected pymts, Fed sources, unexpired .......4050

...................................................Budget authority, net (discretionary) .........................................4070

..................................–23Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................4180

..................................–23Outlays, net (total) ........................................................................4190

The Working Capital Fund finances multidisciplinary research,evaluation, analytical and related activities undertaken at theVolpe Center in Cambridge, MA. The fund is financed throughnegotiated agreements with the Office of the Secretary, Depart-mental operating administrations, and other governmental ele-ments requiring the Center's capabilities. These agreements alsodefine the activities undertaken at the Volpe Center.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4522–0–4–407

Reimbursable obligations:Personnel compensation:

505051Full-time permanent .............................................................11.1333Other than full-time permanent ............................................11.3111Other personnel compensation ..............................................11.5

545455Total personnel compensation ...........................................11.9141415Civilian personnel benefits ........................................................12.1554Travel and transportation of persons .........................................21.0443Communications, utilities, and miscellaneous charges ............23.3

..................................3Advisory and assistance services ..............................................25.1606061Other services from non-federal sources ...................................25.211.................Other goods and services from federal sources .........................25.3555Operation and maintenance of facilities ...................................25.4

949487Research and development contracts .......................................25.5111Operation and maintenance of equipment ................................25.7115Supplies and materials .............................................................26.08811Equipment .................................................................................31.0331Land and structures ..................................................................32.0

250250251Reimbursable obligations .....................................................99.0

250250251Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4522–0–4–407

532532532Reimbursable civilian full-time equivalent employment ...............2001

OFFICE OF INSPECTOR GENERALFederal Funds

SALARIES AND EXPENSES

For necessary expenses of the Office of Inspector General to carry out theprovisions of the Inspector General Act of 1978, as amended, $89,185,000:Provided, That the Inspector General shall have all necessary authority,in carrying out the duties specified in the Inspector General Act, asamended (5 U.S.C. App. 3), to investigate allegations of fraud, includingfalse statements to the government (18 U.S.C. 1001), by any person orentity that is subject to regulation by the Department: Provided further,That the funds made available under this heading may be used to invest-igate, pursuant to section 41712 of title 49, United States Code: (1) unfairor deceptive practices and unfair methods of competition by domestic andforeign air carriers and ticket agents; and (2) the compliance of domesticand foreign air carriers with respect to item (1) of this proviso.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0130–0–1–407

Obligations by program activity:897777General administration .............................................................0101664ARRA oversight administration .................................................0102

958381Direct program activities, subtotal ................................................0191.................54Reimbursable program ..............................................................0801

958885Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

101620Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:897575Appropriation ....................................................................1100

.................22Appropriations transferred from other accounts ...............1121

897777Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

.................54Collected ...........................................................................1700898281Budget authority (total) .............................................................19009998101Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:41016Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

898Unpaid obligations, brought forward, Oct 1 (gross) ..............3000958885Obligations incurred, unexpired accounts .............................3030

–94–89–83Outlays (gross) ......................................................................3040..................................–1Recoveries of prior year unpaid obligations, expired .............3081

Obligated balance, end of year (net):989Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

898281Budget authority, gross .........................................................4000Outlays, gross:

807473Outlays from new discretionary authority ..........................4010141510Outlays from discretionary balances .................................4011

948983Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:.................–5–4Federal sources .................................................................4030

897777Budget authority, net (discretionary) .........................................4070948479Outlays, net (discretionary) .......................................................4080897777Budget authority, net (total) ..........................................................4180948479Outlays, net (total) ........................................................................4190

This appropriation finances the cost of conducting and super-vising audits, inspections and investigations relating to the pro-grams and operations of the Department to promote economy,efficiency and effectiveness, and to prevent and detect fraud,waste, and abuse in such programs and operations. The Budget

957DEPARTMENT OF TRANSPORTATIONOffice of Inspector General

Federal Funds

Page 84: DOT FY 2012 Administration Budget

SALARIES AND EXPENSES—Continuedreflects resources that will enable the Office of the InspectorGeneral to perform its oversight responsibilities and assist theDepartment in achieving its strategic goals for "organizationalexcellence." Additional funding will be received via a reimbursableagreement from the National Transportation Safety Board(NTSB) to acquire contract services to perform an independentaudit of NTSB's financial statements.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0130–0–1–407

Direct obligations:Personnel compensation:

494341Full-time permanent .........................................................11.1222Other than full-time permanent ........................................11.3333Other personnel compensation ..........................................11.5

544846Total personnel compensation ......................................11.9171513Civilian personnel benefits ....................................................12.1333Travel and transportation of persons .....................................21.0655Rental payments to GSA ........................................................23.1111Communications, utilities, and miscellaneous charges ........23.3111Advisory and assistance services ..........................................25.1645Other services from non-federal sources ...............................25.2655Other goods and services from federal sources .....................25.3111Equipment .............................................................................31.0

958380Direct obligations ..............................................................99.0.................54Reimbursable obligations .........................................................99.0..................................1Below reporting threshold .....................................................99.5

958885Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0130–0–1–407

471393403Direct civilian full-time equivalent employment ............................1001.................3535Reimbursable civilian full-time equivalent employment ...............2001

SURFACE TRANSPORTATION BOARDFederal Funds

SALARIES AND EXPENSES

For necessary expenses of the Surface Transportation Board, includingservices authorized by 5 U.S.C. 3109, $31,250,000: Provided, That not-withstanding any other provision of law, not to exceed $1,250,000 fromfees established by the Chairman of the Surface Transportation Boardshall be credited to this appropriation as offsetting collections and usedfor necessary and authorized expenses under this heading: Provided fur-ther, That the sum herein appropriated from the general fund shall bereduced on a dollar-for-dollar basis as such offsetting collections are re-ceived during fiscal year 2012, to result in a final appropriation from thegeneral fund estimated at no more than $30,000,000.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0301–0–1–401

Obligations by program activity:292727Rail carriers ..............................................................................0001111Other surface transportation carriers ........................................0002

302828Direct program activities, subtotal ................................................0091

302828Total direct obligations ..................................................................0100111Reimbursable rail carriers .........................................................0812

312929Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

111Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:302828Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:111Collected ...........................................................................1700

312929Budget authority (total) .............................................................1900323030Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:111Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

323Unpaid obligations, brought forward, Oct 1 (gross) ..............3000312929Obligations incurred, unexpired accounts .............................3030

–31–28–30Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

332Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

312929Budget authority, gross .........................................................4000Outlays, gross:

282628Outlays from new discretionary authority ..........................4010322Outlays from discretionary balances .................................4011

312830Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–1–1–1Non-Federal sources .........................................................4033

302828Budget authority, net (discretionary) .........................................4070302729Outlays, net (discretionary) .......................................................4080302828Budget authority, net (total) ..........................................................4180302729Outlays, net (total) ........................................................................4190

The Surface Transportation Board was created on January 1,1996, by P.L. 104–88, the ICC Termination Act of 1995 (ICCTA).The Board is specifically responsible for the regulation of the railand pipeline industries and certain non-licensing regulation ofmotor carriers and water carriers.

Rail Carriers.—This regulatory oversight encompasses theregulation of rates, mergers and acquisitions, construction, andabandonment of railroad lines, as well as the planning, analysisand policy development associated with these activities.

Other Surface Transportation Carriers.—This regulatoryoversight includes certain regulation of the intercity bus in-dustry and surface pipeline carriers as well as the rate regula-tion of water transportation in the non-contiguous domestictrade, household-good carriers, and collectively determinedmotor rates.

2012 Program Request.—$31.250 million is requested to im-plement rulemakings and adjudicate the ongoing caseloadwithin the directives and deadlines set forth by the ICCTA.This includes a request for $1.250 million from reimbursementsfrom offsetting collections of user fees.The following paragraph is presented in compliance with Section

703 of the ICCTA. It is presented without change or correction.The Board's Request to OMB.—The Board had submitted to

the Secretary of Transportation and the Office of Managementand Budget a 2012 appropriation request of $34.708 millionand a request that $1.250 million from the offsetting collectionof user fees be made available to the Board to operate at 170FTEs. The offsetting collection of user fees is based on the costsincurred by the Board for fee-related activities and is commen-surate with the costs of processing parties' submissions. In pastfiscal years, the Board received both an appropriation and au-thorization for offsetting collections to be made available to theappropriation for the Board's expenses. The 2012 Budget requestreflects offsetting collections as a credit to the appropriationreceived, to the extent that they are collected.

THE BUDGET FOR FISCAL YEAR 2012Office of Inspector General—ContinuedFederal Funds—Continued958

Page 85: DOT FY 2012 Administration Budget

This level of funding is necessary to implement rulemakingsand adjudicate the ongoing caseload within the deadlines im-posed by ICCTA. The Board requires adequate resources toperform key functions under the ICCTA, including rail ratereasonableness oversight; the processing of rail consolidations,abandonments, and other restructuring proposals; and theresolution of non-rail matters. This request also includes staffingand resources required to implement the Board's expandedjurisdiction with respect to regulation of passenger rail serviceunder the Passenger Rail Investment and Improvement Act of2008, P.L. No. 110–432.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0301–0–1–401

Direct obligations:Personnel compensation:

171617Full-time permanent .........................................................11.1111Other than full-time permanent ........................................11.3

181718Total personnel compensation ......................................11.9544Civilian personnel benefits ....................................................12.1444Rental payments to GSA ........................................................23.1111Other services from non-federal sources ...............................25.2221Other goods and services from federal sources .....................25.3

302828Direct obligations ..............................................................99.0111Reimbursable obligations .........................................................99.0

312929Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–0301–0–1–401

145139140Direct civilian full-time equivalent employment ............................1001999Reimbursable civilian full-time equivalent employment ...............2001

MARITIME ADMINISTRATIONFederal Funds

OPERATIONS AND TRAINING

For necessary expenses of operations and training activities authorizedby law, $161,539,000, of which $11,100,000 shall remain available untilexpended for maintenance and repair of training ships at State MaritimeAcademies, and of which $2,400,000 shall remain available throughSeptember 30, 2013 for Student Incentive Program payments at StateMaritime Academies, and of which $28,885,000 shall remain availableuntil expended for facilities maintenance and repair, equipment, andcapital improvements at the United States Merchant Marine Academy:Provided , That amounts apportioned for the United States MerchantMarine Academy shall be available only upon allotments made personallyby the Secretary of Transportation or the Assistant Secretary for Budgetand Programs: Provided further, That the Superintendent, Deputy Super-intendent and the Director of the Office of Resource Management of theUnited States Merchant Marine Academy may not be allotment holdersfor the United States Merchant Marine Academy, and the Administratorof Maritime Administration shall hold all allotments made by the Secret-ary of Transportation or the Assistant Secretary for Budget and Programsunder the previous proviso.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1750–0–1–403

Obligations by program activity:938079Merchant Marine Academy ........................................................0001171916State marine schools .................................................................0002515958MARAD operations .....................................................................0003

.................218Other Maritime Programs ..........................................................0004

..................................2ARRA- Grant Admin. ..................................................................0005

161160173Direct program activities, subtotal ................................................0091

161160173Subtotal, Direct program ...............................................................0100283912Reimbursable program ..............................................................0801

189199185Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................2141Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:161150150Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:282811Collected ...........................................................................1700

..................................8Change in uncollected payments, Federal sources ............1701

282819Spending auth from offsetting collections, disc (total) .........1750189178169Budget authority (total) .............................................................1900189199210Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–4Unobligated balance expiring ................................................1940..................................21Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

5010262Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–20–20–23Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

308239Obligated balance, start of year (net) .......................................3020189199185Obligations incurred, unexpired accounts .............................3030

..................................1Obligations incurred, expired accounts .................................3031–188–251–144Outlays (gross) ......................................................................3040

..................................–8Change in uncollected pymts, Fed sources, unexpired ..........3050

..................................11Change in uncollected pymts, Fed sources, expired ..............3051

..................................–2Recoveries of prior year unpaid obligations, expired .............3081Obligated balance, end of year (net):

5150102Unpaid obligations, end of year (gross) .................................3090–20–20–20Uncollected pymts, Fed sources, end of year .........................3091

313082Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

189178169Budget authority, gross .........................................................4000Outlays, gross:

165156102Outlays from new discretionary authority ..........................4010239542Outlays from discretionary balances .................................4011

188251144Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–28–28–17Federal sources .................................................................4030

..................................–5Non-Federal sources .........................................................4033

–28–28–22Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–8Change in uncollected pymts, Fed sources, unexpired .......4050

..................................11Offsetting collections credited to expired accounts ...........4052

..................................3Additional offsets against budget authority only (total) ........4060

161150150Budget authority, net (discretionary) .........................................4070160223122Outlays, net (discretionary) .......................................................4080161150150Budget authority, net (total) ..........................................................4180160223122Outlays, net (total) ........................................................................4190

The appropriation for Operations and Training provides fundingfor staff at headquarters and field offices to administer and directMaritime Administration operations and training programs.Maritime Administration operations include planning for coordin-ation of U.S. maritime industry activities under emergency con-ditions; technology assessments calculated to achieve advance-ments in ship design, construction and operation; and port andintermodal development to increase capacity and mitigate con-gestion in freight movements. Maritime training programs includethe operation of the U.S. Merchant Marine Academy and financialassistance to the six State maritime academies.

The Operations and Training 2012 Budget request of $161million includes $93 million for the United States MerchantMarine Academy, $17 million for the State Maritime Academies,and $51 million for Maritime Operations and Programs.

959DEPARTMENT OF TRANSPORTATIONMaritime Administration

Federal Funds

Page 86: DOT FY 2012 Administration Budget

OPERATIONS AND TRAINING—ContinuedObject Classification (in millions of dollars)

=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1750–0–1–403

Direct obligations:Personnel compensation:

424237Full-time permanent .........................................................11.1554Other than full-time permanent ........................................11.3222Other personnel compensation ..........................................11.5

494943Total personnel compensation ......................................11.9131211Civilian personnel benefits ....................................................12.1221Travel and transportation of persons .....................................21.0444Rental payments to GSA ........................................................23.1554Communications, utilities, and miscellaneous charges ........23.3

727263Other services from non-federal sources ...............................25.2666Supplies and materials .........................................................26.0223Equipment .............................................................................31.04421Land and structures ..............................................................32.04417Grants, subsidies, and contributions ....................................41.0

161160173Direct obligations ..............................................................99.0283912Reimbursable obligations .........................................................99.0

189199185Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1750–0–1–403

491478457Direct civilian full-time equivalent employment ............................1001

ASSISTANCE TO SMALL SHIPYARDS

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1770–0–1–403

Obligations by program activity:.................1615Grants for Capital Improvement for Small Shipyards ................0001

.................1615Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

.................11Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:.................1515Appropriation ....................................................................1100.................1616Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................1Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

.................62118Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................1615Obligations incurred, unexpired accounts .............................3030

.................–78–71Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

..................................62Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

.................1515Budget authority, gross .........................................................4000Outlays, gross:

.................153Outlays from new discretionary authority ..........................4010

.................6368Outlays from discretionary balances .................................4011

.................7871Outlays, gross (total) .............................................................4020

.................1515Budget authority, net (total) ..........................................................4180

.................7871Outlays, net (total) ........................................................................4190

The National Defense Authorization Act for Fiscal Year 2006authorized the Maritime Administration to make grants forcapital and related improvements at eligible shipyard facilitiesthat will foster efficiency, competitive operations, and qualityship construction, repair, and reconfiguration. Grant funds mayalso be used for maritime training programs to enhance technicalskills and operational productivity in communities whose econom-

ies are related to or dependent upon the maritime industry. Nonew funds are requested for 2012.

SHIP DISPOSAL

For necessary expenses related to the disposal of obsolete vessels in theNational Defense Reserve Fleet of the Maritime Administration,$18,500,000, to remain available until expended.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1768–0–1–403

Obligations by program activity:183522Ship disposal ............................................................................0001

Budgetary Resources:Unobligated balance:

.................2026Unobligated balance brought forward, Oct 1 .........................1000

..................................1Recoveries of prior year unpaid obligations ...........................1021

.................2027Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:181515Appropriation ....................................................................1100183542Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................20Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

887Unpaid obligations, brought forward, Oct 1 (gross) ..............3000183522Obligations incurred, unexpired accounts .............................3030

–17–35–20Outlays (gross) ......................................................................3040..................................–1Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):988Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

181515Budget authority, gross .........................................................4000Outlays, gross:

98.................Outlays from new discretionary authority ..........................401082720Outlays from discretionary balances .................................4011

173520Outlays, gross (total) .............................................................4020181515Budget authority, net (total) ..........................................................4180173520Outlays, net (total) ........................................................................4190

The Ship Disposal program provides resources to properly dis-pose of obsolete Government-owned merchant ships maintainedby the Maritime Administration in the National Defense ReserveFleet. The Maritime Administration contracts with domesticshipbreaking firms to dismantle these vessels in accordance withguidelines set forth by the U.S. Evironmental Protection Agency.This account also funds environmental remediation at the obsoletefleet storage sites and storage of the obsolete Nuclear-poweredship SAVANNAH.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1768–0–1–403

Direct obligations:111Personnel compensation: Full-time permanent .........................11.1111Other goods and services from federal sources .........................25.3

163320Operation and maintenance of facilities ...................................25.4

183522Total new obligations ............................................................99.9

THE BUDGET FOR FISCAL YEAR 2012Maritime Administration—ContinuedFederal Funds—Continued960

Page 87: DOT FY 2012 Administration Budget

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1768–0–1–403

111111Direct civilian full-time equivalent employment ............................1001

MARITIME SECURITY PROGRAM

For necessary expenses to maintain and preserve a U.S.-flag merchantfleet to serve the national security needs of the United States, $174,000,000,to remain available until expended.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1711–0–1–054

Obligations by program activity:186174174Maritime security program ........................................................0001

186174174Total new obligations (object class 41.0) ......................................0900

Budgetary Resources:Unobligated balance:

14105Unobligated balance brought forward, Oct 1 .........................1000.................45Recoveries of prior year unpaid obligations ...........................1021

141410Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:174174174Appropriation ....................................................................1100188188184Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:21410Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

.................1920Unpaid obligations, brought forward, Oct 1 (gross) ..............3000186174174Obligations incurred, unexpired accounts .............................3030

–176–189–170Outlays (gross) ......................................................................3040.................–4–5Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):10.................19Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

174174174Budget authority, gross .........................................................4000Outlays, gross:

162162156Outlays from new discretionary authority ..........................4010142714Outlays from discretionary balances .................................4011

176189170Outlays, gross (total) .............................................................4020174174174Budget authority, net (total) ..........................................................4180176189170Outlays, net (total) ........................................................................4190

The Maritime Security Program provides direct payments toU.S. flag ship operators engaged in foreign commerce to establishand sustain a fleet of active, commercially viable, privately-owned,militarily useful vessels to meet national defense and otheremergency sealift requirements. Participating operators are re-quired to make their ships and commercial transportation re-sources available upon request by the Secretary of Defense duringtimes of war or national emergency. Commercial transportationresources include ships, logistics management services, port

terminal facilities and U.S. citizen merchant mariners to crewboth Government-owned and commercial fleets.

OPERATING-DIFFERENTIAL SUBSIDIES

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1709–0–1–403

Budgetary Resources:Unobligated balance:

111Unobligated balance brought forward, Oct 1 .........................1000111Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:111Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

101010Unpaid obligations, brought forward, Oct 1 (gross) ..............3000Obligated balance, end of year (net):

101010Unpaid obligations, end of year (gross) .................................3090...................................................Budget authority, net (total) ..........................................................4180...................................................Outlays, net (total) ........................................................................4190

This program has been replaced by the Maritime Security Pro-gram and is inactive except for final settlement of open contractsto close financial accounts.

OCEAN FREIGHT DIFFERENTIAL

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1751–0–1–403

Obligations by program activity:139139102Ocean freight differential - 20% Excess Freight .......................0001353526Ocean Freight Differential - Incremental ...................................000211.................Ocean freight differential - Interest to Treasury ........................0003

175175128Total new obligations (object class 22.0) ......................................0900

Budgetary Resources:Unobligated balance:

..................................26Unobligated balance brought forward, Oct 1 .........................1000

..................................–26Adjustment of unobligated bal brought forward, Oct 1 .........1020

...................................................Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, mandatory:175175150Appropriation ....................................................................1200

–175–175–149Appropriations applied to repay debt ................................1236

..................................1Appropriations, mandatory (total) .........................................1260Borrowing authority, mandatory:

175175127Borrowing authority ...........................................................1400175175128Budget authority (total) .............................................................1900175175128Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:...................................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

...................................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000175175128Obligations incurred, unexpired accounts .............................3030

–175–175–128Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

...................................................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

175175128Budget authority, gross .........................................................4090Outlays, gross:

175175128Outlays from new mandatory authority .............................4100175175128Budget authority, net (total) ..........................................................4180175175128Outlays, net (total) ........................................................................4190

Ocean freight differential is the difference in cost incurred inthe movement of ocean cargoes. In general, when applied to cargopreference policy implementation, it is the cost difference between

961DEPARTMENT OF TRANSPORTATIONMaritime Administration—Continued

Federal Funds—Continued

Page 88: DOT FY 2012 Administration Budget

OCEAN FREIGHT DIFFERENTIAL—Continuedusing U.S flag carriers and foreign-flag carriers. Cargo preferenceprovides a revenue source to help sustain a privately-owned U.S.flag merchant marine by requiring shippers of certain U.S. gov-ernment-sponsored cargoes to use U.S. flag vessels. P.L. 99–108amended the cargo preference requirement in Section 901 of theMerchant Marine Act by increasing the minimum required ton-nage of certain government-sponsored food-aid shipments thatmust be shipped on U.S. flag vessels from 50 to 75 percent. TheMaritime Administration is required to reimburse the U.S. gov-ernment agencies that sponsor these food-aid shipments for theincrease in ocean freight differential associated with compliancewith this expanded U.S. flag shipping requirement.

READY RESERVE FORCE

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1710–0–1–054

Obligations by program activity:407407.................Reimbursable program activity .................................................0801

Budgetary Resources:Unobligated balance:

222Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Spending authority from offsetting collections, discretionary:407407.................Collected ...........................................................................17004094092Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:222Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

41..................................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000407407.................Obligations incurred, unexpired accounts .............................3030

–407–366.................Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

4141.................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

407407.................Budget authority, gross .........................................................4000Outlays, gross:

366366.................Outlays from new discretionary authority ..........................401041..................................Outlays from discretionary balances .................................4011

407366.................Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–407–407.................Federal sources .................................................................4030

...................................................Budget authority, net (discretionary) .........................................4070

.................–41.................Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................4180

.................–41.................Outlays, net (total) ........................................................................4190

The Ready Reserve Force (RRF) is comprised of Government-owned merchant ships within the National Defense Reserve Fleet(NDRF) that are maintained in an advanced state of readinessto meet surge sealift requirements during a national emergency.Resources for RRF vessel maintenance, activation and operationcosts, as well as RRF infrastructure support costs and additionalDepartment of Defense/Navy-sponsored sealift activities andspecial projects, are provided by reimbursement from the Depart-ment of Defense Sealift Fund.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1710–0–1–054

407407.................Reimbursable obligations .....................................................99.0

407407.................Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1710–0–1–054

333333.................Reimbursable civilian full-time equivalent employment ...............2001

VESSEL OPERATIONS REVOLVING FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4303–0–3–403

Obligations by program activity:55354Vessel operations ......................................................................0801

Budgetary Resources:Unobligated balance:

424295Unobligated balance brought forward, Oct 1 .........................1000..................................11Recoveries of prior year unpaid obligations ...........................1021

4242106Unobligated balance (total) ......................................................1050Budget authority:

Spending authority from offsetting collections, discretionary:55367Collected ...........................................................................1700

..................................–77Change in uncollected payments, Federal sources ............1701

55290Spending auth from offsetting collections, disc (total) .........17504747396Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:424242Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

145145158Unpaid obligations, brought forward, Oct 1 (gross) ..............3000–52–52–129Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

939329Obligated balance, start of year (net) .......................................302055354Obligations incurred, unexpired accounts .............................3030

–6–5–356Outlays (gross) ......................................................................3040..................................77Change in uncollected pymts, Fed sources, unexpired ..........3050..................................–11Recoveries of prior year unpaid obligations, unexpired .........3080

Obligated balance, end of year (net):144145145Unpaid obligations, end of year (gross) .................................3090–52–52–52Uncollected pymts, Fed sources, end of year .........................3091

929393Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

55290Budget authority, gross .........................................................4000Outlays, gross:

55228Outlays from new discretionary authority ..........................40101.................128Outlays from discretionary balances .................................4011

65356Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–5–5–367Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................77Change in uncollected pymts, Fed sources, unexpired .......4050

...................................................Budget authority, net (discretionary) .........................................40701.................–11Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................41801.................–11Outlays, net (total) ........................................................................4190

The Maritime Administration (MARAD) is authorized to react-ivate, maintain, operate, and deactivate government-ownedmerchant vessels comprising the National Defense Reserve Fleet(NDRF) and the Ready Reserve Force (RRF), a subset of theNDRF. Resources for RRF vessel maintenance, preservation,activation and operation costs, as well as RRF infrastructuresupport costs and additional DOD/Navy-sponsored sealift activ-ities and special projects, are provided by reimbursement fromthe Department of Defense Sealift Fund. In 2011 and thereafter,these interagency agreement transactions will be reflected in theReady Reserve Force account instead of the Vessel OperationsRevolving Fund.

THE BUDGET FOR FISCAL YEAR 2012Maritime Administration—ContinuedFederal Funds—Continued962

Page 89: DOT FY 2012 Administration Budget

The fund is also authorized for the receipt of sales proceedsfrom the disposition of obsolete vessels. Direct appropriations forthe disposal of obsolete government-owned merchant vessels areprovided to a separate account within the ship disposal program.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4303–0–3–403

Reimbursable obligations:Personnel compensation:

..................................28Full-time permanent .............................................................11.1

..................................3Other personnel compensation ..............................................11.5

..................................31Total personnel compensation ...........................................11.9

..................................8Civilian personnel benefits ........................................................12.1

..................................1Travel and transportation of persons .........................................21.0

..................................5Rental payments to GSA ............................................................23.1

..................................12Rental payments to others ........................................................23.2

..................................12Communications, utilities, and miscellaneous charges ............23.3

..................................3Advisory and assistance services ..............................................25.1

..................................2Other services from non-federal sources ...................................25.2

..................................5Other goods and services from federal sources .........................25.355262Operation and maintenance of facilities ...................................25.4

..................................4Operation and maintenance of equipment ................................25.7

..................................8Supplies and materials .............................................................26.0

..................................1Equipment .................................................................................31.0

55354Reimbursable obligations .....................................................99.0

55354Total new obligations ............................................................99.9

Employment Summary=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4303–0–3–403

..................................304Reimbursable civilian full-time equivalent employment ...............2001

WAR RISK INSURANCE REVOLVING FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4302–0–3–403

Budgetary Resources:Unobligated balance:

464646Unobligated balance brought forward, Oct 1 .........................1000464646Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:464646Unexpired unobligated balance, end of year ..........................1941

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:444429Total investments, SOY: Federal securities: Par value ...............5000444444Total investments, EOY: Federal securities: Par value ...............5001

The Maritime Administration is authorized to insure againstwar risk loss or damage to maritime operators until commercialinsurance can be obtained on reasonable terms and conditions.This insurance includes war risk hull and disbursements interiminsurance, war risk protection and indemnity interim insurance,second seamen's war risk interim insurance, and the war riskcargo insurance standby program.

PORT OF GUAM IMPROVEMENT ENTERPRISE FUND

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5560–0–2–403

Obligations by program activity:.................50.................Direct program activity ..............................................................0001

.................50.................Direct program activities, subtotal ................................................0100

.................502Reimbursable program ..............................................................0801

.................1002Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

.................50.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:..................................50Appropriations transferred from other accounts ...............1121

Spending authority from offsetting collections, discretionary:.................502Change in uncollected payments, Federal sources ............1701.................5052Budget authority (total) .............................................................1900.................10052Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................50Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

.................2.................Unpaid obligations, brought forward, Oct 1 (gross) ..............3000

.................1002Obligations incurred, unexpired accounts .............................3030

.................–102.................Outlays (gross) ......................................................................3040

.................–50–2Change in uncollected pymts, Fed sources, unexpired ..........3050Obligated balance, end of year (net):

..................................2Unpaid obligations, end of year (gross) .................................3090

.................–50–2Uncollected pymts, Fed sources, end of year .........................3091

.................–50.................Obligated balance, end of year (net) .........................................3100

Budget authority and outlays, net:Discretionary:

.................5052Budget authority, gross .........................................................4000Outlays, gross:

.................50.................Outlays from new discretionary authority ..........................4010

.................52.................Outlays from discretionary balances .................................4011

.................102.................Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:.................–50.................Federal sources .................................................................4030

Additional offsets against gross budget authority only:.................–50–2Change in uncollected pymts, Fed sources, unexpired .......4050.................50.................Offsetting collections credited to expired accounts ...........4052

..................................–2Additional offsets against budget authority only (total) ........4060

..................................50Budget authority, net (discretionary) .........................................4070

.................52.................Outlays, net (discretionary) .......................................................4080

..................................50Budget authority, net (total) ..........................................................4180

.................52.................Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–5560–0–2–403

Direct obligations:.................1.................Other goods and services from federal sources .....................25.3.................49.................Grants, subsidies, and contributions ....................................41.0

.................50.................Direct obligations ..............................................................99.0

.................502Reimbursable obligations .........................................................99.0

.................1002Total new obligations ............................................................99.9

MARITIME GUARANTEED LOAN (TITLE XI) PROGRAM ACCOUNT

(INCLUDING TRANSFER AND CANCELLATION OF FUNDS)

For necessary administrative expenses of the maritime guaranteed loanprogram, $3,740,000 shall be paid to the appropriation for "Operationsand Training'', Maritime Administration: Provided, That, of the unoblig-ated balance of funds made available for obligation under Public Law110–329 and Public Law 111–118, $54,100,000 are hereby permanentlycancelled.

Note.—A full-year 2011 appropriation for this account was not enacted at thetime the budget was prepared; therefore, this account is operating under a continu-ing resolution (P.L. 111–242, as amended). The amounts included for 2011 reflectthe annualized level provided by the continuing resolution.

963DEPARTMENT OF TRANSPORTATIONMaritime Administration—Continued

Federal Funds—Continued

Page 90: DOT FY 2012 Administration Budget

MARITIME GUARANTEED LOAN (TITLE XI) PROGRAM ACCOUNT—ContinuedProgram and Financing (in millions of dollars)

=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1752–0–1–403

Obligations by program activity:Credit program obligations:

11161Loan guarantee subsidy ........................................................0702.................4232Reestimates of loan guarantee subsidy ................................0707.................4124Interest on reestimates of loan guarantee subsidy ................0708

444Administrative expenses .......................................................0709

1510361Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

657743Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:499Appropriation ....................................................................1100

–54..................................Unobligated balance of appropriations permanently

reduced .........................................................................1131

–5099Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

.................8256Appropriation ....................................................................1200Spending authority from offsetting collections, discretionary:

..................................30Collected ...........................................................................1700–509195Budget authority (total) .............................................................190015168138Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:.................6577Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

1.................2Unpaid obligations, brought forward, Oct 1 (gross) ..............30001510361Obligations incurred, unexpired accounts .............................3030

–15–102–63Outlays (gross) ......................................................................3040Obligated balance, end of year (net):

11.................Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Discretionary:

–50939Budget authority, gross .........................................................4000Outlays, gross:

495Outlays from new discretionary authority ..........................401011112Outlays from discretionary balances .................................4011

15207Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–30Federal sources .................................................................4030

–5099Budget authority, net (discretionary) .........................................40701520–23Outlays, net (discretionary) .......................................................4080

Mandatory:.................8256Budget authority, gross .........................................................4090

Outlays, gross:.................8256Outlays from new mandatory authority .............................4100

–509165Budget authority, net (total) ..........................................................41801510233Outlays, net (total) ........................................................................4190

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1752–0–1–403

Guaranteed loan levels supportable by subsidy budget authority:74136.................Risk Category 2 .........................................................................215009

10817623Risk Category 4 .........................................................................215011

18231223Total loan guarantee levels .......................................................215999Guaranteed loan subsidy (in percent):

3.623.260.00Risk Category 2 .........................................................................2320097.266.776.21Risk Category 4 .........................................................................232011

5.785.246.21Weighted average subsidy rate ..................................................232999Guaranteed loan subsidy budget authority:

34.................Risk Category 2 .........................................................................2330098121Risk Category 4 .........................................................................233011

11161Total subsidy budget authority ..................................................233999Guaranteed loan subsidy outlays:

34.................Risk Category 2 .........................................................................2340098122Risk Category 4 .........................................................................234011

11162Total subsidy outlays .................................................................234999

Guaranteed loan upward reestimates:.................8256Weighted Average Reestimates .................................................235014

.................8256Total upward reestimate budget authority .................................235999Guaranteed loan downward reestimates:

.................–20–44Weighted Average Reestimates .................................................237014

.................–20–44Total downward reestimate subsidy budget authority ...............237999

Administrative expense data:444Budget authority .......................................................................3510444Outlays from new authority .......................................................3590

Title XI maritime loan guarantees provide for a full faith andcredit guarantee of debt obligations issued by U.S or foreignshipowners to finance or refinance either U.S.-flag vessels oreligible export vessels constructed, reconstructed or reconditionedin U.S. shipyards; or by U.S. shipyards to finance the moderniz-ation of U.S. shipbuilding technology at shipyard facilities locatedin the United States.

As required by the Federal Credit Reform Act of 1990, this ac-count also includes the subsidy costs associated with loan guar-antee commitments made in 1992 and subsequent years, and theadministrative expenses of the program. The subsidy costs areestimated on a present value basis; the administrative expensesare estimated on a cash basis. Funds for administrative expensesfor the Title XI program are appropriated to this account, thenpaid to the Operations and Training account. No new funds forloan guarantees are requested for 2012, and of the unrequestedamounts made available to MARAD in fiscal year 2009 and fiscalyear 2010 Department of Defense Appropriations, $54.1 millionis proposed for cancellation in the 2012 Budget.

Object Classification (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–1752–0–1–403

Direct obligations:444Other services from non-federal sources ...................................25.2

119957Grants, subsidies, and contributions ........................................41.0

1510361Total new obligations ............................................................99.9

MARITIME GUARANTEED LOAN (TITLE XI) FINANCING ACCOUNT

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4304–0–3–999

Obligations by program activity:1010241Default related activities ...........................................................0003

Credit program obligations:7577.................Default claim payments on principal ....................................071144.................Default claim payments on interest ......................................0712

121211Payment of interest to Treasury .............................................0713.................1024Downward reestimate paid to receipt account ......................0742.................1020Interest on downward reestimates ........................................0743

9111355Direct program activities, subtotal ................................................0791

101123296Total new obligations .....................................................................0900

Budgetary Resources:Unobligated balance:

220180250Unobligated balance brought forward, Oct 1 .........................1000Financing authority:

Borrowing authority, mandatory:.................50183Borrowing authority ...........................................................1400

Spending authority from offsetting collections, mandatory:2011380Collected ...........................................................................1800

..................................–2Change in uncollected payments, Federal sources ............1801

..................................–35Spending authority from offsetting collections applied to

repay debt .....................................................................1825

2011343Spending auth from offsetting collections, mand (total) .......185020163226Financing authority(total) .........................................................1900

240343476Total budgetary resources available ..............................................1930

THE BUDGET FOR FISCAL YEAR 2012Maritime Administration—ContinuedFederal Funds—Continued964

Page 91: DOT FY 2012 Administration Budget

Memorandum (non-add) entries:139220180Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

3532Unpaid obligations, brought forward, Oct 1 (gross) ..............3000..................................–2Uncollected pymts, Fed sources, brought forward, Oct 1 ........3010

353.................Obligated balance, start of year (net) .......................................3020101123296Obligations incurred, unexpired accounts .............................3030–89–91–295Financing disbursements (gross) ..........................................3040

..................................2Change in uncollected pymts, Fed sources, unexpired ..........3050Obligated balance, end of year (net):

47353Unpaid obligations, end of year (gross) .................................3090...................................................Uncollected pymts, Fed sources, end of year .........................3091

47353Obligated balance, end of year (net) .........................................3100

Financing authority and disbursements, net:Mandatory:

20163226Financing authority, gross .....................................................4090Financing disbursements:

8991295Financing disbursements, gross ...........................................4110Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:.................–82–59Payments from program account - Upward Reestimate .....4120

–11–16.................Federal sources .................................................................4120..................................–17Interest on uninvested funds ............................................4122..................................–4Loan Repayment ...............................................................4123

–9–15.................Fees Collected ...................................................................4123

–20–113–80Offsets against gross financing auth and disbursements

(total) ................................................................................4130

Additional offsets against financing authority only (total):..................................2Change in uncollected pymts, Fed sources, unexpired .......4140

.................50148Financing authority, net (mandatory) ........................................416069–22215Financing disbursements, net (mandatory) ...............................4170

.................50148Financing authority, net (total) ......................................................418069–22215Financing disbursements, net (total) ............................................4190

Status of Guaranteed Loans (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–4304–0–3–999

Position with respect to appropriations act limitation oncommitments:

18231223Guaranteed loan commitments exempt from limitation ............2131

18231223Total guaranteed loan commitments .....................................2150

Cumulative balance of guaranteed loans outstanding:2,0412,0282,441Outstanding, start of year .........................................................221018231263Disbursements of new guaranteed loans ..................................2231

–225–218–254Repayments and prepayments ..................................................2251

–79–81–222Adjustments: Terminations for default that result in acquisition

of property .............................................................................2262

1,9192,0412,028Outstanding, end of year .......................................................2290

Memorandum:

1,9192,0412,028Guaranteed amount of guaranteed loans outstanding, end of

year .......................................................................................2299

As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Govern-ment resulting from Title XI program loan guarantee commit-ments in 1992 and subsequent years. The amounts in this accountare a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2010 actual2009 actualIdentification code 69–4304–0–3–999

ASSETS:Federal assets:

183250Fund balances with Treasury .....................................................1101Investments in US securities:

17020Receivables, net ....................................................................1106

353270Total assets ...............................................................................1999LIABILITIES:

353270Non-Federal liabilities: Liabilities for loan guarantees ..................2204

353270Total liabilities ...........................................................................2999

353270Total liabilities and net position .....................................................4999

Trust Funds

MISCELLANEOUS TRUST FUNDS, MARITIME ADMINISTRATION

Special and Trust Fund Receipts (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8547–0–7–403

...................................................Balance, start of year ....................................................................0100Receipts:

..................................42Special Studies, Services and Projects, Maritime Administration,

Transportation .......................................................................0220

..................................42Total receipts and collections ................................................0299

..................................42Total: Balances and collections .................................................0400Appropriations:

..................................–42Miscellaneous Trust Funds, Maritime Administration ................0500

..................................–42Total appropriations ..............................................................0599

...................................................Balance, end of year ..................................................................0799

Program and Financing (in millions of dollars)=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actualIdentification code 69–8547–0–7–403

Obligations by program activity:.................1429Special Studies .........................................................................0001.................1.................Gifts and Bequests ....................................................................0002

.................1529Total direct program - Subtotal (running) ......................................0100

.................1529Total new obligations (object class 25.2) ......................................0900

Budgetary Resources:Unobligated balance:

.................152Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, mandatory:..................................42[-8547] .............................................................................1202.................1544Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................15Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Obligated balance, start of year (net):

12221Unpaid obligations, brought forward, Oct 1 (gross) ..............3000.................1529Obligations incurred, unexpired accounts .............................3030.................–36–28Outlays (gross) ......................................................................3040

Obligated balance, end of year (net):1122Unpaid obligations, end of year (gross) .................................3090

Budget authority and outlays, net:Mandatory:

..................................42Budget authority, gross .........................................................4090Outlays, gross:

..................................8Outlays from new mandatory authority .............................4100

.................3620Outlays from mandatory balances ....................................4101

.................3628Outlays, gross (total) .............................................................4110

..................................42Budget authority, net (total) ..........................................................4180

.................3628Outlays, net (total) ........................................................................4190

ADMINISTRATIVE PROVISIONS—MARITIME ADMINISTRATION

SEC. 175. Notwithstanding any other provision of this Act, the MaritimeAdministration is authorized to furnish utilities and services and makenecessary repairs in connection with any lease, contract, or occupancyinvolving Government property under control of the Maritime Adminis-tration, and payments received therefor shall be credited to the appropri-ation charged with the cost thereof: Provided, That rental payments underany such lease, contract, or occupancy for items other than such utilities,

965DEPARTMENT OF TRANSPORTATION ADMINISTRATIVE PROVISIONS

Page 92: DOT FY 2012 Administration Budget

services, or repairs shall be covered into the Treasury as miscellaneousreceipts.

GENERAL FUND RECEIPT ACCOUNTS(in millions of dollars)

=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===

2012 est.CR2010 actual

Offsetting receipts from the public:

111Hazardous Materials Transportation Registration, Filing,

and Permit Fees, Administrative Costs ..........................69–085500

.................2044Maritime (title XI) Loan Program, Downward Reestimates of

Subsidies .......................................................................69–272830

.................2116Downward Reestimates, Railroad Rehabilitation and

Improvement Program ...................................................69–276030

.................1.................Transportation Infrastructure Finance and Innovation

Program, Interest on Downward Reestimates ................69–276830

..................................9All Other General Fund Proprietary Receipts Including Budget

Clearing Accounts ..........................................................69–322000

14370General Fund Offsetting receipts from the public .....................................

Intragovernmental payments:

..................................7Undistributed Intragovernmental Payments and Receivables

from Cancelled Accounts ...............................................69–388500

..................................7General Fund Intragovernmental payments ..............................................

GENERAL PROVISIONS—DEPARTMENT OFTRANSPORTATION

SEC. 180. During the current fiscal year applicable appropriations tothe Department of Transportation shall be available for maintenance andoperation of aircraft; hire of passenger motor vehicles and aircraft; pur-chase of liability insurance for motor vehicles operating in foreign countrieson official department business; and uniforms or allowances therefor, asauthorized by law (5 U.S.C. 5901–5902).

SEC. 181. Appropriations contained in this Act for the Department ofTransportation shall be available for services as authorized by 5 U.S.C.3109, but at rates for individuals not to exceed the per diem rate equivalentto the rate for an Executive Level IV.

SEC. 182. None of the funds in this Act shall be available for salariesand expenses of more than 110 political and Presidential appointees inthe Department of Transportation.

SEC. 183. None of the funds in this Act shall be used to implement section404 of title 23, United States Code.

SEC. 184. (a) No recipient of funds made available in this Act shall dis-seminate personal information (as defined in 18 U.S.C. 2725(3)) obtainedby a State department of motor vehicles in connection with a motor vehiclerecord as defined in 18 U.S.C. 2725(1), except as provided in 18 U.S.C.2721 for a use permitted under 18 U.S.C. 2721.

(b) Notwithstanding subsection (a), the Secretary shall not withholdfunds provided in this Act for any grantee if a State is in noncompliancewith this provision.SEC. 185. Funds received by the Federal Highway Administration,

Federal Transit Administration, and Federal Railroad Administrationfrom States, counties, municipalities, other public authorities, and privatesources for expenses incurred for training may be credited respectively tothe Federal Highway Administration's "Federal-Aid Highways'' account,the Federal Transit Administration's "Research and University ResearchCenters'' account, and to the Federal Railroad Administration's "Safetyand Operations'' account, and used for such expenses, except for Staterail safety inspectors participating in training pursuant to 49 U.S.C.20105.

SEC. 186. Notwithstanding any other provisions of law, rule or regula-tion, the Secretary of Transportation is authorized to allow the issuer ofany preferred stock heretofore sold to the Department to redeem or repur-chase such stock upon the payment to the Department of an amount de-termined by the Secretary.

SEC. 187. None of the funds in this Act to the Department of Transport-ation may be used to make a grant unless the Secretary of Transportationnotifies the House and Senate Committees on Appropriations not less than3 full business days before any discretionary grant award, letter of intent,

or full funding grant agreement totaling $1,000,000 or more is announcedby the department or its modal administrations from: (1) any discretionarygrant program of the Federal Highway Administration including theemergency relief program; (2) the airport improvement program of theFederal Aviation Administration; (3) any grant from the Federal RailroadAdministration; or (4) any program of the Federal Transit Administrationother than the formula grants and fixed guideway modernization pro-grams: Provided, That the Secretary gives concurrent notification to theHouse and Senate Committees on Appropriations for any "quick release''of funds from the emergency relief program: Provided further, That nonotification shall involve funds that are not available for obligation.

SEC. 188. Rebates, refunds, incentive payments, minor fees and otherfunds received by the Department of Transportation from travel manage-ment centers, charge card programs, the subleasing of building space,and miscellaneous sources are to be credited to appropriations of the De-partment of Transportation and allocated to elements of the Departmentof Transportation using fair and equitable criteria and such funds shallbe available until expended.

SEC. 189. Amounts made available in this or any other Act that theSecretary determines represent improper payments by the Department ofTransportation to a third-party contractor under a financial assistanceaward, which are recovered pursuant to law, shall be available—

(1) to reimburse the actual expenses incurred by the Department ofTransportation in recovering improper payments; and

(2) to pay contractors for services provided in recovering improperpayments or contractor support in the implementation of the ImproperPayments Information Act of 2002: Provided, That amounts in excessof that required for paragraphs (1) and (2)—

(A) shall be credited to and merged with the appropriation fromwhich the improper payments were made, and shall be available forthe purposes and period for which such appropriations are available;or

(B) if no such appropriation remains available, shall be depositedin the Treasury as miscellaneous receipts: Provided further, That theSecretary shall report annually to the House and Senate Committeeson Appropriations the amount and reasons for these transfers:Provided further, That for purposes of this section, the term "improperpayments'', has the same meaning as that provided in section 2(d)(2)of Public Law 107–300.

SEC. 190. Notwithstanding section 3324 of Title 31, United States Code,in addition to authority provided by section 327 of title 49, United StatesCode, the Department's Working Capital Fund is hereby authorized toprovide payments in advance to vendors and accept reimbursements fromagencies other than the Department of Transportation for transit benefitdistribution services that are necessary to carry out the Federal transitpass transportation fringe benefit program under Executive Order 13150and section 3049 of Public Law 109–59: Provided, that the Departmentshall include adequate safeguards in the contract with the vendors to en-sure timely and high quality performance under the contract.

SEC. 191. The Secretary of Transportation is authorized to carry out aprogram that establishes uniform standards for developing and supportingagency transit pass and transit benefits authorized under section 7905 oftitle 5, United States Code, including distribution of transit benefits byvarious paper and electronic media.

SEC. 192. Funds appropriated in this Act to the modal administrationsmay be obligated for the Office of the Secretary of Transportation for thecosts related to assessments or reimbursable agreements only when suchamounts are for the costs of goods and services that are purchased toprovide a direct benefit to the applicable modal administration or admin-istrations.

SEC. 193. In addition to the authority provided by section 327 of title49, United States Code, the Secretary of Transportation is authorized tomaintain and utilize without fiscal year limitation a reasonable operatingand capital replacement reserve, notwithstanding paragraph (d) of suchsection, within the Working Capital Fund: Provided, That such capitalreplacement reserve shall not exceed four percent of the revenue from theprevious fiscal year.

SEC. 194. No funds appropriated in this Act to an agency of the Depart-ment of Transportation shall be transferred to the Working Capital Fund

THE BUDGET FOR FISCAL YEAR 2012ADMINISTRATIVE PROVISIONS—Continued966

Page 93: DOT FY 2012 Administration Budget

without a quorum approval of the Working Capital Fund Steering Com-mittee and approval of the Secretary.

GENERAL PROVISIONS—THIS ACTSEC. 401. None of the funds in this Act shall be used for the planning

or execution of any program to pay the expenses of, or otherwise com-pensate, non-Federal parties intervening in regulatory or adjudicatoryproceedings funded in this Act.

SEC. 402. None of the funds appropriated in this Act shall remainavailable for obligation beyond the current fiscal year, nor may any betransferred to other appropriations, unless expressly so provided herein.

SEC. 403. The expenditure of any appropriation under this Act for anyconsulting service through procurement contract pursuant to section 3109of title 5, United States Code, shall be limited to those contracts wheresuch expenditures are a matter of public record and available for publicinspection, except where otherwise provided under existing law, or underexisting Executive order issued pursuant to existing law.

SEC. 404. Except as otherwise specifically provided by law, not to exceed50 percent of unobligated balances remaining available at the end offiscal year 2012 from appropriations made available for salaries andexpenses for fiscal year 2012 in this Act, shall remain available throughSeptember 30, 2013, for each such account for the purposes authorized:Provided, That notice thereof shall be submitted to the House and SenateCommittees on Appropriations prior to the expenditure of such funds

SEC. 405. No funds in this Act may be used to support any Federal,State, or local projects that seek to use the power of eminent domain, unlesseminent domain is employed only for a public use: Provided, That forpurposes of this section, public use shall not be construed to include eco-

nomic development that primarily benefits private entities: Provided fur-ther, That any use of funds for mass transit, railroad, airport, seaport orhighway projects as well as utility projects which benefit or serve thegeneral public (including energy-related, communication-related, water-related and wastewater-related infrastructure), other structures designatedfor use by the general public or which have other common-carrier orpublic-utility functions that serve the general public and are subject toregulation and oversight by the government, and projects for the removalof an immediate threat to public health and safety or brownsfield asdefined in the Small Business Liability Relief and Brownsfield Revitaliz-ation Act (Public Law 107–118) shall be considered a public use for pur-poses of eminent domain.

SEC. 406. No funds appropriated pursuant to this Act may be expendedin contravention of sections 2 through 4 of the Act of March 3, 1933 (41U.S.C. 10a-10c, popularly known as the "Buy American Act'').

SEC. 407. No funds appropriated or otherwise made available underthis Act shall be made available to any person or entity that has beenfound to violate the Buy American Act (41 U.S.C. 10a-10c).

SEC. 408. None of the funds made available in this Act may be used forfirst-class airline accommodations in contravention of sections 301–10.122and 301–10.123 of title 41, Code of Federal Regulations.

SEC. 409. None of the funds made available in this Act may be used topurchase a light bulb for an office building unless the light bulb has, tothe extent practicable, an Energy Star or Federal Energy ManagementProgram designation.

SEC. 410. None of the funds made available under this Act or any priorAct may be provided to the Association of Community Organizations forReform Now (ACORN), or any of its affiliates, subsidiaries, or allied or-ganizations.

967DEPARTMENT OF TRANSPORTATION GENERAL PROVISIONS—THIS ACT

Page 94: DOT FY 2012 Administration Budget