37
Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship Unternehmensgründung im Informationszeitalter

Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

Embed Size (px)

Citation preview

Page 1: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

Lecture 2: Business PlanLeitung: Prof. Dr. Miroslaw Malek

Betreuer: Peter K. IbachHUMBOLDT-UNIVERSITÄT ZU BERLIN

INSTITUT FÜR INFORMATIK

EntrepreneurshipUnternehmensgründung im

Informationszeitalter

Page 2: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Opportunity

• Types of startup firms:– 1) mom-and-pop business (marginal firm, life-style firm)– 2) high potential firm– 3) foundation firm

• Types 2) and 3) have at least $500,000 in sales and grow at a rate of minimum 10% per year (p.y.).

• 2) and 3) have much bigger success potential than mom-and-pop businesses.

• 7 % of 7 million US companies grew over 20% p.y.• Over 1 % of 7 million (80,000) grew over 50% p.y.• Venture capital founded firms have a 60 % plus success

rate

Page 3: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

From Ideas to Successful Business

Success

Business Models

Opportunities

Ideas

Page 4: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

$1 billion

$500 million

$250 million

$100 million

Mar

ket s

ize

Window ofopportunity

5 10 20

Market

The Window of Opportunity

Page 5: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

The Difference between Ideas and Opportunities (2)

• 1 - 3 % of ideas are considered opportunities by VC's.

• A good opportunity must be– attractive– durable – timely

• Pearls (winners) take seven to eight years.• Lemons (loosers) ripen in about 2 1/2 years

Page 6: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Sales Volume of U.S. Companies

• 20% of businesses have sales over $ 1M

• 10 % of businesses have sales over $ 2M

• 1.25 % of businesses have sales over $ 10M

• 0.67 % of businesses have sales over $ 25 M

• (U. S. government data for 1980) In 1990 these figures have doubled

Page 7: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Firm size

(employees)

Survival percentage

0-9 77.8

10-19 85.5

20-99 95.3

100-249 95.2

250 and more 100.0

One Year Survival Rates by Firm Size

Page 8: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Firm size

(employees)

D&B study

(1969-76)

California

study

(1976-80)

0-19 37.4 % 49.9 %

20-49 53.6 % 66.9 %

50-99 55.7 % 66.9 %

100-499 67.7 % 70.0 %

Four-year Survival Rates by Firm Size

Page 9: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Factors (Vc's Perspective) for Successful Company

• the best entrepreneur and the quality of the team (people)

• the best entrepreneur and the quality of the team (people)

• the best entrepreneur and the quality of the team (people)

• the best entrepreneur and the quality of the team (people)

• Market potential and marketing• Idea• The management team must have quality, depth

and maturity.

Page 10: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Market Structure

• Market structure is characterized by:– The number of sellers– The size distribution of sellers– The differentiation of products– The conditions of entry and exit– The number of buyers– The cost conditions– The sensitivity of demand to changes in price

Page 11: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Entry Strategies for entering Business

• Developing a new product or service (innovation)

• Developing a similar product or service (imitation)• Buying a franchise• Exploiting an existing product or service• Sponsoring a startup enterprise• Acquiring a going company

Page 12: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Ways to generate Ideas: What if ...?

• What if it were longer? or smaller? inside out, different Material, Color, Thinner, Lighter, Shorter, etc.

• Turn Problems into Profits (eco Industry, new Civilization Headaches)

• Visualize (Mental Pictures)• Identify Needs• Forced Connections (e. g., Clock Radio and Wrist

Watch)

Page 13: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Ways to generate Ideas: What if...?

• Keep a Record of your Ideas ("Creativity File")• Cultivate your Ideas• Be receptive to Ideas• Stop being Practical• Try something new• Be progressive, not regressive• Brainstorming• Improve existing Ideas

Page 14: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Ways to generate Ideas: What if...?

• Brainwriting• Serendipity Technique (“by Chance")• Creative Unhappiness• Mind Mapping• Speak up and listen• Game Strategy Method (Chess, Jigsaw, etc.)• Join Business or Entrepreneurs Organizations

Page 15: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

CHOOSING A BUSINESS

5-POINT SCALE ASSESSMENT

INSURANCE

SELF-

ASSESSMENT

STRATEGIC

PLANNING

PERMITS PATENTS/

TRADE

MARKS

BUSINESS

LOCATION MARKETING

LEGAL

ISSUES BUSINESS

IDEA BUSINESS

PLAN

TAXATION

LICENCES GENERATING

IDEAS

PERSONNEL FINANCING

PPC TECHNIQUE SWOT ANALYSIS

POSITIVES

POSSIBILITIES

CONCERNS

STRENGTHS

WEAKNESSES

OPPORTUNITIES

THREATS

Mind Mapping

Page 16: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

• A good definition: A business plan is a document that convincingly demonstrates the ability of your business to sell enough of its product or service to make a satisfactory profit and be attractive to potential backers.

• A better definition: A business plan is a selling document that conveys the excitement and promise of your business to any potential backers or stakeholders.

Writing and Defining a Business Plan

Page 17: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Eight Reasons for Writing a Business Plan

• To sell yourself on the business - "sanity check".• To obtain bank financing.• To obtain investment funds.• To arrange strategic alliances.• To obtain large contracts.• To attract key employees.• To complete mergers and acquisitions.• To motivate and focus your management team.

Page 18: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Types of Plans

• The Summary Business Plan - up to ten pages

• The Executive Summary - up to two pages

• The full Business Plan - 10 - 50 pages

• The Operational Business Plan - 40 - 200 pages• Getting Started to Write • Brainstorming• Step 1 Posing the Right Questions or Subjects• Step 2 Providing Bite-Size Answers

Page 19: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

What should the Business Plan cover

• Cover Page• Table of Contents• Executive Summary• The Company• The Market• The Product/service• Sales and Promotion• Finances (Cash Flow, Income/Loss, Balance Sheet)• Appendices (e. g., Executives Profiles)

Page 20: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Alternative Contents

• Cover Page• Summary• Table of Contens• Introduction• Description of Venture• Marketing Strategy• Financial Strategy• Financial Scenarios• Operating Strategy• Appendices

Page 21: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Stakeholder Issues toemphasize

Issues todeemphasize

Length

Banker Cash flow, assets,

solid growth

Fast growth, hot

market

10-20 pp.

Investor Fast growth, potential

large market,

management team

Assets 20-40 pp.

Strategic partner Synergy, proprietary

products

Sales force, assets 20-40 pp.

Large customer Stability, service Fast growth,hot

market

20-40 pp.

Key employees Security, opportunity Technology 20-40 pp.

Merger &

acquisition

specialist

Past accomplishments Future outlook 20-40 pp

Business Plan Targeting Summary

Page 22: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Attractiveness

Criterion Higher Potential Lower Potential

Market Issues

Need Identified Unfocused

Customers Reachable; receptive Unreachable or loyal to others

Payback to user Less than one year Three years plus

Value added or created High Low

Product life Durable; beyond time to recover investment plus profit

Perishable; less than time to recover investment

Market structure Imperfect competition or emerging industry

Perfect competition or highly concentrated or mature industry or declining industry

Criteria for evaluating Venture Opportunities (1)

Page 23: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Attractiveness

Criterion Higher Potential Lower Potential

Market Issues (continued)

Market size $100 million sales Unknown or less than $10 million sales or multibillion

Market growth rate Growing at 30% to 50% or more

Contracting or less than 10%

Gross margins 40% to 50% or more; durable

Less than 20%; fragile

Market share attainable (year 5)

20% or more; leader Less than 5%

Cost structure Low cost provider Declining cost

Criteria for evaluating Venture Opportunities (2)

Page 24: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Attractiveness

Criterion Higher Potential Lower Potential

Economic/harvest issues

Profits after tax 10% to 15% or more; durable

Less than 20%; fragile

Time to:

Break even Under 2 years More than 3 years

Positive cash flow Under 2 years More than 3 years

ROI potential 25% or more/year; high value

15%-20% or less/ year; low value

Value High strategic value Low strategic value

Capital requirements Low to moderate; fundable Very high; unfundable

Exit mechanism Present or envisioned harvest options

Undefinded; illiquid investment

Criteria for evaluating Venture Opportunities (3)

Page 25: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Attractiveness

Criterion Higher Potential Lower Potential

Competitive advantages issues

Fixed and variable costs:

Production Lowest Highest

Marketing Lowest Highest

Distribution Lowest Highest

Degree of control:

Prices Moderate to strong Weak

Costs Moderate to strong Weak

Channels ofsupply/resources

Moderate to strong Weak

Channels of distribution Moderate to strong Weak

Criteria for evaluating Venture Opportunities (4)

Page 26: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Attractiveness

Criterion Higher Potential Lower Potential

Competitive advantages issues (continued)

Barrier to entry:

Proprietary protection/ regulation advantage

Have or can gain None

Response/lead time advantage in technology, product, market innovation, people, location, resources or capacity

Resilient and responsive; have or can gain

None

Legal contractual advantage

Proprietary or exclusive None

Contacts and networks Well developed; high-quality; accessible

Crude; limited inaccessible

Criteria for evaluating Venture Opportunities (5)

Page 27: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Attractiveness

Criterion Higher Potential Lower Potential

Management team issues

Team Existing, strong proven performance

Weak or solo entrepreneur

Competitor`s mind set and strategies

Competitive; few; not self-destructive

Dumb

Fatal flaw issue

Fatal flaws None One or more

Criteria for evaluating Venture Opportunities (6)

Page 28: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Business Plan a more detailed Table of Contents (1)

• Cover Page• Executive Summary• Introduction-Industry, the company and its products

– The industry– The company– The products or services

• Market research and analysis– Customers– Market Size and Trends– Competition– Estimated Market share and sales– Ongoing Market evaluation

Page 29: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Business Plan a more detailed Table of Contents (2)

• Marketing plan– Overall marketing strategy– Pricing– Sales tactics– Service and warranty policies– Advertising and promotion

• Design and development plans– Development status and tasks– Difficulties and Risks– Product improvement and new products– Costs

Page 30: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Business Plan a more detailed Table of Contents (3)

• Manufacturing and operations plan– Geographic Location– Facilities and improvements– Strategy and plans– Labor Force

• Management team– Organization– Key management Personnel– Management compensation and ownership– Board of directors– Management assistance and training needs– Supporting professoinal services

Page 31: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

• Overall schedule• Critical risks and problems• Community benefits

– Economic benefits– Human development– Community development

• The financial plan– Profit and loss forecast– Pro forma cash flows analysis– Pro forma balance sheets– Breakeven chart– Cost control

Business Plan a more detailed Table of Contents (4)

Page 32: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

Business Plan a more detailed Table of Contents (5)

• Pro Forma Income Statements• Pro Forma Cash Flows Statements• Pro Forma Balance Sheets• Breakeven Chart

• PROPOSED COMPANY OFFERING 24– Desired financing– Securities offering– Capitalization– Use of funds

Page 33: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

1st Year - Months 2nd Year - Quarters 3rd Year - Quarters1 2 3 4 5 6 7 8 9 10 11 12 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q

Sales

Less: Discounts

Less: Bad Debt Provision

Less: Materials Used

Direct Labor

Manufacturing Overhead (2)

Other Manufacturing Expense (Leased Equip.)

Total Cost of Goods Sold

Gross Profit (or Loss)

Less: Sales Expense

Engineering ExpenseGeneral and Administrative

Expense (3)

Operating Profit (or Loss)

Less:Other Expense (e.g., interest, depreciation)

Profit Before Taxes (or Loss)

Income Tax Provision

Profit (Loss) After Taxes(1) See also the Financial Statement Guidelines you received at the workshop, to decide which is more appropriate for your venture.(2) Includes rent, utilities, fringe benefits, telephone.(3) Includes office supplies, accounting and legal services, management, etc.

Exhibit 1 Pro Forma Income Statements

Page 34: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

EXHIBIT 2PRO FORMA CASH FLOWS

1st Year - Months 2nd Year - Quarters 3rd Year - Quarters1 2 3 4 5 6 7 8 9 10 11 12 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q

Cash Balance: Opening

Add: Cash Receipts

Collection of Accounts

Misc. Receipts

Bank Loan Proceeds

Sale of Stock

Total Receipts

Less: Disbursements

Trade Payables

Direct Labor

Manufacturing Overhead

Leased Equipment

Sales Expense

Warranty ExpenseGeneral and Administrative Expense

Fixed Asset Additions

Income Tax

Loan Interest @___%

Loan Repayments

Other Payments

Total Disbursements

Cash Increase (or Decrease)

Cash Balance: Closing

Page 35: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

EXHIBIT 3PRO FORMA BALANCE SHEET

1st Year - Quarters 2nd Year 3rd Year1Q 2Q 3Q 4Q

ASSETS

Current

Marketable Securities

Accounts Receivable

Inventories

Raw Materials and Supplies

Work in Process

Finished Goods

Total Inventory

Prepaid Items

Total Current Assets

Plant and Equipment

Less: Accumulated

Depreciation

Net Plant and Equipment

Deferred Charges

Other Assets (Identify)

TOTAL ASSETS

LIABILITIES AND STOCKHOLDER'S EQUITY

Notes Payable to Banks

Accounts Payable

Accruals

Federal and State Taxes

Other

TOTAL CURRENT LIABILITIES

Long Term Notes

Other Liabilities

Common Stock

Capital Surplus

Retained Earnings

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY

Page 36: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

German version of a sales plan

.

.

.

.

.

.

.

.

.

.

alle Beträge verstehen sich ohne MwSt.und in EUR

Produkt/Dienstl. Einheit/Lohnstd. Preis/Stck/Std. Gesamterlöse p.a. Fehlerhinweise Januar Februar MärzUmsatz ** 0,00 0,00 0,00 0,00 0,00 0,00Materialeinsatz 0,00 0,00 0,00 0,00 0,00 0,00Rohertrag * 0,00 0,00 0,00Personalkosten ** 0,00 0,00 0,00 0,00 0,00 0,00Deckungsbeitrag II 0,00 0,00 0,00

Produkt/Dienstl. Einheit/Lohnstd. Preis/Stck/Std. Gesamterlöse p.a. Fehlerhinweise Januar Februar MärzUmsatz ** 0,00 0,00 0,00 0,00 0,00 0,00Materialeinsatz 0,00 0,00 0,00 0,00 0,00 0,00Rohertrag * 0,00 0,00 0,00Personalkosten ** 0,00 0,00 0,00 0,00 0,00 0,00Deckungsbeitrag II 0,00 0,00 0,00

Produkt/Dienstl. Einheit/Lohnstd. Preis/Stck/Std. Gesamterlöse p.a. Fehlerhinweise Januar Februar MärzUmsatz ** 0,00 0,00 0,00 0,00 0,00 0,00Materialeinsatz 0,00 0,00 0,00 0,00 0,00 0,00Rohertrag * 0,00 0,00 0,00Personalkosten ** 0,00 0,00 0,00 0,00 0,00 0,00Deckungsbeitrag II 0,00 0,00 0,00

Produkt/Dienstl. Einheit/Lohnstd. Preis/Stck/Std. Gesamterlöse p.a. Fehlerhinweise Januar Februar MärzUmsatz ** 0,00 0,00 0,00 0,00 0,00 0,00Materialeinsatz 0,00 0,00 0,00 0,00 0,00 0,00Rohertrag * 0,00 0,00 0,00Personalkosten ** 0,00 0,00 0,00 0,00 0,00 0,00Deckungsbeitrag II 0,00 0,00 0,00

Produkt/Dienstl. Einheit/Lohnstd. Preis/Stck/Std. Gesamterlöse p.a. Fehlerhinweise Januar Februar MärzUmsatz ** 0,00 0,00 0,00 0,00 0,00 0,00Materialeinsatz 0,00 0,00 0,00 0,00 0,00 0,00Rohertrag * 0,00 0,00 0,00Personalkosten ** 0,00 0,00 0,00 0,00 0,00 0,00Deckungsbeitrag II 0,00 0,00 0,00

Produkt/Dienstl. Einheit/Lohnstd. Preis/Stck/Std. Gesamterlöse p.a. Fehlerhinweise Januar Februar MärzUmsatz ** 0,00 0,00 0,00 0,00 0,00 0,00Materialeinsatz 0,00 0,00 0,00 0,00 0,00 0,00Rohertrag * 0,00 0,00 0,00Personalkosten ** 0,00 0,00 0,00 0,00 0,00 0,00Deckungsbeitrag II 0,00 0,00 0,00

Die Umsatzplanung- Existenzgründer

3. Planjahr für Produktart I / Dienstleistung I

3. Planjahr für Produktart II / Dienstleistung II

1. Planjahr für Produktart I /Dienstleistung I

1. Planjahr für Produktart II / Dienstleistung II

2. Planjahr für Produktart I / Dienstleistung I

2. Planjahr für Produktart II / Dienstleistung II

Page 37: Lecture 2: Business Plan Leitung: Prof. Dr. Miroslaw Malek Betreuer: Peter K. Ibach HUMBOLDT-UNIVERSITÄT ZU BERLIN INSTITUT FÜR INFORMATIK Entrepreneurship

TE - II - BP -

German Version of a five year overview

5-Jahresübersicht

in Millionen CHF 1998 1999 2000 2001 2002

Verkäufe nach Divisionen

Pharma 14.376 16.487 17.686 18.723 19.095Diagnostics 4.616 5.282 6.252 6.900 7.239Vitamine und Feinchemikalien 3.630 3.649 3.571 3.540 3.391Riechstoffe und Aromen 2.040 2.149 1.163 - -Total 24.662 27.567 28.672 29.163 29.725

Geografische Verteilung der Verkäufe

Schweiz 445 455 509 513 532Europäische Union 8.799 9.326 9.012 9.000 9.067Übriges Europa 1.017 1.090 1.266 1.282 1.439Europa 10.261 10.871 10.787 10.795 11.038

Nordamerika 8.698 10.130 10.636 11.264 11.297Lateinamerika 2.455 2.577 2.928 2.827 2.393

Japan 1.156 1.460 1.580 1.589 2.243Übriges Asien 1.297 1.649 1.814 1.829 1.805Asien 2.453 3.109 3.394 3.418 4.048

Afrika, Australien und Ozeanien 795 880 927 859 949Total 24.662 27.567 28.672 29.163 29.725

Investitionen in Sachanlagen

Pharma 858 963 1.132 1.051 1.047Diagnostics 439 568 603 558 666Vitamine und Feinchemikalien 442 450 372 284 298Riechstoffe und Aromen 144 165 68 - -Übrige - 4 8 38 33Total 1.883 2.150 2.183 1.931 2.044

Geografische Verteilung der Investitionen in Sachanlagen

Schweiz 295 335 361 272 298Europäische Union 703 826 731 613 598Übriges Europa 28 30 31 51 79Europa 1.026 1.191 1.123 936 975

Nordamerika 591 668 610 717 783Lateinamerika 98 133 229 138 115

Japan 46 59 53 45 81Übriges Asien 95 65 120 67 62Asien 141 124 173 112 143

Afrika, Australien und Ozeanien 27 34 48 28 28Total 1.883 2.150 2.183 1.931 2.044