237
Moly-Cop Tools, Version 3.0 About the Multistage Flowsheets_SABC-1 Spreadsheet ... Scope : The Multistage Flowsheets_SABC-1 spreadsheet was designed to simulate the overall response of a double stage grinding circuit comprising a SAG mill, ball mills, pebbles crushing and feed preclassification options, operating under the so-called SABC-1 configuration; i. e. crushed pebbles are recycled back to the SAG mill. Theoretical Framework : The simulator was structured by simply linking into the current file, single unit simulators like SAGSim_Recycle, BallSim_Reverse and ScreenSim_Single. Further, in order to estimate grinding media consumption rates, the spreadsheets Media Charge_Wear&Impact_SAG Mills and Media Charge_Wear_Ball Mills were also linked into the current file. To overcome the need for a more complex Crusher Simulator, it was decided to simply define their product size distribution as a constant (user specified), regardless of the feed size and tonnage to the crushers. Data Input : Most of the data input is done through the attached Control Panel worksheet. Some complementary information (such as Ore Breakage Parameters) is to be input in the respective Data_Files. Make sure all these files contain the correct information for the simulation in place. To balance the Ball Mills simulation (i. e., set W36 = 0), use the predefined Excel subroutine Tools/Solver ... Notice that the Cyclones Apex Diameter is specified as a restriction in this subroutine. Simulation results are summarized in SAG_Reports and BM_Reports worksheets. Also, selected simulation outputs are displayed directly on the Control Panel worksheet. Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Multistage Flowsheets SABC-1

Embed Size (px)

Citation preview

Page 1: Multistage Flowsheets SABC-1

Moly-Cop Tools, Version 3.0

About the Multistage Flowsheets_SABC-1 Spreadsheet ...

Scope : The Multistage Flowsheets_SABC-1 spreadsheet was designed to simulate the overall response of a double stage grinding circuit comprising a SAG mill, ball mills, pebbles crushing and feed preclassification options, operating under the so-called SABC-1 configuration; i. e. crushed pebbles are recycled back to the SAG mill. Theoretical Framework : The simulator was structured by simply linking into the current file, single unit simulators like SAGSim_Recycle, BallSim_Reverse and ScreenSim_Single. Further, in order to estimate grinding media consumption rates, the spreadsheets Media Charge_Wear&Impact_SAG Mills and Media Charge_Wear_Ball Mills were also linked into the current file. To overcome the need for a more complex Crusher Simulator, it was decided to simply define their product size distribution as a constant (user specified), regardless of the feed size and tonnage to the crushers. Data Input : Most of the data input is done through the attached Control Panel worksheet. Some complementary information (such as Ore Breakage Parameters) is to be input in the respective Data_Files. Make sure all these files contain the correct information for the simulation in place. To balance the Ball Mills simulation (i. e., set W36 = 0), use the predefined Excel subroutine Tools/Solver ... Notice that the Cyclones Apex Diameter is specified as a restriction in this subroutine. Simulation results are summarized in SAG_Reports and BM_Reports worksheets. Also, selected simulation outputs are displayed directly on the Control Panel worksheet.

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 2: Multistage Flowsheets SABC-1

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 3: Multistage Flowsheets SABC-1

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 4: Multistage Flowsheets SABC-1

1000 ton/hr, Fresh Feed

Mesh # 1 131488 F80

Opening 304800 2.90 % Moisture Simulation N° 0

By-Pass 0.000 Remarks

D50/Ds 1.00 1 Base Case Example

m 100.00 Upper 0 ton/hr

Split 1.00

Mesh # 1 1 Ore Density, ton/m3

2.80

Opening 304800 Lower 0 ton/hr

By-Pass 0.000 0.00 % of Feed 369 ton/hr

D50/Ds 1.00 2.90 % Moisture 36.91 % of Feed

m 100.00 2.90 % Moisture 1000 ton/hr (all mills)

40.00 % Solids

61.50 % - 1/2" 61.50 % - 1/2" 80.46 % - 100#

144.8 P80

2

F80 131488

% - 1.5" 58.97 0.000 Bpc

Water, m3/hr 344

# of Cyclones 4.00 213 d50c

Diameter 26.00 0.322 Bpf

L/D Eff. Diameter, ft 35.30 Grate Screen Height 78.00 0.339 Bpw

0.42 Eff. Lenght, ft 15.00 5 10 Mesh # Inlet 10.00

Speed, % Critical 78.00 76200 13335 Opening Vortex 10.00 74.31 % Solids

Charge Level, % 26.00 0.070 0.017 By-Pass Apex 5.00

Balls Filling, % 10.00 0.70 0.90 D50/D Circ.

% Solids (slurry) 76.00 3.00 4.00 m % - 200# in psi 9.97 Load, %

App. Density, ton/m3 3.331 % Solids 72.79 Mill Discharge (Guess) 2.224

Gross kW 10093 % - 100# 21.26 34.27 (Actual) 2.224

kWh/ton 10.09 T80 6112 (Delta) 0.000

m3/hr 731

Mesh Opening Fresh Crushed Crushed 48 Water,

Feed Pebbles 1 Pebbles 2 m3/hr

1 12" 304800 100.00 100.00 100.00 m3/hr, Water 515

2 8" 203200 97.60 100.00 100.00 2.00 # of Mills

3 6" 152400 83.93 100.00 100.00 19.00 Eff. Diameter, ft L/D

4 4.15" 101600 73.57 100.00 100.00 24.00 Eff. Lenght, ft 1.26

5 2.95" 76200 67.87 100.00 100.00 SAG Ball 76.00 Speed, % Critical

6 2.1" 50800 62.82 100.00 100.00 Mill Mills 38.00 Charge Level, %

7 1.48" 38100 58.97 100.00 100.00 % Utilization 92.0 92.0 38.00 Balls Filling, %

8 1.05" 26670 53.78 98.07 98.07 Ball Size 127.0 76.0 mm % Solids 58.69 72.00 % Solids (slurry)

9 0.742" 18850 49.78 90.24 90.24 Scrap Size 76.2 12.5 mm m3/hr 1710 5.395 App. Density, ton/m3

10 0.525" 13335 42.74 61.50 61.50 4631 Gross kW

11 0.371" 9423 38.32 48.04 48.04 # Lifter Bars 36 38 9.26 kWh/ton

12 3 6680 34.00 31.84 31.84 Lifter Height 10.00 3.00 inches

13 4 4699 29.28 23.55 23.55 Lifter Face Angle 30.0 10.0 (°)

14 6 3327 25.65 18.08 18.08

15 8 2362 22.57 14.32 14.32 kdE 3.000 1.500 mm/(kWh/ton)

16 10 1651 20.19 11.53 11.53

17 14 1168 18.16 9.20 9.20 Total # of Drops 20000 10000

18 20 833 16.79 7.80 7.80 # Balls in Tube 24 24

19 28 589 15.65 6.65 6.65 # Broken Balls 5 5 Current Min/Max Remarks

20 35 417 14.66 5.74 5.74 SAG Power, kW 10093 11500 OK

21 48 295 13.79 5.06 5.06 Pebbles, ton/hr 369 400 OK

22 65 208 12.84 4.43 4.43 gr/ton gr/kWh gr/ton gr/kWh BM Power, kW 4631 5000 OK

23 100 147 12.01 3.96 3.96 Wear 541.3 53.63 567.7 61.29 Product Size, P80 144.8 185.0 OK

24 150 104 11.12 3.50 3.50 Breaks 10.2 1.02 73.0 7.88 Pump Capacity, P*Q 17047 30000 OK

25 200 74 10.28 3.10 3.10 Total 551.5 54.64 640.7 69.17 Total Water, m3/hr 1470 2000 OK

SABC-1 Circuit Simulator

Moly-Cop Tools TM (Version 3.0)

PROCESS RESTRICTIONS

Size Distributions

(*) Details in SAG and BM Wear Data_Files.

Consumption Rates (*)

BALL CONSUMPTION

Liner Design

Ball Quality

DBT Performance

1

2

Page 5: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Circuit Type (see Flowsheet ) Simulation N° 0

Remarks Base Case Example

0

Power, KW

Mill Dimensions and Operating Conditions 4986 Balls

Eff. Diameter Eff. Length Speed Charge Balls Interstitial Lift 2882 Rocks

ft ft % Critical Filling,% Filling,% Filling,% Angle, (°) 1417 Slurry

35.3 15.0 78.0 26.0 10.0 65.0 46.0 9286 Net Total

rpm 10.06 8.00 % Losses

10093 Gross Total

% Solids in Mill Slurry 76.00 Charge App. Dens.

Ore Density, ton/m3 2.80 Volume, m3 Balls Rocks Slurry ton/m3

Slurry Density, ton/m3 1.955 108.29 193.68 111.96 55.05 3.331

Balls Density, ton/m3 7.75

Feed Moisture, % 2.9

Mesh # % Open Open # of Grate Area / Rate Const.

Grate Opening, mm 76.20 5 Area Area, in2 Elements Element 1/in2/min

Screen Opening, mm 13.34 10 15.00 21139 36 587.2 10.000

Slurry Top Size, mm 26.67 8

Fresh Feedrate, ton/hr 1000.0 in2/(ton/hr) of Pebbles 57.27 Min 27.50

Sp. Energy, KWH/ton 10.09 in2/(m3/hr) of Slurry 24.50 Min 4.23

Crushed

Pebbles

i Mesh Opening Mid-Size ton/hr % Retained % Passing % Passing

1 12" 304800 100.00 100.00

2 8" 203200 248868 24.00 2.40 97.60 100.00

3 6" 152400 175976 136.70 13.67 83.93 100.00

4 4.15" 101600 124434 103.60 10.36 73.57 100.00

5 2.95" 76200 87988 57.00 5.70 67.87 100.00

6 2.1" 50800 62217 50.50 5.05 62.82 100.00

7 1.48" 38100 43994 38.50 3.85 58.97 100.00

8 1.05" 26670 31877 51.90 5.19 53.78 98.07

9 0.742" 18850 22422 40.00 4.00 49.78 90.24

10 0.525" 13335 15854 70.40 7.04 42.74 61.50

11 0.371" 9423 11210 44.20 4.42 38.32 48.04

12 3 6680 7934 43.20 4.32 34.00 31.84

13 4 4699 5603 47.20 4.72 29.28 23.55

14 6 3327 3954 36.30 3.63 25.65 18.08

15 8 2362 2803 30.80 3.08 22.57 14.32

16 10 1651 1975 23.80 2.38 20.19 11.53

17 14 1168 1389 20.30 2.03 18.16 9.20

18 20 833 986 13.70 1.37 16.79 7.80

19 28 589 700 11.40 1.14 15.65 6.65

20 35 417 496 9.90 0.99 14.66 5.74

21 48 295 351 8.70 0.87 13.79 5.06

22 65 208 248 9.50 0.95 12.84 4.43

23 100 147 175 8.30 0.83 12.01 3.96

24 150 104 124 8.90 0.89 11.12 3.50

25 200 74 88 8.40 0.84 10.28 3.10

26 -200 0 0 102.80 10.28 0.00

% Solids

Selection Function Parameters : 100.00

Balls on Rocks on Self Grate Parameters :

Particles Particles Breakage Default

alpha0 0.00099204 0.00059522 3.2457E-05 0.70557616 Inefficiency 0.070 0.4

alpha1 0.650 0.650 0.743 D50/DGrate 0.700 0.7

alpha2 2.000 2.000 m 3.000 3.0

dcrit 26670 16002

Breakage Function Parameters : Screen Parameters :

Default

beta00 0.300 beta01 0.100 (default : 0.0) Inefficiency 0.017 0.2

beta1 0.450 D50/DScreen 0.900 0.9

beta2 2.500 m 4.000 4.0

beta30 0.12700 beta31 1.000 (default : 1.0)

Incr. Specific Energy, KWH/ton : 3.70 (default : 0.2) Pebbles Recycle Ratio : 0.37

SAGSIM_Recycle : Semiautogenous Grinding Mill Simulator

Pebbles Crushing and Recycle

Feed Size Distribution

Charge Weight, tons

Maximum Grate Transport Capacity

Specific Grate Area Demand

'Grinding Kinetics Controlled'

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 6: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Circuit Type DUAL FEED (see Flowsheet ) Simulation N° 0

Remarks

Mill Dimensions and Operating Conditions 3593 Balls

Eff. Diameter Eff. Length Speed Charge Balls App. Dens. Interstitial Lift 0 Overfilling

ft ft % Critical Filling,% Filling,% ton/m3 Slurry, % Angle, (°) 575 Slurry

19.0 24.0 76.0 38.0 38.0 5.39 100.0 30.0 4168 Net kW

rpm 13.36 10.0 % Losses

4631 Gross kW

Cyclone Dimensions (inches) and Operating Conditions

Number Diameter Height Inlet Vortex Apex

4 26.0 78.0 10.00 10.00 5.00

% Solids O'flow 40.0

% Solids U'flow 74.3

% Solids Mill Discharge 72.0

P80 144.8

Circulating Load 2.224 (Guess) Wio 13.18

2.224 (Actual) % Fines MD 34.27

0.000 (Delta) Q 1710

Ore Density, ton/m3 2.80 Bpf 0.322

Balls Density, ton/m3 7.75 Cycl. Psi 10.0

Feedrate, ton/hr (dry) 500.0 Sump Water 515.0

Sec. Feed, ton/hr (dry) 0.0

Feed Moisture, % 27.2

Sec. Feed Moisture, % 0.0

i Mesh Opening Mid-Size ton/hr % Retained % Passing ton/hr % Passing

1 2.1" 50800 100.00 100.00

2 1.48" 38100 43994 0.00 0.00 100.00 0.00 100.00

3 1.05" 26670 31877 0.00 0.00 100.00 0.00 100.00

4 0.742" 18850 22422 0.00 0.00 100.00 0.00 100.00

5 0.525" 13335 15854 0.00 0.00 100.00 0.00 100.00

6 0.371" 9423 11210 35.86 7.17 92.83 0.00 100.00

7 3 6680 7934 50.29 10.06 82.77 0.00 100.00

8 4 4699 5603 52.17 10.43 72.33 0.00 100.00

9 6 3327 3954 47.16 9.43 62.90 0.00 100.00

10 8 2362 2803 41.51 8.30 54.60 0.00 100.00

11 10 1651 1975 36.15 7.23 47.37 0.00 100.00

12 14 1168 1389 30.37 6.07 41.30 0.00 100.00

13 20 833 986 23.57 4.71 36.58 0.00 100.00

14 28 589 700 20.12 4.02 32.56 0.00 100.00

15 35 417 496 17.02 3.40 29.16 0.00 100.00

16 48 295 351 14.50 2.90 26.26 0.00 100.00

17 65 208 248 13.47 2.69 23.56 0.00 100.00

18 100 147 175 11.50 2.30 21.26 0.00 100.00

19 150 104 124 10.80 2.16 19.10 0.00 100.00

20 200 74 88 9.60 1.92 17.18 0.00 100.00

21 -200 0 37 85.92 17.18 0.00 0.00 0.00

Make-up Ball Size, mm 76.0 2.99 inches

Selection Function Parameters : Expanded Form :

alpha0 alpha1 alpha2 dcrit alpha02 alpha12

0.009252 0.652 3 6405 0 1

5.75 <<< 5.73 7.30 >>> 7.27 0 1 Suggested Default Values

4.60 <<< 4.60 0.50 >>> 0.50

4.20 <<< 4.20

Breakage Function Parameters : Expanded Form :

beta0 beta1 beta2 beta01

0.4 0.6 4 0

0 Suggested Default Value

Classifier Constants :

a1 a2 a3 a4 l Bpc

9.932 1.361 52.968 0.441 0.950 0.000

9.932 1.361 52.968 0.441 0.950 0.000 Suggested Default Values

^ ^ ^ Defaults ^ ^ ^

BALLSIM : Conventional Closed Circuit Grinding Simulator

Feed Size Distribution

Base Case Example

0

Main Simulated Outputs

Secondary Feed

Moly-Cop Tools / 242961708.xlsx.ms_office Page 6 9/2/2014 / 11:24 PM

Page 7: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Remarks Base Case Example

0

Power, kW

Mill Dimensions and Operating Conditions 4986 Balls

Eff. Diameter Eff. Length Mill Speed Charge Balls Interstitial Lift 2882 Rocks

ft ft % Critical Filling,% Filling,% Slurry Filling,% Angle, (°) 1417 Slurry

35.30 15.00 78.00 26.00 10.00 65.00 46.00 9286 Net Total

rpm 10.06 8.00 % Losses

% Utilization hr/month 10093 Gross Total

92.00 662.4 6,686 MWh/month

% Solids in the Mill 76.00

Ore Density, ton/m3 2.80 ton/m3

Slurry Density, ton/m3 1.955 ton/m3

Charge Apparent

Ore Feedrate, ton/hr 1000.0 ton/hr Volume, Ball O´size Interstitial Density

ton/day 22,080 ton/day m3 Charge Rocks Slurry ton/m3

Energy, kWh/ton (ore) 10.09 kWh/ton (ore) 108.29 193.68 111.96 55.05 3.331

Balls Density, ton/m3 7.75 ton/m3

Eq. # of Balls 23,298

Ball Size, mm 127.00 mm

Scrap Size, mm 76.2 mm

Liner Design : Lifting Cavity Filling, m3/lifter 0.170

Number of Lifter Bars 36.0 Voids Fraction in Lifting Cavity, % 35.0

Mill Speed, lifters/min 362 lifters/min

Lifters Spacing, inches 36.97 inches Lifting Capacity :

Lifter Height, inches 10.00 inches Total Balls & Rocks, m3(ap)/hr 3,700

Rocks Lifting Rate, m3(ap)/hr 2,277

Lifter Width (at base), in 11.55 inches Balls Lifting Rate, m3(ap)/hr 1,423

Lifter Face Angle, (°) 30.0 (°) , ton/hr 7,168

, balls/hr 862,364

Load Angle of Repose, (°) 60.0 (°)

Angle at Balls Release, (°) 45.0 (°) Critical Ball on Ball Impacts per hour 331,678

Angle at Balls Impact, (°) 45.0 (°) Corr. Breakage Probability, events/impact 9.663E-06

Equiv. DBT Height, m 9.28 m Cushioning Factor 0.385

Breakage Rate, events/hr 1.233

gr/kWh gr/kWh

Total # of Balls # of Broken Events/ gr/ton (gross) (balls) kg/hr ton/month %

# of Drops in Tube Balls Impact

20,000 24 5 1.042E-05 10.2 1.02 2.06 10.2 6.8 1.9

541.3 53.63 108.56 541.3 359 98.1

Spec. Area, m2/m3 (app) 34.04 m

2/m

3 (app)

Total Charge Area, m21418 m

2551.5 54.64 110.61 551.5 365 100.0

Purge Time, hrs 658 hrs

Wear Rate Constants,

kdE

3.000 mm/[kWh/ton] Overall

kd 0.0772 mm/hr kg/hr % kg/hr % kg/hr

116.9 91.9 10.2 8.1 127.2

Nuclei Fragments

Caused by Wear

Overall

Mill Charge Weight, tons

BALL CONSUMPTION RATES IN SAG MILLS

Caused by Breakage

DBT Test Results BALL CONSUMPTION RATES

SCRAP GENERATION

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 8: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Remarks Base Case Example

0

Power, kW/mill

Mill Dimensions and Operating Conditions 3593 Balls

Eff. Diameter Eff. Length Mill Speed Charge Balls Interstitial Lift 0 Rocks

ft ft % Critical Filling,% Filling,% Slurry Filling,% Angle, (°) 575 Slurry

19.00 24.00 76.00 38.00 38.00 100.00 30.00 4168 Net Total/mill

rpm 13.36 10.00 % Losses

% Utilization hr/month 4631 Gross Total/mill

92.00 662.4 3,068 MWh/month/mill

% Solids in the Mill 72.00

Ore Density 2.80 ton/m3

Slurry Density 1.862 ton/m3

Charge Apparent

Ore Feedrate 500.0 ton/hr/mill Volume, Ball O´size Interstitial Density

11,040 ton/day/mill m3 Charge Rocks Slurry ton/m3

Spec. Energy 9.26 kWh/ton (ore) 73.37 341.15 0.00 54.63 5.395

Balls Density 7.75 ton/m3

Eq. # of Balls 191,490

Ball Size 76.00 mm

Scrap Size 12.5 mm

Liner Design : Lifting Cavity Filling, m3/lifter 0.033

Number of Lifter Bars 38.0 Voids Fraction in Lifting Cavity, % 40.0

Mill Speed 508 lifters/min

Lifters Spacing 18.85 inches Lifting Capacity :

Lifter Height 3.00 inches Total Balls & Rocks, m3(ap)/hr 1,006

Rocks Lifting Rate, m3(ap)/hr 0

Lifter Width (at base) 1.06 inches Balls Lifting Rate, m3(ap)/hr 1,006

Lifter Face Angle 10.0 (°) , ton/hr 4,679

, balls/hr 2,626,687

Load Angle of Repose 60.0 (°)

Angle at Balls Release 60.0 (°) Critical Ball on Ball Impacts per hour 2,626,687

Angle at Balls Impact 60.0 (°) Corr. Brkg. Probability, events/impact 7.801E-06

Equiv. DBT Height 3.74 m Cushioning Factor 1.000

Breakage Rate, events/hr 20.490

gr/kWh gr/kWh

Total # of Balls # of Broken Events/ gr/ton (gross) (balls) kg/hr ton/month %

# of Drops in Tube Balls Impact

10,000 24 5 2.083E-05 73.0 7.88 10.16 36.5 24.2 11.4

567.7 61.29 79.01 283.8 188 88.6

Spec. Area 62.92 m2/m

3 (app)

Total Charge Area 4616 m2

640.7 69.17 89.16 320.3 212 100.0

Purge Time 4,020 hrs

Wear Rate Constants,

kdE

1.500 mm/[kWh/ton] Overall

kd 0.0158 mm/hr kg/hr % kg/hr % kg/hr

1.3 3.3 36.5 96.7 37.8

BALL CONSUMPTION RATES IN BALL MILLS

Caused by Breakage

DBT Test Results BALL CONSUMPTION RATES

SCRAP GENERATION

Nuclei Fragments

Caused by Wear

Overall

Mill Charge Weight, tons

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 9: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Simulation N° 0

Remarks : Base Case Example

0

Fresh Mill Mill Recycled Crushed Ground Mill

Feed Feed Discharge Pebbles Pebbles Product Charge

Ore, ton/hr 1000.0 1369.1 1369.1 369.1 369.1 1000.0 185.2

Water, m3/hr 29.9 29.9 373.8 0.0 0.0 373.8 23.1

Slurry, ton/hr 1029.9 1399.0 1743.0 369.1 369.1 1373.8 208.3

Slurry, m3/hr 387.0 518.8 862.8 131.8 131.8 731.0 89.2

Slurry Dens., ton/m3

2.661 2.696 2.020 2.800 2.800 1.879 2.334

% Solids (by volume) 92.3 94.2 56.7 100.0 100.0 48.9 74.1

% Solids (by weight) 97.1 97.9 78.6 100.0 100.0 72.8 88.9

i Mesh Opening

1 12" 304800 100.00 100.00 100.00 100.00 100.00 100.00 100.00

2 8" 203200 97.60 98.25 100.00 100.00 100.00 100.00 96.41

3 6" 152400 83.93 88.26 100.00 100.00 100.00 100.00 71.80

4 4.15" 101600 73.57 80.70 100.00 100.00 100.00 100.00 40.34

5 2.95" 76200 67.87 76.53 100.00 100.00 100.00 100.00 17.27

6 2.1" 50800 62.82 72.84 94.26 78.72 100.00 100.00 10.68

7 1.48" 38100 58.97 70.03 90.47 64.66 100.00 100.00 8.93

8 1.05" 26670 53.78 65.72 86.46 49.77 98.07 100.00 8.10

9 0.742" 18850 49.78 60.69 82.81 36.23 90.24 100.00 7.62

10 0.525" 13335 42.74 47.80 76.59 13.16 61.50 100.00 6.98

11 0.371" 9423 38.32 40.94 69.65 6.86 48.04 92.83 6.31

12 3 6680 34.00 33.42 61.66 4.49 31.84 82.77 5.58

13 4 4699 29.28 27.74 53.78 3.53 23.55 72.33 4.86

14 6 3327 25.65 23.61 46.75 2.98 18.08 62.90 4.22

15 8 2362 22.57 20.35 40.57 2.56 14.32 54.60 3.67

16 10 1651 20.19 17.86 35.20 2.22 11.53 47.37 3.18

17 14 1168 18.16 15.74 30.68 1.94 9.20 41.30 2.77

18 20 833 16.79 14.37 27.18 1.71 7.80 36.58 2.46

19 28 589 15.65 13.22 24.19 1.53 6.65 32.56 2.19

20 35 417 14.66 12.26 21.66 1.37 5.74 29.16 1.96

21 48 295 13.79 11.44 19.51 1.23 5.06 26.26 1.76

22 65 208 12.84 10.57 17.51 1.10 4.43 23.56 1.58

23 100 147 12.01 9.84 15.80 1.00 3.96 21.26 1.43

24 150 104 11.12 9.07 14.19 0.90 3.50 19.10 1.28

25 200 74 10.28 8.34 12.77 0.81 3.10 17.18 1.15

D80, microns 131488 96931 16178 52206 16908 6112 169371

Specific Energy Cons., kWh/ton 10.09 (Gross) Water to the Mill, m3/hr 343.9

Op. Work Index, kWh/ton 100.60 Pebbles/Fresh Feed Ratio 0.369

SAGSIM_RecycleSemiautogenous Grinding Mill Simulator

CIRCUIT MASS BALANCEConfiguration : Pebbles Recycle

Particle Size Distributions (Cummulative % Passing)

Moly-Cop Tools / 242961708.xlsx.ms_office Page 9 9/2/2014 / 11:24 PM

Page 10: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Simulation N° 0

Remarks : Base Case Example

0

Eff. Diameter, ft 35.3 App. Density, ton/m3

3.331

Eff. Length, ft 15.0 Mill Power, kW (Gross) 10093

Speed, % Critical 78.0 Mill Power, kW (Net) 9286

Charge Level, % 26.0 Sp. Energy, kWh/ton 10.09

Balls Filling, % 10.0

Lift Angle, (°) 46.0 Throughput, ton/hr 1000.0

Grate Opening, mm 76.2 % Solids (Slurry) 76.0

Screen Opening, mm 13.335

Mill Mill Mill

i Mesh Opening Feed Discharge Charge

1 12" 304800 100.00 100.00 100.00

2 8" 203200 98.25 100.00 96.41

3 6" 152400 88.26 100.00 71.80

4 4.15" 101600 80.70 100.00 40.34

5 2.95" 76200 76.53 100.00 17.27

6 2.1" 50800 72.84 94.26 10.68

7 1.48" 38100 70.03 90.47 8.93

8 1.05" 26670 65.72 86.46 8.10

9 0.742" 18850 60.69 82.81 7.62

10 0.525" 13335 47.80 76.59 6.98

11 0.371" 9423 40.94 69.65 6.31

12 3 6680 33.42 61.66 5.58

13 4 4699 27.74 53.78 4.86

14 6 3327 23.61 46.75 4.22

15 8 2362 20.35 40.57 3.67

16 10 1651 17.86 35.20 3.18

17 14 1168 15.74 30.68 2.77

18 20 833 14.37 27.18 2.46

19 28 589 13.22 24.19 2.19

20 35 417 12.26 21.66 1.96

21 48 295 11.44 19.51 1.76

22 65 208 10.57 17.51 1.58

23 100 147 9.84 15.80 1.43

24 150 104 9.07 14.19 1.28

25 200 74 8.34 12.77 1.15

D80, microns 96931 16178 169371

SAG MILL PERFORMANCE

SAGSIM_RecycleSemiautogenous Grinding Mill Simulator

Size Distributions (% Passing)

Moly-Cop Tools / 242961708.xlsx.ms_office Page 10 9/2/2014 / 11:24 PM

Page 11: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Simulation N° 0

Balls on Particles : Self-Breakage : beta00 0.300

alpha0 0.00099204 alpha0 0.00003246 beta01 0.100

alpha1 0.650 alpha1 0.743 beta1 0.450

alpha2 2.00 beta2 2.500

Dcrit 26670 beta30 0.127

beta31 1.000

Rocks on Particles :

alpha0 0.00059522

alpha1 0.650 Inefficiency 0.070

alpha2 2.00 D50/DGrate 0.700

Dcrit 16002 m 3.000

Total Available Open Area, in2

15.00 Inefficiency 0.017

Rate Constant, 1/in2/min 10 D50/DScreen 0.900

m 4.000

Rate Controlling Condition :

Grate Capacity Parameters

'Grinding Kinetics Controlled'

Grate Classification Parameters

Screen Classification Parameters

Selection Function

SAGSIM_Recycle MODEL PARAMETERS

Breakage Function

Moly-Cop Tools / 242961708.xlsx.ms_office Page 11 9/2/2014 / 11:24 PM

Page 12: Multistage Flowsheets SABC-1

tons

m3

tons

m3

ton/m3

%

%

Moly-Cop Tools / 242961708.xlsx.ms_office Page 12 9/2/2014 / 11:24 PM

Page 13: Multistage Flowsheets SABC-1

Moly-Cop Tools / 242961708.xlsx.ms_office Page 13 9/2/2014 / 11:24 PM

Page 14: Multistage Flowsheets SABC-1

Moly-Cop Tools / 242961708.xlsx.ms_office Page 14 9/2/2014 / 11:24 PM

Page 15: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Simulation N° 0

Remarks : Base Case Example

0

Fresh Mill Mill Sump Cyclone Cyclone Cyclone

Feed Feed Discharge Water Feed U'flow O'flow

Ore, ton/hr 500.0 1111.8 1111.8 0.0 1611.8 1111.8 500.0

Water, m3/hr 186.9 384.3 432.4 515.0 1134.3 384.3 750.0

Slurry, ton/hr 686.9 1496.1 1544.2 515.0 2746.1 1496.1 1250.0

Slurry, m3/hr 365.5 781.4 829.4 515.0 1709.9 781.4 928.6

Slurry Dens., ton/m3 1.879 1.915 1.862 1.000 1.606 1.915 1.346

% Solids (by volume) 48.9 50.8 47.9 0.0 33.7 50.8 19.2

% Solids (by weight) 72.8 74.3 72.0 0.0 58.7 74.3 40.0

i Mesh Opening

1 2.1" 50800 100.00 100.00 100.00 0.00 100.00 100.00 100.00

2 1.48" 38100 100.00 100.00 100.00 0.00 100.00 100.00 100.00

3 1.05" 26670 100.00 100.00 100.00 0.00 100.00 100.00 100.00

4 0.742" 18850 100.00 100.00 100.00 0.00 100.00 100.00 100.00

5 0.525" 13335 100.00 100.00 100.00 0.00 100.00 100.00 100.00

6 0.371" 9423 92.83 95.91 99.14 0.00 97.18 95.91 100.00

7 3 6680 82.77 90.54 98.29 0.00 93.48 90.54 100.00

8 4 4699 72.33 85.04 97.48 0.00 89.68 85.04 100.00

9 6 3327 62.90 79.85 96.54 0.00 86.10 79.85 100.00

10 8 2362 54.60 74.84 95.26 0.00 82.65 74.84 100.00

11 10 1651 47.37 69.69 93.36 0.00 79.09 69.69 100.00

12 14 1168 41.30 64.25 90.65 0.00 75.34 64.25 100.00

13 20 833 36.58 58.41 86.93 0.00 71.31 58.41 100.00

14 28 589 32.56 51.56 81.83 0.00 66.55 51.56 99.87

15 35 417 29.16 43.81 75.19 0.00 60.91 43.81 98.94

16 48 295 26.26 35.83 67.12 0.00 54.44 35.83 95.81

17 65 208 23.56 28.51 58.14 0.00 47.41 28.51 89.43

18 100 147 21.26 22.63 49.25 0.00 40.57 22.63 80.46

19 150 104 19.10 18.13 41.16 0.00 34.32 18.13 70.31

20 200 74 17.18 14.79 34.27 0.00 28.97 14.79 60.50

D80, microns 6112 3360 537 0 1812 3360 144.8

Specific Energy Consumption : 9.26 kWh/ton (Gross)

Operational Work Index : 13.18 kWh/ton (Gross)

BALLSIMConventional Closed Circuit Grinding Simulator

CIRCUIT MASS BALANCEConfiguration : DUAL FEED

Particle Size Distributions (Cummulative % Passing)

Moly-Cop Tools / 242961708.xlsx.ms_office Page 15 9/2/2014 / 11:24 PM

Page 16: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Simulation N° 0

Remarks : Base Case Example

0

Number of Cyclones : 4 Operating Conditions :

Cyclone Dimensions, in : Feed Flowrate, m3/hr 1709.9

Diameter 26.00 Pressure, psi 10.0

Height 78.00 D50 (corr.), microns 212.6

Inlet 10.00 Water By-Pass, % 33.9

Vortex 10.00 Solids By-Pass, % 32.2

Apex 5.00 Plitt's Parameter 1.56

Ore Density, ton/m3 2.80 Circulating Load, % 222

i Mesh Opening Mid-Size Feed U'flow O'flow Actual Corrected

1 2.1" 50800 43994 100.00 100.00 100.00 1.000 1.000

2 1.48" 38100 31877 100.00 100.00 100.00 1.000 1.000

3 1.05" 26670 22422 100.00 100.00 100.00 1.000 1.000

4 0.742" 18850 15854 100.00 100.00 100.00 1.000 1.000

5 0.525" 13335 11210 100.00 100.00 100.00 1.000 1.000

6 0.371" 9423 7934 97.18 95.91 100.00 1.000 1.000

7 3 6680 5603 93.48 90.54 100.00 1.000 1.000

8 4 4699 3954 89.68 85.04 100.00 1.000 1.000

9 6 3327 2803 86.10 79.85 100.00 1.000 1.000

10 8 2362 1975 82.65 74.84 100.00 1.000 1.000

11 10 1651 1389 79.09 69.69 100.00 1.000 1.000

12 14 1168 986 75.34 64.25 100.00 1.000 0.999

13 20 833 700 71.31 58.41 100.00 0.992 0.988

14 28 589 496 66.55 51.56 99.87 0.949 0.925

15 35 417 351 60.91 43.81 98.94 0.850 0.779

16 48 295 248 54.44 35.83 95.81 0.718 0.585

17 65 208 175 47.41 28.51 89.43 0.593 0.400

18 100 147 124 40.57 22.63 80.46 0.497 0.258

19 150 104 88 34.32 18.13 70.31 0.431 0.160

20 200 74 37 28.97 14.79 60.50 0.352 0.045

Ore, ton/hr 1611.8 1111.8 500.0

Water, m3/hr 1134.3 384.3 750.0 a1 9.93

Slurry, ton/hr 2746.1 1496.1 1250.0 a2 1.361

Slurry, m3/hr 1709.9 781.4 928.6 a3 52.97

Slurry Dens., ton/m3 1.606 1.915 1.346 a4 0.441

% Solids (by volume) 33.7 50.8 19.2 l 0.950

% Solids (by weight) 58.7 74.3 40.0 Bpc 0

Classifier Constants

Classifier EfficiencySize Distributions, % Passing

BALLSIMConventional Closed Circuit Grinding Simulator

CLASSIFIERS PERFORMANCE

Mass Balance around the Classifiers

Moly-Cop Tools / 242961708.xlsx.ms_office Page 16 9/2/2014 / 11:24 PM

Page 17: Multistage Flowsheets SABC-1

Moly-Cop Tools / 242961708.xlsx.ms_office Page 17 9/2/2014 / 11:24 PM

Page 18: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Simulation N° 0

Remarks : Base Case Example

0

Eff. Diameter, ft 19.0 Mill Power, kW (Gross) 4631

Eff. Length, ft 24.0 Mill Power, kW (Net) 4168

Speed, % Critical 76.0 Throughput, ton/hr 1111.8

App. Density, ton/m3 5.39 % Solids (by weight) 72.0

Charge Level, % 38.0 Sp. Energy, kWh/ton 4.17

Balls Filling, % 38.0 Reduction Ratio 6.26

Lift Angle, (°) 30.0

Mill Mill

i Mesh Opening Mid-Size Feed Discharge

1 2.1" 50800 43994 100.00 100.00

2 1.48" 38100 31877 100.00 100.00

3 1.05" 26670 22422 100.00 100.00

4 0.742" 18850 15854 100.00 100.00

5 0.525" 13335 11210 100.00 100.00

6 0.371" 9423 7934 95.91 99.14

7 3 6680 5603 90.54 98.29

8 4 4699 3954 85.04 97.48

9 6 3327 2803 79.85 96.54

10 8 2362 1975 74.84 95.26

11 10 1651 1389 69.69 93.36

12 14 1168 986 64.25 90.65

13 20 833 700 58.41 86.93

14 28 589 496 51.56 81.83

15 35 417 351 43.81 75.19

16 48 295 248 35.83 67.12

17 65 208 175 28.51 58.14

18 100 147 124 22.63 49.25

19 150 104 88 18.13 41.16

20 200 74 37 14.79 34.27

D80, microns 3360 537

alpha0 alpha02 alpha1 alpha12 alpha2 dcrit beta0 beta01 beta1 beta2

0.0092524 0.0000000 0.652 1.000 3.00 6405 0.400 0.000 0.60 4.00

Breakage Function Parameters :Selection Function Parameters :

Size Distributions

BALL MILL PERFORMANCE

BALLSIMConventional Closed Circuit Grinding Simulator

Moly-Cop Tools / 242961708.xlsx.ms_office Page 18 9/2/2014 / 11:24 PM

Page 19: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)Simulation N° 0

Remarks : Base Case Example

0

Screen Parameters : Feed Ore, ton/hr 1000.00

Screen Fines D50/Dscreen Plitt Ore Density, ton/m3

2.80

Opening, mm By-Pass Ratio Parameter, m Feed Moisture, % 2.90

304.800 0.000 1.000 100.00 O'size Moisture, % 2.90

Mesh # 1 Water to Screen, m3/hr 0.00

Mesh Screen

i Mesh Opening Mid-Size Feed O'size U'size Efficiency

1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 97.60 0.00 97.60 0.000

3 6" 152400 175976 83.93 0.00 83.93 0.000

4 4.15" 101600 124434 73.57 0.00 73.57 0.000

5 2.95" 76200 87988 67.87 0.00 67.87 0.000

6 2.1" 50800 62217 62.82 0.00 62.82 0.000

7 1.48" 38100 43994 58.97 0.00 58.97 0.000

8 1.05" 26670 31877 53.78 0.00 53.78 0.000

9 0.742" 18850 22422 49.78 0.00 49.78 0.000

10 0.525" 13335 15854 42.74 0.00 42.74 0.000

11 0.371" 9423 11210 38.32 0.00 38.32 0.000

12 3 6680 7934 34.00 0.00 34.00 0.000

13 4 4699 5603 29.28 0.00 29.28 0.000

14 6 3327 3954 25.65 0.00 25.65 0.000

15 8 2362 2803 22.57 0.00 22.57 0.000

16 10 1651 1975 20.19 0.00 20.19 0.000

17 14 1168 1389 18.16 0.00 18.16 0.000

18 20 833 986 16.79 0.00 16.79 0.000

19 28 589 700 15.65 0.00 15.65 0.000

20 35 417 496 14.66 0.00 14.66 0.000

21 48 295 351 13.79 0.00 13.79 0.000

22 65 208 248 12.84 0.00 12.84 0.000

23 100 147 175 12.01 0.00 12.01 0.000

24 150 104 124 11.12 0.00 11.12 0.000

25 200 74 88 10.28 0.00 10.28 0.000

26 -270 0 37 0.00 0.00 0.00 0.000

D80, microns 131488 #DIV/0! 131488

Feed Ore, ton/hr 1000.00 0.00 1000.00

Water, m3/hr 29.87 0.00 29.87

Slurry, ton/hr 1029.87 0.00 1029.87

Slurry, m3/hr 387.01 0.00 387.01

Slurry Dens., ton/m3 2.661 2.661 2.661

% Solids (by volume) 92.28 92.28 92.28

% Solids (by weight) 97.10 97.10 97.10

SCREENSIMWet (Dry) Screen Simulator

Size Distributions, % Passing

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 20: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)Simulation N° 0

Remarks : Base Case Example

0

Screen Parameters : Feed Ore, ton/hr 1000.00

Screen Fines D50/Dscreen Plitt Ore Density, ton/m3

2.80

Opening, mm By-Pass Ratio Parameter, m Feed Moisture, % 2.90

304.800 0.000 1.000 100.00 O'size Moisture, % 2.90

Mesh # 1 Water to Screen, m3/hr 0.00

Mesh Screen

i Mesh Opening Mid-Size Feed O'size U'size Efficiency

1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 97.60 0.00 97.60 0.000

3 6" 152400 175976 83.93 0.00 83.93 0.000

4 4.15" 101600 124434 73.57 0.00 73.57 0.000

5 2.95" 76200 87988 67.87 0.00 67.87 0.000

6 2.1" 50800 62217 62.82 0.00 62.82 0.000

7 1.48" 38100 43994 58.97 0.00 58.97 0.000

8 1.05" 26670 31877 53.78 0.00 53.78 0.000

9 0.742" 18850 22422 49.78 0.00 49.78 0.000

10 0.525" 13335 15854 42.74 0.00 42.74 0.000

11 0.371" 9423 11210 38.32 0.00 38.32 0.000

12 3 6680 7934 34.00 0.00 34.00 0.000

13 4 4699 5603 29.28 0.00 29.28 0.000

14 6 3327 3954 25.65 0.00 25.65 0.000

15 8 2362 2803 22.57 0.00 22.57 0.000

16 10 1651 1975 20.19 0.00 20.19 0.000

17 14 1168 1389 18.16 0.00 18.16 0.000

18 20 833 986 16.79 0.00 16.79 0.000

19 28 589 700 15.65 0.00 15.65 0.000

20 35 417 496 14.66 0.00 14.66 0.000

21 48 295 351 13.79 0.00 13.79 0.000

22 65 208 248 12.84 0.00 12.84 0.000

23 100 147 175 12.01 0.00 12.01 0.000

24 150 104 124 11.12 0.00 11.12 0.000

25 200 74 88 10.28 0.00 10.28 0.000

26 -270 0 37 0.00 0.00 0.00 0.000

D80, microns 131488 #DIV/0! 131488

Feed Ore, ton/hr 1000.00 0.00 1000.00

Water, m3/hr 29.87 0.00 29.87

Slurry, ton/hr 1029.87 0.00 1029.87

Slurry, m3/hr 387.01 0.00 387.01

Slurry Dens., ton/m3 2.661 2.661 2.661

% Solids (by volume) 92.28 92.28 92.28

% Solids (by weight) 97.10 97.10 97.10

SCREENSIMWet (Dry) Screen Simulator

Size Distributions, % Passing

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 21: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Remarks : Base Case Example

0

Ore Density 2.80 ton/m3

Upper O'size Lower Precrusher

Crushed O'size Feed

Dry Feed, ton/hr 0.00 0.00 0.00

Water, m3/hr 0.00 0.00 0.00

Slurry, ton/hr 0.00 0.00 0.00

Slurry, m3/hr 0.00 0.00 0.00

Slurry Dens., ton/m3 #DIV/0! 2.661 2.661

% Solids (by volume) #DIV/0! 92.28 92.28

% Solids (by weight) 97.10 97.10 97.10

Mesh Upper O'size Lower Precrusher

i Mesh Opening Mid-Size Crushed O'size Feed

1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 0.00 0.00 0.00

3 6" 152400 175976 0.00 0.00 0.00

4 4.15" 101600 124434 0.00 0.00 0.00

5 2.95" 76200 87988 0.00 0.00 0.00

6 2.1" 50800 62217 0.00 0.00 0.00

7 1.48" 38100 43994 0.00 0.00 0.00

8 1.05" 26670 31877 0.00 0.00 0.00

9 0.742" 18850 22422 0.00 0.00 0.00

10 0.525" 13335 15854 0.00 0.00 0.00

11 0.371" 9423 11210 0.00 0.00 0.00

12 3 6680 7934 0.00 0.00 0.00

13 4 4699 5603 0.00 0.00 0.00

14 6 3327 3954 0.00 0.00 0.00

15 8 2362 2803 0.00 0.00 0.00

16 10 1651 1975 0.00 0.00 0.00

17 14 1168 1389 0.00 0.00 0.00

18 20 833 986 0.00 0.00 0.00

19 28 589 700 0.00 0.00 0.00

20 35 417 496 0.00 0.00 0.00

21 48 295 351 0.00 0.00 0.00

22 65 208 248 0.00 0.00 0.00

23 100 147 175 0.00 0.00 0.00

24 150 104 124 0.00 0.00 0.00

25 200 74 88 0.00 0.00 0.00

26 -270 0 37 0.00 0.00 0.00

D80, microns #DIV/0! #DIV/0! #DIV/0!

MIXER

Size Distributions, % Passing

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 22: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Remarks : Base Case Example

0

Ore Density 2.80 ton/m3

Lower Upper O'size Pre Crusher Precrushed

U'size Uncrushed Discharge Fresh Feed

Dry Feed, ton/hr 1000.00 0.00 0.00 1000.00

Water, m3/hr 29.87 0.00 0.00 29.87

Slurry, ton/hr 1029.87 0.00 0.00 1029.87

Slurry, m3/hr 387.01 0.00 0.00 387.01

Slurry Dens., ton/m3 2.661 2.661 2.661 2.661

% Solids (by volume) 92.28 92.28 92.28 92.28

% Solids (by weight) 97.10 97.10 97.10 97.10

Mesh Lower Upper O'size Pre Crusher Precrushed

i Mesh Opening Mid-Size U'size Uncrushed Discharge Fresh Feed

1 12" 304800 100.00 100.00 100.00 100.00

2 8" 203200 248868 97.60 0.00 100.00 97.60

3 6" 152400 175976 83.93 0.00 100.00 83.93

4 4.15" 101600 124434 73.57 0.00 100.00 73.57

5 2.95" 76200 87988 67.87 0.00 100.00 67.87

6 2.1" 50800 62217 62.82 0.00 100.00 62.82

7 1.48" 38100 43994 58.97 0.00 100.00 58.97

8 1.05" 26670 31877 53.78 0.00 98.07 53.78

9 0.742" 18850 22422 49.78 0.00 90.24 49.78

10 0.525" 13335 15854 42.74 0.00 61.50 42.74

11 0.371" 9423 11210 38.32 0.00 48.04 38.32

12 3 6680 7934 34.00 0.00 31.84 34.00

13 4 4699 5603 29.28 0.00 23.55 29.28

14 6 3327 3954 25.65 0.00 18.08 25.65

15 8 2362 2803 22.57 0.00 14.32 22.57

16 10 1651 1975 20.19 0.00 11.53 20.19

17 14 1168 1389 18.16 0.00 9.20 18.16

18 20 833 986 16.79 0.00 7.80 16.79

19 28 589 700 15.65 0.00 6.65 15.65

20 35 417 496 14.66 0.00 5.74 14.66

21 48 295 351 13.79 0.00 5.06 13.79

22 65 208 248 12.84 0.00 4.43 12.84

23 100 147 175 12.01 0.00 3.96 12.01

24 150 104 124 11.12 0.00 3.50 11.12

25 200 74 88 10.28 0.00 3.10 10.28

26 -200 0 37 0.00 0.00 0.00 0.00

D80, microns 131488 #DIV/0! 16908 131488

MIXER

Size Distributions, % Passing

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 23: Multistage Flowsheets SABC-1

Moly-Cop Tools TM (Version 3.0)

Remarks : Base Case Example

0

Output 1 / Input Ratio : 1.000 Ore Density 2.80 ton/m3

Upper Upper O'size Upper O'size

O'size Uncrushed Crushed

Dry Feed, ton/hr 0.00 0.00 0.00

Water, m3/hr 0.00 0.00 0.00

Slurry, ton/hr 0.00 0.00 0.00

Slurry, m3/hr 0.00 0.00 0.00

Slurry Dens., ton/m3 2.661 2.661 0.000

% Solids (by volume) 92.28 92.28 0.00

% Solids (by weight) 97.10 97.10 97.10

Mesh Upper Upper O'size Upper O'size

i Mesh Opening Mid-Size O'size Uncrushed Crushed

1 12" 304800 100.00 100.00 100.00

2 8" 203200 248868 0.00 0.00 0.00

3 6" 152400 175976 0.00 0.00 0.00

4 4.15" 101600 124434 0.00 0.00 0.00

5 2.95" 76200 87988 0.00 0.00 0.00

6 2.1" 50800 62217 0.00 0.00 0.00

7 1.48" 38100 43994 0.00 0.00 0.00

8 1.05" 26670 31877 0.00 0.00 0.00

9 0.742" 18850 22422 0.00 0.00 0.00

10 0.525" 13335 15854 0.00 0.00 0.00

11 0.371" 9423 11210 0.00 0.00 0.00

12 3 6680 7934 0.00 0.00 0.00

13 4 4699 5603 0.00 0.00 0.00

14 6 3327 3954 0.00 0.00 0.00

15 8 2362 2803 0.00 0.00 0.00

16 10 1651 1975 0.00 0.00 0.00

17 14 1168 1389 0.00 0.00 0.00

18 20 833 986 0.00 0.00 0.00

19 28 589 700 0.00 0.00 0.00

20 35 417 496 0.00 0.00 0.00

21 48 295 351 0.00 0.00 0.00

22 65 208 248 0.00 0.00 0.00

23 100 147 175 0.00 0.00 0.00

24 150 104 124 0.00 0.00 0.00

25 200 74 88 0.00 0.00 0.00

26 -270 0 37 0.00 0.00 0.00

D80, microns #DIV/0! #DIV/0! #DIV/0!

FLOW SPLITTER(By-Pass to Primary Cyclones)

Size Distributions, % Passing

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 24: Multistage Flowsheets SABC-1

SAG_SiE

Selection Function : (see Plot below)

alpha01 0.00099204 alpha02 0.00059522 alpha03 3.2457E-05

alpha11 0.65 alpha12 0.65 alpha13 0.743

alpha21 2 alpha22 2

dcrit1 26670 dcrit2 16002

i Mesh Opening Mid-Size SiE SiE SiE SiE

Balls Rocks Self Overall

1 12" 304800

2 8" 203200 248868 0.0362 0.0079 0.3315 0.1248

3 6" 152400 175976 0.0572 0.0125 0.2563 0.1141

4 4.15" 101600 124434 0.0893 0.0198 0.1981 0.1156

5 2.95" 76200 87988 0.1366 0.0312 0.1531 0.1306

6 2.1" 50800 62217 0.2012 0.0482 0.1184 0.1597

7 1.48" 38100 43994 0.2780 0.0725 0.0915 0.2002

8 1.05" 26670 31877 0.3455 0.1013 0.0720 0.2393

9 0.742" 18850 22422 0.3911 0.1352 0.0554 0.2692

10 0.525" 13335 15854 0.3937 0.1613 0.0429 0.2748

11 0.371" 9423 11210 0.3615 0.1712 0.0331 0.2575

12 3 6680 7934 0.3122 0.1636 0.0256 0.2264

13 4 4699 5603 0.2596 0.1448 0.0198 0.1905

14 6 3327 3954 0.2114 0.1222 0.0153 0.1562

15 8 2362 2803 0.1709 0.1006 0.0118 0.1267

16 10 1651 1975 0.1368 0.0813 0.0091 0.1016

17 14 1168 1389 0.1092 0.0652 0.0070 0.0810

18 20 833 986 0.0875 0.0524 0.0054 0.0649

19 28 589 700 0.0701 0.0420 0.0042 0.0520

20 35 417 496 0.0560 0.0336 0.0033 0.0415

21 48 295 351 0.0447 0.0268 0.0025 0.0331

22 65 208 248 0.0357 0.0214 0.0019 0.0264

23 100 147 175 0.0285 0.0171 0.0015 0.0211

24 150 104 124 0.0227 0.0136 0.0012 0.0168

25 200 74 88 0.0182 0.0109 0.0009 0.0134

26 -200 0 37 0.0000 0.0000 0.0000 0.0000

Balls Rocks Self-Breakage

Page 24

Page 25: Multistage Flowsheets SABC-1

SAG_Bij

Breakage Function :

Parameters for Beta0 Parameters for Beta3

Beta00 Beta01 Beta1 Beta2 Beta30 Beta31

0.3 0.1 0.45 2.5 0.127 1

i Mesh Opening Beta0J Beta3J d (chips) Cummulative

1 12" 304800 0.268361 0.041667 12700 1

2 8" 203200 0.279466 0.0625 12700 1 1

3 6" 152400 0.287622 0.083333 12700 0.630466 1 1

4 4.15" 101600 0.299524 0.125 12700 0.40684 0.546135 1 1

5 2.95" 76200 0.308266 0.166667 12700 0.341515 0.413554 0.640753 1 1

6 2.1" 50800 0.321022 0.25 12700 0.301983 0.333321 0.423352 0.559288 1 1

7 1.48" 38100 0.330391 0.333333 12700 0.290435 0.309884 0.359846 0.430549 0.651779 1 1

8 1.05" 26670 0.342388 0.47619 12700 0.283963 0.296749 0.324254 0.358397 0.45662 0.604906 1 1

9 0.742" 18850 0.354479 0.67374 12700 0.281354 0.291455 0.30991 0.32932 0.37797 0.44568 0.618567 1

10 0.525" 13335 0.366963 0.952381 12700 0.280261 0.289236 0.303896 0.317128 0.344993 0.378919 0.458639 0.626194

11 0.371" 9423 0.379929 1 9423 0.244678 0.252153 0.263717 0.273245 0.29074 0.309239 0.348155 0.423983

12 3 6680 0.393227 1 6680 0.20944 0.215694 0.225097 0.232442 0.244678 0.256057 0.27707 0.313736

13 4 4699 0.407306 1 4699 0.178715 0.18399 0.191802 0.197721 0.20699 0.214789 0.227451 0.246639

14 6 3327 0.421615 1 3327 0.152972 0.157461 0.16406 0.168984 0.176435 0.182326 0.190998 0.202448

15 8 2362 0.436308 1 2362 0.131108 0.134945 0.140564 0.144724 0.150908 0.155627 0.162149 0.169873

16 10 1651 0.452217 1 1651 0.111589 0.11485 0.119617 0.123131 0.128306 0.13218 0.137335 0.143001

17 14 1168 0.468141 1 1168 0.095494 0.098283 0.102356 0.105353 0.109746 0.113003 0.117256 0.12174

18 20 833 0.484236 1 833 0.082018 0.084413 0.087909 0.090479 0.094237 0.097011 0.100598 0.104297

19 28 589 0.501314 1 589 0.070173 0.072222 0.075211 0.077408 0.080617 0.08298 0.08602 0.08912

20 35 417 0.518929 1 417 0.060073 0.061826 0.064385 0.066265 0.06901 0.071028 0.073619 0.076244

21 48 295 0.537204 1 295 0.051409 0.052909 0.055099 0.056707 0.059055 0.06078 0.062992 0.065227

22 65 208 0.556308 1 208 0.043928 0.045211 0.047081 0.048456 0.050461 0.051935 0.053823 0.055728

23 100 147 0.575956 1 147 0.037576 0.038673 0.040273 0.041448 0.043164 0.044424 0.046038 0.047665

24 150 104 0.596236 1 104 0.032157 0.033096 0.034466 0.035472 0.036939 0.038018 0.039398 0.04079

25 200 74 0.616876 1 74 0.027591 0.028397 0.029572 0.030435 0.031694 0.032619 0.033804 0.034998

Page 25

Page 26: Multistage Flowsheets SABC-1

SAG_Bij

i Mesh Opening Partial

1 12" 304800 0

2 8" 203200 0.369534 0

3 6" 152400 0.223627 0.453865 0

4 4.15" 101600 0.065325 0.132581 0.359247 0

5 2.95" 76200 0.039532 0.080233 0.217401 0.440712 0

6 2.1" 50800 0.011548 0.023437 0.063506 0.128739 0.348221 0

7 1.48" 38100 0.006472 0.013135 0.035592 0.072151 0.195159 0.395094 0

8 1.05" 26670 0.002608 0.005294 0.014344 0.029078 0.078651 0.159226 0.381433 0

9 0.742" 18850 0.001094 0.00222 0.006014 0.012192 0.032977 0.066761 0.159928 0.373806

10 0.525" 13335 0.035583 0.037083 0.040179 0.043883 0.054253 0.06968 0.110484 0.202212

11 0.371" 9423 0.035238 0.036459 0.03862 0.040803 0.046061 0.053182 0.071086 0.110247

12 3 6680 0.030724 0.031704 0.033295 0.03472 0.037689 0.041267 0.049619 0.067097

13 4 4699 0.025744 0.026529 0.027741 0.028737 0.030554 0.032463 0.036453 0.044191

14 6 3327 0.021864 0.022516 0.023496 0.02426 0.025528 0.0267 0.028849 0.032575

15 8 2362 0.019519 0.020095 0.020947 0.021593 0.022601 0.023447 0.024814 0.026873

16 10 1651 0.016095 0.016567 0.017261 0.017779 0.01856 0.019176 0.020079 0.021261

17 14 1168 0.013475 0.01387 0.014447 0.014874 0.015509 0.015992 0.016659 0.017443

18 20 833 0.011845 0.012191 0.012697 0.01307 0.01362 0.014031 0.014577 0.015178

19 28 589 0.0101 0.010395 0.010826 0.011143 0.011608 0.011952 0.012402 0.012875

20 35 417 0.008664 0.008917 0.009286 0.009558 0.009955 0.010248 0.010627 0.011017

21 48 295 0.00748 0.007699 0.008017 0.008252 0.008594 0.008845 0.009169 0.0095

22 65 208 0.006352 0.006538 0.006808 0.007007 0.007298 0.007511 0.007785 0.008062

23 100 147 0.005418 0.005577 0.005807 0.005977 0.006224 0.006406 0.006639 0.006875

24 150 104 0.004566 0.0047 0.004894 0.005037 0.005245 0.005398 0.005595 0.005793

25 200 74 0.027591 0.028397 0.029572 0.030435 0.031694 0.032619 0.033804 0.034998

1 1 1 1 1 1 1 1

Page 26

Page 27: Multistage Flowsheets SABC-1

SAG_Bij

1

1 1

0.586562 1 1

0.387259 0.587804 1 1

0.281253 0.38668 0.587483 1 1

0.220515 0.283746 0.393577 0.598697 1 1

0.180501 0.223348 0.291414 0.405052 0.607015 1 1

0.149934 0.181469 0.22807 0.297762 0.407929 0.601623 1 1

0.126826 0.151834 0.187166 0.235961 0.305471 0.414737 0.617593 1 1

0.108314 0.128969 0.157425 0.194828 0.244233 0.3146 0.431442 0.630541 1 1

0.092403 0.109717 0.13324 0.163279 0.201066 0.251048 0.32603 0.440062 0.631137 1 1

0.07899 0.093662 0.113455 0.138346 0.168814 0.207312 0.261019 0.335009 0.446122 0.639479 1 1

0.06755 0.080043 0.096835 0.117788 0.143068 0.174202 0.215736 0.269078 0.342013 0.455794 0.646585 1 1

0.057701 0.068349 0.082636 0.100393 0.121659 0.147497 0.181114 0.222473 0.275425 0.350781 0.464001 0.652231 1 1

0.049349 0.058445 0.070641 0.085769 0.10382 0.125602 0.153579 0.187202 0.228597 0.28396 0.360088 0.473776 0.662162 1

0.042229 0.050009 0.060435 0.073357 0.088746 0.107254 0.13087 0.158908 0.1927 0.236266 0.29273 0.370187 0.485675 0.671429

0.036231 0.042905 0.051846 0.062922 0.076101 0.091925 0.112052 0.135801 0.164113 0.199902 0.244724 0.302904 0.382911 0.499155

Page 27

Page 28: Multistage Flowsheets SABC-1

SAG_Bij

0

0.413438 0

0.199304 0.412196 0

0.106005 0.201124 0.412517 0

0.060738 0.102934 0.193905 0.401303 0

0.040014 0.060399 0.102163 0.193645 0.392985 0

0.030566 0.041878 0.063345 0.10729 0.199086 0.398377 0

0.023108 0.029636 0.040904 0.061801 0.102459 0.186885 0.382407 0

0.018513 0.022864 0.02974 0.041134 0.061238 0.100137 0.186151 0.369459 0

0.015911 0.019252 0.024185 0.031549 0.043167 0.063552 0.105411 0.190478 0.368863 0

0.013412 0.016055 0.019786 0.024933 0.032252 0.043736 0.065012 0.105053 0.185015 0.360521 0

0.01144 0.01362 0.01662 0.020558 0.025746 0.03311 0.045283 0.065931 0.104108 0.183685 0.353415 0

0.009849 0.011694 0.014199 0.017395 0.021409 0.026706 0.034622 0.046605 0.066589 0.105013 0.182584 0.347769 0

0.008353 0.009903 0.011995 0.014624 0.017839 0.021894 0.027535 0.035272 0.046827 0.066821 0.103913 0.178455 0.337838 0

0.00712 0.008436 0.010205 0.012413 0.015074 0.018349 0.02271 0.028294 0.035897 0.047694 0.067357 0.103589 0.176486 0.328571

0.005998 0.007105 0.008589 0.010435 0.012645 0.015328 0.018818 0.023107 0.028587 0.036364 0.048006 0.067283 0.102764 0.172274

0.036231 0.042905 0.051846 0.062922 0.076101 0.091925 0.112052 0.135801 0.164113 0.199902 0.244724 0.302904 0.382911 0.499155

1 1 1 1 1 1 1 1 1 1 1 1 1 1

Page 28

Page 29: Multistage Flowsheets SABC-1

SAG_Bij

1

1 1

0.684007 1 1

Page 29

Page 30: Multistage Flowsheets SABC-1

SAG_Bij

0

0.315993 0

0.684007 1 0

1 1 0

Page 30

Page 31: Multistage Flowsheets SABC-1

SAG_J&T

Ebar 3.7

Matrix J

1 2 3 4 5 6 7 8 9

1 0.630164762 0 0 0 0 0 0 0 0

2 0 0.655516794 0 0 0 0 0 0 0

3 0 0 0.651989607 0 0 0 0 0 0

4 0 0 0 0.616905686 0 0 0 0 0

5 0 0 0 0 0.55378094 0 0 0 0

6 0 0 0 0 0 0.476775954 0 0 0

7 0 0 0 0 0 0 0.412513923 0 0

8 0 0 0 0 0 0 0 0.36938392 0

9 0 0 0 0 0 0 0 0 0.361757599

10 0 0 0 0 0 0 0 0 0

11 0 0 0 0 0 0 0 0 0

12 0 0 0 0 0 0 0 0 0

13 0 0 0 0 0 0 0 0 0

14 0 0 0 0 0 0 0 0 0

15 0 0 0 0 0 0 0 0 0

16 0 0 0 0 0 0 0 0 0

17 0 0 0 0 0 0 0 0 0

18 0 0 0 0 0 0 0 0 0

19 0 0 0 0 0 0 0 0 0

20 0 0 0 0 0 0 0 0 0

21 0 0 0 0 0 0 0 0 0

22 0 0 0 0 0 0 0 0 0

23 0 0 0 0 0 0 0 0 0

24 0 0 0 0 0 0 0 0 0

25 0 0 0 0 0 0 0 0 0

Matrix bij (Partial)

1 2 3 4 5 6 7 8 9

1 0 0 0 0 0 0 0 0 0

2 0.36953361 0 0 0 0 0 0 0 0

3 0.22362682 0.453864745 0 0 0 0 0 0 0

Page 31

Page 32: Multistage Flowsheets SABC-1

SAG_J&T

4 0.06532493 0.132581069 0.359246528 0 0 0 0 0 0

5 0.03953201 0.08023271 0.217401494 0.440712409 0 0 0 0 0

6 0.011547925 0.023437243 0.063506414 0.128739064 0.348221106 0 0 0 0

7 0.006471972 0.013135276 0.035591825 0.07215111 0.195158631 0.395093563 0 0 0

8 0.002608263 0.005293634 0.014343826 0.029077547 0.078650685 0.159226262 0.381432857 0 0

9 0.001093601 0.002219532 0.006014126 0.012191727 0.032976912 0.066760899 0.159928395 0.373805607 0

10 0.035582821 0.037082773 0.040178988 0.043883197 0.054253031 0.069679868 0.1104836 0.20221182 0.413437671

11 0.03523812 0.036459139 0.038619536 0.040803121 0.046061182 0.053182496 0.071085501 0.110246542 0.199303676

12 0.030724487 0.031703832 0.033295363 0.034720403 0.037688737 0.041267426 0.049618898 0.067096699 0.106005229

13 0.025743721 0.026528969 0.027741439 0.02873704 0.03055445 0.032462996 0.036452917 0.044190919 0.060738472

14 0.021864099 0.022516449 0.023496319 0.024260124 0.025527699 0.02669951 0.028848882 0.032575076 0.040014346

15 0.019518955 0.020094847 0.020947389 0.021592836 0.022601486 0.023447478 0.02481408 0.026872536 0.030566357

16 0.01609497 0.016567201 0.017261154 0.017778564 0.018560277 0.019176489 0.020078816 0.021260558 0.023107893

17 0.013475243 0.013869562 0.014446967 0.014874267 0.015508855 0.015992398 0.016658535 0.017442825 0.018512729

18 0.011845279 0.012191445 0.012697445 0.013070499 0.013619686 0.014030676 0.014577432 0.015177746 0.015911108

19 0.010100157 0.010395129 0.010825915 0.011142915 0.011607501 0.011951934 0.012401562 0.012875371 0.013412215

20 0.008664198 0.008917151 0.00928641 0.00955788 0.009954859 0.010247791 0.010626506 0.011016903 0.011440119

21 0.007480359 0.007698715 0.0080174 0.008251581 0.008593654 0.00884548 0.009169468 0.009499676 0.009849152

22 0.006352493 0.006537911 0.006808496 0.007007286 0.007297505 0.007510911 0.007784804 0.008062367 0.008352508

23 0.005418464 0.005576614 0.005807392 0.005976919 0.006224351 0.006406192 0.006639295 0.006874859 0.007119577

24 0.004566241 0.004699514 0.004893986 0.005036836 0.005245304 0.005398467 0.005594695 0.00579272 0.00599781

25 0.027591259 0.028396539 0.029571587 0.030434674 0.031694086 0.032619165 0.033803758 0.034997777 0.036231137

1 1 1 1 1 1 1 1 1

Matrix T

1 2 3 4 5 6 7 8 9

1 1 0 0 0 0 0 0 0 0

2 -4.326310922 1 0 0 0 0 0 0 0

3 21.32350273 35.52745294 1 0 0 0 0 0 0

4 144.1078573 90.84697474 2.778023096 1 0 0 0 0 0

5 251.7749181 134.4590313 4.191964206 1.972091997 1 0 0 0 0

6 219.8254999 107.7187345 3.395077394 1.816398219 1.374501595 1 0 0 0

7 232.93335 109.5626082 3.471466594 1.972617887 1.757501424 2.021382914 1 0 0

8 221.7555406 100.1687883 3.190678177 1.922860167 1.981051042 3.137292198 3.058432778 1 0

9 238.2295777 103.2568477 3.306914144 2.115887838 2.521992756 5.446609832 9.750576344 17.84474544 1

Page 32

Page 33: Multistage Flowsheets SABC-1

SAG_J&T

10 387.6464787 163.4504575 5.251720495 3.507183964 4.791509703 14.94353533 71.39547498 -179.0330391 -6.579977529

11 687.1367778 272.9135949 8.835441137 6.4501244 11.3671063 77.29374932 -634.3970387 420.4716962 13.28830955

12 1553.336707 554.4289889 18.19045606 15.60600566 47.38838069 -847.9012666 1129.869925 -387.9307132 -11.01779809

13 5449.911039 1530.933976 51.66178804 65.10834959 -1229.582502 1383.497431 -729.2493392 138.380151 3.512781541

14 227651.3966 10190.95275 385.5090308 -1246.615844 2217.399998 -758.5038307 146.5233955 -9.327516071 -0.169976387

15 -503653.4446 -46262.9897 -1546.669469 2081.85304 -1287.415162 113.7996047 2.975373306 -0.954187583 -0.020019404

16 320911.7042 45823.65447 1436.888038 -1064.057814 208.9212356 4.02418188 0.19726638 -0.191402964 -0.004582983

17 -50921.39582 -13220.56053 -384.1848778 113.6600921 12.75085753 0.715365391 -0.08792266 -0.068613475 -0.001923654

18 -3154.739771 75.50396387 -1.814575893 10.52517186 2.704404031 0.213474715 -0.131743498 -0.037919467 -0.001214565

19 -473.9179936 32.98571608 0.443554532 2.016709221 0.897275955 0.085036498 -0.126371828 -0.025680069 -0.000890948

20 -70.94507341 24.49425467 0.616631968 0.562648851 0.448997409 0.046238738 -0.112320931 -0.019870247 -0.00071631

21 15.22827877 20.22966599 0.577387615 0.205330952 0.296349019 0.031407991 -0.098002946 -0.016365744 -0.00060024

22 33.62785792 16.81074124 0.498144022 0.09484666 0.222182048 0.023728655 -0.083306511 -0.013575867 -0.000501761

23 34.87719751 14.14938797 0.424846817 0.05570695 0.178961435 0.019144463 -0.070910977 -0.011435545 -0.00042412

24 31.28936415 11.79664188 0.356046132 0.038299694 0.146546804 0.015687326 -0.059555314 -0.009561588 -0.000355191

25 191.6647977 68.70518795 2.081713481 0.190291485 0.84881287 0.091225998 -0.35393164 -0.056711641 -0.002109903

5.03064E-12 -8.2423E-13 5.19584E-14 1.00836E-13 1.77636E-14 2.70339E-14 -2.226E-14 8.70831E-15 -5.38198E-16

Vector SiE

1 2 3 4 5 6 7 8 9

1 0.124803775 0.11414361 0.115601799 0.130551115 0.159725969 0.200191513 0.239320357 0.269167228 0.274805651

Matrix Tij (inverse)

1 2 3 4 5 6 7 8 9

1 1 -7.04937E-16 2.27982E-16 -5.11858E-16 -4.85378E-16 -7.04747E-16 -6.2153E-16 7.46671E-17 3.1748E-16

2 4.326310922 1 -9.05871E-16 -5.86817E-15 -2.3978E-15 -7.92034E-15 -4.30479E-15 5.11183E-16 1.49323E-15

3 -175.0263104 -35.52745294 1 2.39367E-13 8.5033E-14 3.44634E-13 1.63844E-13 -1.84634E-14 -5.94371E-14

4 -50.91298355 7.849110079 -2.778023096 1 3.81649E-14 -8.09494E-14 2.27832E-14 -5.88363E-15 -1.62549E-14

5 0.622621901 -1.008387436 1.28655291 -1.972091997 1 3.99572E-15 6.66742E-15 1.15291E-15 -9.73923E-17

6 9.02801E-05 0.028638405 -0.117450214 0.894245375 -1.374501595 1 -1.02939E-14 -2.24894E-15 -3.72068E-17

7 0.000151921 0.000816104 -0.015195259 -0.314275716 1.020892615 -2.021382914 1 6.73146E-15 6.36794E-16

8 0.000120022 0.000463319 0.017294112 0.139636852 -0.79116935 3.044971565 -3.058432778 1 -1.52623E-15

9 -0.002024232 -0.007509348 -0.194346989 -1.440306476 9.128305405 -40.07370385 44.82637802 -17.84474544 1

10 -0.020842936 -0.019466656 2.984199567 30.53921642 -138.7201184 410.8405005 -323.9994302 61.61501514 6.579977529

11 -0.09864925 -0.035309538 -0.630986054 -188.1179563 481.5542529 -708.5749583 221.5133294 26.45075201 9.116174385

12 -3.362033169 40.56700194 -127.1389923 618.7949873 -769.1354908 397.3654559 39.74818906 15.62115611 8.624727656

Page 33

Page 34: Multistage Flowsheets SABC-1

SAG_J&T

13 1042.050671 -1395.025449 1584.048672 -2120.913082 927.4379242 44.40270663 17.57025562 10.39035522 7.294486584

14 -266944.9155 12584.6754 -3297.726108 842.9025175 47.93018689 18.21508692 10.75769068 7.784106579 6.243359224

15 1963.232175 862.1675191 189.9714921 48.61918748 18.1183944 10.62728777 7.658459193 6.223852916 5.410886868

16 96.81021088 65.70511626 33.13529276 17.57772808 10.07192966 7.215087888 5.816811419 5.069968848 4.63187918

17 27.30662448 21.98701615 14.76314778 10.1213801 7.073689298 5.646066907 4.864891554 4.425879048 4.168235949

18 13.2932078 11.6639461 9.049535568 7.074273542 5.538780477 4.726118066 4.251291001 3.977685447 3.820398412

19 8.147484518 7.498748808 6.324135177 5.34082265 4.491517083 4.005085889 3.709147844 3.536893739 3.441222537

20 5.811741524 5.500462273 4.882918952 4.328894341 3.815913949 3.506026948 3.312657579 3.199920489 3.139867943

21 4.507033492 4.33997028 3.983893913 3.64829905 3.322160129 3.117581452 2.987795243 2.912318989 2.873854677

22 3.667084728 3.570537688 3.352730045 3.139920122 2.925815446 2.787797927 2.699250881 2.647964611 2.622912748

23 3.111883956 3.052292311 2.911664552 2.770538707 2.624913772 2.529130017 2.467185897 2.431450547 2.414634309

24 2.700250024 2.661838565 2.567905824 2.471725998 2.37059399 2.303061785 2.259125042 2.233857969 2.222325641

25 1 1 1 1 1 1 1 1 1

-263996.7506 12191.6453 -1567.321667 -712.3943389 619.40399 171.6619212 49.38459547 142.6764322 74.60494364

Matrix TJ

1 2 3 4 5 6 7 8 9

1 0.630164762 0 0 0 0 0 0 0 0

2 -2.726288692 0.655516794 0 0 0 0 0 0 0

3 13.43732002 23.28884206 0.651989607 0 0 0 0 0 0

4 90.81169357 59.55171765 1.811242188 0.616905686 0 0 0 0 0

5 158.6596813 88.14015317 2.733117097 1.216594766 0.55378094 0 0 0 0

6 138.5262838 70.61143952 2.213555177 1.120546389 0.761172784 0.476775954 0 0 0

7 146.786389 71.82012969 2.263360142 1.216919191 0.97327079 0.963746767 0.412513923 0 0

8 139.7425274 65.66232297 2.080289012 1.18622337 1.097068307 1.495785481 1.261646103 0.36938392 0

9 150.1238851 67.68659781 2.156073655 1.305303238 1.396631518 2.596812599 4.022248497 6.591562015 0.361757599

10 244.2811509 107.1445199 3.424067183 2.163601729 2.653446745 7.124718311 29.45162746 -66.13192575 -2.380356873

11 433.0093839 178.8994448 5.760615797 3.979118417 6.294886807 36.85180107 -261.697611 155.3154832 4.807146958

12 978.8580562 363.4375135 11.8599883 9.627433629 26.24278198 -404.2589353 466.087075 -143.2953674 -3.985772186

13 3434.341892 1003.552932 33.6829489 40.16571106 -680.9193532 659.6183077 -300.8255056 51.11540258 1.270775416

14 143457.8881 6680.340675 251.3478816 -769.0444021 1227.953854 -361.6363875 60.44294066 -3.445434447 -0.06149025

15 -317384.6529 -30326.1667 -1008.41242 1284.306978 -712.9459782 54.25691508 1.227382914 -0.352461549 -0.007242172

16 202227.2476 30038.17508 936.8360676 -656.4233157 115.6965981 1.918633155 0.081375128 -0.070701177 -0.001657929

17 -32088.86927 -8666.299459 -250.4845476 70.11755711 7.061181861 0.341069017 -0.036269321 -0.025344714 -0.000695897

18 -1988.005836 49.49411635 -1.183084624 6.493038367 1.497647405 0.101779611 -0.054346027 -0.014006841 -0.000439378

19 -298.6464196 21.62269086 0.289192945 1.244119385 0.496894322 0.040543357 -0.052130138 -0.009485805 -0.000322307

20 -44.70708529 16.0563953 0.402037634 0.347101275 0.248646207 0.022045519 -0.046333948 -0.00733975 -0.00025913

Page 34

Page 35: Multistage Flowsheets SABC-1

SAG_J&T

21 9.596324661 13.2608858 0.376450724 0.126669832 0.164112438 0.014974575 -0.04042758 -0.006045242 -0.000217141

22 21.19109108 11.01972321 0.324784725 0.058511444 0.123040183 0.011313252 -0.034365095 -0.005014707 -0.000181516

23 21.97838086 9.275161442 0.276995709 0.034365934 0.099105431 0.00912762 -0.029251765 -0.004224106 -0.000153429

24 19.71745471 7.73289687 0.232138378 0.023627299 0.081154827 0.00747934 -0.024567396 -0.003531897 -0.000128493

25 120.7804016 45.03740456 1.357255555 0.117391899 0.470056388 0.043494362 -0.146001729 -0.020948368 -0.000763273

Matrix TJT(inv)

1 2 3 4 5 6 7 8 9

1 0.630164762 -4.44227E-16 1.43666E-16 -3.22555E-16 -3.05868E-16 -4.44106E-16 -3.91666E-16 4.70526E-17 2.00064E-16

2 0.109680775 0.655516794 -1.21536E-15 -2.45121E-15 -2.48517E-16 -3.27058E-15 -1.12739E-15 1.31525E-16 1.13298E-16

3 0.076756382 0.125311968 0.651989607 1.25241E-14 -6.9235E-15 3.07723E-14 -1.78064E-15 8.70206E-16 2.89328E-16

4 0.027393637 0.045056701 0.097463944 0.616905686 -9.31152E-15 3.86084E-14 -1.98347E-15 1.51046E-16 7.26396E-17

5 0.0183141 0.030224641 0.065857217 0.124487807 0.55378094 3.57404E-14 1.1786E-15 -7.9896E-17 -2.93234E-16

6 0.00653625 0.010851135 0.023943049 0.045798325 0.105843475 0.476775954 -1.69098E-15 -1.2187E-15 -4.55029E-16

7 0.004168446 0.006944246 0.01543437 0.029722636 0.069731739 0.129898172 0.412513923 4.55515E-16 -3.30638E-16

8 0.002101059 0.003518614 0.007906318 0.015377865 0.036868733 0.070279136 0.131910215 0.36938392 -4.36669E-16

9 0.001131141 0.001904218 0.004324866 0.008493186 0.02078426 0.040460226 0.078682057 0.13608975 0.361757599

10 0.010447815 0.010584086 0.012706124 0.016704068 0.026652639 0.041327527 0.067112623 0.105133151 0.157036949

11 0.012375748 0.012237453 0.013925255 0.017278735 0.024928305 0.03565998 0.053067695 0.078137497 0.112699685

12 0.012460031 0.0121961 0.013562873 0.016388098 0.022425025 0.030518132 0.042516355 0.058975252 0.081220962

13 0.011484089 0.01117786 0.012271333 0.014599584 0.019317707 0.02537335 0.033470881 0.043718182 0.056784536

14 0.01032363 0.010017033 0.010917636 0.012873622 0.016688499 0.021412967 0.027132145 0.033657507 0.041179269

15 0.0095172 0.009218165 0.010005201 0.011736195 0.01502558 0.018992223 0.023403913 0.027899819 0.032378832

16 0.008029338 0.00776904 0.008412386 0.009838541 0.012505343 0.015665601 0.018968684 0.022008369 0.024546128

17 0.006804467 0.00658027 0.00711618 0.008309348 0.010520154 0.013113139 0.015718528 0.017941206 0.019501681

18 0.006018566 0.005818549 0.006288124 0.007336084 0.009267821 0.011519969 0.013729584 0.015521001 0.016606936

19 0.005158706 0.004986398 0.005386761 0.006281546 0.007926289 0.009837566 0.011687257 0.01314054 0.013931323

20 0.004441819 0.004293031 0.004636767 0.00540564 0.006816861 0.008453975 0.010026647 0.011240548 0.011857136

21 0.003846412 0.003717346 0.004014531 0.004679624 0.005899455 0.007313343 0.008666295 0.009700611 0.010205251

22 0.003275616 0.003165575 0.00341842 0.003984494 0.005022348 0.006224856 0.007373273 0.00824685 0.008663764

23 0.002800619 0.002706459 0.002922517 0.003406359 0.004293308 0.005320822 0.006301173 0.007045033 0.007395958

24 0.002365256 0.002285683 0.002468085 0.002876644 0.00362555 0.00449312 0.005320499 0.005947518 0.006241567

25 0.014404136 0.013918632 0.015028436 0.017515913 0.02207597 0.027359942 0.032398253 0.036213246 0.037992424

1 1 1 1 1 1 1 1 1

Matrix {TJT(inv)} (transpose)

Page 35

Page 36: Multistage Flowsheets SABC-1

SAG_J&T

1 2 3 4 5 6 7 8 9

1 0.630164762 0.109680775 0.076756382 0.027393637 0.0183141 0.00653625 0.004168446 0.002101059 0.001131141

2 -4.44227E-16 0.655516794 0.125311968 0.045056701 0.030224641 0.010851135 0.006944246 0.003518614 0.001904218

3 1.43666E-16 -1.21536E-15 0.651989607 0.097463944 0.065857217 0.023943049 0.01543437 0.007906318 0.004324866

4 -3.22555E-16 -2.45121E-15 1.25241E-14 0.616905686 0.124487807 0.045798325 0.029722636 0.015377865 0.008493186

5 -3.05868E-16 -2.48517E-16 -6.9235E-15 -9.31152E-15 0.55378094 0.105843475 0.069731739 0.036868733 0.02078426

6 -4.44106E-16 -3.27058E-15 3.07723E-14 3.86084E-14 3.57404E-14 0.476775954 0.129898172 0.070279136 0.040460226

7 -3.91666E-16 -1.12739E-15 -1.78064E-15 -1.98347E-15 1.1786E-15 -1.69098E-15 0.412513923 0.131910215 0.078682057

8 4.70526E-17 1.31525E-16 8.70206E-16 1.51046E-16 -7.9896E-17 -1.2187E-15 4.55515E-16 0.36938392 0.13608975

9 2.00064E-16 1.13298E-16 2.89328E-16 7.26396E-17 -2.93234E-16 -4.55029E-16 -3.30638E-16 -4.36669E-16 0.361757599

10 -4.79094E-17 -1.9256E-17 1.6509E-16 1.51285E-17 -2.58153E-16 -1.61167E-16 -4.68203E-17 9.71229E-18 -1.44684E-17

11 -1.08713E-16 -9.75406E-17 1.4829E-16 1.76474E-17 3.73824E-16 3.78212E-17 6.23992E-17 -1.00063E-17 2.59614E-17

12 -1.13294E-16 -3.40383E-17 1.5147E-16 2.45152E-17 -3.90224E-18 -5.03955E-17 -1.37644E-16 3.45808E-17 2.2429E-17

13 -1.94216E-16 -8.63143E-17 7.69318E-17 3.18024E-17 5.12913E-16 -4.48509E-18 -2.59455E-17 6.16635E-18 -5.25368E-18

14 -7.83645E-17 7.37684E-17 6.069E-17 7.18816E-17 2.38602E-16 -1.2107E-16 -9.33672E-17 1.81332E-17 1.74261E-17

15 3.95779E-17 -2.55241E-17 1.78643E-17 2.73958E-17 2.5252E-16 -3.72541E-17 -1.71779E-19 2.56824E-18 4.231E-17

16 9.24899E-17 1.77238E-17 3.06418E-17 1.61096E-17 1.37394E-16 7.77002E-18 -4.63083E-17 -7.4062E-19 4.81339E-17

17 -1.85087E-16 -3.20648E-17 -2.72421E-17 -5.86077E-18 8.94504E-17 5.06573E-17 1.51689E-17 2.54941E-18 1.40907E-17

18 -1.00671E-16 -1.75218E-17 -1.22621E-17 -4.37621E-18 -7.07071E-17 -1.39992E-17 -9.20091E-18 -4.84829E-18 -2.72464E-18

19 0 0 0 0 0 0 0 0 0

20 -6.01905E-17 -1.04762E-17 -7.33143E-18 -2.61652E-18 -1.74928E-18 -6.24313E-19 -3.98151E-19 -2.00684E-19 -1.08042E-19

21 -3.10458E-17 -5.40356E-18 -3.7815E-18 -1.34958E-18 -9.02267E-19 -3.22016E-19 -2.05364E-19 -1.03511E-19 -5.57271E-20

22 0 0 0 0 0 0 0 0 0

23 4.49646E-17 7.82614E-18 5.47686E-18 1.95464E-18 1.30678E-18 4.66386E-19 2.97434E-19 1.49918E-19 8.07112E-20

24 0 0 0 0 0 0 0 0 0

25 0 0 0 0 0 0 0 0 0

0.630164762 0.765197569 0.854057957 0.786819968 0.792664705 0.669748189 0.668413531 0.63734586 0.653627303

Page 36

Page 37: Multistage Flowsheets SABC-1

SAG_J&T

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.385623478 0 0 0 0 0 0 0 0

0 0.432774493 0 0 0 0 0 0 0

0 0 0.494229548 0 0 0 0 0 0

0 0 0 0.561065705 0 0 0 0 0

0 0 0 0 0.625851118 0 0 0 0

0 0 0 0 0 0.686772947 0 0 0

0 0 0 0 0 0 0.740979891 0 0

0 0 0 0 0 0 0 0.786412808 0

0 0 0 0 0 0 0 0 0.82500148

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

Page 37

Page 38: Multistage Flowsheets SABC-1

SAG_J&T

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.412195964 0 0 0 0 0 0 0 0

0.201123563 0.412517457 0 0 0 0 0 0 0

0.102934103 0.193905474 0.401302802 0 0 0 0 0 0

0.060398613 0.102162586 0.193645374 0.392984704 0 0 0 0 0

0.041878438 0.063344561 0.107289717 0.199085845 0.398377478 0 0 0 0

0.029635727 0.040904262 0.061800764 0.102458833 0.186885245 0.382407045 0 0 0

0.022864308 0.029740172 0.041133545 0.06123752 0.100137283 0.186151104 0.369459417 0 0

0.019252447 0.024185035 0.031549263 0.043166727 0.063552017 0.10541142 0.190478264 0.368862867 0

0.016054599 0.019785677 0.024932577 0.03225219 0.043735575 0.065011515 0.10505294 0.18501546 0.360520839

0.013619685 0.016620112 0.020557818 0.02574632 0.033110041 0.045282682 0.065931294 0.104108231 0.183684938

0.011693733 0.014198789 0.017394778 0.021409139 0.026705705 0.034621982 0.046604645 0.066588908 0.105013028

0.009903454 0.011995162 0.014624264 0.017839205 0.021894376 0.027534852 0.035271646 0.046827267 0.066821205

0.008436026 0.010205354 0.012412523 0.015073986 0.018348688 0.022709573 0.028293992 0.03589745 0.047694128

0.00710455 0.008589492 0.010434959 0.012644578 0.015328408 0.018818095 0.023106518 0.028586773 0.036364201

0.04290479 0.051845866 0.062921616 0.076100952 0.091925183 0.112051732 0.135801283 0.164113045 0.199901661

1 1 1 1 1 1 1 1 1

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

Page 38

Page 39: Multistage Flowsheets SABC-1

SAG_J&T

1 0 0 0 0 0 0 0 0

-3.404948396 1 0 0 0 0 0 0 0

3.96857874 -2.601978362 1 0 0 0 0 0 0

-1.780124006 2.208944307 -2.229776342 1 0 0 0 0 0

0.199230845 -0.629298617 1.566786691 -2.078368329 1 0 0 0 0

0.014345413 0.015217896 -0.339144211 1.350226019 -2.009842398 1 0 0 0

0.00223016 0.002231408 -3.60341E-05 -0.255984 1.191583246 -1.891411216 1 0 0

0.000531165 0.000947523 0.000262728 -0.011689462 -0.167813565 1.029988159 -1.861203878 1 0

0.000154363 0.000651136 0.000271529 -0.002265855 -0.012107813 -0.124827423 1.004106296 -1.850141806 1

4.25995E-05 0.000504924 0.000238632 -0.000672073 -0.001987879 -0.008967138 -0.125804278 0.967322799 -1.787970277

8.78121E-06 0.000417091 0.000205812 -0.000297224 -0.000397028 -0.001968494 -0.010499332 -0.103198339 0.884584775

-1.92037E-06 0.000353728 0.000177365 -0.000178565 -3.91918E-05 -0.00074171 -0.002483212 -0.009464573 -0.082231857

-4.98449E-06 0.000297135 0.000149867 -0.000126971 5.02367E-05 -0.000404102 -0.000993645 -0.002069436 -0.008377936

-5.4721E-06 0.000251609 0.000127164 -9.9708E-05 6.83758E-05 -0.000280077 -0.000582057 -0.00073082 -0.002154651

-5.0579E-06 0.0002108 0.000106583 -8.0704E-05 6.58005E-05 -0.000214575 -0.000412749 -0.00036533 -0.000907271

-3.22299E-05 0.001249422 0.000630217 -0.000463127 0.000420216 -0.001173423 -0.002127145 -0.001352494 -0.002942782

2.75841E-16 6.07153E-18 6.40763E-17 -8.7712E-17 -1.34875E-16 -2.62377E-17 -1.04083E-17 2.19009E-17 -3.90313E-18

10 11 12 13 14 15 16 17 18

0.257538873 0.226361753 0.190474378 0.156193854 0.126660207 0.101554471 0.081022106 0.064938763 0.051991918

10 11 12 13 14 15 16 17 18

-7.60268E-17 -1.72515E-16 -1.79784E-16 -3.08198E-16 -1.24356E-16 6.28056E-17 1.46771E-16 -2.93712E-16 -1.59753E-16

-3.4557E-16 -8.66288E-16 -7.99647E-16 -1.41347E-15 -4.04659E-16 2.2227E-16 6.37457E-16 -1.27046E-15 -6.91141E-16

1.41637E-14 3.47265E-14 3.25007E-14 5.69585E-14 1.71103E-14 -9.20643E-15 -2.57477E-14 5.13919E-14 2.7961E-14

2.99004E-15 7.09183E-15 8.27464E-15 1.46355E-14 7.2492E-15 -3.62714E-15 -7.51952E-15 1.49804E-14 8.1335E-15

-1.55301E-16 1.01209E-15 1.92152E-16 9.30491E-16 9.34439E-17 4.9091E-16 3.33634E-16 -3.05996E-17 -2.21863E-16

3.92738E-16 -1.00768E-15 -8.78493E-17 -1.45261E-15 -8.17515E-16 -7.60671E-16 -3.56048E-16 -1.5787E-16 1.68221E-16

1.97012E-17 8.71938E-16 -1.20749E-16 1.20114E-15 9.00536E-16 7.85506E-16 1.76358E-16 1.52526E-17 -1.24979E-16

-3.48266E-16 -1.01919E-15 8.42497E-16 -8.88591E-16 -6.56841E-16 -8.28413E-16 1.58769E-16 1.03712E-16 9.6818E-17

4.87027E-15 1.33932E-14 -1.33932E-14 9.74054E-15 6.69662E-15 1.03493E-14 -3.04392E-15 -1.52196E-15 -1.11696E-15

1 -1.4513E-13 7.25651E-14 -1.63271E-13 -1.26989E-13 -1.26989E-13 0 9.07064E-15 1.69823E-14

3.404948396 1 0 5.51561E-13 3.86093E-13 3.30937E-13 1.10312E-13 2.75781E-14 -5.89253E-14

4.89102331 2.601978362 1 -7.89204E-13 -3.94602E-13 -3.94602E-13 -1.97301E-13 -9.86505E-14 9.46773E-14

Page 39

Page 40: Multistage Flowsheets SABC-1

SAG_J&T

5.164670693 3.592885486 2.229776342 1 -4.75671E-14 4.99455E-13 3.80537E-13 -1.66485E-13 -2.79987E-13

5.014396242 4.019892952 3.067509838 2.078368329 1 -1.74321E-11 -3.92222E-11 7.84445E-11 4.26394E-11

4.697274096 4.095371827 3.493653505 2.826966766 2.009842398 1 3.00463E-13 -5.74415E-13 -3.1585E-13

4.22182768 3.873578665 3.523565197 3.126391769 2.609855207 1.891411216 1 -2.70357E-14 -1.66985E-14

3.916358847 3.706295478 3.500223387 3.267578051 2.955172327 2.490313731 1.861203878 1 -5.22812E-15

3.661720364 3.534357619 3.415901042 3.286566425 3.109907081 2.833083057 2.439384807 1.850141806 1

3.342419121 3.267458694 3.20364908 3.138947216 3.050157224 2.903445811 2.686966865 2.340675759 1.787970277

3.076754588 3.032163639 2.998970667 2.96995542 2.930639031 2.860525368 2.753190811 2.568234688 2.248534734

2.832887456 2.806249208 2.790021618 2.77995356 2.767162732 2.739837674 2.69545985 2.608689634 2.443132175

2.595957078 2.579930978 2.572726118 2.571871899 2.571972717 2.566517951 2.555264455 2.52302233 2.448689048

2.396397818 2.38648154 2.383754572 2.3867649 2.392185685 2.396510928 2.400587439 2.395424635 2.369450348

2.209743541 2.203441768 2.202815594 2.206998865 2.21390455 2.221689466 2.231586022 2.238298772 2.235812528

1 1 1 1 1 1 1 1 1

53.42637923 43.70008622 37.38256696 32.6403632 28.61079895 24.9033352 21.62364413 18.52448762 15.53358911

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.385623478 0 0 0 0 0 0 0 0

-1.313028044 0.432774493 0 0 0 0 0 0 0

1.530377138 -1.126069868 0.494229548 0 0 0 0 0 0

-0.686457611 0.955974754 -1.102021354 0.561065705 0 0 0 0 0

0.076828091 -0.27234439 0.774352278 -1.166101192 0.625851118 0 0 0 0

0.005531928 0.006585917 -0.16761509 0.757565514 -1.257862112 0.686772947 0 0 0

0.000860002 0.000965696 -1.78091E-05 -0.143623844 0.745753707 -1.298970054 0.740979891 0 0

0.00020483 0.000410064 0.000129848 -0.006558556 -0.105026307 0.707368003 -1.379114647 0.786412808 0

5.95259E-05 0.000281795 0.000134198 -0.001271294 -0.007577689 -0.085728097 0.744022574 -1.454975213 0.82500148

1.64274E-05 0.000218518 0.000117939 -0.000377077 -0.001244116 -0.006158388 -0.09321844 0.760715038 -1.475078125

3.38624E-06 0.000180506 0.000101718 -0.000166762 -0.00024848 -0.001351909 -0.007779794 -0.081156496 0.729783748

Page 40

Page 41: Multistage Flowsheets SABC-1

SAG_J&T

-7.40541E-07 0.000153084 8.7659E-05 -0.000100186 -2.45282E-05 -0.000509386 -0.00184001 -0.007443062 -0.067841404

-1.92214E-06 0.000128593 7.40687E-05 -7.12393E-05 3.14407E-05 -0.000277527 -0.000736271 -0.001627431 -0.00691181

-2.11017E-06 0.00010889 6.28481E-05 -5.59427E-05 4.27931E-05 -0.000192349 -0.000431293 -0.000574726 -0.001777591

-1.95045E-06 9.12289E-05 5.26767E-05 -4.52803E-05 4.11813E-05 -0.000147364 -0.000305839 -0.0002873 -0.0007485

-1.24286E-05 0.000540718 0.000311472 -0.000259845 0.000262992 -0.000805875 -0.001576172 -0.001063619 -0.002427799

10 11 12 13 14 15 16 17 18

-4.79094E-17 -1.08713E-16 -1.13294E-16 -1.94216E-16 -7.83645E-17 3.95779E-17 9.24899E-17 -1.85087E-16 -1.00671E-16

-1.9256E-17 -9.75406E-17 -3.40383E-17 -8.63143E-17 7.37684E-17 -2.55241E-17 1.77238E-17 -3.20648E-17 -1.75218E-17

1.6509E-16 1.4829E-16 1.5147E-16 7.69318E-17 6.069E-17 1.78643E-17 3.06418E-17 -2.72421E-17 -1.22621E-17

1.51285E-17 1.76474E-17 2.45152E-17 3.18024E-17 7.18816E-17 2.73958E-17 1.61096E-17 -5.86077E-18 -4.37621E-18

-2.58153E-16 3.73824E-16 -3.90224E-18 5.12913E-16 2.38602E-16 2.5252E-16 1.37394E-16 8.94504E-17 -7.07071E-17

-1.61167E-16 3.78212E-17 -5.03955E-17 -4.48509E-18 -1.2107E-16 -3.72541E-17 7.77002E-18 5.06573E-17 -1.39992E-17

-4.68203E-17 6.23992E-17 -1.37644E-16 -2.59455E-17 -9.33672E-17 -1.71779E-19 -4.63083E-17 1.51689E-17 -9.20091E-18

9.71229E-18 -1.00063E-17 3.45808E-17 6.16635E-18 1.81332E-17 2.56824E-18 -7.4062E-19 2.54941E-18 -4.84829E-18

-1.44684E-17 2.59614E-17 2.2429E-17 -5.25368E-18 1.74261E-17 4.231E-17 4.81339E-17 1.40907E-17 -2.72464E-18

0.385623478 3.01632E-17 6.72789E-17 7.45112E-17 9.97233E-18 -1.67975E-17 1.09711E-17 1.506E-17 -4.93129E-18

0.160546773 0.432774493 6.9586E-18 -8.46334E-17 -3.06478E-17 3.13066E-17 -5.56974E-17 7.9921E-18 -5.02822E-18

0.113455589 0.159904723 0.494229548 2.0549E-17 -1.09016E-16 9.1229E-17 1.22511E-16 -1.03149E-16 -4.73529E-18

0.076294568 0.104383866 0.149029682 0.561065705 -8.73492E-17 8.03428E-17 5.23664E-17 -2.8881E-17 -4.19906E-18

0.052621381 0.068689932 0.094011889 0.13464795 0.625851118 4.44504E-17 3.09711E-20 -1.78852E-17 -3.69186E-18

0.039265456 0.048420758 0.06242888 0.084749035 0.122443274 0.686772947 1.30279E-17 -1.15579E-17 -3.35949E-18

0.028466799 0.033223938 0.040079647 0.050775301 0.068878846 0.102527623 0.740979891 -7.18074E-18 -2.81333E-18

0.021911625 0.024493422 0.027855337 0.032876479 0.041367721 0.057309706 0.084559921 0.786412808 -2.37467E-18

0.018278441 0.019825614 0.02154779 0.023912142 0.027888995 0.035477508 0.048513142 0.071394515 0.82500148

0.015143685 0.016114945 0.016985143 0.01800266 0.019689794 0.023013003 0.028770618 0.039047744 0.058340857

0.012799318 0.013470995 0.01393814 0.014343213 0.014990576 0.016360918 0.01877675 0.023239993 0.031802944

0.010974676 0.011480751 0.011755329 0.011888675 0.012076973 0.012573349 0.013487599 0.015318838 0.018998924

0.009298654 0.009696307 0.009872603 0.009889695 0.009884686 0.01000048 0.010255037 0.010909187 0.012379649

0.007930037 0.008255589 0.008381275 0.008353806 0.008277314 0.008242202 0.008230747 0.008394086 0.008923516

0.006688984 0.006957834 0.007053325 0.007012164 0.006916718 0.00682975 0.006722138 0.006690781 0.006826642

0.040700535 0.042306834 0.042831411 0.042483175 0.041733985 0.040892514 0.039704156 0.038592046 0.037725989

1 1 1 1 1 1 1 1 1

Page 41

Page 42: Multistage Flowsheets SABC-1

SAG_J&T

10 11 12 13 14 15 16 17 18

0.010447815 0.012375748 0.012460031 0.011484089 0.01032363 0.0095172 0.008029338 0.006804467 0.006018566

0.010584086 0.012237453 0.0121961 0.01117786 0.010017033 0.009218165 0.00776904 0.00658027 0.005818549

0.012706124 0.013925255 0.013562873 0.012271333 0.010917636 0.010005201 0.008412386 0.00711618 0.006288124

0.016704068 0.017278735 0.016388098 0.014599584 0.012873622 0.011736195 0.009838541 0.008309348 0.007336084

0.026652639 0.024928305 0.022425025 0.019317707 0.016688499 0.01502558 0.012505343 0.010520154 0.009267821

0.041327527 0.03565998 0.030518132 0.02537335 0.021412967 0.018992223 0.015665601 0.013113139 0.011519969

0.067112623 0.053067695 0.042516355 0.033470881 0.027132145 0.023403913 0.018968684 0.015718528 0.013729584

0.105133151 0.078137497 0.058975252 0.043718182 0.033657507 0.027899819 0.022008369 0.017941206 0.015521001

0.157036949 0.112699685 0.081220962 0.056784536 0.041179269 0.032378832 0.024546128 0.019501681 0.016606936

0.385623478 0.160546773 0.113455589 0.076294568 0.052621381 0.039265456 0.028466799 0.021911625 0.018278441

3.01632E-17 0.432774493 0.159904723 0.104383866 0.068689932 0.048420758 0.033223938 0.024493422 0.019825614

6.72789E-17 6.9586E-18 0.494229548 0.149029682 0.094011889 0.06242888 0.040079647 0.027855337 0.02154779

7.45112E-17 -8.46334E-17 2.0549E-17 0.561065705 0.13464795 0.084749035 0.050775301 0.032876479 0.023912142

9.97233E-18 -3.06478E-17 -1.09016E-16 -8.73492E-17 0.625851118 0.122443274 0.068878846 0.041367721 0.027888995

-1.67975E-17 3.13066E-17 9.1229E-17 8.03428E-17 4.44504E-17 0.686772947 0.102527623 0.057309706 0.035477508

1.09711E-17 -5.56974E-17 1.22511E-16 5.23664E-17 3.09711E-20 1.30279E-17 0.740979891 0.084559921 0.048513142

1.506E-17 7.9921E-18 -1.03149E-16 -2.8881E-17 -1.78852E-17 -1.15579E-17 -7.18074E-18 0.786412808 0.071394515

-4.93129E-18 -5.02822E-18 -4.73529E-18 -4.19906E-18 -3.69186E-18 -3.35949E-18 -2.81333E-18 -2.37467E-18 0.82500148

0 0 0 0 0 0 0 0 0

-9.97929E-19 -1.18208E-18 -1.19013E-18 -1.09691E-18 -9.86067E-19 -9.0904E-19 -7.66926E-19 -6.49932E-19 -5.74867E-19

-5.14725E-19 -6.09707E-19 -6.13859E-19 -5.65778E-19 -5.08606E-19 -4.68877E-19 -3.95575E-19 -3.35231E-19 -2.96512E-19

0 0 0 0 0 0 0 0 0

7.45491E-19 8.83056E-19 8.8907E-19 8.19433E-19 7.3663E-19 6.79088E-19 5.72923E-19 4.85524E-19 4.29447E-19

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.83332846 0.95363162 1.057852688 1.118971344 1.160024578 1.202257477 1.192675474 1.182391996 1.183946263

Page 42

Page 43: Multistage Flowsheets SABC-1

SAG_J&T

19 20 21 22 23 24 25

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0.857631137 0 0 0 0 0 0

0 0.88461166 0 0 0 0 0

0 0 0.906885838 0 0 0 0

0 0 0 0.92506943 0 0 0

0 0 0 0 0.939756 0 0

0 0 0 0 0 0.951535 0

0 0 0 0 0 0 1

19 20 21 22 23 24 25

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

Page 43

Page 44: Multistage Flowsheets SABC-1

SAG_J&T

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0.353415062 0 0 0 0 0 0

0.182583867 0.347769283 0 0 0 0 0

0.103913381 0.17845495 0.337838165 0 0 0 0

0.06735749 0.103588895 0.17648641 0.328571045 0 0 0

0.048006254 0.067282512 0.102764331 0.172273589 0.315993 0 0

0.244723946 0.302904361 0.382911094 0.499155366 0.684007 1 0

1 1 1 1 1 1 0

19 20 21 22 23 24 25 SiE

0 0 0 0 0 0 0 1 0.124804

0 0 0 0 0 0 0 2 0.114144

0 0 0 0 0 0 0 3 0.115602

0 0 0 0 0 0 0 4 0.130551

0 0 0 0 0 0 0 5 0.159726

0 0 0 0 0 0 0 6 0.200192

0 0 0 0 0 0 0 7 0.23932

0 0 0 0 0 0 0 8 0.269167

0 0 0 0 0 0 0 9 0.274806

Page 44

Page 45: Multistage Flowsheets SABC-1

SAG_J&T

0 0 0 0 0 0 0 10 0.257539

0 0 0 0 0 0 0 11 0.226362

0 0 0 0 0 0 0 12 0.190474

0 0 0 0 0 0 0 13 0.156194

0 0 0 0 0 0 0 14 0.12666

0 0 0 0 0 0 0 15 0.101554

0 0 0 0 0 0 0 16 0.081022

0 0 0 0 0 0 0 17 0.064939

0 0 0 0 0 0 0 18 0.051992

1 0 0 0 0 0 0 19 0.041508

-1.752333105 1 0 0 0 0 0 20 0.033137 20

0.835849558 -1.71461638 1 0 0 0 0 21 0.026416 21

-0.068937216 0.776758069 -1.663283288 1 0 0 0 22 0.02105 22

-0.008123574 -0.04965152 0.711043529 -1.624665716 1 0 0 23 0.016793 23

-0.002196397 -0.006514449 -0.035106534 0.655179354 -1.576269 1 0 24 0.013427 24

-0.004259266 -0.00597572 -0.012653708 -0.030513638 0.576269 -1 1 25 0 25

4.68375E-17 -4.68375E-17 0 -7.28584E-17 0 0 1

19 20 21 22 23 24 25

0.041508428 0.033136901 0.026415866 0.021050401 0.016793 0.013427 0

19 20 21 22 23 24 25

0 -9.55155E-17 -4.92662E-17 0 0.00000 0.00000 0.00000

0 -4.1323E-16 -2.13141E-16 0 0.00000 0.00000 0.00000

0 1.67177E-14 8.62289E-15 0 0.00000 0.00000 0.00000

0 4.86298E-15 2.50829E-15 0 0.00000 0.00000 0.00000

0 -5.94701E-17 -3.06742E-17 0 0.00000 0.00000 0.00000

0 -8.62315E-21 -4.44776E-21 0 0.00000 0.00000 0.00000

0 -1.45108E-20 -7.48456E-21 0 0.00000 0.00000 0.00000

0 -1.1464E-20 -5.91304E-21 0 0.00000 0.00000 0.00000

0 1.93346E-19 9.97263E-20 0 0.00000 0.00000 0.00000

0 1.99082E-18 1.02685E-18 0 0.00000 0.00000 0.00000

0 9.42253E-18 4.86008E-18 0 0.00000 0.00000 0.00000

0 3.21126E-16 1.65635E-16 0 0.00000 0.00000 0.00000

Page 45

Page 46: Multistage Flowsheets SABC-1

SAG_J&T

0 -9.9532E-14 -5.13379E-14 0 0.00000 0.00000 0.00000

0 2.54974E-11 1.31514E-11 0 0.00000 0.00000 0.00000

0 -1.87519E-13 -9.67211E-14 0 0.00000 0.00000 0.00000

0 -9.24688E-15 -4.76948E-15 0 0.00000 0.00000 0.00000

0 -2.60821E-15 -1.34529E-15 0 0.00000 0.00000 0.00000

0 -1.26971E-15 -6.54906E-16 0 0.00000 0.00000 0.00000

1 -7.78211E-16 -4.01396E-16 0 0.00000 0.00000 0.00000

1.752333105 1 -2.86323E-16 0 0.00000 0.00000 0.00000

2.168729487 1.71461638 1 0 3.22E-16 0 0

2.315009847 2.0751347 1.663283288 1 2.62E-16 0 0

2.31418564 2.201884842 1.991235805 1.624665716 1 0 0

2.220780566 2.177885789 2.08408066 1.905730627 1.576269 1 0

1 1 1 1 1 1 1

12.77103865 10.16952171 7.738599752 5.530396343 3.576269 2 1

19 20 21 22 23 24 25

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0.857631137 0 0 0 0 0 0

-1.502855434 0.88461166 0 0 0 0 0

Page 46

Page 47: Multistage Flowsheets SABC-1

SAG_J&T

0.716850607 -1.516769641 0.906885838 0 0 0 0

-0.059122703 0.687129244 -1.508408058 0.92506943 0 0 0

-0.00696703 -0.043922313 0.644835307 -1.502928588 0.939756 0 0

-0.001883699 -0.005762758 -0.031837618 0.606086391 -1.481308 0.951535 0

-0.003652879 -0.005286192 -0.011475469 -0.028227233 0.541552 -0.951535 1

19 20 21 22 23 24 25

0 -6.01905E-17 -3.10458E-17 0 4.5E-17 0 0

0 -1.04762E-17 -5.40356E-18 0 7.83E-18 0 0

0 -7.33143E-18 -3.7815E-18 0 5.48E-18 0 0

0 -2.61652E-18 -1.34958E-18 0 1.95E-18 0 0

0 -1.74928E-18 -9.02267E-19 0 1.31E-18 0 0

0 -6.24313E-19 -3.22016E-19 0 4.66E-19 0 0

0 -3.98151E-19 -2.05364E-19 0 2.97E-19 0 0

0 -2.00684E-19 -1.03511E-19 0 1.5E-19 0 0

0 -1.08042E-19 -5.57271E-20 0 8.07E-20 0 0

0 -9.97929E-19 -5.14725E-19 0 7.45E-19 0 0

0 -1.18208E-18 -6.09707E-19 0 8.83E-19 0 0

0 -1.19013E-18 -6.13859E-19 0 8.89E-19 0 0

0 -1.09691E-18 -5.65778E-19 0 8.19E-19 0 0

0 -9.86067E-19 -5.08606E-19 0 7.37E-19 0 0

0 -9.0904E-19 -4.68877E-19 0 6.79E-19 0 0

0 -7.66926E-19 -3.95575E-19 0 5.73E-19 0 0

0 -6.49932E-19 -3.35231E-19 0 4.86E-19 0 0

0 -5.74867E-19 -2.96512E-19 0 4.29E-19 0 0

0.857631137 -4.92736E-19 -2.5415E-19 0 3.68E-19 0 0

0.047278863 0.88461166 -2.18832E-19 0 3.17E-19 0 0

0.02575501 0.038191671 0.906885838 0 2.74E-19 0 0

0.015172426 0.020431754 0.030244464 0.92506943 2.34E-19 0 0

0.010015639 0.012178559 0.01631552 0.02386111 0.939756 0 0

0.007194755 0.008023019 0.009697249 0.012824944 0.018567 0.951535 0

0.036952171 0.036563337 0.036856929 0.038244516 0.041677 0.048465 1

1 1 1 1 1 1 1

Page 47

Page 48: Multistage Flowsheets SABC-1

SAG_J&T

19 20 21 22 23 24 25

0.005158706 0.004441819 0.003846412 0.003275616 0.002801 0.002365 0.014404 1

0.004986398 0.004293031 0.003717346 0.003165575 0.002706 0.002286 0.013919 1

0.005386761 0.004636767 0.004014531 0.00341842 0.002923 0.002468 0.015028 1

0.006281546 0.00540564 0.004679624 0.003984494 0.003406 0.002877 0.017516 1

0.007926289 0.006816861 0.005899455 0.005022348 0.004293 0.003626 0.022076 1

0.009837566 0.008453975 0.007313343 0.006224856 0.005321 0.004493 0.02736 1

0.011687257 0.010026647 0.008666295 0.007373273 0.006301 0.00532 0.032398 1

0.01314054 0.011240548 0.009700611 0.00824685 0.007045 0.005948 0.036213 1

0.013931323 0.011857136 0.010205251 0.008663764 0.007396 0.006242 0.037992 1

0.015143685 0.012799318 0.010974676 0.009298654 0.00793 0.006689 0.040701 1

0.016114945 0.013470995 0.011480751 0.009696307 0.008256 0.006958 0.042307 1

0.016985143 0.01393814 0.011755329 0.009872603 0.008381 0.007053 0.042831 1

0.01800266 0.014343213 0.011888675 0.009889695 0.008354 0.007012 0.042483 1

0.019689794 0.014990576 0.012076973 0.009884686 0.008277 0.006917 0.041734 1

0.023013003 0.016360918 0.012573349 0.01000048 0.008242 0.00683 0.040893 1

0.028770618 0.01877675 0.013487599 0.010255037 0.008231 0.006722 0.039704 1

0.039047744 0.023239993 0.015318838 0.010909187 0.008394 0.006691 0.038592 1

0.058340857 0.031802944 0.018998924 0.012379649 0.008924 0.006827 0.037726 1

0.857631137 0.047278863 0.02575501 0.015172426 0.010016 0.007195 0.036952 1

-4.92736E-19 0.88461166 0.038191671 0.020431754 0.012179 0.008023 0.036563 1

-2.5415E-19 -2.18832E-19 0.906885838 0.030244464 0.016316 0.009697 0.036857 1

0 0 0 0.92506943 0.023861 0.012825 0.038245 1

3.68093E-19 3.1694E-19 2.74456E-19 2.33727E-19 0.939756 0.018567 0.041677 1

0 0 0 0 0 0.951535 0.048465 1

0 0 0 0 0 0 1 1

1.171075971 1.158785792 1.147430501 1.132479566 1.119308 1.105164 1.822637

Page 48

Page 49: Multistage Flowsheets SABC-1

SAG_J&T

Page 49

Page 50: Multistage Flowsheets SABC-1

SAG_J&T

Page 50

Page 51: Multistage Flowsheets SABC-1

SAG_J&T

Formula Too Long !

37.68788

34.41716 13.69268

202.3064 74.85689 2.261079

Page 51

Page 52: Multistage Flowsheets SABC-1

SAG_C

Mill Discharge Grate Model

Grate Paramaters Bpf D50, micr m

0.07 53340 3

Size Fraction 1 2 3 4 5 6 7 8 9 10 11

Bottom-Size 203200 152400 101600 76200 50800 38100 26670 18850 13335 9423 6680

Classifier Efficiency 1 1 1 1 0.48891 0.277561 0.147171 0.098013 0.080016 0.073546 0.071265

Recycle Screen Model

Screen Paramaters Bpf D50, micr m

0.017 12001.5 4

Page 52

Page 53: Multistage Flowsheets SABC-1

SAG_C

Size Fraction 1 2 3 4 5 6 7 8 9 10 11

Bottom-Size 203200 152400 101600 76200 50800 38100 26670 18850 13335 9423 6680

Classifier Efficiency 1 1 1 1 1 1 1 1 1 0.244598 0.080254

Page 53

Page 54: Multistage Flowsheets SABC-1

SAG_C

12 13 14 15 16 17 18 19 20 21 22 23 24 25

4699 3327 2362 1651 1168 833 589 417 295 208 147 104 74 0

0.070441 0.070156 0.070056 0.070019 0.070007 0.070002 0.070001 0.07 0.07 0.07 0.07 0.07 0.07 0.07

Page 54

Page 55: Multistage Flowsheets SABC-1

SAG_C

12 13 14 15 16 17 18 19 20 21 22 23 24 25

4699 3327 2362 1651 1168 833 589 417 295 208 147 104 74 0

0.032879 0.021015 0.018022 0.017244 0.017061 0.017016 0.017004 0.017001 0.017 0.017 0.017 0.017 0.017 0.017

Page 55

Page 56: Multistage Flowsheets SABC-1

SAG_Mill

Solution of the Model Equations by Stepwise Time Integration

Last Iteration D(Time), min 4.427

Total Rocks Fines % Fines tons

Make-up Feed, tons 73.7806 34.1014 39.6792 53.78 1 304800

Crushed Pebbles, tons 27.2356 0.5256 26.7099 98.07 2 203200 3.02

Internal Feed, tons 185.1653 111.9591 73.2062 39.54 3 152400 20.72

To the Grate, tons 185.1653 91.0113 94.1539 50.85 4 101600 26.47

Internal Recycle, tons 84.1491 77.3320 6.8171 8.10 5 76200 19.42

Mill Discharge, tons 101.0162 13.6793 87.3369 86.46 6 50800 5.54

Actual 101.0162 13.6793 87.3369 86.46 7 38100 1.47

To the Crusher, tons 27.2356 13.6793 13.5563 49.77 8 26670 0.70

SAG Product, tons 73.7806 0.0000 73.7806 100.00 9 18850 0.40

10 13335 0.55

Net Feedrate, ton/hr 1000 462 538 11 9423 0.56

Pebbles Feedrate, ton/hr 369 7 362 12 6680 0.62

Actual Discharge, ton/hr 1369 185 1184 13 4699 0.60

14 3327 0.54

Internal Recycle Ratio 1.141 15 2362 0.47

Pebbles Recycle Ratio 0.369 16 1651 0.41

17 1168 0.34

kWh/ton 9.29 18 833 0.27

19 589 0.23

20 417 0.19

21 295 0.16

22 208 0.15

23 147 0.13

24 104 0.12

25 74 0.11

0.97

Total 84.15

Internal Size Distribution

Page 56

Page 57: Multistage Flowsheets SABC-1

SAG_Mill

% Retained % Passing tons % Retained % Passing tons % Retained % Passing tons % Retained

100.00 100.00 100.00

3.59 96.41 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00

24.62 71.80 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00

31.45 40.34 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00

23.07 17.27 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00

6.59 10.68 0.00 0.00 100.00 5.80 5.74 94.26 5.80 21.28

1.75 8.93 0.00 0.00 100.00 3.83 3.79 90.47 3.83 14.06

0.83 8.10 0.00 0.00 100.00 4.05 4.01 86.46 4.05 14.89

0.48 7.62 0.00 0.00 100.00 3.69 3.65 82.81 3.69 13.54

0.65 6.98 0.00 0.00 100.00 6.29 6.22 76.59 6.29 23.08

0.66 6.31 5.29 7.17 92.83 7.01 6.93 69.65 1.71 6.29

0.74 5.58 7.42 10.06 82.77 8.07 7.99 61.66 0.65 2.38

0.72 4.86 7.70 10.43 72.33 7.96 7.88 53.78 0.26 0.96

0.64 4.22 6.96 9.43 62.90 7.11 7.04 46.75 0.15 0.55

0.56 3.67 6.12 8.30 54.60 6.24 6.17 40.57 0.11 0.41

0.49 3.18 5.33 7.23 47.37 5.43 5.37 35.20 0.09 0.34

0.41 2.77 4.48 6.07 41.30 4.56 4.51 30.68 0.08 0.29

0.32 2.46 3.48 4.71 36.58 3.54 3.50 27.18 0.06 0.22

0.27 2.19 2.97 4.02 32.56 3.02 2.99 24.19 0.05 0.19

0.23 1.96 2.51 3.40 29.16 2.55 2.53 21.66 0.04 0.16

0.19 1.76 2.14 2.90 26.26 2.18 2.15 19.51 0.04 0.14

0.18 1.58 1.99 2.69 23.56 2.02 2.00 17.51 0.03 0.13

0.15 1.43 1.70 2.30 21.26 1.73 1.71 15.80 0.03 0.11

0.14 1.28 1.59 2.16 19.10 1.62 1.60 14.19 0.03 0.10

0.13 1.15 1.42 1.92 17.18 1.44 1.43 12.77 0.02 0.09

1.15 12.68 17.18 12.90 12.77 0.22 0.81

100.00 73.78 100.00 101.02 100.00 27.24 100.00

Internal Size Distribution Product Size Distribution Mill Discharge Recycled Pebbles

Page 57

Page 58: Multistage Flowsheets SABC-1

SAG_Mill

% Passing

100.00

100.00

100.00

100.00

100.00

78.72

64.66

49.77

36.23

13.16

6.86

4.49

3.53

2.98

2.56

2.22

1.94

1.71

1.53

1.37

1.23

1.10

1.00

0.90

0.81

Recycled Pebbles

Page 58

Page 59: Multistage Flowsheets SABC-1

SAG_Mill

Page 59

Page 60: Multistage Flowsheets SABC-1

SAG_Mill

Matrix Z = {TJT(inv)} (transpose)

1 2 3 4 5 6 7 8

1 0.630164762 0.109680775 0.076756382 0.027393637 0.0183141 0.00653625 0.004168446 0.002101059

2 -4.44227E-16 0.655516794 0.125311968 0.045056701 0.030224641 0.010851135 0.006944246 0.003518614

3 1.43666E-16 -1.21536E-15 0.651989607 0.097463944 0.065857217 0.023943049 0.01543437 0.007906318

4 -3.22555E-16 -2.45121E-15 1.25241E-14 0.616905686 0.124487807 0.045798325 0.029722636 0.015377865

5 -3.05868E-16 -2.48517E-16 -6.9235E-15 -9.31152E-15 0.55378094 0.105843475 0.069731739 0.036868733

6 -4.44106E-16 -3.27058E-15 3.07723E-14 3.86084E-14 3.57404E-14 0.476775954 0.129898172 0.070279136

7 -3.91666E-16 -1.12739E-15 -1.78064E-15 -1.98347E-15 1.1786E-15 -1.69098E-15 0.412513923 0.131910215

8 4.70526E-17 1.31525E-16 8.70206E-16 1.51046E-16 -7.9896E-17 -1.2187E-15 4.55515E-16 0.36938392

9 2.00064E-16 1.13298E-16 2.89328E-16 7.26396E-17 -2.93234E-16 -4.55029E-16 -3.30638E-16 -4.36669E-16

10 -4.79094E-17 -1.9256E-17 1.6509E-16 1.51285E-17 -2.58153E-16 -1.61167E-16 -4.68203E-17 9.71229E-18

11 -1.08713E-16 -9.75406E-17 1.4829E-16 1.76474E-17 3.73824E-16 3.78212E-17 6.23992E-17 -1.00063E-17

12 -1.13294E-16 -3.40383E-17 1.5147E-16 2.45152E-17 -3.90224E-18 -5.03955E-17 -1.37644E-16 3.45808E-17

13 -1.94216E-16 -8.63143E-17 7.69318E-17 3.18024E-17 5.12913E-16 -4.48509E-18 -2.59455E-17 6.16635E-18

14 -7.83645E-17 7.37684E-17 6.069E-17 7.18816E-17 2.38602E-16 -1.2107E-16 -9.33672E-17 1.81332E-17

15 3.95779E-17 -2.55241E-17 1.78643E-17 2.73958E-17 2.5252E-16 -3.72541E-17 -1.71779E-19 2.56824E-18

16 9.24899E-17 1.77238E-17 3.06418E-17 1.61096E-17 1.37394E-16 7.77002E-18 -4.63083E-17 -7.4062E-19

17 -1.85087E-16 -3.20648E-17 -2.72421E-17 -5.86077E-18 8.94504E-17 5.06573E-17 1.51689E-17 2.54941E-18

18 -1.00671E-16 -1.75218E-17 -1.22621E-17 -4.37621E-18 -7.07071E-17 -1.39992E-17 -9.20091E-18 -4.84829E-18

19 0 0 0 0 0 0 0 0

20 -6.01905E-17 -1.04762E-17 -7.33143E-18 -2.61652E-18 -1.74928E-18 -6.24313E-19 -3.98151E-19 -2.00684E-19

21 -3.10458E-17 -5.40356E-18 -3.7815E-18 -1.34958E-18 -9.02267E-19 -3.22016E-19 -2.05364E-19 -1.03511E-19

22 0 0 0 0 0 0 0 0

23 4.49646E-17 7.82614E-18 5.47686E-18 1.95464E-18 1.30678E-18 4.66386E-19 2.97434E-19 1.49918E-19

24 0 0 0 0 0 0 0 0

25 0 0 0 0 0 0 0 0

Page 60

Page 61: Multistage Flowsheets SABC-1

SAG_Mill

9 10 11 12 13 14 15 16 17 18

0.001131141 0.010447815 0.012375748 0.012460031 0.011484089 0.01032363 0.0095172 0.008029338 0.006804467 0.006018566

0.001904218 0.010584086 0.012237453 0.0121961 0.01117786 0.010017033 0.009218165 0.00776904 0.00658027 0.005818549

0.004324866 0.012706124 0.013925255 0.013562873 0.012271333 0.010917636 0.010005201 0.008412386 0.00711618 0.006288124

0.008493186 0.016704068 0.017278735 0.016388098 0.014599584 0.012873622 0.011736195 0.009838541 0.008309348 0.007336084

0.02078426 0.026652639 0.024928305 0.022425025 0.019317707 0.016688499 0.01502558 0.012505343 0.010520154 0.009267821

0.040460226 0.041327527 0.03565998 0.030518132 0.02537335 0.021412967 0.018992223 0.015665601 0.013113139 0.011519969

0.078682057 0.067112623 0.053067695 0.042516355 0.033470881 0.027132145 0.023403913 0.018968684 0.015718528 0.013729584

0.13608975 0.105133151 0.078137497 0.058975252 0.043718182 0.033657507 0.027899819 0.022008369 0.017941206 0.015521001

0.361757599 0.157036949 0.112699685 0.081220962 0.056784536 0.041179269 0.032378832 0.024546128 0.019501681 0.016606936

-1.44684E-17 0.385623478 0.160546773 0.113455589 0.076294568 0.052621381 0.039265456 0.028466799 0.021911625 0.018278441

2.59614E-17 3.01632E-17 0.432774493 0.159904723 0.104383866 0.068689932 0.048420758 0.033223938 0.024493422 0.019825614

2.2429E-17 6.72789E-17 6.9586E-18 0.494229548 0.149029682 0.094011889 0.06242888 0.040079647 0.027855337 0.02154779

-5.25368E-18 7.45112E-17 -8.46334E-17 2.0549E-17 0.561065705 0.13464795 0.084749035 0.050775301 0.032876479 0.023912142

1.74261E-17 9.97233E-18 -3.06478E-17 -1.09016E-16 -8.73492E-17 0.625851118 0.122443274 0.068878846 0.041367721 0.027888995

4.231E-17 -1.6798E-17 3.13066E-17 9.1229E-17 8.03428E-17 4.44504E-17 0.686772947 0.102527623 0.057309706 0.035477508

4.81339E-17 1.09711E-17 -5.56974E-17 1.22511E-16 5.23664E-17 3.09711E-20 1.30279E-17 0.740979891 0.084559921 0.048513142

1.40907E-17 1.506E-17 7.9921E-18 -1.03149E-16 -2.8881E-17 -1.78852E-17 -1.15579E-17 -7.18074E-18 0.786412808 0.071394515

-2.72464E-18 -4.9313E-18 -5.02822E-18 -4.73529E-18 -4.19906E-18 -3.69186E-18 -3.35949E-18 -2.81333E-18 -2.37467E-18 0.82500148

0 0 0 0 0 0 0 0 0 0

-1.08042E-19 -9.9793E-19 -1.18208E-18 -1.19013E-18 -1.09691E-18 -9.86067E-19 -9.0904E-19 -7.66926E-19 -6.49932E-19 -5.74867E-19

-5.57271E-20 -5.1472E-19 -6.09707E-19 -6.13859E-19 -5.65778E-19 -5.08606E-19 -4.68877E-19 -3.95575E-19 -3.35231E-19 -2.96512E-19

0 0 0 0 0 0 0 0 0 0

8.07112E-20 7.45491E-19 8.83056E-19 8.8907E-19 8.19433E-19 7.3663E-19 6.79088E-19 5.72923E-19 4.85524E-19 4.29447E-19

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

Page 61

Page 62: Multistage Flowsheets SABC-1

SAG_Mill

19 20 21 22 23 24 25

0.005158706 0.004441819 0.003846412 0.003275616 0.002800619 0.002365256 0.014404136

0.004986398 0.004293031 0.003717346 0.003165575 0.002706459 0.002285683 0.013918632

0.005386761 0.004636767 0.004014531 0.00341842 0.002922517 0.002468085 0.015028436

0.006281546 0.00540564 0.004679624 0.003984494 0.003406359 0.002876644 0.017515913

0.007926289 0.006816861 0.005899455 0.005022348 0.004293308 0.00362555 0.02207597

0.009837566 0.008453975 0.007313343 0.006224856 0.005320822 0.00449312 0.027359942

0.011687257 0.010026647 0.008666295 0.007373273 0.006301173 0.005320499 0.032398253

0.01314054 0.011240548 0.009700611 0.00824685 0.007045033 0.005947518 0.036213246

0.013931323 0.011857136 0.010205251 0.008663764 0.007395958 0.006241567 0.037992424

0.015143685 0.012799318 0.010974676 0.009298654 0.007930037 0.006688984 0.040700535

0.016114945 0.013470995 0.011480751 0.009696307 0.008255589 0.006957834 0.042306834

0.016985143 0.01393814 0.011755329 0.009872603 0.008381275 0.007053325 0.042831411

0.01800266 0.014343213 0.011888675 0.009889695 0.008353806 0.007012164 0.042483175

0.019689794 0.014990576 0.012076973 0.009884686 0.008277314 0.006916718 0.041733985

0.023013003 0.016360918 0.012573349 0.01000048 0.008242202 0.00682975 0.040892514

0.028770618 0.01877675 0.013487599 0.010255037 0.008230747 0.006722138 0.039704156

0.039047744 0.023239993 0.015318838 0.010909187 0.008394086 0.006690781 0.038592046

0.058340857 0.031802944 0.018998924 0.012379649 0.008923516 0.006826642 0.037725989

0.857631137 0.047278863 0.02575501 0.015172426 0.010015639 0.007194755 0.036952171

-4.92736E-19 0.88461166 0.038191671 0.020431754 0.012178559 0.008023019 0.036563337

-2.5415E-19 -2.18832E-19 0.906885838 0.030244464 0.01631552 0.009697249 0.036856929

0 0 0 0.92506943 0.02386111 0.012824944 0.038244516

3.68093E-19 3.1694E-19 2.74456E-19 2.33727E-19 0.939756211 0.018566721 0.041677068

0 0 0 0 0 0.951535116 0.048464884

0 0 0 0 0 0 1

Page 62

Page 63: Multistage Flowsheets SABC-1

SAG_Mill

Page 63

Page 64: Multistage Flowsheets SABC-1

SAG_Mill

1 2 3 4 5 6 7 8

Mesh Opening 304800 203200 152400 101600 76200 50800 38100 26670

Rock or Fines 1 1 1 1 1 1 1 0

Fresh Feed, °/1 0.024 0.1367 0.1036 0.057 0.0505 0.0385 0.0519 0.04

Crushed Pebbles 0 0 0 0 0 0 0.0193 0.0783

Iteration 1 Cummulative Energy, KWH/ton 3.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Initial Charge, tons 5.813539582 33.11295257 25.09511256 13.80715652 12.23265622 9.325886423 12.57177936 9.689232648

To the Grate, tons 3.663487786 22.34373004 20.95742809 12.61479642 11.2530256 7.371615273 8.30234426 6.883271463

Internal Recycle, tons 3.663487786 22.34373004 20.95742809 12.61479642 5.501720024 2.046069827 1.221860571 0.674653227

Mill Discharge, tons 0 0 0 0 5.75130558 5.325545446 7.080483689 6.208618236

Actual 0 0 0 0 5.75130558 5.325545446 7.080483689 6.208618236

To the Crusher, tons 0 0 0 0 5.75130558 5.325545446 7.080483689 6.208618236

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 2 Cummulative Energy, KWH/ton 7.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 2.226082424 12.67939449 9.609255809 5.286945764 4.68404844 3.571007226 4.813903248 3.710137378

Crushed Pebbles, tons 0 0 0 0 0 0 0.73935307 2.999551576

Internal Feed, tons 5.88957021 35.02312453 30.5666839 17.90174218 10.18576846 5.617077053 6.775116889 7.38434218

To the Grate, tons 3.711399609 23.60421894 24.77003899 15.76219931 11.04869332 5.726450189 5.506373456 5.04423179

Internal Recycle, tons 3.711399609 23.60421894 24.77003899 15.76219931 5.401819869 1.589436848 0.81037601 0.494402592

Mill Discharge, tons 0 0 0 0 5.646873455 4.137013341 4.695997446 4.549829198

Actual 0 0 0 0 5.646873455 4.137013341 4.695997446 4.549829198

To the Crusher, tons 0 0 0 0 5.646873455 4.137013341 4.695997446 4.549829198

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 3 Cummulative Energy, KWH/ton 11.1 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.85349961 10.55722487 8.000939991 4.402061578 3.9000721 2.973322294 4.00819291 3.08916602

Crushed Pebbles, tons 0 0 0 0 0 0 0.614280291 2.49213196

Internal Feed, tons 5.564899218 34.16144382 32.77097898 20.16426089 9.301891969 4.562759142 5.432849212 6.075700571

To the Grate, tons 3.50680339 23.0037626 26.074317 17.32508086 10.95405405 5.275148969 4.848013967 4.325604337

Internal Recycle, tons 3.50680339 23.0037626 26.074317 17.32508086 5.355549756 1.464173419 0.713484882 0.423967432

Mill Discharge, tons 0 0 0 0 5.598504297 3.81097555 4.134529085 3.901636905

Page 64

Page 65: Multistage Flowsheets SABC-1

SAG_Mill

9 10 11 12 13 14 15 16 17 18

18850 13335 9423 6680 4699 3327 2362 1651 1168 833

0 0 0 0 0 0 0 0 0 0

0.0704 0.0442 0.0432 0.0472 0.0363 0.0308 0.0238 0.0203 0.0137 0.0114

0.2874 0.1346 0.162 0.0829 0.0547 0.0376 0.0279 0.0233 0.014 0.0115

5.791129836

9 10 11 12 13 14 15 16 17 18

17.05304946 10.70660208 10.46437126 11.43329452 8.792978628 7.460709139 5.765093425 4.917285569 3.318562182 2.761431304

9.403853083 10.34121545 11.29643589 12.63154135 11.77860002 10.82703269 9.510211435 8.12599154 6.268811825 5.339796562

0.752457129 0.760559811 0.80504052 0.889772405 0.82634393 0.758498178 0.665896554 0.568874395 0.438832216 0.373790393

8.651395954 9.580655636 10.49139537 11.74176895 10.95225609 10.06853451 8.844314881 7.557117145 5.829979609 4.966006169

8.651395954 9.580655636 10.49139537 11.74176895 10.95225609 10.06853451 8.844314881 7.557117145 5.829979609 4.966006169

8.651395954 2.343407513 0.84197605 0.386062609 0.230159828 0.181450097 0.152510815 0.128932797 0.099201823 0.08444173

0 7.237248122 9.649419324 11.35570634 10.72209626 9.887084417 8.691804065 7.428184349 5.730777786 4.881564439

10.82743137

9 10 11 12 13 14 15 16 17 18

6.529841786 4.099701803 4.006948369 4.377962106 3.366949671 2.856805781 2.20753174 1.882894719 1.270722052 1.057389153

11.00984831 5.156317268 6.205968777 3.175770442 2.095472174 1.440397692 1.068805734 0.892586867 0.536318289 0.440547166

18.29214723 10.01657888 11.01795767 8.443504953 6.288765774 5.05570165 3.942234028 3.344355982 2.245872557 1.871726712

8.951901783 9.589460414 11.06514237 10.8888586 9.724223121 8.540273239 7.424762709 6.247502214 4.828675428 4.114749741

0.71629387 0.705270888 0.788557386 0.767016917 0.682216285 0.598297047 0.519875288 0.437367431 0.338019133 0.288036053

8.235607914 8.884189526 10.27658498 10.12184168 9.042006837 7.941976192 6.904887421 5.810134783 4.490656295 3.826713688

8.235607914 8.884189526 10.27658498 10.12184168 9.042006837 7.941976192 6.904887421 5.810134783 4.490656295 3.826713688

8.235607914 2.173053419 0.824736665 0.332800332 0.19001626 0.143126326 0.119067449 0.099127341 0.076412153 0.065069255

0 6.711136107 9.451848318 9.789041348 8.851990577 7.798849867 6.785819972 5.711007443 4.414244143 3.761644433

15.45184689

9 10 11 12 13 14 15 16 17 18

5.436932195 3.413528452 3.336299301 3.645215903 2.803418163 2.378657835 1.838053782 1.567751755 1.058039362 0.880412316

9.147365583 4.284048043 5.156135089 2.638540734 1.740991292 1.196732588 0.888001043 0.741592269 0.445591921 0.366021935

15.30059165 8.402847382 9.280991776 7.050773554 5.22662574 4.173687471 3.245930112 2.746711455 1.841650416 1.534470303

7.551691263 8.255877292 9.53931156 9.36289449 8.347187017 7.310314841 6.353614051 5.335358866 4.132808682 3.52475002

0.60425486 0.607190567 0.679819052 0.659527204 0.585608418 0.51213113 0.44487441 0.373511224 0.289306752 0.24673556

6.947436403 7.648686725 8.859492509 8.703367286 7.761578599 6.798183711 5.90873964 4.961847642 3.843501929 3.27801446

Page 65

Page 66: Multistage Flowsheets SABC-1

SAG_Mill

19 20 21 22 23 24 25 Total Rocks

589 417 295 208 147 104 74

0 0 0 0 0 0 0

0.0099 0.0087 0.0095 0.0083 0.0089 0.0084 0.1028 1.0000 0.4622

0.0091 0.0068 0.0063 0.0047 0.0046 0.004 0.031 1.0000 0.0193

19 20 21 22 23 24 25

2.39808508 2.107408101 2.301192754 2.010515774 2.155854264 2.034738856 24.9013279 242.2308 111.9591

4.56921053 3.962904677 3.8661123 3.366480585 3.306010489 3.018524324 31.22838448 242.2308 86.5064

0.319846144 0.277403759 0.270628009 0.235653686 0.23142075 0.211296708 2.185986914 79.5960 68.3491

4.249364386 3.685500918 3.595484291 3.130826898 3.074589739 2.807227616 29.04239757 162.6348 18.1573

4.249364386 3.685500918 3.595484291 3.130826898 3.074589739 2.807227616 29.04239757 162.6348 18.1573

0.072243414 0.062654432 0.061123454 0.053224105 0.052268037 0.047722872 0.493720759 38.3084 18.1573

4.177120972 3.622846486 3.534360837 3.077602793 3.022321702 2.759504744 28.54867681 124.3263 0.0000

19 20 21 22 23 24 25

0.918259001 0.80695488 0.881157627 0.769853506 0.825505567 0.779128849 9.535053061 92.7534 42.8706

0.348606888 0.260497455 0.24134323 0.180049711 0.176218867 0.153233797 1.187561927 38.3084 0.7394

1.586712033 1.344856094 1.393128866 1.185556904 1.233145183 1.143659354 12.9086019 210.6579 111.9591

3.479238071 2.963779026 2.769303232 2.368735782 2.238474536 1.998765455 18.29047984 210.6579 90.1294

0.243547736 0.207464855 0.193851332 0.165811537 0.156693228 0.139913585 1.280333589 84.3725 75.6495

3.235690335 2.756314171 2.5754519 2.202924245 2.081781308 1.85885187 17.01014625 126.2855 14.4799

3.235690335 2.756314171 2.5754519 2.202924245 2.081781308 1.85885187 17.01014625 126.2855 14.4799

0.055009948 0.046858026 0.043782841 0.037449746 0.03539029 0.031600484 0.289172486 31.8280 14.4799

3.180680387 2.709456145 2.531669059 2.165474499 2.046391017 1.827251386 16.72097377 94.4575 0.0000

Deficit 1.7040

19 20 21 22 23 24 25

0.76456859 0.671893609 0.73367693 0.641001949 0.687339439 0.648724864 7.93915667 77.2292 35.6953

0.289634749 0.216430362 0.200516365 0.149591574 0.146408774 0.127311977 0.986667826 31.8280 0.6143

1.297751075 1.095788826 1.128044626 0.956405059 0.990441442 0.915950427 10.20615808 193.4296 111.9591

2.978341768 2.533865605 2.352432147 2.007916298 1.884328497 1.67564086 14.97048478 193.4296 90.9872

0.208484841 0.177370869 0.16467034 0.140554168 0.131903004 0.117294863 1.047933934 84.8583 77.4432

2.769856927 2.356494736 2.187761806 1.86736213 1.752425493 1.558345997 13.92255084 108.5713 13.5440

Page 66

Page 67: Multistage Flowsheets SABC-1

SAG_Mill

Fines

0.5378

0.9807

130.2717

155.7244

11.2470

144.4774

144.4774

20.1511

124.3263

49.8828

37.5691

98.6988

120.5286

8.7230

111.8056

111.8056

17.3481

94.4575

41.5338

31.2137

81.4705

102.4424

7.4151

95.0273

Page 67

Page 68: Multistage Flowsheets SABC-1

SAG_Mill

Actual 0 0 0 0 5.598504297 3.81097555 4.134529085 3.901636905

To the Crusher, tons 0 0 0 0 5.598504297 3.81097555 4.134529085 3.901636905

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 4 Cummulative Energy, KWH/ton 14.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.763893781 10.04684501 7.614141497 4.189247735 3.711526502 2.82957961 3.814420306 2.939822972

Crushed Pebbles, tons 0 0 0 0 0 0 0.5462569 2.216161413

Internal Feed, tons 5.270697171 33.0506076 33.68845849 21.51432859 9.067076257 4.293753029 5.074162088 5.579951817

To the Grate, tons 3.321407627 22.24332249 26.51072115 18.18925659 11.01354453 5.191860895 4.694081029 4.091093651

Internal Recycle, tons 3.321407627 22.24332249 26.51072115 18.18925659 5.384635262 1.441055933 0.690830487 0.400982229

Mill Discharge, tons 0 0 0 0 5.628909268 3.750804963 4.003250542 3.690111422

Actual 0 0 0 0 5.628909268 3.750804963 4.003250542 3.690111422

To the Crusher, tons 0 0 0 0 5.628909268 3.750804963 4.003250542 3.690111422

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 5 Cummulative Energy, KWH/ton 18.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.747538903 9.953690346 7.54354294 4.150404899 3.677113113 2.80334366 3.779052882 2.912564842

Crushed Pebbles, tons 0 0 0 0 0 0 0.523166951 2.12248561

Internal Feed, tons 5.068946531 32.19701284 34.05426409 22.33966149 9.061748375 4.244399593 4.99305032 5.43603268

To the Grate, tons 3.194271483 21.66164863 26.6267713 18.69007515 11.10793439 5.203742643 4.677247341 4.035724488

Internal Recycle, tons 3.194271483 21.66164863 26.6267713 18.69007515 5.430783438 1.444353837 0.688353064 0.395555306

Mill Discharge, tons 0 0 0 0 5.677150956 3.759388805 3.988894278 3.640169183

Actual 0 0 0 0 5.677150956 3.759388805 3.988894278 3.640169183

To the Crusher, tons 0 0 0 0 5.677150956 3.759388805 3.988894278 3.640169183

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 6 Cummulative Energy, KWH/ton 22.2 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.750130007 9.968448841 7.554727871 4.15655877 3.682565226 2.807500222 3.784656144 2.916883348

Crushed Pebbles, tons 0 0 0 0 0 0 0.518239248 2.102493944

Internal Feed, tons 4.94440149 31.63009747 34.18149917 22.84663392 9.113348665 4.251854059 4.991248455 5.414932597

To the Grate, tons 3.115787587 21.27636588 26.62912635 18.98627508 11.18858514 5.232057458 4.693646938 4.036664785

Internal Recycle, tons 3.115787587 21.27636588 26.62912635 18.98627508 5.470214419 1.452212914 0.690766601 0.395647467

Mill Discharge, tons 0 0 0 0 5.718370723 3.779844544 4.002880337 3.641017317

Actual 0 0 0 0 5.718370723 3.779844544 4.002880337 3.641017317

Page 68

Page 69: Multistage Flowsheets SABC-1

SAG_Mill

6.947436403 7.648686725 8.859492509 8.703367286 7.761578599 6.798183711 5.90873964 4.961847642 3.843501929 3.27801446

6.947436403 1.870852123 0.711009379 0.28616171 0.163108275 0.122513469 0.101889939 0.084654622 0.065400297 0.0557392

0 5.777834602 8.14848313 8.417205576 7.598470324 6.675670242 5.806849702 4.87719302 3.778101632 3.22227526

19.91435489

9 10 11 12 13 14 15 16 17 18

5.174088431 3.248504384 3.17500881 3.468991107 2.667889347 2.263663688 1.749194668 1.491960158 1.006889368 0.837849547

8.134416222 3.809646568 4.585161545 2.346357359 1.548199608 1.064210334 0.789666711 0.659470765 0.396248529 0.325489863

13.91275951 7.665341519 8.439989406 6.474875669 4.801697373 3.840005152 2.983735789 2.524942148 1.692444649 1.41007497

6.951165651 7.67934719 8.846186001 8.706786038 7.770219445 6.813531414 5.927228264 4.97865053 3.861958053 3.295877654

0.556203303 0.564788818 0.630423458 0.61331058 0.545130462 0.47732849 0.415019256 0.348539227 0.270346543 0.230714296

6.394962348 7.114558372 8.215762543 8.093475458 7.225088983 6.336202925 5.512209008 4.630111304 3.591611509 3.065163358

6.394962348 7.114558372 8.215762543 8.093475458 7.225088983 6.336202925 5.512209008 4.630111304 3.591611509 3.065163358

6.394962348 1.740205491 0.659347499 0.266108818 0.151834035 0.114187882 0.095052189 0.078994832 0.061114178 0.05211989

0 5.374352881 7.556415044 7.827366641 7.073254948 6.222015042 5.417156819 4.551116472 3.530497331 3.013043468

24.32804049

9 10 11 12 13 14 15 16 17 18

5.126114122 3.21838415 3.145570029 3.436826513 2.643152594 2.242674928 1.732976081 1.478126657 0.997553458 0.83008098

7.790579365 3.64861511 4.391349538 2.247178251 1.482758146 1.019226806 0.756287976 0.631595335 0.379499343 0.311731603

13.47289679 7.431788078 8.167343025 6.297315344 4.671041202 3.739230224 2.904283313 2.458261219 1.647399345 1.372526879

6.770704548 7.50474486 8.63009231 8.505209786 7.593513051 6.662839811 5.798177308 4.871299521 3.780469087 3.227099481

0.541763558 0.551947434 0.61502354 0.599111443 0.532733381 0.466771644 0.405983223 0.34102393 0.264642116 0.225899764

6.22894099 6.952797426 8.01506877 7.906098343 7.06077967 6.196068166 5.392194085 4.530275592 3.515826971 3.001199717

6.22894099 6.952797426 8.01506877 7.906098343 7.06077967 6.196068166 5.392194085 4.530275592 3.515826971 3.001199717

6.22894099 1.700639116 0.643241028 0.259947966 0.148381103 0.111662444 0.092982659 0.077291524 0.059824642 0.051032256

0 5.252158311 7.371827742 7.646150377 6.912398568 6.084405722 5.299211426 4.452984068 3.456002328 2.950167461

28.73360984

9 10 11 12 13 14 15 16 17 18

5.133714693 3.223156099 3.150234016 3.44192235 2.647071638 2.246000178 1.735545592 1.480318299 0.999032547 0.831311754

7.717199992 3.614248848 4.34998747 2.226012106 1.468792065 1.009626721 0.749164509 0.625646346 0.375924843 0.308795407

13.39267824 7.389352382 8.115245026 6.2670459 4.648597085 3.722398544 2.890693324 2.446988575 1.639599506 1.366006925

6.743681359 7.477911158 8.593552597 8.47222066 7.564577325 6.638535768 5.777302819 4.854050581 3.767329344 3.21601849

0.539601275 0.54997391 0.612419538 0.596787672 0.530703355 0.465069001 0.40452161 0.339816387 0.263722302 0.225124085

6.204080084 6.927937248 7.981133059 7.875432988 7.03387397 6.173466767 5.372781209 4.514234194 3.503607042 2.990894405

6.204080084 6.927937248 7.981133059 7.875432988 7.03387397 6.173466767 5.372781209 4.514234194 3.503607042 2.990894405

Page 69

Page 70: Multistage Flowsheets SABC-1

SAG_Mill

2.769856927 2.356494736 2.187761806 1.86736213 1.752425493 1.558345997 13.92255084 108.5713 13.5440

0.047090318 0.040060997 0.037192085 0.031745185 0.02979124 0.026491883 0.236683364 28.3035 13.5440

2.722766609 2.31643374 2.150569721 1.835616945 1.722634253 1.531854114 13.68586748 80.2678 0.0000

Deficit 3.0387

19 20 21 22 23 24 25

0.727606185 0.639411496 0.698207956 0.610013267 0.654110611 0.617362824 7.555345037 73.4956 33.9697

0.257561544 0.192463571 0.178311838 0.133026292 0.130195945 0.113213865 0.877407456 28.3035 0.5463

1.19365257 1.009245936 1.041190134 0.883593726 0.91620956 0.847871552 9.480686428 186.6574 111.9591

2.786660488 2.372593951 2.202447851 1.880748214 1.764032044 1.568334539 13.99629585 186.6574 91.1642

0.195067092 0.166081835 0.154171434 0.1316524 0.123482252 0.10978342 0.97974071 84.6940 77.7812

2.591593396 2.206512116 2.048276417 1.749095814 1.640549793 1.458551118 13.01655514 101.9634 13.3830

2.591593396 2.206512116 2.048276417 1.749095814 1.640549793 1.458551118 13.01655514 101.9634 13.3830

0.044059661 0.037511255 0.034820825 0.029734656 0.027889353 0.02479537 0.221281437 27.1071 13.3830

2.547533735 2.169000862 2.013455592 1.719361158 1.61266044 1.433755748 12.79527371 74.8563 0.0000

Deficit 1.3607

19 20 21 22 23 24 25

0.720859798 0.633482853 0.69173415 0.604357205 0.648045677 0.611638617 7.485291643 72.8141 33.6547

0.246674573 0.184328252 0.170774704 0.127403351 0.124692641 0.108428384 0.840319973 27.1071 0.5232

1.162601463 0.983892941 1.016680288 0.863412956 0.89622057 0.829850421 9.305352326 184.6152 111.9591

2.729413842 2.324880555 2.159000776 1.844304166 1.730253972 1.538593671 13.74720012 184.6152 91.1617

0.191059809 0.162741892 0.151130137 0.129101316 0.121117786 0.10770156 0.962304008 84.5019 77.7363

2.538354032 2.162138663 2.007870639 1.715202849 1.609136185 1.430892111 12.78489611 100.1133 13.4254

2.538354032 2.162138663 2.007870639 1.715202849 1.609136185 1.430892111 12.78489611 100.1133 13.4254

0.043154539 0.036756895 0.034133924 0.029158475 0.027355321 0.024325167 0.217343234 26.8518 13.4254

2.495199494 2.125381768 1.973736715 1.686044374 1.581780864 1.406566944 12.56755288 73.2616 0.0000

Deficit 0.4474

19 20 21 22 23 24 25

0.721928629 0.634422128 0.692759795 0.605253295 0.649006545 0.612545503 7.496390204 72.9221 33.7046

0.244351148 0.182592067 0.169166179 0.12620334 0.123518163 0.107407098 0.83240501 26.8518 0.5182

1.157339586 0.979756087 1.013056111 0.860557951 0.893642494 0.827654161 9.291099222 184.2757 111.9591

2.720314348 2.317460388 2.152581242 1.839060538 1.72564884 1.534681086 13.72229118 184.2757 91.1218

0.190422842 0.16222248 0.150680769 0.128734262 0.120795427 0.107427679 0.960560382 84.3650 77.6207

2.529891506 2.155237909 2.001900473 1.710326276 1.604853413 1.427253407 12.7617308 99.9107 13.5011

2.529891506 2.155237909 2.001900473 1.710326276 1.604853413 1.427253407 12.7617308 99.9107 13.5011

Page 70

Page 71: Multistage Flowsheets SABC-1

SAG_Mill

95.0273

14.7595

80.2678

39.5259

27.7572

74.6983

95.4932

6.9128

88.5804

88.5804

13.7241

74.8563

39.1594

26.5839

72.6561

93.4535

6.7656

86.6879

86.6879

13.4263

73.2616

39.2175

26.3335

72.3166

93.1539

6.7442

86.4097

86.4097

Page 71

Page 72: Multistage Flowsheets SABC-1

SAG_Mill

To the Crusher, tons 0 0 0 0 5.718370723 3.779844544 4.002880337 3.641017317

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 7 Cummulative Energy, KWH/ton 25.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.756088847 10.0023894 7.580450199 4.170711017 3.69510362 2.817059195 3.797542136 2.926814749

Crushed Pebbles, tons 0 0 0 0 0 0 0.518989978 2.105539651

Internal Feed, tons 4.871876434 31.27875528 34.20957655 23.1569861 9.165318039 4.269272109 5.007298715 5.428001867

To the Grate, tons 3.070084853 21.03810057 26.59783837 19.16265259 11.24590153 5.256461949 4.7130701 4.050355652

Internal Recycle, tons 3.070084853 21.03810057 26.59783837 19.16265259 5.49823699 1.458986639 0.693625119 0.396989357

Mill Discharge, tons 0 0 0 0 5.747664539 3.797475311 4.019444981 3.653366295

Actual 0 0 0 0 5.747664539 3.797475311 4.019444981 3.653366295

To the Crusher, tons 0 0 0 0 5.747664539 3.797475311 4.019444981 3.653366295

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 8 Cummulative Energy, KWH/ton 29.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.761246847 10.03176851 7.602715563 4.182961265 3.70595691 2.825333486 3.80869631 2.935411414

Crushed Pebbles, tons 0 0 0 0 0 0 0.520879206 2.113204239

Internal Feed, tons 4.831331699 31.06986908 34.20055393 23.34561386 9.204193901 4.284320125 5.023200634 5.44560501

To the Grate, tons 3.044534989 20.89672518 26.5626677 19.26761636 11.28326184 5.273642381 4.728143144 4.06345564

Internal Recycle, tons 3.044534989 20.89672518 26.5626677 19.26761636 5.516502831 1.463755249 0.695843427 0.398273332

Mill Discharge, tons 0 0 0 0 5.76675901 3.809887132 4.032299717 3.665182309

Actual 0 0 0 0 5.76675901 3.809887132 4.032299717 3.665182309

To the Crusher, tons 0 0 0 0 5.76675901 3.809887132 4.032299717 3.665182309

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 9 Cummulative Energy, KWH/ton 33.3 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.764892593 10.05253407 7.618453034 4.191619913 3.713628168 2.831181871 3.816580236 2.941487658

Crushed Pebbles, tons 0 0 0 0 0 0 0.5225476 2.119972904

Internal Feed, tons 4.809427582 30.94925926 34.18112074 23.45923627 9.230131 4.29493712 5.034971263 5.459733894

To the Grate, tons 3.030731787 20.81526096 26.53320233 19.32978232 11.30644356 5.284736084 4.738334827 4.073052934

Internal Recycle, tons 3.030731787 20.81526096 26.53320233 19.32978232 5.527836611 1.466834424 0.697343343 0.399213996

Mill Discharge, tons 0 0 0 0 5.778606947 3.81790166 4.040991485 3.673838938

Actual 0 0 0 0 5.778606947 3.81790166 4.040991485 3.673838938

To the Crusher, tons 0 0 0 0 5.778606947 3.81790166 4.040991485 3.673838938

Page 72

Page 73: Multistage Flowsheets SABC-1

SAG_Mill

6.204080084 1.69455837 0.640517553 0.258939707 0.147815684 0.111255133 0.092647905 0.07701784 0.05961671 0.050857025

0 5.233378878 7.340615506 7.616493281 6.886058286 6.062211634 5.280133304 4.437216354 3.443990332 2.94003738

33.14277233

9 10 11 12 13 14 15 16 17 18

5.151193958 3.234130297 3.160959929 3.453641403 2.656084384 2.253647356 1.741454775 1.485358485 1.002434051 0.834142203

7.728379257 3.619484509 4.356288934 2.229236745 1.470919782 1.011089283 0.750249761 0.626552668 0.376469414 0.309242733

13.41917449 7.403588717 8.1296684 6.279665819 4.657707522 3.729805641 2.896226146 2.45172754 1.642625767 1.368509021

6.760099164 7.493182602 8.60941236 8.487959771 7.578335807 6.650564992 5.787531068 4.862635286 3.773801555 3.221485559

0.540914959 0.551097071 0.613549784 0.597896343 0.531668601 0.46591172 0.405237783 0.340417375 0.264175372 0.225506785

6.219184204 6.942085531 7.995862576 7.890063428 7.046667207 6.184653272 5.382293285 4.522217911 3.509626183 2.995978774

6.219184204 6.942085531 7.995862576 7.890063428 7.046667207 6.184653272 5.382293285 4.522217911 3.509626183 2.995978774

6.219184204 1.698019009 0.641699655 0.259420747 0.148084531 0.11145673 0.09281193 0.077154051 0.059719131 0.050943479

0 5.244066521 7.354162921 7.630642681 6.898582675 6.073196542 5.289481355 4.44506386 3.449907052 2.945035295

37.55732297

9 10 11 12 13 14 15 16 17 18

5.16632409 3.243629613 3.170244328 3.463785469 2.663885859 2.260266789 1.746569792 1.489721293 1.005378409 0.836592253

7.756512111 3.632660161 4.372146702 2.237351615 1.476274226 1.014769852 0.752980821 0.628833445 0.377839838 0.310368439

13.46375116 7.427386845 8.155940813 6.299033426 4.671828685 3.740948361 2.904788395 2.458972113 1.64739362 1.372467476

6.782408171 7.514337573 8.633427545 8.511014851 7.598511692 6.667967183 5.802376807 4.875028975 3.783178165 3.22940162

0.542700033 0.552652944 0.615261226 0.599520355 0.533084068 0.467130847 0.406277268 0.341285017 0.264831758 0.226060916

6.239708137 6.961684629 8.018166319 7.911494496 7.065427625 6.200836336 5.396099538 4.533743959 3.518346407 3.003340704

6.239708137 6.961684629 8.018166319 7.911494496 7.065427625 6.200836336 5.396099538 4.533743959 3.518346407 3.003340704

6.239708137 1.702812906 0.643489619 0.260125388 0.148478779 0.111748373 0.093050005 0.077350698 0.059867513 0.051068661

0 5.258871723 7.3746767 7.651369108 6.916948846 6.089087963 5.303049534 4.456393261 3.458478895 2.952272044

41.97629373

9 10 11 12 13 14 15 16 17 18

5.177018279 3.250343862 3.176806671 3.470955437 2.66940005 2.264945497 1.750185157 1.492804986 1.007459523 0.838323983

7.781356484 3.644295695 4.386150837 2.244517928 1.481002782 1.018020194 0.755392644 0.63084762 0.379050072 0.311362559

13.5010748 7.447292502 8.178218733 6.314993719 4.6834869 3.750096538 2.911855069 2.464937623 1.651341353 1.375747458

6.800354388 7.531425931 8.65317042 8.529849053 7.614997585 6.682148867 5.814483187 4.88512494 3.790821884 3.235854062

0.544136015 0.553909732 0.616668202 0.600847046 0.534240658 0.468124359 0.407124946 0.341991803 0.265366837 0.226512592

6.256218374 6.977516198 8.036502218 7.929002007 7.080756927 6.214024508 5.407358241 4.543133137 3.525455047 3.00934147

6.256218374 6.977516198 8.036502218 7.929002007 7.080756927 6.214024508 5.407358241 4.543133137 3.525455047 3.00934147

6.256218374 1.706685273 0.644961147 0.260701025 0.148800921 0.111986044 0.093244149 0.077510888 0.059988472 0.051170698

Page 73

Page 74: Multistage Flowsheets SABC-1

SAG_Mill

0.043010667 0.03663958 0.034032431 0.029075573 0.027282514 0.024263309 0.216949424 26.8907 13.5011

2.486880838 2.118598328 1.967868042 1.681250703 1.577570899 1.402990098 12.54478137 73.0201 0.0000

Deficit 0.0980

19 20 21 22 23 24 25

0.72438665 0.636582208 0.695118503 0.60731406 0.651216282 0.614631097 7.521913904 73.1704 33.8193

0.244705119 0.182856573 0.169411236 0.12638616 0.123697093 0.10756269 0.833610845 26.8907 0.5190

1.159514611 0.98166126 1.015210508 0.862434483 0.895708802 0.829621466 9.316085131 184.4260 111.9591

2.724966154 2.321472988 2.156509421 1.84246953 1.729013265 1.537756642 13.75435864 184.4260 91.0841

0.19074847 0.162503362 0.150955742 0.128972892 0.121030937 0.107642968 0.962805105 84.2775 77.5195

2.534217684 2.158969626 2.005553679 1.713496638 1.607982329 1.430113674 12.79155354 100.1485 13.5646

2.534217684 2.158969626 2.005553679 1.713496638 1.607982329 1.430113674 12.79155354 100.1485 13.5646

0.043084217 0.036703021 0.034094536 0.029129469 0.027335706 0.024311934 0.21745641 26.9886 13.5646

2.491133468 2.122266605 1.971459143 1.684367169 1.580646623 1.40580174 12.57409713 73.1599 0.0000

Deficit -0.0105

19 20 21 22 23 24 25

0.726514325 0.638451983 0.697160211 0.609097868 0.65312904 0.616436397 7.544007335 73.3853 33.9187

0.245595895 0.183522207 0.170027927 0.126846231 0.124147375 0.10795424 0.836645356 26.9886 0.5209

1.16285869 0.984477552 1.01814388 0.864916992 0.898307352 0.832033604 9.343457796 184.6514 111.9591

2.731622952 2.327112332 2.161826798 1.847005229 1.733351987 1.541650932 13.79112495 184.6514 91.0566

0.191214448 0.162898117 0.151327958 0.129290391 0.121334647 0.107915568 0.965378746 84.2241 77.4476

2.540408505 2.164214215 2.010498839 1.717714838 1.612017339 1.433735364 12.8257462 100.4273 13.6089

2.540408505 2.164214215 2.010498839 1.717714838 1.612017339 1.433735364 12.8257462 100.4273 13.6089

0.043189467 0.03679218 0.034178604 0.029201179 0.027404301 0.024373503 0.218037685 27.0750 13.6089

2.497219038 2.127422035 1.976320235 1.68851366 1.584613038 1.409361861 12.60770851 73.3523 0.0000

Deficit -0.0330

19 20 21 22 23 24 25

0.728018195 0.639773566 0.698603319 0.610358689 0.654481004 0.617712408 7.559623281 73.5372 33.9889

0.246382547 0.184110035 0.170572533 0.127252524 0.124545024 0.108300021 0.83932516 27.0750 0.5225

1.16561519 0.986781718 1.02050381 0.866901604 0.900360675 0.833927997 9.364327187 184.8363 111.9591

2.737036184 2.331681302 2.166100727 1.850637102 1.736801613 1.544733973 13.81951398 184.8363 91.0385

0.191593376 0.163217945 0.151627134 0.129544622 0.121576121 0.108131381 0.967365979 84.1922 77.4010

2.545442808 2.168463357 2.014473593 1.72109248 1.615225491 1.436602592 12.852148 100.6441 13.6375

2.545442808 2.168463357 2.014473593 1.72109248 1.615225491 1.436602592 12.852148 100.6441 13.6375

0.043275055 0.036864416 0.034246175 0.029258599 0.02745884 0.024422245 0.218486516 27.1366 13.6375

Page 74

Page 75: Multistage Flowsheets SABC-1

SAG_Mill

13.3896

73.0201

39.3510

26.3717

72.4669

93.3419

6.7580

86.5839

86.5839

13.4240

73.1599

39.4666

26.4677

72.6923

93.5948

6.7764

86.8184

86.8184

13.4661

73.3523

39.5483

26.5525

72.8772

93.7978

6.7912

87.0066

87.0066

13.4991

Page 75

Page 76: Multistage Flowsheets SABC-1

SAG_Mill

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 10 Cummulative Energy, KWH/ton 37 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.767253381 10.06598073 7.62864377 4.197226785 3.71859566 2.834968969 3.821685441 2.945422305

Crushed Pebbles, tons 0 0 0 0 0 0 0.523736725 2.124797179

Internal Feed, tons 4.797985168 30.88124168 34.1618461 23.52700911 9.246432271 4.301803393 5.042765508 5.46943348

To the Grate, tons 3.02352118 20.76941928 26.51123377 19.36633509 11.32037305 5.291564671 4.744775562 4.07937395

Internal Recycle, tons 3.02352118 20.76941928 26.51123377 19.36633509 5.534646881 1.468729771 0.698291229 0.39983354

Mill Discharge, tons 0 0 0 0 5.785726164 3.8228349 4.046484333 3.679540409

Actual 0 0 0 0 5.785726164 3.8228349 4.046484333 3.679540409

To the Crusher, tons 0 0 0 0 5.785726164 3.8228349 4.046484333 3.679540409

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 11 Cummulative Energy, KWH/ton 40.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.768709479 10.07427442 7.63492926 4.200685018 3.721659533 2.837304793 3.824834253 2.947849135

Crushed Pebbles, tons 0 0 0 0 0 0 0.524509268 2.127931382

Internal Feed, tons 4.79223066 30.8436937 34.14616303 23.56702011 9.256306414 4.306034563 5.04763475 5.475614057

To the Grate, tons 3.019894892 20.74417479 26.49586167 19.38764015 11.32854893 5.29563899 4.748684799 4.08330775

Internal Recycle, tons 3.019894892 20.74417479 26.49586167 19.38764015 5.538644157 1.469860641 0.698866553 0.400219106

Mill Discharge, tons 0 0 0 0 5.789904776 3.825778349 4.049818245 3.683088644

Actual 0 0 0 0 5.789904776 3.825778349 4.049818245 3.683088644

To the Crusher, tons 0 0 0 0 5.789904776 3.825778349 4.049818245 3.683088644

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 12 Cummulative Energy, KWH/ton 44.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.769579624 10.07923062 7.638685387 4.202751613 3.723490464 2.838700651 3.826715942 2.949299377

Crushed Pebbles, tons 0 0 0 0 0 0 0.524986079 2.129865804

Internal Feed, tons 4.789474516 30.82340541 34.13454705 23.59039176 9.26213462 4.308561292 5.050568575 5.479384287

To the Grate, tons 3.018158068 20.73057318 26.48553425 19.39993649 11.33325729 5.298014646 4.750992677 4.085670257

Internal Recycle, tons 3.018158068 20.73057318 26.48553425 19.39993649 5.540946121 1.470520029 0.699206205 0.400450663

Mill Discharge, tons 0 0 0 0 5.792311169 3.827494617 4.051786472 3.685219594

Actual 0 0 0 0 5.792311169 3.827494617 4.051786472 3.685219594

To the Crusher, tons 0 0 0 0 5.792311169 3.827494617 4.051786472 3.685219594

SAG Product, tons 0 0 0 0 0 0 0 0

Page 76

Page 77: Multistage Flowsheets SABC-1

SAG_Mill

0 5.270830925 7.391541071 7.668300982 6.931956006 6.102038464 5.314114092 4.465622249 3.465466575 2.958170772

46.39832657

9 10 11 12 13 14 15 16 17 18

5.183943257 3.254691647 3.18105609 3.47559832 2.672970742 2.267975175 1.752526272 1.49480182 1.008807139 0.839445357

7.799063975 3.652588765 4.396132094 2.249625621 1.484372997 1.020336832 0.757111638 0.632283196 0.37991265 0.312071105

13.52714325 7.461190145 8.193856386 6.326070987 4.691584398 3.756436366 2.916762856 2.469076819 1.654086627 1.378029055

6.812684535 7.5431877 8.666858518 8.542874017 7.626399858 6.6919469 5.822849765 4.892099105 3.796103656 3.240312494

0.545122622 0.554774769 0.617643684 0.601764531 0.535040601 0.46881077 0.407710767 0.342480041 0.265736574 0.226824686

6.267561913 6.988412931 8.049214833 7.941109486 7.091359258 6.223136131 5.415138998 4.549619064 3.530367082 3.013487807

6.267561913 6.988412931 8.049214833 7.941109486 7.091359258 6.223136131 5.415138998 4.549619064 3.530367082 3.013487807

6.267561913 1.709350591 0.645981385 0.261099112 0.149023727 0.112150249 0.09337832 0.077621545 0.060072054 0.051241202

0 5.279062341 7.403233448 7.680010374 6.94233553 6.110985882 5.321760678 4.471997519 3.470295028 2.962246606

50.82231999

9 10 11 12 13 14 15 16 17 18

5.188214479 3.257373295 3.183677066 3.47846198 2.67517309 2.269843834 1.753970236 1.496033436 1.009638329 0.840137004

7.81056806 3.657976551 4.402616652 2.252943953 1.486562536 1.02184189 0.758228423 0.633215852 0.380473044 0.312531429

13.54390516 7.470124615 8.203937403 6.333170464 4.696776227 3.760496493 2.919909426 2.471729329 1.655847947 1.379493119

6.820542925 7.550691431 8.675625391 8.551205311 7.6336938 6.698211152 5.828199666 4.896557649 3.7994808 3.243163139

0.545751417 0.555326642 0.618268456 0.602351392 0.535552317 0.469249618 0.408085362 0.34279217 0.265972982 0.227024234

6.274791508 6.995364789 8.057356936 7.948853919 7.098141483 6.228961534 5.420114304 4.55376548 3.533507817 3.016138905

6.274791508 6.995364789 8.057356936 7.948853919 7.098141483 6.228961534 5.420114304 4.55376548 3.533507817 3.016138905

6.274791508 1.711051 0.646634821 0.261353745 0.149166255 0.112255232 0.093464114 0.077692288 0.060125496 0.051286281

0 5.284313789 7.410722115 7.687500174 6.948975228 6.116706303 5.32665019 4.476073192 3.473382321 2.964852624

55.24751293

9 10 11 12 13 14 15 16 17 18

5.190766904 3.258975812 3.185243328 3.480173265 2.676489185 2.270960521 1.754833129 1.496769434 1.010135037 0.840550323

7.817668353 3.66130188 4.406618905 2.25499202 1.487913914 1.022770807 0.7589177 0.633791484 0.380818918 0.31281554

13.55418667 7.475604334 8.210130688 6.337516677 4.699955416 3.762980946 2.921836192 2.473353088 1.656926937 1.380390096

6.825336149 7.555271429 8.680989531 8.556299038 7.638153597 6.702040112 5.831470069 4.899282809 3.801545182 3.244905661

0.546134951 0.555663485 0.618650731 0.602710197 0.5358652 0.469517859 0.408314353 0.342982949 0.266117494 0.227146212

6.279201198 6.999607945 8.0623388 7.953588841 7.102288397 6.232522252 5.423155716 4.55629986 3.535427687 3.017759449

6.279201198 6.999607945 8.0623388 7.953588841 7.102288397 6.232522252 5.423155716 4.55629986 3.535427687 3.017759449

6.279201198 1.712088867 0.647034635 0.261509426 0.149253401 0.112319401 0.09351656 0.077735527 0.060158164 0.051313836

0 5.287519078 7.415304164 7.692079415 6.953034995 6.120202851 5.329639157 4.478564333 3.475269523 2.966445613

Page 77

Page 78: Multistage Flowsheets SABC-1

SAG_Mill

2.502167753 2.131598941 1.980227418 1.691833882 1.587766652 1.412180347 12.63366149 73.5075 0.0000

Deficit -0.0297

19 20 21 22 23 24 25

0.728992021 0.640629351 0.699537797 0.611175128 0.655356463 0.618538684 7.569735324 73.6356 34.0344

0.246943223 0.184529001 0.170960693 0.127542104 0.124828442 0.108546471 0.841235154 27.1366 0.5237

1.167528619 0.988376298 1.022125624 0.868261854 0.901761026 0.835216536 9.378336456 184.9644 111.9591

2.740772929 2.334830447 2.169036724 1.853128059 1.739160461 1.546838285 13.83868 184.9644 91.0272

0.191854949 0.163438386 0.151832654 0.129718989 0.121741241 0.108278683 0.9687076 84.1735 77.3722

2.54891798 2.171392061 2.01720407 1.72340907 1.61741922 1.438559603 12.8699724 100.7909 13.6550

2.54891798 2.171392061 2.01720407 1.72340907 1.61741922 1.438559603 12.8699724 100.7909 13.6550

0.043334136 0.036914205 0.034292593 0.029297981 0.027496133 0.024455515 0.218789531 27.1766 13.6550

2.505583843 2.134477856 1.982911477 1.694111089 1.589923087 1.414104088 12.65118287 73.6142 0.0000

Deficit -0.0213

19 20 21 22 23 24 25

0.729592661 0.641157187 0.70011417 0.611678696 0.655896433 0.619048318 7.575972278 73.6962 34.0624

0.247307479 0.184801193 0.17121287 0.127730236 0.125012572 0.108706584 0.842476026 27.1766 0.5245

1.168755089 0.989396766 1.023159693 0.869127921 0.902650245 0.836033585 9.387155904 185.0464 111.9591

2.74316092 2.336841308 2.170908181 1.854714493 1.740660351 1.548175014 13.85078317 185.0464 91.0204

0.192022109 0.163579146 0.151963656 0.12983004 0.121846233 0.108372254 0.969554822 84.1627 77.3549

2.551138811 2.173262161 2.018944526 1.724884454 1.618814118 1.43980276 12.88122835 100.8837 13.6655

2.551138811 2.173262161 2.018944526 1.724884454 1.618814118 1.43980276 12.88122835 100.8837 13.6655

0.043371893 0.036945997 0.034322181 0.029323062 0.027519846 0.024476648 0.218980882 27.2014 13.6655

2.507766918 2.136316164 1.984622345 1.695561392 1.591294272 1.415326112 12.66224747 73.6823 0.0000

Deficit -0.0139

19 20 21 22 23 24 25

0.729951596 0.641472615 0.700458602 0.611979621 0.656219111 0.619352869 7.579699399 73.7325 34.0792

0.247532296 0.184969189 0.171368513 0.127846351 0.125126216 0.108805405 0.843241889 27.2014 0.5250

1.169506001 0.990020949 1.023790771 0.869656011 0.90319156 0.836530528 9.392496111 185.0965 111.9591

2.74462018 2.338069507 2.17205001 1.85568192 1.741574107 1.548988881 13.85812546 185.0965 91.0165

0.192124258 0.16366512 0.152043584 0.129897759 0.121910196 0.108429224 0.970068782 84.1566 77.3449

2.552495922 2.174404386 2.020006427 1.725784161 1.619663912 1.440559657 12.88805667 100.9400 13.6716

2.552495922 2.174404386 2.020006427 1.725784161 1.619663912 1.440559657 12.88805667 100.9400 13.6716

0.043394965 0.036965415 0.034340233 0.029338357 0.027534293 0.024489516 0.219096963 27.2161 13.6716

2.509100957 2.137438971 1.985666193 1.696445803 1.592129619 1.416070141 12.66895971 73.7239 0.0000

Page 78

Page 79: Multistage Flowsheets SABC-1

SAG_Mill

73.5075

39.6012

26.6129

73.0053

93.9371

6.8013

87.1358

87.1358

13.5216

73.6142

39.6338

26.6521

73.0873

94.0259

6.8078

87.2182

87.2182

13.5358

73.6823

39.6533

26.6764

73.1375

94.0801

6.8117

87.2684

87.2684

13.5445

73.7239

Page 79

Page 80: Multistage Flowsheets SABC-1

SAG_Mill

Iteration 13 Cummulative Energy, KWH/ton 48.1 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770087654 10.08212427 7.640878381 4.203958183 3.724559443 2.839515615 3.827814556 2.950146093

Crushed Pebbles, tons 0 0 0 0 0 0 0.52527078 2.131020834

Internal Feed, tons 4.788245722 30.81269745 34.12641263 23.60389467 9.265505563 4.310035644 5.052291541 5.481617591

To the Grate, tons 3.017383725 20.72341916 26.47879454 19.40695757 11.33592314 5.299373797 4.752326314 4.087053453

Internal Recycle, tons 3.017383725 20.72341916 26.47879454 19.40695757 5.542249484 1.470897276 0.699402477 0.400586235

Mill Discharge, tons 0 0 0 0 5.793673659 3.828476521 4.052923836 3.686467218

Actual 0 0 0 0 5.793673659 3.828476521 4.052923836 3.686467218

To the Crusher, tons 0 0 0 0 5.793673659 3.828476521 4.052923836 3.686467218

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 14 Cummulative Energy, KWH/ton 51.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770378654 10.08378176 7.642134533 4.204649309 3.725171756 2.839982428 3.828443844 2.950631094

Crushed Pebbles, tons 0 0 0 0 0 0 0.525436706 2.131693992

Internal Feed, tons 4.787762379 30.80720092 34.12092908 23.61160688 9.26742124 4.310879704 5.053283027 5.482911321

To the Grate, tons 3.017079139 20.71976308 26.47449344 19.41091993 11.33740797 5.300138096 4.753082948 4.087846958

Internal Recycle, tons 3.017079139 20.71976308 26.47449344 19.41091993 5.542975431 1.471109416 0.699513832 0.400664009

Mill Discharge, tons 0 0 0 0 5.794432539 3.829028681 4.053569117 3.687182949

Actual 0 0 0 0 5.794432539 3.829028681 4.053569117 3.687182949

To the Crusher, tons 0 0 0 0 5.794432539 3.829028681 4.053569117 3.687182949

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 15 Cummulative Energy, KWH/ton 55.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770542488 10.08471493 7.642841749 4.205038414 3.725516489 2.840245244 3.828798135 2.95090415

Crushed Pebbles, tons 0 0 0 0 0 0 0.525531512 2.132078621

Internal Feed, tons 4.787621627 30.80447801 34.11733519 23.61595835 9.26849192 4.31135466 5.053843478 5.48364678

To the Grate, tons 3.016990442 20.71796272 26.47179824 19.41312756 11.33822104 5.300560643 4.753504871 4.088294034

Internal Recycle, tons 3.016990442 20.71796272 26.47179824 19.41312756 5.543372947 1.471226698 0.699575926 0.400707828

Mill Discharge, tons 0 0 0 0 5.794848089 3.829333945 4.053928945 3.687586205

Actual 0 0 0 0 5.794848089 3.829333945 4.053928945 3.687586205

To the Crusher, tons 0 0 0 0 5.794848089 3.829333945 4.053928945 3.687586205

SAG Product, tons 0 0 0 0 0 0 0 0

Page 80

Page 81: Multistage Flowsheets SABC-1

SAG_Mill

59.67341788

9 10 11 12 13 14 15 16 17 18

5.192257124 3.259911433 3.186157781 3.48117239 2.67725758 2.271612492 1.755336925 1.497199142 1.010425037 0.840791637

7.82190789 3.663287411 4.409008623 2.256214906 1.488720813 1.023325458 0.759329263 0.634135191 0.381025437 0.31298518

13.56029997 7.478862329 8.213817135 6.340097493 4.701843593 3.764455809 2.922980541 2.474317282 1.657567968 1.380923029

6.828174612 7.557985028 8.684173297 8.559320805 7.640799466 6.704311242 5.83341004 4.90089921 3.802769729 3.245939278

0.546362073 0.55586306 0.618877622 0.602923052 0.536050825 0.469676965 0.408450188 0.343096108 0.266203216 0.227218566

6.281812539 7.002121968 8.065295675 7.956397754 7.104748641 6.234634277 5.424959852 4.557803102 3.536566513 3.018720712

6.281812539 7.002121968 8.065295675 7.956397754 7.104748641 6.234634277 5.424959852 4.557803102 3.536566513 3.018720712

6.281812539 1.712703791 0.647271936 0.261601782 0.149305103 0.112357463 0.09354767 0.077761174 0.060177542 0.051330182

0 5.289418177 7.418023739 7.694795972 6.955443538 6.122276814 5.331412182 4.480041928 3.476388971 2.967390531

64.09973595

9 10 11 12 13 14 15 16 17 18

5.193110726 3.260447359 3.186681582 3.481744691 2.677697718 2.271985942 1.755625501 1.49744528 1.01059115 0.840929862

7.824378713 3.664444589 4.410401362 2.256927611 1.489191077 1.023648711 0.759569123 0.634335505 0.381145797 0.313084047

13.56385151 7.480755008 8.215960566 6.341595353 4.70293962 3.765311619 2.923644812 2.474876893 1.657940162 1.381232475

6.829818225 7.559557035 8.686020252 8.56107316 7.642333932 6.70562818 5.834535021 4.9018365 3.803479831 3.246538658

0.546493588 0.555978676 0.619009245 0.603046488 0.536158477 0.469769225 0.408528958 0.343161725 0.266252924 0.227260523

6.283324637 7.003578359 8.067011006 7.958026671 7.106175454 6.235858956 5.426006063 4.558674775 3.537226906 3.019278135

6.283324637 7.003578359 8.067011006 7.958026671 7.106175454 6.235858956 5.426006063 4.558674775 3.537226906 3.019278135

6.283324637 1.713060021 0.647409598 0.261655339 0.149335087 0.112379533 0.093565711 0.077776046 0.06018878 0.05133966

0 5.290518338 7.419601408 7.696371332 6.956840367 6.123479422 5.332440352 4.480898729 3.477038127 2.967938474

68.52628918

9 10 11 12 13 14 15 16 17 18

5.193591305 3.260749086 3.186976482 3.482066897 2.677945516 2.272196196 1.755787969 1.497583856 1.010684671 0.841007683

7.825790494 3.665105778 4.411197147 2.257334836 1.489459777 1.023833412 0.759706175 0.63444996 0.381214568 0.313140538

13.56587539 7.481833539 8.217182875 6.342448222 4.703563771 3.765798832 2.924023103 2.475195541 1.658152164 1.381408744

6.830752104 7.560450597 8.687071395 8.562070185 7.643207045 6.706377431 5.835175097 4.902369761 3.803883852 3.24687968

0.546568313 0.556044394 0.619084155 0.603116719 0.536219732 0.469821714 0.408573776 0.343199057 0.266281207 0.227284395

6.284183791 7.004406203 8.06798724 7.958953466 7.106987314 6.236555717 5.426601322 4.559170705 3.537602645 3.019595285

6.284183791 7.004406203 8.06798724 7.958953466 7.106987314 6.236555717 5.426601322 4.559170705 3.537602645 3.019595285

6.284183791 1.71326251 0.647487945 0.261685812 0.149352148 0.11239209 0.093575975 0.077784507 0.060195173 0.051345053

0 5.291143693 7.420499295 7.697267654 6.957635165 6.124163627 5.333025346 4.481386198 3.477407472 2.968250232

Page 81

Page 82: Multistage Flowsheets SABC-1

SAG_Mill

Deficit -0.0086

19 20 21 22 23 24 25

0.730161158 0.641656775 0.700659697 0.612155314 0.656407506 0.61953068 7.581875459 73.7537 34.0889

0.247666534 0.185069498 0.171461446 0.127915682 0.125194072 0.10886441 0.843699181 27.2161 0.5253

1.16995195 0.990391393 1.024164727 0.869968756 0.903511774 0.836824314 9.395643422 185.1263 111.9591

2.74548559 2.338797642 2.172726448 1.856254837 1.74211488 1.549470341 13.86245815 185.1263 91.0142

0.192184837 0.16371609 0.152090934 0.129937864 0.12194805 0.108462927 0.970372071 84.1531 77.3391

2.553300753 2.175081552 2.020635514 1.726316973 1.62016683 1.441007414 12.89208608 100.9732 13.6751

2.553300753 2.175081552 2.020635514 1.726316973 1.62016683 1.441007414 12.89208608 100.9732 13.6751

0.043408648 0.036976927 0.034350928 0.029347415 0.027542842 0.024497127 0.219165463 27.2247 13.6751

2.509892105 2.138104625 1.986284586 1.696969558 1.592623988 1.416510287 12.67292062 73.7485 0.0000

Deficit -0.0052

19 20 21 22 23 24 25

0.730281196 0.641762263 0.700774885 0.612255952 0.656515418 0.61963253 7.583121912 73.7658 34.0945

0.247744768 0.185127958 0.171515609 0.127956089 0.125233619 0.108898799 0.843965693 27.2247 0.5254

1.1702108 0.990606311 1.024381428 0.870149905 0.903697087 0.836994255 9.397459675 185.1436 111.9591

2.745987348 2.339219701 2.173118326 1.856586652 1.742427922 1.549748962 13.86496077 185.1436 91.0129

0.19221996 0.163745634 0.152118366 0.129961091 0.121969963 0.10848243 0.970547254 84.1512 77.3359

2.553767388 2.175474067 2.02099996 1.726625562 1.620457959 1.441266532 12.89441352 100.9924 13.6770

2.553767388 2.175474067 2.02099996 1.726625562 1.620457959 1.441266532 12.89441352 100.9924 13.6770

0.043416581 0.0369836 0.034357124 0.029352661 0.027547792 0.024501532 0.21920503 27.2296 13.6770

2.510350807 2.138490467 1.986642836 1.697272901 1.592910167 1.416765 12.67520849 73.7628 0.0000

Deficit -0.0030

19 20 21 22 23 24 25

0.730348777 0.641821653 0.700839736 0.612312611 0.656576173 0.619689872 7.583823666 73.7726 34.0977

0.247789469 0.185161362 0.171546556 0.127979176 0.125256215 0.108918448 0.844117973 27.2296 0.5255

1.170358206 0.990728648 1.024504657 0.870252878 0.903802352 0.83709075 9.398488892 185.1534 111.9591

2.746272788 2.339459751 2.173341107 1.856775247 1.742605771 1.549907215 13.86637999 185.1534 91.0122

0.192239941 0.163762438 0.152133961 0.129974292 0.121982412 0.108493508 0.970646599 84.1502 77.3341

2.554032847 2.175697314 2.021207147 1.726800954 1.620623359 1.441413708 12.89573339 101.0032 13.6781

2.554032847 2.175697314 2.021207147 1.726800954 1.620623359 1.441413708 12.89573339 101.0032 13.6781

0.043421094 0.036987395 0.034360646 0.029355643 0.027550603 0.024504034 0.219227468 27.2324 13.6781

2.510611753 2.138709918 1.986846501 1.697445312 1.593072756 1.416909673 12.67650592 73.7709 0.0000

Deficit -0.0017

Page 82

Page 83: Multistage Flowsheets SABC-1

SAG_Mill

39.6647

26.6908

73.1672

94.1121

6.8140

87.2981

87.2981

13.5496

73.7485

39.6712

26.6993

73.1845

94.1307

6.8154

87.3153

87.3153

13.5526

73.7628

39.6749

26.7041

73.1944

94.1413

6.8161

87.3251

87.3251

13.5543

73.7709

Page 83

Page 84: Multistage Flowsheets SABC-1

SAG_Mill

Iteration 16 Cummulative Energy, KWH/ton 59.2 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770633177 10.08523148 7.643233221 4.205253799 3.725707313 2.840390724 3.828994249 2.951055298

Crushed Pebbles, tons 0 0 0 0 0 0 0.525584723 2.132294498

Internal Feed, tons 4.787623619 30.8031942 34.11503147 23.61838136 9.269080261 4.311617422 5.054154898 5.484057625

To the Grate, tons 3.016991697 20.71712139 26.47013552 19.41434001 11.338658 5.300790088 4.753736049 4.088541564

Internal Recycle, tons 3.016991697 20.71712139 26.47013552 19.41434001 5.543586584 1.471290383 0.699609949 0.40073209

Mill Discharge, tons 0 0 0 0 5.795071417 3.829499705 4.054126101 3.687809474

Actual 0 0 0 0 5.795071417 3.829499705 4.054126101 3.687809474

To the Crusher, tons 0 0 0 0 5.795071417 3.829499705 4.054126101 3.687809474

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 17 Cummulative Energy, KWH/ton 62.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770682489 10.08551235 7.643446085 4.205370916 3.725811074 2.840469829 3.829100886 2.951137485

Crushed Pebbles, tons 0 0 0 0 0 0 0.525614068 2.13241355

Internal Feed, tons 4.787674186 30.80263374 34.1135816 23.61971093 9.269397658 4.311760212 5.054324903 5.484283125

To the Grate, tons 3.017023563 20.71675954 26.46912387 19.41499505 11.33888779 5.300912188 4.753860319 4.08867614

Internal Recycle, tons 3.017023563 20.71675954 26.46912387 19.41499505 5.543698928 1.471324273 0.699628238 0.40074528

Mill Discharge, tons 0 0 0 0 5.795188858 3.829587915 4.054232081 3.68793086

Actual 0 0 0 0 5.795188858 3.829587915 4.054232081 3.68793086

To the Crusher, tons 0 0 0 0 5.795188858 3.829587915 4.054232081 3.68793086

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 18 Cummulative Energy, KWH/ton 66.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770708772 10.08566206 7.643559543 4.205433339 3.725866379 2.840511992 3.829157725 2.951181291

Crushed Pebbles, tons 0 0 0 0 0 0 0.525629953 2.132477995

Internal Feed, tons 4.787732336 30.8024216 34.11268341 23.62042839 9.269565308 4.311836265 5.054415915 5.484404566

To the Grate, tons 3.017060207 20.71662686 26.46851614 19.41534216 11.33900544 5.300975624 4.753925664 4.088747837

Internal Recycle, tons 3.017060207 20.71662686 26.46851614 19.41534216 5.543756453 1.47134188 0.699637854 0.400752307

Mill Discharge, tons 0 0 0 0 5.795248992 3.829633744 4.054287809 3.68799553

Actual 0 0 0 0 5.795248992 3.829633744 4.054287809 3.68799553

To the Crusher, tons 0 0 0 0 5.795248992 3.829633744 4.054287809 3.68799553

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 19 Cummulative Energy, KWH/ton 70.3 Cummulative Time, min

Page 84

Page 85: Multistage Flowsheets SABC-1

SAG_Mill

72.95297395

9 10 11 12 13 14 15 16 17 18

5.193857325 3.260916104 3.187139722 3.482245252 2.678082683 2.272312579 1.755877902 1.497660564 1.01073644 0.84105076

7.826582871 3.665476877 4.41164379 2.257563396 1.489610588 1.023937077 0.759783097 0.634514199 0.381253167 0.313172244

13.56700851 7.482437375 8.217867667 6.342925367 4.703913003 3.766071371 2.924234775 2.47537382 1.658270813 1.381507399

6.831273467 7.560949662 8.687659168 8.562627561 7.643695186 6.70679628 5.835532934 4.902667872 3.804109721 3.247070328

0.54661003 0.556081098 0.619126043 0.603155981 0.536253978 0.469851057 0.408598831 0.343219926 0.266297018 0.227297741

6.284663437 7.004868564 8.068533125 7.95947158 7.107441208 6.236945223 5.426934103 4.559447945 3.537812703 3.019772587

6.284663437 7.004868564 8.068533125 7.95947158 7.107441208 6.236945223 5.426934103 4.559447945 3.537812703 3.019772587

6.284663437 1.713375603 0.647531754 0.261702847 0.149361687 0.11239911 0.093581714 0.077789237 0.060198747 0.051348068

0 5.291492961 7.421001371 7.697768733 6.958079521 6.124546113 5.333352389 4.481658708 3.477613955 2.96842452

77.37973101

9 10 11 12 13 14 15 16 17 18

5.194001973 3.261006921 3.187228484 3.482342232 2.678157267 2.272375863 1.755926803 1.497702273 1.010764588 0.841074183

7.827019852 3.665681531 4.411890104 2.257689442 1.489693757 1.023994246 0.759825518 0.634549626 0.381274453 0.31318973

13.56763186 7.48276955 8.218244631 6.343187655 4.704105003 3.766221167 2.924351152 2.475471826 1.65833606 1.381561653

6.831559418 7.561223506 8.687982085 8.562933708 7.643963326 6.707026334 5.83572949 4.902831614 3.804233788 3.247175048

0.546632911 0.556101239 0.619149055 0.603177546 0.53627279 0.469867174 0.408612594 0.34323139 0.266305703 0.227305071

6.284926507 7.005122267 8.06883303 7.959756161 7.107690537 6.237159161 5.427116896 4.559600224 3.537928085 3.019869976

6.284926507 7.005122267 8.06883303 7.959756161 7.107690537 6.237159161 5.427116896 4.559600224 3.537928085 3.019869976

6.284926507 1.713437658 0.647555823 0.261712204 0.149366927 0.112402965 0.093584866 0.077791835 0.060200711 0.051349724

0 5.291684609 7.421277207 7.698043957 6.95832361 6.124756195 5.33353203 4.48180839 3.477727374 2.968520253

81.80652706

9 10 11 12 13 14 15 16 17 18

5.194079072 3.261055326 3.187275794 3.482393923 2.678197021 2.272409594 1.755952868 1.497724505 1.010779592 0.841086668

7.827256397 3.665792314 4.412023439 2.257757673 1.489738778 1.024025193 0.759848481 0.634568803 0.381285976 0.313199195

13.56796838 7.482948879 8.218448288 6.343329143 4.70420859 3.766301961 2.924413943 2.475524698 1.658371272 1.381590934

6.831713279 7.561370927 8.688156163 8.563098704 7.644107854 6.707150321 5.835835429 4.902919864 3.804300658 3.247231489

0.546645222 0.556112081 0.619161461 0.603189169 0.536282929 0.46987586 0.408620011 0.343237568 0.266310384 0.227309022

6.285068057 7.005258846 8.068994702 7.959909536 7.107824925 6.237274461 5.427215418 4.559682297 3.537990273 3.019922467

6.285068057 7.005258846 8.068994702 7.959909536 7.107824925 6.237274461 5.427215418 4.559682297 3.537990273 3.019922467

6.285068057 1.713471065 0.647568798 0.261717247 0.149369751 0.112405043 0.093586565 0.077793235 0.060201769 0.051350616

0 5.291787781 7.421425904 7.698192289 6.958455174 6.124869418 5.333628853 4.481889062 3.477788504 2.968571851

86.23334368

Page 85

Page 86: Multistage Flowsheets SABC-1

SAG_Mill

19 20 21 22 23 24 25

0.730386186 0.641854527 0.700875633 0.612343974 0.656609804 0.619721613 7.584212115 73.7764 34.0994

0.247814559 0.18518011 0.171563925 0.127992135 0.125268898 0.108929476 0.844203441 27.2324 0.5256

1.170440686 0.990797075 1.024573519 0.870310401 0.903861114 0.837144597 9.399062156 185.1589 111.9591

2.746432343 2.339593907 2.17346556 1.856880579 1.742705065 1.549995547 13.867171 185.1589 91.0118

0.19225111 0.163771829 0.152142672 0.129981666 0.121989363 0.108499691 0.97070197 84.1496 77.3331

2.554181234 2.175822079 2.021322888 1.726898914 1.620715702 1.441495856 12.89646903 101.0093 13.6787

2.554181234 2.175822079 2.021322888 1.726898914 1.620715702 1.441495856 12.89646903 101.0093 13.6787

0.043423617 0.036989516 0.034362613 0.029357308 0.027552173 0.024505431 0.219239974 27.2339 13.6787

2.510757617 2.138832562 1.986960275 1.697541606 1.593163529 1.416990425 12.67722906 73.7754 0.0000

Deficit -0.0010

19 20 21 22 23 24 25

0.730406527 0.641872403 0.700895153 0.612361028 0.65662809 0.619738872 7.584423335 73.7784 34.1004

0.247828395 0.185190449 0.171573504 0.127999281 0.125275892 0.108935558 0.844250576 27.2339 0.5256

1.170486032 0.99083468 1.024611329 0.870341974 0.903893345 0.837174121 9.399375881 185.1620 111.9591

2.746519973 2.339667573 2.173533869 1.856938381 1.742759532 1.55004399 13.86760418 185.1620 91.0116

0.192257244 0.163776985 0.152147454 0.129985712 0.121993176 0.108503082 0.970732292 84.1494 77.3326

2.554262729 2.175890588 2.021386415 1.72695267 1.620766356 1.441540908 12.89687188 101.0126 13.6790

2.554262729 2.175890588 2.021386415 1.72695267 1.620766356 1.441540908 12.89687188 101.0126 13.6790

0.043425002 0.036990681 0.034363693 0.029358222 0.027553034 0.024506197 0.219246822 27.2347 13.6790

2.510837727 2.138899907 1.987022722 1.697594448 1.593213322 1.417034711 12.67762506 73.7779 0.0000

Deficit -0.0005

19 20 21 22 23 24 25

0.730417369 0.641881931 0.700905557 0.612370118 0.656637837 0.619748071 7.584535917 73.7795 34.1009

0.247835885 0.185196046 0.171578689 0.128003149 0.125279678 0.10893885 0.84427609 27.2347 0.5256

1.170510498 0.990854961 1.0246317 0.870358979 0.903910691 0.837190003 9.399544299 185.1636 111.9591

2.746567197 2.339707263 2.173570655 1.856969503 1.742788846 1.550070055 13.86783688 185.1636 91.0115

0.19226055 0.163779763 0.152150029 0.12998789 0.121995228 0.108504907 0.970748582 84.1492 77.3323

2.554306647 2.175927499 2.021420627 1.726981613 1.620793618 1.441565148 12.8970883 101.0144 13.6792

2.554306647 2.175927499 2.021420627 1.726981613 1.620793618 1.441565148 12.8970883 101.0144 13.6792

0.043425749 0.036991309 0.034364275 0.029358714 0.027553498 0.024506609 0.219250501 27.2351 13.6792

2.510880898 2.138936191 1.987056352 1.697622899 1.59324012 1.417058539 12.6778378 73.7792 0.0000

Deficit -0.0003

Page 86

Page 87: Multistage Flowsheets SABC-1

SAG_Mill

39.6769

26.7068

73.1999

94.1472

6.8166

87.3306

87.3306

13.5552

73.7754

39.6780

26.7083

73.2029

94.1504

6.8168

87.3336

87.3336

13.5557

73.7779

39.6786

26.7091

73.2045

94.1521

6.8169

87.3352

87.3352

13.5560

73.7792

Page 87

Page 88: Multistage Flowsheets SABC-1

SAG_Mill

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770722455 10.08573999 7.643618605 4.205465835 3.725895169 2.840533941 3.829187313 2.951204095

Crushed Pebbles, tons 0 0 0 0 0 0 0.525638373 2.132512157

Internal Feed, tons 4.787782662 30.80236685 34.11213475 23.62080799 9.269651622 4.311875821 5.05446354 5.484468559

To the Grate, tons 3.01709192 20.71659649 26.46815542 19.41552177 11.33906363 5.301007602 4.753959111 4.088785132

Internal Recycle, tons 3.01709192 20.71659649 26.46815542 19.41552177 5.543784901 1.471350756 0.699642777 0.400755963

Mill Discharge, tons 0 0 0 0 5.795278731 3.829656846 4.054316334 3.688029169

Actual 0 0 0 0 5.795278731 3.829656846 4.054316334 3.688029169

To the Crusher, tons 0 0 0 0 5.795278731 3.829656846 4.054316334 3.688029169

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 20 Cummulative Energy, KWH/ton 74 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.77072937 10.08577938 7.643648454 4.205482258 3.725909719 2.840545034 3.829202266 2.95121562

Crushed Pebbles, tons 0 0 0 0 0 0 0.525642726 2.132529817

Internal Feed, tons 4.78782129 30.80237586 34.11180387 23.62100403 9.26969462 4.31189579 5.054487769 5.484501399

To the Grate, tons 3.017116263 20.71660663 26.46794378 19.41561192 11.33909104 5.30102308 4.753975641 4.088803959

Internal Recycle, tons 3.017116263 20.71660663 26.46794378 19.41561192 5.5437983 1.471355052 0.69964521 0.400757808

Mill Discharge, tons 0 0 0 0 5.795292737 3.829668028 4.054330431 3.688046151

Actual 0 0 0 0 5.795292737 3.829668028 4.054330431 3.688046151

To the Crusher, tons 0 0 0 0 5.795292737 3.829668028 4.054330431 3.688046151

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 21 Cummulative Energy, KWH/ton 77.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770732729 10.08579851 7.643662953 4.205490235 3.725916787 2.840550422 3.82920953 2.951221218

Crushed Pebbles, tons 0 0 0 0 0 0 0.525644906 2.13253866

Internal Feed, tons 4.787848991 30.80240514 34.11160674 23.62110215 9.269715087 4.311905474 5.054499645 5.484517686

To the Grate, tons 3.017133719 20.71662886 26.46782105 19.41565532 11.339103 5.301030136 4.753983418 4.088813088

Internal Recycle, tons 3.017133719 20.71662886 26.46782105 19.41565532 5.543804147 1.471357011 0.699646354 0.400758703

Mill Discharge, tons 0 0 0 0 5.795298849 3.829673126 4.054337064 3.688054386

Actual 0 0 0 0 5.795298849 3.829673126 4.054337064 3.688054386

To the Crusher, tons 0 0 0 0 5.795298849 3.829673126 4.054337064 3.688054386

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 22 Cummulative Energy, KWH/ton 81.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Page 88

Page 89: Multistage Flowsheets SABC-1

SAG_Mill

9 10 11 12 13 14 15 16 17 18

5.194119207 3.261080525 3.187300422 3.482420832 2.678217716 2.272427153 1.755966436 1.497736078 1.010787402 0.841093167

7.827381786 3.665851038 4.412094118 2.257793842 1.489762643 1.024041598 0.759860654 0.634578969 0.381292084 0.313204212

13.56814622 7.483043644 8.218556001 6.343403842 4.704263289 3.76634461 2.924447101 2.475552614 1.658389871 1.381606401

6.831794267 7.561448573 8.688247996 8.563185723 7.644184086 6.707215711 5.835891306 4.902966409 3.804335927 3.247261258

0.546651703 0.556117792 0.619168005 0.603195298 0.536288278 0.469880441 0.408623924 0.343240826 0.266312853 0.227311106

6.285142564 7.005330781 8.069079991 7.959990424 7.107895808 6.23733527 5.427267382 4.559725583 3.538023074 3.019950152

6.285142564 7.005330781 8.069079991 7.959990424 7.107895808 6.23733527 5.427267382 4.559725583 3.538023074 3.019950152

6.285142564 1.71348866 0.647575643 0.261719907 0.14937124 0.112406139 0.093587461 0.077793973 0.060202327 0.051351087

0 5.291842121 7.421504348 7.698270518 6.958524568 6.124929131 5.333679921 4.481931609 3.477820747 2.968599065

90.66017089

9 10 11 12 13 14 15 16 17 18

5.194139491 3.26109326 3.187312869 3.482434431 2.678228175 2.272436027 1.755973294 1.497741927 1.01079135 0.841096452

7.827446608 3.665881397 4.412130656 2.257812539 1.489774981 1.024050078 0.759866946 0.634584224 0.381295242 0.313206806

13.5682378 7.483092448 8.218611531 6.343442269 4.704291433 3.766366546 2.924464164 2.475566977 1.658399445 1.381614363

6.83183577 7.561488394 8.688295189 8.563230426 7.644223254 6.707249303 5.835920014 4.902990321 3.804354048 3.247276552

0.546655024 0.55612072 0.619171369 0.603198447 0.536291025 0.469882794 0.408625934 0.3432425 0.266314122 0.227312177

6.285180747 7.005367674 8.06912382 7.960031979 7.107932229 6.237366509 5.42729408 4.559747821 3.538039926 3.019964376

6.285180747 7.005367674 8.06912382 7.960031979 7.107932229 6.237366509 5.42729408 4.559747821 3.538039926 3.019964376

6.285180747 1.713497684 0.64757916 0.261721273 0.149372006 0.112406702 0.093587921 0.077794353 0.060202614 0.051351329

0 5.29186999 7.42154466 7.698310706 6.958560223 6.124959808 5.333706158 4.481953468 3.477837312 2.968613047

95.08700336

9 10 11 12 13 14 15 16 17 18

5.194149343 3.261099445 3.187318915 3.482441037 2.678233255 2.272440337 1.755976624 1.497744768 1.010793267 0.841098047

7.827479068 3.665896599 4.412148952 2.257821902 1.489781159 1.024054325 0.759870097 0.634586856 0.381296823 0.313208105

13.56828343 7.483116765 8.218639236 6.343461386 4.704305439 3.766377456 2.924472656 2.475574123 1.658404212 1.381618328

6.831856315 7.561508126 8.688318636 8.563252627 7.644242709 6.707265986 5.835934273 4.903002197 3.804363048 3.247284149

0.546656667 0.556122172 0.61917304 0.603200011 0.53629239 0.469883963 0.408626932 0.343243331 0.266314752 0.227312708

6.285199647 7.005385955 8.069145596 7.960052616 7.107950319 6.237382023 5.42730734 4.559758866 3.538048296 3.019971441

6.285199647 7.005385955 8.069145596 7.960052616 7.107950319 6.237382023 5.42730734 4.559758866 3.538048296 3.019971441

6.285199647 1.713502155 0.647580908 0.261721951 0.149372386 0.112406981 0.09358815 0.077794541 0.060202756 0.051351449

0 5.291883799 7.421564688 7.698330664 6.958577933 6.124975042 5.33371919 4.481964324 3.47784554 2.968619991

99.51383833

9 10 11 12 13 14 15 16 17 18

Page 89

Page 90: Multistage Flowsheets SABC-1

SAG_Mill

19 20 21 22 23 24 25

0.730423013 0.641886891 0.700910972 0.61237485 0.656642911 0.61975286 7.584594523 73.7801 34.1012

0.247839855 0.185199012 0.171581438 0.1280052 0.125281685 0.108940595 0.844289615 27.2351 0.5256

1.170523418 0.990865666 1.024642439 0.87036794 0.903919823 0.837198362 9.39963272 185.1645 111.9591

2.7465921 2.339728188 2.17359004 1.856985898 1.742804281 1.550083775 13.86795915 185.1645 91.0114

0.192262293 0.163781228 0.152151386 0.129989038 0.121996308 0.108505867 0.97075714 84.1491 77.3321

2.554329808 2.17594696 2.021438654 1.72699686 1.620807973 1.441577908 12.89720201 101.0153 13.6793

2.554329808 2.17594696 2.021438654 1.72699686 1.620807973 1.441577908 12.89720201 101.0153 13.6793

0.043426143 0.036991639 0.034364581 0.029358973 0.027553742 0.024506826 0.219252434 27.2354 13.6793

2.510903665 2.13895532 1.987074073 1.697637887 1.593254231 1.417071082 12.67794957 73.7799 0.0000

Deficit -0.0002

19 20 21 22 23 24 25

0.730425866 0.641889397 0.70091371 0.612377241 0.656645475 0.61975528 7.584624142 73.7804 34.1013

0.247841907 0.185200546 0.171582859 0.12800626 0.125282722 0.108941498 0.844296607 27.2354 0.5256

1.170530066 0.990871172 1.024647954 0.870372539 0.903924506 0.837202645 9.399677889 185.1649 111.9591

2.746604893 2.339738933 2.173599987 1.856994308 1.742812194 1.550090807 13.86802167 185.1649 91.0114

0.192263188 0.16378198 0.152152082 0.129989627 0.121996862 0.108506359 0.970761517 84.1491 77.3321

2.554341704 2.175956953 2.021447905 1.727004682 1.620815332 1.441584448 12.89726015 101.0158 13.6793

2.554341704 2.175956953 2.021447905 1.727004682 1.620815332 1.441584448 12.89726015 101.0158 13.6793

0.043426345 0.036991809 0.034364739 0.029359106 0.027553867 0.024506937 0.219253423 27.2355 13.6793

2.510915359 2.138965143 1.987083166 1.697645576 1.593261465 1.417077511 12.67800673 73.7803 0.0000

Deficit -0.0001

19 20 21 22 23 24 25

0.730427251 0.641890615 0.700915039 0.612378403 0.656646721 0.619756456 7.584638529 73.7805 34.1014

0.247842935 0.185201314 0.17158357 0.128006791 0.125283242 0.108941949 0.844300108 27.2355 0.5256

1.170533375 0.990873909 1.024650692 0.87037482 0.903926825 0.837204764 9.399700154 185.1651 111.9591

2.746611245 2.339744266 2.17360492 1.856998477 1.742816114 1.550094288 13.86805252 185.1651 91.0114

0.192263633 0.163782354 0.152152427 0.129989918 0.121997136 0.108506603 0.970763677 84.1491 77.3320

2.554347612 2.175961913 2.021452493 1.727008559 1.620818977 1.441587685 12.89728885 101.0160 13.6793

2.554347612 2.175961913 2.021452493 1.727008559 1.620818977 1.441587685 12.89728885 101.0160 13.6793

0.043426446 0.036991894 0.034364817 0.029359172 0.027553929 0.024506992 0.21925391 27.2355 13.6793

2.510921166 2.138970019 1.987087676 1.697649387 1.593265049 1.417080693 12.67803494 73.7805 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

Page 90

Page 91: Multistage Flowsheets SABC-1

SAG_Mill

39.6789

26.7095

73.2054

94.1531

6.8170

87.3361

87.3361

13.5561

73.7799

39.6791

26.7097

73.2058

94.1535

6.8170

87.3365

87.3365

13.5562

73.7803

39.6792

26.7098

73.2060

94.1538

6.8170

87.3367

87.3367

13.5562

73.7805

Page 91

Page 92: Multistage Flowsheets SABC-1

SAG_Mill

Make-up Feed, tons 1.770734268 10.08580728 7.643669599 4.205493892 3.725920027 2.840552892 3.829212859 2.951223784

Crushed Pebbles, tons 0 0 0 0 0 0 0.525645951 2.1325429

Internal Feed, tons 4.787867987 30.80243614 34.11149065 23.62114921 9.269724173 4.311909902 5.054505164 5.484525387

To the Grate, tons 3.01714569 20.71665127 26.46775071 19.41567495 11.33910753 5.301033046 4.753986805 4.088817262

Internal Recycle, tons 3.01714569 20.71665127 26.46775071 19.41567495 5.543806361 1.471357818 0.699646853 0.400759112

Mill Discharge, tons 0 0 0 0 5.795301164 3.829675228 4.054339952 3.68805815

Actual 0 0 0 0 5.795301164 3.829675228 4.054339952 3.68805815

To the Crusher, tons 0 0 0 0 5.795301164 3.829675228 4.054339952 3.68805815

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 23 Cummulative Energy, KWH/ton 85.1 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734909 10.08581093 7.643672367 4.205495414 3.725921376 2.84055392 3.829214246 2.951224852

Crushed Pebbles, tons 0 0 0 0 0 0 0.52564642 2.132544804

Internal Feed, tons 4.787880599 30.8024622 34.11142307 23.62117037 9.269727737 4.311911738 5.054507519 5.484528768

To the Grate, tons 3.017153637 20.71666973 26.46771088 19.41568294 11.3391087 5.301034014 4.753988082 4.088818991

Internal Recycle, tons 3.017153637 20.71666973 26.46771088 19.41568294 5.543806936 1.471358087 0.699647041 0.400759281

Mill Discharge, tons 0 0 0 0 5.795301765 3.829675927 4.054341042 3.68805971

Actual 0 0 0 0 5.795301765 3.829675927 4.054341042 3.68805971

To the Crusher, tons 0 0 0 0 5.795301765 3.829675927 4.054341042 3.68805971

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 24 Cummulative Energy, KWH/ton 88.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770735128 10.08581218 7.643673311 4.205495934 3.725921836 2.840554271 3.829214719 2.951225217

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646609 2.132545567

Internal Feed, tons 4.787888765 30.80248191 34.11138419 23.62117887 9.269728772 4.311912358 5.054508368 5.484530066

To the Grate, tons 3.017158783 20.71668355 26.46768862 19.4156855 11.33910852 5.301034145 4.753988409 4.088819574

Internal Recycle, tons 3.017158783 20.71668355 26.46768862 19.4156855 5.543806846 1.471358123 0.699647089 0.400759339

Mill Discharge, tons 0 0 0 0 5.795301671 3.829676022 4.05434132 3.688060236

Actual 0 0 0 0 5.795301671 3.829676022 4.05434132 3.688060236

To the Crusher, tons 0 0 0 0 5.795301671 3.829676022 4.05434132 3.688060236

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 25 Cummulative Energy, KWH/ton 92.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770735163 10.08581238 7.643673462 4.205496017 3.725921909 2.840554327 3.829214794 2.951225275

Page 92

Page 93: Multistage Flowsheets SABC-1

SAG_Mill

5.19415386 3.261102281 3.187321687 3.482444065 2.678235584 2.272442313 1.755978151 1.49774607 1.010794146 0.841098778

7.82749463 3.665903887 4.412157724 2.257826391 1.489784121 1.024056361 0.759871608 0.634588117 0.381297581 0.313208727

13.56830516 7.48312834 8.218652451 6.343470467 4.704312095 3.766382637 2.924476692 2.475577519 1.658406479 1.381620214

6.831866001 7.561517444 8.688329751 8.563263145 7.644251929 6.70727389 5.835941029 4.903007824 3.804367313 3.247287748

0.546657443 0.556122857 0.619173832 0.603200752 0.536293037 0.469884517 0.408627405 0.343243725 0.26631505 0.22731296

6.285208559 7.005394587 8.069155919 7.960062393 7.107958892 6.237389374 5.427313624 4.559764099 3.538052263 3.019974788

6.285208559 7.005394587 8.069155919 7.960062393 7.107958892 6.237389374 5.427313624 4.559764099 3.538052263 3.019974788

6.285208559 1.713504267 0.647581736 0.261722273 0.149372566 0.112407114 0.093588258 0.077794631 0.060202824 0.051351506

0 5.29189032 7.421574183 7.69834012 6.958586326 6.12498226 5.333725366 4.481969468 3.477849439 2.968623282

103.9406744

9 10 11 12 13 14 15 16 17 18

5.19415574 3.261103462 3.187322841 3.482445326 2.678236553 2.272443136 1.755978787 1.497746612 1.010794512 0.841099083

7.827501618 3.66590716 4.412161664 2.257828407 1.489785451 1.024057275 0.759872287 0.634588684 0.381297922 0.313209007

13.5683148 7.483133479 8.218658336 6.343474485 4.704315041 3.766384928 2.924478479 2.475579022 1.658407484 1.38162105

6.831870235 7.561521527 8.688334653 8.563267778 7.644255993 6.707277373 5.835944007 4.903010304 3.804369193 3.247289335

0.546657781 0.556123157 0.619174181 0.603201078 0.536293322 0.469884761 0.408627614 0.343243899 0.266315182 0.227313071

6.285212454 7.00539837 8.069160472 7.9600667 7.107962671 6.237392612 5.427316393 4.559766405 3.538054011 3.019976264

6.285212454 7.00539837 8.069160472 7.9600667 7.107962671 6.237392612 5.427316393 4.559766405 3.538054011 3.019976264

6.285212454 1.713505192 0.647582101 0.261722414 0.149372645 0.112407172 0.093588306 0.07779467 0.060202853 0.051351531

0 5.291893178 7.42157837 7.698344286 6.958590025 6.12498544 5.333728087 4.481971735 3.477851157 2.968624732

108.3675109

9 10 11 12 13 14 15 16 17 18

5.194156382 3.261103865 3.187323234 3.482445756 2.678236884 2.272443417 1.755979004 1.497746797 1.010794637 0.841099187

7.82750442 3.665908472 4.412163243 2.257829215 1.489785984 1.024057642 0.759872559 0.634588911 0.381298058 0.313209119

13.56831858 7.483135494 8.218660658 6.343476049 4.70431619 3.766385819 2.924479176 2.475579607 1.658407877 1.381621377

6.831871844 7.561523086 8.68833655 8.563269568 7.644257564 6.707278717 5.835945158 4.903011262 3.804369919 3.247289948

0.54665791 0.556123272 0.619174316 0.603201204 0.536293432 0.469884855 0.408627695 0.343243966 0.266315233 0.227313114

6.285213934 7.005399815 8.069162234 7.960068363 7.107964131 6.237393863 5.427317464 4.559767296 3.538054686 3.019976834

6.285213934 7.005399815 8.069162234 7.960068363 7.107964131 6.237393863 5.427317464 4.559767296 3.538054686 3.019976834

6.285213934 1.713505545 0.647582243 0.261722469 0.149372676 0.112407195 0.093588325 0.077794685 0.060202865 0.051351541

0 5.291894269 7.421579991 7.698345894 6.958591455 6.124986668 5.333729139 4.48197261 3.477851821 2.968625293

112.7943475

9 10 11 12 13 14 15 16 17 18

5.194156484 3.261103929 3.187323297 3.482445824 2.678236937 2.272443462 1.755979039 1.497746827 1.010794657 0.841099203

Page 93

Page 94: Multistage Flowsheets SABC-1

SAG_Mill

0.730427886 0.641891173 0.700915649 0.612378935 0.656647292 0.619756995 7.584645124 73.7806 34.1014

0.247843428 0.185201682 0.171583912 0.128007045 0.125283491 0.108942166 0.844301787 27.2355 0.5256

1.170534947 0.990875209 1.024651988 0.870375899 0.903927919 0.837205763 9.399710587 185.1652 111.9591

2.746614253 2.339746791 2.173607253 1.857000447 1.742817964 1.55009593 13.86806701 185.1652 91.0113

0.192263844 0.16378253 0.152152591 0.129990056 0.121997266 0.108506718 0.970764691 84.1491 77.3320

2.55435041 2.175964261 2.021454662 1.727010391 1.620820698 1.441589212 12.89730232 101.0161 13.6793

2.55435041 2.175964261 2.021454662 1.727010391 1.620820698 1.441589212 12.89730232 101.0161 13.6793

0.043426493 0.036991934 0.034364853 0.029359203 0.027553958 0.024507018 0.219254139 27.2356 13.6793

2.510923917 2.138972327 1.987089808 1.697651188 1.59326674 1.417082194 12.67804818 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428151 0.641891405 0.700915902 0.612379157 0.65664753 0.619757219 7.58464787 73.7806 34.1014

0.247843649 0.185201848 0.171584065 0.128007159 0.125283603 0.108942263 0.844302541 27.2356 0.5256

1.170535643 0.990875783 1.024652558 0.870376373 0.903928398 0.8372062 9.399715101 185.1653 111.9591

2.746615579 2.339747902 2.173608277 1.857001311 1.742818773 1.550096648 13.8680733 185.1653 91.0113

0.192263936 0.163782608 0.152152662 0.129990117 0.121997322 0.108506768 0.970765131 84.1491 77.3320

2.554351642 2.175965294 2.021455614 1.727011195 1.620821451 1.44158988 12.89730817 101.0162 13.6793

2.554351642 2.175965294 2.021455614 1.727011195 1.620821451 1.44158988 12.89730817 101.0162 13.6793

0.043426514 0.036991951 0.03436487 0.029359217 0.027553971 0.024507029 0.219254239 27.2356 13.6793

2.510925128 2.138973343 1.987090745 1.697651978 1.59326748 1.41708285 12.67805393 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428241 0.641891485 0.700915989 0.612379232 0.656647611 0.619757295 7.584648807 73.7806 34.1014

0.247843738 0.185201914 0.171584126 0.128007205 0.125283648 0.108942302 0.844302843 27.2356 0.5256

1.170535915 0.990876007 1.024652778 0.870376555 0.903928581 0.837206366 9.399716781 185.1653 111.9591

2.74661609 2.33974833 2.17360867 1.857001642 1.742819082 1.550096921 13.86807566 185.1653 91.0113

0.192263972 0.163782638 0.15215269 0.12999014 0.121997344 0.108506787 0.970765296 84.1491 77.3320

2.554352118 2.175965692 2.02145598 1.727011502 1.620821738 1.441590134 12.89731036 101.0162 13.6793

2.554352118 2.175965692 2.02145598 1.727011502 1.620821738 1.441590134 12.89731036 101.0162 13.6793

0.043426522 0.036991958 0.034364876 0.029359222 0.027553976 0.024507034 0.219254276 27.2356 13.6793

2.510925596 2.138973734 1.987091104 1.69765228 1.593267762 1.4170831 12.67805608 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428256 0.641891497 0.700916003 0.612379245 0.656647624 0.619757308 7.584648956 73.7806 34.1014

Page 94

Page 95: Multistage Flowsheets SABC-1

SAG_Mill

39.6792

26.7099

73.2061

94.1539

6.8170

87.3368

87.3368

13.5562

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

Page 95

Page 96: Multistage Flowsheets SABC-1

SAG_Mill

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646667 2.132545804

Internal Feed, tons 4.787893946 30.80249592 34.11136209 23.62118152 9.269728755 4.31191245 5.05450855 5.484530417

To the Grate, tons 3.017162048 20.7166933 26.46767637 19.41568576 11.3391079 5.301033965 4.753988351 4.08881966

Internal Recycle, tons 3.017162048 20.7166933 26.46767637 19.41568576 5.543806545 1.471358073 0.69964708 0.400759347

Mill Discharge, tons 0 0 0 0 5.795301356 3.829675892 4.054341271 3.688060313

Actual 0 0 0 0 5.795301356 3.829675892 4.054341271 3.688060313

To the Crusher, tons 0 0 0 0 5.795301356 3.829675892 4.054341271 3.688060313

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 26 Cummulative Energy, KWH/ton 96.2 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770735129 10.08581218 7.643673314 4.205495935 3.725921837 2.840554272 3.82921472 2.951225218

Crushed Pebbles, tons 0 0 0 0 0 0 0.52564667 2.132545817

Internal Feed, tons 4.787897177 30.80250548 34.11134968 23.62118169 9.269728382 4.311912345 5.05450847 5.484530382

To the Grate, tons 3.017164084 20.71669992 26.46766973 19.41568518 11.33910725 5.301033712 4.753988172 4.08881956

Internal Recycle, tons 3.017164084 20.71669992 26.46766973 19.41568518 5.543806225 1.471358003 0.699647054 0.400759337

Mill Discharge, tons 0 0 0 0 5.795301022 3.829675709 4.054341118 3.688060223

Actual 0 0 0 0 5.795301022 3.829675709 4.054341118 3.688060223

To the Crusher, tons 0 0 0 0 5.795301022 3.829675709 4.054341118 3.688060223

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 27 Cummulative Energy, KWH/ton 99.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770735077 10.08581189 7.64367309 4.205495812 3.725921728 2.840554189 3.829214608 2.951225131

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646654 2.132545751

Internal Feed, tons 4.787899161 30.80251181 34.11134281 23.62118099 9.269727953 4.311912192 5.054508316 5.48453022

To the Grate, tons 3.017165334 20.71670429 26.46766619 19.41568441 11.3391067 5.301033478 4.753987984 4.088819415

Internal Recycle, tons 3.017165334 20.71670429 26.46766619 19.41568441 5.543805956 1.471357938 0.699647026 0.400759323

Mill Discharge, tons 0 0 0 0 5.795300741 3.82967554 4.054340958 3.688060092

Actual 0 0 0 0 5.795300741 3.82967554 4.054340958 3.688060092

To the Crusher, tons 0 0 0 0 5.795300741 3.82967554 4.054340958 3.688060092

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 28 Cummulative Energy, KWH/ton 103.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770735028 10.08581161 7.64367288 4.205495697 3.725921626 2.840554111 3.829214503 2.95122505

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646634 2.132545671

Page 96

Page 97: Multistage Flowsheets SABC-1

SAG_Mill

7.827505287 3.665908878 4.412163732 2.257829465 1.489786149 1.024057755 0.759872643 0.634588981 0.3812981 0.313209154

13.56831968 7.483136079 8.218661345 6.343476494 4.704316518 3.766386071 2.924479376 2.475579774 1.65840799 1.381621471

6.831872266 7.561523503 8.688337078 8.563270063 7.644258 6.70727909 5.835945477 4.903011527 3.80437012 3.247290118

0.546657944 0.556123302 0.619174354 0.603201239 0.536293463 0.469884881 0.408627717 0.343243985 0.266315247 0.227313126

6.285214322 7.0054002 8.069162724 7.960068823 7.107964537 6.237394209 5.42731776 4.559767542 3.538054874 3.019976992

6.285214322 7.0054002 8.069162724 7.960068823 7.107964537 6.237394209 5.42731776 4.559767542 3.538054874 3.019976992

6.285214322 1.71350564 0.647582282 0.261722484 0.149372685 0.112407201 0.09358833 0.077794689 0.060202868 0.051351543

0 5.291894561 7.421580442 7.698346339 6.958591852 6.124987008 5.333729431 4.481972853 3.477852005 2.968625448

117.2211841

9 10 11 12 13 14 15 16 17 18

5.194156384 3.261103866 3.187323235 3.482445757 2.678236885 2.272443418 1.755979005 1.497746798 1.010794637 0.841099187

7.827505335 3.665908901 4.412163759 2.257829479 1.489786158 1.024057761 0.759872647 0.634588985 0.381298103 0.313209156

13.56831966 7.483136069 8.218661348 6.343476475 4.704316506 3.76638606 2.924479369 2.475579768 1.658407987 1.381621469

6.831872206 7.561523453 8.688337043 8.563270026 7.644257969 6.707279062 5.835945454 4.903011508 3.804370106 3.247290106

0.546657939 0.556123299 0.619174351 0.603201237 0.536293461 0.469884879 0.408627715 0.343243983 0.266315246 0.227313125

6.285214267 7.005400154 8.069162692 7.960068789 7.107964508 6.237394183 5.427317739 4.559767524 3.53805486 3.01997698

6.285214267 7.005400154 8.069162692 7.960068789 7.107964508 6.237394183 5.427317739 4.559767524 3.53805486 3.01997698

6.285214267 1.713505628 0.64758228 0.261722483 0.149372684 0.112407201 0.093588329 0.077794689 0.060202868 0.051351543

0 5.291894526 7.421580412 7.698346306 6.958591824 6.124986983 5.33372941 4.481972835 3.477851992 2.968625437

121.6480207

9 10 11 12 13 14 15 16 17 18

5.194156232 3.26110377 3.187323142 3.482445655 2.678236807 2.272443351 1.755978953 1.497746754 1.010794607 0.841099162

7.827505095 3.665908789 4.412163624 2.25782941 1.489786112 1.02405773 0.759872624 0.634588966 0.381298091 0.313209146

13.56831927 7.483135858 8.218661117 6.343476302 4.70431638 3.76638596 2.924479292 2.475579703 1.658407944 1.381621434

6.831871992 7.561523252 8.688336822 8.563269814 7.644257784 6.707278902 5.835945318 4.903011394 3.80437002 3.247290033

0.546657922 0.556123284 0.619174336 0.603201222 0.536293448 0.469884868 0.408627706 0.343243975 0.26631524 0.22731312

6.28521407 7.005399968 8.069162486 7.960068592 7.107964336 6.237394035 5.427317613 4.559767419 3.53805478 3.019976913

6.28521407 7.005399968 8.069162486 7.960068592 7.107964336 6.237394035 5.427317613 4.559767419 3.53805478 3.019976913

6.28521407 1.713505583 0.647582263 0.261722477 0.14937268 0.112407198 0.093588327 0.077794687 0.060202867 0.051351542

0 5.291894385 7.421580223 7.698346115 6.958591656 6.124986837 5.333729286 4.481972732 3.477851914 2.968625371

126.0748572

9 10 11 12 13 14 15 16 17 18

5.194156089 3.261103681 3.187323055 3.482445559 2.678236733 2.272443289 1.755978905 1.497746713 1.01079458 0.841099139

7.827504799 3.66590865 4.412163457 2.257829324 1.489786056 1.024057691 0.759872595 0.634588942 0.381298077 0.313209134

Page 97

Page 98: Multistage Flowsheets SABC-1

SAG_Mill

0.247843765 0.185201934 0.171584145 0.128007219 0.125283662 0.108942314 0.844302936 27.2356 0.5256

1.170535993 0.99087607 1.024652838 0.870376604 0.903928629 0.837206409 9.399717189 185.1653 111.9591

2.746616231 2.339748447 2.173608776 1.857001731 1.742819164 1.550096993 13.86807624 185.1653 91.0113

0.192263982 0.163782646 0.152152697 0.129990146 0.12199735 0.108506792 0.970765337 84.1491 77.3320

2.554352249 2.175965801 2.021456079 1.727011585 1.620821814 1.4415902 12.89731091 101.0162 13.6793

2.554352249 2.175965801 2.021456079 1.727011585 1.620821814 1.4415902 12.89731091 101.0162 13.6793

0.043426524 0.03699196 0.034364878 0.029359223 0.027553977 0.024507035 0.219254285 27.2356 13.6793

2.510925725 2.138973841 1.987091201 1.697652361 1.593267837 1.417083166 12.67805662 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428241 0.641891485 0.700915989 0.612379233 0.656647611 0.619757296 7.584648809 73.7806 34.1014

0.247843767 0.185201936 0.171584146 0.12800722 0.125283662 0.108942315 0.844302942 27.2356 0.5256

1.17053599 0.990876067 1.024652833 0.870376599 0.903928623 0.837206403 9.399717088 185.1653 111.9591

2.74661622 2.339748437 2.173608765 1.857001721 1.742819154 1.550096983 13.86807612 185.1653 91.0113

0.192263981 0.163782646 0.152152697 0.129990146 0.121997349 0.108506791 0.970765328 84.1491 77.3320

2.554352239 2.175965792 2.021456068 1.727011576 1.620821805 1.441590191 12.89731079 101.0162 13.6793

2.554352239 2.175965792 2.021456068 1.727011576 1.620821805 1.441590191 12.89731079 101.0162 13.6793

0.043426524 0.03699196 0.034364877 0.029359223 0.027553977 0.024507035 0.219254283 27.2356 13.6793

2.510925715 2.138973832 1.987091191 1.697652352 1.593267828 1.417083157 12.67805651 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.73042822 0.641891466 0.700915969 0.612379215 0.656647592 0.619757278 7.584648587 73.7806 34.1014

0.247843759 0.18520193 0.171584141 0.128007216 0.125283658 0.108942312 0.844302916 27.2356 0.5256

1.17053596 0.990876042 1.024652806 0.870376577 0.903928599 0.837206381 9.399716831 185.1653 111.9591

2.746616159 2.339748386 2.173608716 1.857001679 1.742819114 1.550096946 13.86807577 185.1653 91.0113

0.192263977 0.163782642 0.152152693 0.129990143 0.121997346 0.108506789 0.970765304 84.1491 77.3320

2.554352182 2.175965744 2.021456023 1.727011537 1.620821767 1.441590158 12.89731047 101.0162 13.6793

2.554352182 2.175965744 2.021456023 1.727011537 1.620821767 1.441590158 12.89731047 101.0162 13.6793

0.043426523 0.036991959 0.034364877 0.029359223 0.027553976 0.024507034 0.219254278 27.2356 13.6793

2.510925659 2.138973785 1.987091146 1.697652314 1.593267791 1.417083123 12.67805619 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.7304282 0.641891448 0.700915949 0.612379198 0.656647574 0.619757261 7.584648379 73.7806 34.1014

0.24784375 0.185201923 0.171584134 0.128007211 0.125283654 0.108942308 0.844302884 27.2356 0.5256

Page 98

Page 99: Multistage Flowsheets SABC-1

SAG_Mill

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

Page 99

Page 100: Multistage Flowsheets SABC-1

SAG_Mill

Internal Feed, tons 4.787900362 30.8025159 34.11133907 23.62118011 9.269727582 4.311912049 5.054508163 5.484530044

To the Grate, tons 3.017166091 20.7167071 26.46766436 19.41568372 11.33910628 5.301033293 4.753987826 4.08881928

Internal Recycle, tons 3.017166091 20.7167071 26.46766436 19.41568372 5.543805752 1.471357887 0.699647003 0.40075931

Mill Discharge, tons 0 0 0 0 5.795300528 3.829675406 4.054340823 3.68805997

Actual 0 0 0 0 5.795300528 3.829675406 4.054340823 3.68805997

To the Crusher, tons 0 0 0 0 5.795300528 3.829675406 4.054340823 3.68805997

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 29 Cummulative Energy, KWH/ton 107.3 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734989 10.08581139 7.643672713 4.205495605 3.725921544 2.840554049 3.829214419 2.951224986

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646616 2.132545599

Internal Feed, tons 4.787901081 30.80251849 34.11133707 23.62117932 9.269727297 4.311911935 5.054508038 5.484529895

To the Grate, tons 3.017166544 20.71670887 26.46766343 19.41568318 11.33910598 5.301033157 4.753987707 4.088819173

Internal Recycle, tons 3.017166544 20.71670887 26.46766343 19.41568318 5.543805608 1.471357849 0.699646985 0.400759299

Mill Discharge, tons 0 0 0 0 5.795300377 3.829675308 4.054340721 3.688059873

Actual 0 0 0 0 5.795300377 3.829675308 4.054340721 3.688059873

To the Crusher, tons 0 0 0 0 5.795300377 3.829675308 4.054340721 3.688059873

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 30 Cummulative Energy, KWH/ton 111 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734961 10.08581123 7.64367259 4.205495537 3.725921484 2.840554003 3.829214357 2.951224938

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646603 2.132545544

Internal Feed, tons 4.787901505 30.8025201 34.11133602 23.62117871 9.269727092 4.311911852 5.054507945 5.484529781

To the Grate, tons 3.017166811 20.71670998 26.46766298 19.41568278 11.33910578 5.301033063 4.753987622 4.088819094

Internal Recycle, tons 3.017166811 20.71670998 26.46766298 19.41568278 5.543805509 1.471357823 0.699646973 0.400759291

Mill Discharge, tons 0 0 0 0 5.795300274 3.82967524 4.054340649 3.688059802

Actual 0 0 0 0 5.795300274 3.82967524 4.054340649 3.688059802

To the Crusher, tons 0 0 0 0 5.795300274 3.82967524 4.054340649 3.688059802

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 31 Cummulative Energy, KWH/ton 114.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734941 10.08581111 7.643672504 4.20549549 3.725921443 2.840553971 3.829214314 2.951224905

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646593 2.132545504

Internal Feed, tons 4.787901753 30.80252109 34.11133549 23.62117827 9.269726952 4.311911794 5.05450788 5.4845297

Page 100

Page 101: Multistage Flowsheets SABC-1

SAG_Mill

13.56831881 7.483135615 8.218660847 6.343476106 4.704316237 3.766385848 2.924479206 2.47557963 1.658407896 1.381621394

6.831871763 7.561523036 8.688336576 8.563269579 7.644257579 6.707278726 5.835945168 4.903011269 3.804369925 3.247289953

0.546657904 0.556123268 0.619174318 0.603201205 0.536293434 0.469884855 0.408627695 0.343243967 0.266315233 0.227313115

6.28521386 7.005399768 8.069162258 7.960068374 7.107964146 6.237393871 5.427317473 4.559767302 3.538054692 3.019976839

6.28521386 7.005399768 8.069162258 7.960068374 7.107964146 6.237393871 5.427317473 4.559767302 3.538054692 3.019976839

6.28521386 1.713505534 0.647582245 0.261722469 0.149372676 0.112407195 0.093588325 0.077794685 0.060202865 0.051351541

0 5.291894234 7.421580013 7.698345904 6.958591469 6.124986676 5.333729148 4.481972617 3.477851827 2.968625298

130.5016937

9 10 11 12 13 14 15 16 17 18

5.194155975 3.261103609 3.187322985 3.482445483 2.678236675 2.272443239 1.755978867 1.49774668 1.010794558 0.841099121

7.827504537 3.665908527 4.412163309 2.257829249 1.489786006 1.024057657 0.75987257 0.63458892 0.381298064 0.313209124

13.56831842 7.483135405 8.218660612 6.343475937 4.704316114 3.766385751 2.924479132 2.475579567 1.658407855 1.381621359

6.83187157 7.561522853 8.688336366 8.563269379 7.644257404 6.707278576 5.83594504 4.903011162 3.804369844 3.247289885

0.546657888 0.556123255 0.619174303 0.603201191 0.536293421 0.469884845 0.408627686 0.343243959 0.266315228 0.22731311

6.285213682 7.005399599 8.069162062 7.960068188 7.107963983 6.237393731 5.427317354 4.559767203 3.538054617 3.019976775

6.285213682 7.005399599 8.069162062 7.960068188 7.107963983 6.237393731 5.427317354 4.559767203 3.538054617 3.019976775

6.285213682 1.713505493 0.647582229 0.261722463 0.149372673 0.112407192 0.093588323 0.077794684 0.060202864 0.05135154

0 5.291894106 7.421579833 7.698345725 6.95859131 6.124986539 5.333729031 4.481972519 3.477851753 2.968625235

134.9285301

9 10 11 12 13 14 15 16 17 18

5.194155892 3.261103557 3.187322934 3.482445427 2.678236632 2.272443202 1.755978838 1.497746656 1.010794541 0.841099107

7.827504333 3.665908432 4.412163194 2.25782919 1.489785967 1.02405763 0.75987255 0.634588904 0.381298054 0.313209116

13.56831811 7.483135243 8.218660431 6.343475808 4.70431602 3.766385678 2.924479075 2.475579519 1.658407823 1.381621333

6.831871424 7.561522715 8.688336205 8.563269227 7.644257271 6.707278461 5.835944942 4.903011081 3.804369783 3.247289833

0.546657876 0.556123244 0.619174292 0.60320118 0.536293412 0.469884837 0.408627679 0.343243953 0.266315223 0.227313106

6.285213548 7.00539947 8.069161914 7.960068046 7.107963859 6.237393625 5.427317263 4.559767127 3.53805456 3.019976727

6.285213548 7.00539947 8.069161914 7.960068046 7.107963859 6.237393625 5.427317263 4.559767127 3.53805456 3.019976727

6.285213548 1.713505461 0.647582217 0.261722459 0.14937267 0.11240719 0.093588321 0.077794682 0.060202863 0.051351539

0 5.291894009 7.421579696 7.698345587 6.958591189 6.124986434 5.333728942 4.481972445 3.477851697 2.968625188

139.3553665

9 10 11 12 13 14 15 16 17 18

5.194155833 3.26110352 3.187322898 3.482445388 2.678236601 2.272443177 1.755978819 1.497746639 1.01079453 0.841099098

7.827504186 3.665908363 4.412163111 2.257829148 1.489785939 1.024057611 0.759872536 0.634588892 0.381298047 0.31320911

13.5683179 7.483135127 8.218660301 6.343475716 4.704315953 3.766385625 2.924479034 2.475579485 1.6584078 1.381621314

Page 101

Page 102: Multistage Flowsheets SABC-1

SAG_Mill

1.170535927 0.990876013 1.024652777 0.870376552 0.903928574 0.837206357 9.399716567 185.1653 111.9591

2.746616092 2.339748329 2.173608663 1.857001634 1.74281907 1.550096908 13.86807542 185.1653 91.0113

0.192263972 0.163782638 0.152152689 0.129990139 0.121997343 0.108506786 0.970765279 84.1491 77.3320

2.55435212 2.175965691 2.021455973 1.727011495 1.620821727 1.441590122 12.89731014 101.0162 13.6793

2.55435212 2.175965691 2.021455973 1.727011495 1.620821727 1.441590122 12.89731014 101.0162 13.6793

0.043426522 0.036991958 0.034364876 0.029359222 0.027553976 0.024507033 0.219254272 27.2356 13.6793

2.510925598 2.138973733 1.987091097 1.697652273 1.593267751 1.417083088 12.67805586 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428184 0.641891434 0.700915934 0.612379185 0.656647559 0.619757247 7.584648213 73.7806 34.1014

0.247843741 0.185201917 0.171584129 0.128007207 0.12528365 0.108942304 0.844302855 27.2356 0.5256

1.170535898 0.990875989 1.024652752 0.870376531 0.903928552 0.837206337 9.399716348 185.1653 111.9591

2.746616035 2.33974828 2.173608617 1.857001596 1.742819034 1.550096875 13.86807512 185.1653 91.0113

0.192263968 0.163782635 0.152152686 0.129990137 0.121997341 0.108506784 0.970765258 84.1491 77.3320

2.554352067 2.175965646 2.021455931 1.727011459 1.620821693 1.441590091 12.89730986 101.0162 13.6793

2.554352067 2.175965646 2.021455931 1.727011459 1.620821693 1.441590091 12.89730986 101.0162 13.6793

0.043426521 0.036991957 0.034364875 0.029359221 0.027553975 0.024507033 0.219254268 27.2356 13.6793

2.510925545 2.138973689 1.987091056 1.697652237 1.593267718 1.417083058 12.67805559 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428172 0.641891424 0.700915923 0.612379175 0.656647549 0.619757237 7.584648091 73.7806 34.1014

0.247843735 0.185201912 0.171584124 0.128007204 0.125283646 0.108942301 0.844302833 27.2356 0.5256

1.170535875 0.990875971 1.024652733 0.870376515 0.903928536 0.837206322 9.399716183 185.1653 111.9591

2.746615991 2.339748244 2.173608583 1.857001566 1.742819006 1.550096851 13.86807489 185.1653 91.0113

0.192263965 0.163782632 0.152152684 0.129990135 0.121997339 0.108506782 0.970765242 84.1491 77.3320

2.554352026 2.175965611 2.021455899 1.727011432 1.620821667 1.441590068 12.89730965 101.0162 13.6793

2.554352026 2.175965611 2.021455899 1.727011432 1.620821667 1.441590068 12.89730965 101.0162 13.6793

0.043426521 0.036991957 0.034364875 0.029359221 0.027553975 0.024507033 0.219254264 27.2356 13.6793

2.510925505 2.138973655 1.987091025 1.697652211 1.593267693 1.417083036 12.67805538 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428164 0.641891417 0.700915915 0.612379168 0.656647541 0.61975723 7.584648006 73.7806 34.1014

0.24784373 0.185201908 0.171584121 0.128007201 0.125283644 0.108942299 0.844302818 27.2356 0.5256

1.17053586 0.990875957 1.02465272 0.870376504 0.903928524 0.837206311 9.399716066 185.1653 111.9591

Page 102

Page 103: Multistage Flowsheets SABC-1

SAG_Mill

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

Page 103

Page 104: Multistage Flowsheets SABC-1

SAG_Mill

To the Grate, tons 3.017166967 20.71671066 26.46766278 19.41568251 11.33910565 5.301033 4.753987564 4.088819039

Internal Recycle, tons 3.017166967 20.71671066 26.46766278 19.41568251 5.543805444 1.471357806 0.699646964 0.400759286

Mill Discharge, tons 0 0 0 0 5.795300206 3.829675195 4.0543406 3.688059753

Actual 0 0 0 0 5.795300206 3.829675195 4.0543406 3.688059753

To the Crusher, tons 0 0 0 0 5.795300206 3.829675195 4.0543406 3.688059753

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 32 Cummulative Energy, KWH/ton 118.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734928 10.08581104 7.643672446 4.205495458 3.725921415 2.84055395 3.829214285 2.951224883

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646586 2.132545476

Internal Feed, tons 4.787901895 30.80252169 34.11133523 23.62117797 9.269726858 4.311911755 5.054507836 5.484529645

To the Grate, tons 3.017167057 20.71671107 26.46766269 19.41568233 11.33910556 5.301032959 4.753987526 4.088819002

Internal Recycle, tons 3.017167057 20.71671107 26.46766269 19.41568233 5.543805402 1.471357794 0.699646959 0.400759282

Mill Discharge, tons 0 0 0 0 5.795300162 3.829675165 4.054340567 3.68805972

Actual 0 0 0 0 5.795300162 3.829675165 4.054340567 3.68805972

To the Crusher, tons 0 0 0 0 5.795300162 3.829675165 4.054340567 3.68805972

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 33 Cummulative Energy, KWH/ton 122.1 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734919 10.08581099 7.643672409 4.205495437 3.725921396 2.840553936 3.829214267 2.951224868

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646581 2.132545458

Internal Feed, tons 4.787901976 30.80252205 34.1113351 23.62117777 9.269726798 4.31191173 5.054507807 5.484529608

To the Grate, tons 3.017167108 20.71671131 26.46766266 19.41568221 11.33910551 5.301032933 4.753987502 4.088818978

Internal Recycle, tons 3.017167108 20.71671131 26.46766266 19.41568221 5.543805375 1.471357787 0.699646955 0.40075928

Mill Discharge, tons 0 0 0 0 5.795300134 3.829675146 4.054340546 3.688059698

Actual 0 0 0 0 5.795300134 3.829675146 4.054340546 3.688059698

To the Crusher, tons 0 0 0 0 5.795300134 3.829675146 4.054340546 3.688059698

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 34 Cummulative Energy, KWH/ton 125.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734913 10.08581096 7.643672385 4.205495424 3.725921384 2.840553927 3.829214254 2.951224859

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646579 2.132545446

Internal Feed, tons 4.787902022 30.80252227 34.11133505 23.62117763 9.26972676 4.311911714 5.054507788 5.484529585

To the Grate, tons 3.017167137 20.71671146 26.46766266 19.41568213 11.33910547 5.301032916 4.753987486 4.088818963

Page 104

Page 105: Multistage Flowsheets SABC-1

SAG_Mill

6.83187132 7.561522616 8.688336091 8.563269118 7.644257176 6.707278379 5.835944872 4.903011022 3.804369739 3.247289795

0.546657868 0.556123237 0.619174284 0.603201173 0.536293405 0.469884831 0.408627674 0.343243949 0.26631522 0.227313104

6.285213452 7.005399379 8.069161807 7.960067945 7.10796377 6.237393548 5.427317198 4.559767073 3.538054518 3.019976692

6.285213452 7.005399379 8.069161807 7.960067945 7.10796377 6.237393548 5.427317198 4.559767073 3.538054518 3.019976692

6.285213452 1.713505439 0.647582209 0.261722455 0.149372669 0.112407189 0.09358832 0.077794681 0.060202862 0.051351538

0 5.29189394 7.421579598 7.698345489 6.958591102 6.124986359 5.333728878 4.481972392 3.477851656 2.968625154

143.7822029

9 10 11 12 13 14 15 16 17 18

5.194155794 3.261103496 3.187322874 3.482445362 2.678236581 2.27244316 1.755978805 1.497746628 1.010794522 0.841099092

7.827504084 3.665908315 4.412163054 2.257829118 1.48978592 1.024057598 0.759872526 0.634588884 0.381298042 0.313209106

13.56831775 7.483135048 8.218660211 6.343475653 4.704315907 3.766385589 2.924479006 2.475579461 1.658407784 1.381621301

6.83187125 7.561522548 8.688336012 8.563269043 7.64425711 6.707278323 5.835944824 4.903010982 3.804369708 3.24728977

0.546657862 0.556123232 0.619174278 0.603201167 0.536293401 0.469884827 0.408627671 0.343243947 0.266315218 0.227313102

6.285213387 7.005399316 8.069161734 7.960067875 7.10796371 6.237393496 5.427317153 4.559767036 3.53805449 3.019976668

6.285213387 7.005399316 8.069161734 7.960067875 7.10796371 6.237393496 5.427317153 4.559767036 3.53805449 3.019976668

6.285213387 1.713505423 0.647582203 0.261722453 0.149372667 0.112407188 0.093588319 0.077794681 0.060202862 0.051351538

0 5.291893893 7.421579531 7.698345422 6.958591042 6.124986308 5.333728834 4.481972355 3.477851629 2.96862513

148.2090393

9 10 11 12 13 14 15 16 17 18

5.194155769 3.26110348 3.187322858 3.482445345 2.678236568 2.272443149 1.755978797 1.497746621 1.010794517 0.841099087

7.827504017 3.665908283 4.412163016 2.257829099 1.489785907 1.024057589 0.759872519 0.634588878 0.381298038 0.313209103

13.56831765 7.483134995 8.218660152 6.343475611 4.704315876 3.766385565 2.924478987 2.475579445 1.658407774 1.381621292

6.831871203 7.561522503 8.68833596 8.563268994 7.644257067 6.707278286 5.835944793 4.903010956 3.804369688 3.247289753

0.546657859 0.556123229 0.619174274 0.603201164 0.536293398 0.469884825 0.408627669 0.343243945 0.266315217 0.227313101

6.285213344 7.005399275 8.069161686 7.96006783 7.10796367 6.237393462 5.427317124 4.559767011 3.538054472 3.019976652

6.285213344 7.005399275 8.069161686 7.96006783 7.10796367 6.237393462 5.427317124 4.559767011 3.538054472 3.019976652

6.285213344 1.713505413 0.647582199 0.261722452 0.149372666 0.112407188 0.093588319 0.07779468 0.060202861 0.051351538

0 5.291893861 7.421579487 7.698345378 6.958591003 6.124986274 5.333728805 4.481972331 3.47785161 2.968625115

152.6358757

9 10 11 12 13 14 15 16 17 18

5.194155752 3.261103469 3.187322848 3.482445334 2.67823656 2.272443141 1.755978791 1.497746616 1.010794514 0.841099085

7.827503972 3.665908263 4.412162991 2.257829086 1.489785899 1.024057583 0.759872515 0.634588875 0.381298036 0.313209101

13.56831758 7.483134961 8.218660113 6.343475584 4.704315856 3.766385549 2.924478975 2.475579435 1.658407767 1.381621287

6.831871172 7.561522475 8.688335926 8.563268962 7.644257039 6.707278262 5.835944772 4.903010939 3.804369675 3.247289742

Page 105

Page 106: Multistage Flowsheets SABC-1

SAG_Mill

2.74661596 2.339748217 2.173608559 1.857001546 1.742818986 1.550096833 13.86807473 185.1653 91.0113

0.192263963 0.16378263 0.152152682 0.129990133 0.121997337 0.108506781 0.970765231 84.1491 77.3320

2.554351997 2.175965587 2.021455876 1.727011412 1.620821649 1.441590052 12.8973095 101.0162 13.6793

2.554351997 2.175965587 2.021455876 1.727011412 1.620821649 1.441590052 12.8973095 101.0162 13.6793

0.04342652 0.036991956 0.034364874 0.02935922 0.027553974 0.024507032 0.219254261 27.2356 13.6793

2.510925477 2.138973631 1.987091002 1.697652192 1.593267675 1.41708302 12.67805524 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428159 0.641891412 0.70091591 0.612379163 0.656647536 0.619757225 7.584647949 73.7806 34.1014

0.247843727 0.185201906 0.171584119 0.1280072 0.125283642 0.108942298 0.844302807 27.2356 0.5256

1.170535849 0.990875948 1.024652711 0.870376496 0.903928516 0.837206304 9.399715987 185.1653 111.9591

2.746615939 2.339748199 2.173608542 1.857001531 1.742818973 1.550096821 13.86807462 185.1653 91.0113

0.192263961 0.163782629 0.152152681 0.129990132 0.121997336 0.10850678 0.970765223 84.1491 77.3320

2.554351977 2.17596557 2.021455861 1.727011399 1.620821637 1.441590041 12.8973094 101.0162 13.6793

2.554351977 2.17596557 2.021455861 1.727011399 1.620821637 1.441590041 12.8973094 101.0162 13.6793

0.04342652 0.036991956 0.034364874 0.02935922 0.027553974 0.024507032 0.21925426 27.2356 13.6793

2.510925457 2.138973614 1.987090987 1.697652179 1.593267663 1.417083009 12.67805514 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428155 0.641891409 0.700915906 0.61237916 0.656647533 0.619757222 7.584647911 73.7806 34.1014

0.247843725 0.185201904 0.171584117 0.128007199 0.125283641 0.108942297 0.844302799 27.2356 0.5256

1.170535841 0.990875942 1.024652704 0.870376491 0.903928511 0.837206299 9.399715934 185.1653 111.9591

2.746615924 2.339748187 2.173608531 1.857001522 1.742818964 1.550096813 13.86807455 185.1653 91.0113

0.19226396 0.163782628 0.15215268 0.129990132 0.121997336 0.10850678 0.970765218 84.1491 77.3320

2.554351964 2.175965559 2.02145585 1.72701139 1.620821628 1.441590033 12.89730933 101.0162 13.6793

2.554351964 2.175965559 2.02145585 1.72701139 1.620821628 1.441590033 12.89730933 101.0162 13.6793

0.04342652 0.036991956 0.034364874 0.02935922 0.027553974 0.024507032 0.219254259 27.2356 13.6793

2.510925444 2.138973604 1.987090977 1.69765217 1.593267654 1.417083001 12.67805507 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428153 0.641891407 0.700915904 0.612379158 0.656647531 0.61975722 7.584647887 73.7806 34.1014

0.247843724 0.185201903 0.171584116 0.128007198 0.12528364 0.108942296 0.844302795 27.2356 0.5256

1.170535837 0.990875938 1.024652701 0.870376488 0.903928507 0.837206296 9.3997159 185.1653 111.9591

2.746615915 2.33974818 2.173608524 1.857001516 1.742818958 1.550096808 13.8680745 185.1653 91.0113

Page 106

Page 107: Multistage Flowsheets SABC-1

SAG_Mill

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

Page 107

Page 108: Multistage Flowsheets SABC-1

SAG_Mill

Internal Recycle, tons 3.017167137 20.71671146 26.46766266 19.41568213 5.543805359 1.471357782 0.699646953 0.400759279

Mill Discharge, tons 0 0 0 0 5.795300116 3.829675134 4.054340533 3.688059684

Actual 0 0 0 0 5.795300116 3.829675134 4.054340533 3.688059684

To the Crusher, tons 0 0 0 0 5.795300116 3.829675134 4.054340533 3.688059684

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 35 Cummulative Energy, KWH/ton 129.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.77073491 10.08581094 7.643672369 4.205495416 3.725921377 2.840553921 3.829214247 2.951224853

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646577 2.132545438

Internal Feed, tons 4.787902047 30.80252239 34.11133503 23.62117755 9.269726736 4.311911703 5.054507776 5.48452957

To the Grate, tons 3.017167153 20.71671154 26.46766267 19.41568209 11.33910545 5.301032906 4.753987476 4.088818953

Internal Recycle, tons 3.017167153 20.71671154 26.46766267 19.41568209 5.543805348 1.471357779 0.699646951 0.400759278

Mill Discharge, tons 0 0 0 0 5.795300106 3.829675126 4.054340525 3.688059676

Actual 0 0 0 0 5.795300106 3.829675126 4.054340525 3.688059676

To the Crusher, tons 0 0 0 0 5.795300106 3.829675126 4.054340525 3.688059676

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 36 Cummulative Energy, KWH/ton 133.2 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734908 10.08581092 7.64367236 4.20549541 3.725921372 2.840553918 3.829214242 2.95122485

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646575 2.132545433

Internal Feed, tons 4.787902061 30.80252246 34.11133503 23.6211775 9.269726721 4.311911697 5.054507769 5.48452956

To the Grate, tons 3.017167162 20.71671159 26.46766267 19.41568206 11.33910544 5.3010329 4.75398747 4.088818947

Internal Recycle, tons 3.017167162 20.71671159 26.46766267 19.41568206 5.543805342 1.471357778 0.699646951 0.400759277

Mill Discharge, tons 0 0 0 0 5.795300099 3.829675122 4.05434052 3.68805967

Actual 0 0 0 0 5.795300099 3.829675122 4.05434052 3.68805967

To the Crusher, tons 0 0 0 0 5.795300099 3.829675122 4.05434052 3.68805967

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 37 Cummulative Energy, KWH/ton 136.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734906 10.08581092 7.643672354 4.205495407 3.72592137 2.840553915 3.829214239 2.951224847

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646575 2.13254543

Internal Feed, tons 4.787902068 30.8025225 34.11133503 23.62117746 9.269726712 4.311911693 5.054507765 5.484529555

To the Grate, tons 3.017167166 20.71671162 26.46766268 19.41568204 11.33910543 5.301032896 4.753987467 4.088818944

Internal Recycle, tons 3.017167166 20.71671162 26.46766268 19.41568204 5.543805339 1.471357777 0.69964695 0.400759277

Page 108

Page 109: Multistage Flowsheets SABC-1

SAG_Mill

0.546657856 0.556123227 0.619174272 0.603201162 0.536293396 0.469884823 0.408627667 0.343243943 0.266315216 0.2273131

6.285213316 7.005399248 8.069161655 7.9600678 7.107963643 6.237393439 5.427317105 4.559766995 3.53805446 3.019976642

6.285213316 7.005399248 8.069161655 7.9600678 7.107963643 6.237393439 5.427317105 4.559766995 3.53805446 3.019976642

6.285213316 1.713505407 0.647582196 0.261722451 0.149372666 0.112407187 0.093588318 0.07779468 0.060202861 0.051351538

0 5.291893841 7.421579458 7.698345349 6.958590978 6.124986252 5.333728786 4.481972315 3.477851599 2.968625105

157.062712

9 10 11 12 13 14 15 16 17 18

5.194155742 3.261103463 3.187322842 3.482445327 2.678236554 2.272443137 1.755978788 1.497746613 1.010794512 0.841099083

7.827503944 3.66590825 4.412162975 2.257829078 1.489785893 1.024057579 0.759872512 0.634588872 0.381298035 0.3132091

13.56831754 7.483134939 8.218660088 6.343475566 4.704315843 3.766385539 2.924478967 2.475579429 1.658407763 1.381621283

6.831871153 7.561522456 8.688335905 8.563268941 7.644257021 6.707278247 5.835944759 4.903010928 3.804369667 3.247289735

0.546657855 0.556123225 0.61917427 0.60320116 0.536293394 0.469884822 0.408627667 0.343243943 0.266315215 0.227313099

6.285213298 7.005399231 8.069161635 7.960067781 7.107963627 6.237393425 5.427317093 4.559766985 3.538054452 3.019976636

6.285213298 7.005399231 8.069161635 7.960067781 7.107963627 6.237393425 5.427317093 4.559766985 3.538054452 3.019976636

6.285213298 1.713505403 0.647582195 0.26172245 0.149372666 0.112407187 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893828 7.42157944 7.698345331 6.958590961 6.124986238 5.333728774 4.481972306 3.477851591 2.968625098

161.4895484

9 10 11 12 13 14 15 16 17 18

5.194155736 3.261103459 3.187322838 3.482445322 2.678236551 2.272443134 1.755978785 1.497746611 1.010794511 0.841099082

7.827503927 3.665908241 4.412162965 2.257829073 1.48978589 1.024057577 0.759872511 0.634588871 0.381298034 0.313209099

13.56831752 7.483134926 8.218660073 6.343475556 4.704315835 3.766385533 2.924478963 2.475579425 1.65840776 1.381621281

6.831871141 7.561522445 8.688335892 8.563268929 7.64425701 6.707278238 5.835944751 4.903010921 3.804369662 3.247289731

0.546657854 0.556123225 0.619174269 0.603201159 0.536293394 0.469884821 0.408627666 0.343243942 0.266315215 0.227313099

6.285213287 7.00539922 8.069161622 7.960067769 7.107963617 6.237393416 5.427317085 4.559766979 3.538054447 3.019976632

6.285213287 7.00539922 8.069161622 7.960067769 7.107963617 6.237393416 5.427317085 4.559766979 3.538054447 3.019976632

6.285213287 1.7135054 0.647582194 0.26172245 0.149372665 0.112407187 0.093588318 0.07779468 0.060202861 0.051351537

0 5.29189382 7.421579429 7.69834532 6.958590951 6.12498623 5.333728767 4.481972299 3.477851586 2.968625094

165.9163847

9 10 11 12 13 14 15 16 17 18

5.194155732 3.261103456 3.187322835 3.48244532 2.678236549 2.272443132 1.755978784 1.49774661 1.01079451 0.841099081

7.827503916 3.665908236 4.412162959 2.25782907 1.489785888 1.024057576 0.75987251 0.63458887 0.381298033 0.313209099

13.5683175 7.483134917 8.218660064 6.343475549 4.704315831 3.766385529 2.92447896 2.475579422 1.658407758 1.381621279

6.831871134 7.561522438 8.688335884 8.563268921 7.644257004 6.707278232 5.835944746 4.903010917 3.804369659 3.247289728

0.546657853 0.556123224 0.619174269 0.603201159 0.536293393 0.469884821 0.408627666 0.343243942 0.266315215 0.227313099

Page 109

Page 110: Multistage Flowsheets SABC-1

SAG_Mill

0.19226396 0.163782628 0.15215268 0.129990131 0.121997335 0.108506779 0.970765215 84.1491 77.3320

2.554351955 2.175965552 2.021455844 1.727011385 1.620821623 1.441590029 12.89730929 101.0162 13.6793

2.554351955 2.175965552 2.021455844 1.727011385 1.620821623 1.441590029 12.89730929 101.0162 13.6793

0.043426519 0.036991955 0.034364874 0.02935922 0.027553974 0.024507032 0.219254258 27.2356 13.6793

2.510925436 2.138973596 1.98709097 1.697652165 1.593267649 1.417082997 12.67805503 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428151 0.641891406 0.700915903 0.612379157 0.65664753 0.619757219 7.584647872 73.7806 34.1014

0.247843723 0.185201903 0.171584116 0.128007197 0.12528364 0.108942296 0.844302792 27.2356 0.5256

1.170535834 0.990875936 1.024652698 0.870376486 0.903928505 0.837206294 9.399715879 185.1653 111.9591

2.746615909 2.339748175 2.173608519 1.857001512 1.742818955 1.550096805 13.86807447 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.129990131 0.121997335 0.108506779 0.970765213 84.1491 77.3320

2.55435195 2.175965547 2.02145584 1.727011381 1.62082162 1.441590026 12.89730926 101.0162 13.6793

2.55435195 2.175965547 2.02145584 1.727011381 1.62082162 1.441590026 12.89730926 101.0162 13.6793

0.043426519 0.036991955 0.034364874 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925431 2.138973592 1.987090966 1.697652161 1.593267646 1.417082994 12.678055 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.73042815 0.641891405 0.700915902 0.612379156 0.656647529 0.619757218 7.584647863 73.7806 34.1014

0.247843722 0.185201902 0.171584115 0.128007197 0.12528364 0.108942295 0.84430279 27.2356 0.5256

1.170535832 0.990875934 1.024652696 0.870376484 0.903928504 0.837206293 9.399715866 185.1653 111.9591

2.746615906 2.339748172 2.173608516 1.85700151 1.742818952 1.550096803 13.86807446 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.129990131 0.121997335 0.108506779 0.970765212 84.1491 77.3320

2.554351947 2.175965545 2.021455837 1.727011379 1.620821617 1.441590024 12.89730924 101.0162 13.6793

2.554351947 2.175965545 2.021455837 1.727011379 1.620821617 1.441590024 12.89730924 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925427 2.138973589 1.987090963 1.697652159 1.593267644 1.417082992 12.67805499 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.73042815 0.641891404 0.700915901 0.612379156 0.656647529 0.619757218 7.584647857 73.7806 34.1014

0.247843722 0.185201902 0.171584115 0.128007197 0.12528364 0.108942295 0.844302788 27.2356 0.5256

1.170535831 0.990875933 1.024652695 0.870376483 0.903928503 0.837206292 9.399715858 185.1653 111.9591

2.746615904 2.33974817 2.173608514 1.857001508 1.742818951 1.550096801 13.86807444 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.129990131 0.121997335 0.108506779 0.970765211 84.1491 77.3320

Page 110

Page 111: Multistage Flowsheets SABC-1

SAG_Mill

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

Page 111

Page 112: Multistage Flowsheets SABC-1

SAG_Mill

Mill Discharge, tons 0 0 0 0 5.795300095 3.829675119 4.054340517 3.688059667

Actual 0 0 0 0 5.795300095 3.829675119 4.054340517 3.688059667

To the Crusher, tons 0 0 0 0 5.795300095 3.829675119 4.054340517 3.688059667

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 38 Cummulative Energy, KWH/ton 140.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734906 10.08581091 7.643672351 4.205495405 3.725921368 2.840553914 3.829214238 2.951224846

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545428

Internal Feed, tons 4.787902072 30.80252253 34.11133503 23.62117744 9.269726706 4.311911691 5.054507762 5.484529551

To the Grate, tons 3.017167169 20.71671163 26.46766268 19.41568203 11.33910543 5.301032894 4.753987465 4.088818941

Internal Recycle, tons 3.017167169 20.71671163 26.46766268 19.41568203 5.543805336 1.471357776 0.69964695 0.400759277

Mill Discharge, tons 0 0 0 0 5.795300093 3.829675118 4.054340515 3.688059665

Actual 0 0 0 0 5.795300093 3.829675118 4.054340515 3.688059665

To the Crusher, tons 0 0 0 0 5.795300093 3.829675118 4.054340515 3.688059665

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 39 Cummulative Energy, KWH/ton 144.3 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734905 10.08581091 7.643672349 4.205495404 3.725921367 2.840553913 3.829214237 2.951224845

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545427

Internal Feed, tons 4.787902074 30.80252254 34.11133503 23.62117743 9.269726703 4.311911689 5.05450776 5.484529549

To the Grate, tons 3.01716717 20.71671164 26.46766269 19.41568202 11.33910543 5.301032892 4.753987463 4.08881894

Internal Recycle, tons 3.01716717 20.71671164 26.46766269 19.41568202 5.543805335 1.471357776 0.69964695 0.400759276

Mill Discharge, tons 0 0 0 0 5.795300092 3.829675117 4.054340514 3.688059664

Actual 0 0 0 0 5.795300092 3.829675117 4.054340514 3.688059664

To the Crusher, tons 0 0 0 0 5.795300092 3.829675117 4.054340514 3.688059664

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 40 Cummulative Energy, KWH/ton 148 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734905 10.08581091 7.643672348 4.205495404 3.725921366 2.840553913 3.829214236 2.951224845

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545427

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726701 4.311911689 5.054507759 5.484529548

To the Grate, tons 3.01716717 20.71671165 26.46766269 19.41568202 11.33910543 5.301032892 4.753987463 4.088818939

Internal Recycle, tons 3.01716717 20.71671165 26.46766269 19.41568202 5.543805334 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.795300091 3.829675116 4.054340513 3.688059663

Page 112

Page 113: Multistage Flowsheets SABC-1

SAG_Mill

6.285213281 7.005399214 8.069161615 7.960067762 7.10796361 6.237393411 5.42731708 4.559766975 3.538054444 3.019976629

6.285213281 7.005399214 8.069161615 7.960067762 7.10796361 6.237393411 5.42731708 4.559766975 3.538054444 3.019976629

6.285213281 1.713505398 0.647582193 0.261722449 0.149372665 0.112407187 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893815 7.421579422 7.698345313 6.958590945 6.124986224 5.333728762 4.481972296 3.477851584 2.968625092

170.3432211

9 10 11 12 13 14 15 16 17 18

5.194155729 3.261103455 3.187322834 3.482445318 2.678236548 2.272443131 1.755978783 1.497746609 1.01079451 0.841099081

7.827503909 3.665908233 4.412162955 2.257829068 1.489785887 1.024057575 0.759872509 0.634588869 0.381298033 0.313209099

13.56831749 7.483134912 8.218660058 6.343475545 4.704315828 3.766385527 2.924478958 2.475579421 1.658407757 1.381621279

6.831871129 7.561522434 8.688335879 8.563268916 7.644256999 6.707278228 5.835944743 4.903010915 3.804369657 3.247289727

0.546657853 0.556123224 0.619174268 0.603201159 0.536293393 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213277 7.00539921 8.06916161 7.960067758 7.107963606 6.237393408 5.427317078 4.559766973 3.538054443 3.019976628

6.285213277 7.00539921 8.06916161 7.960067758 7.107963606 6.237393408 5.427317078 4.559766973 3.538054443 3.019976628

6.285213277 1.713505397 0.647582193 0.261722449 0.149372665 0.112407187 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893812 7.421579417 7.698345308 6.958590941 6.124986221 5.33372876 4.481972293 3.477851582 2.968625091

174.7700575

9 10 11 12 13 14 15 16 17 18

5.194155728 3.261103454 3.187322833 3.482445317 2.678236547 2.272443131 1.755978783 1.497746609 1.010794509 0.841099081

7.827503905 3.665908231 4.412162953 2.257829067 1.489785886 1.024057574 0.759872509 0.634588869 0.381298033 0.313209099

13.56831749 7.483134909 8.218660054 6.343475543 4.704315826 3.766385526 2.924478957 2.47557942 1.658407757 1.381621278

6.831871127 7.561522431 8.688335876 8.563268913 7.644256997 6.707278226 5.835944741 4.903010913 3.804369656 3.247289726

0.546657853 0.556123224 0.619174268 0.603201158 0.536293393 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213274 7.005399208 8.069161607 7.960067755 7.107963604 6.237393406 5.427317076 4.559766971 3.538054442 3.019976627

6.285213274 7.005399208 8.069161607 7.960067755 7.107963604 6.237393406 5.427317076 4.559766971 3.538054442 3.019976627

6.285213274 1.713505397 0.647582193 0.261722449 0.149372665 0.112407187 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893811 7.421579415 7.698345306 6.958590939 6.124986219 5.333728758 4.481972292 3.477851581 2.96862509

179.1968938

9 10 11 12 13 14 15 16 17 18

5.194155727 3.261103454 3.187322833 3.482445317 2.678236547 2.27244313 1.755978783 1.497746609 1.010794509 0.841099081

7.827503903 3.66590823 4.412162952 2.257829066 1.489785886 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134907 8.218660052 6.343475541 4.704315825 3.766385525 2.924478956 2.475579419 1.658407757 1.381621278

6.831871125 7.56152243 8.688335874 8.563268912 7.644256995 6.707278225 5.83594474 4.903010912 3.804369655 3.247289725

0.546657853 0.556123223 0.619174268 0.603201158 0.536293393 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213273 7.005399206 8.069161606 7.960067753 7.107963603 6.237393405 5.427317075 4.559766971 3.538054441 3.019976626

Page 113

Page 114: Multistage Flowsheets SABC-1

SAG_Mill

2.554351945 2.175965543 2.021455835 1.727011377 1.620821616 1.441590023 12.89730923 101.0162 13.6793

2.554351945 2.175965543 2.021455835 1.727011377 1.620821616 1.441590023 12.89730923 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925425 2.138973588 1.987090962 1.697652158 1.593267642 1.417082991 12.67805498 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.700915901 0.612379156 0.656647528 0.619757218 7.584647854 73.7806 34.1014

0.247843722 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302788 27.2356 0.5256

1.17053583 0.990875933 1.024652695 0.870376483 0.903928503 0.837206292 9.399715853 185.1653 111.9591

2.746615902 2.339748169 2.173608513 1.857001507 1.74281895 1.550096801 13.86807444 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.129990131 0.121997335 0.108506779 0.970765211 84.1491 77.3320

2.554351943 2.175965542 2.021455834 1.727011377 1.620821615 1.441590022 12.89730923 101.0162 13.6793

2.554351943 2.175965542 2.021455834 1.727011377 1.620821615 1.441590022 12.89730923 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925424 2.138973586 1.987090961 1.697652157 1.593267642 1.41708299 12.67805497 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.700915901 0.612379155 0.656647528 0.619757217 7.584647852 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.17053583 0.990875932 1.024652695 0.870376483 0.903928502 0.837206291 9.39971585 185.1653 111.9591

2.746615901 2.339748168 2.173608513 1.857001507 1.74281895 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.129990131 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351943 2.175965541 2.021455834 1.727011376 1.620821615 1.441590022 12.89730922 101.0162 13.6793

2.554351943 2.175965541 2.021455834 1.727011376 1.620821615 1.441590022 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925423 2.138973586 1.98709096 1.697652156 1.593267641 1.41708299 12.67805497 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.700915901 0.612379155 0.656647528 0.619757217 7.584647851 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376483 0.903928502 0.837206291 9.399715848 185.1653 111.9591

2.746615901 2.339748168 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351942 2.175965541 2.021455833 1.727011376 1.620821615 1.441590021 12.89730922 101.0162 13.6793

Page 114

Page 115: Multistage Flowsheets SABC-1

SAG_Mill

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

Page 115

Page 116: Multistage Flowsheets SABC-1

SAG_Mill

Actual 0 0 0 0 5.795300091 3.829675116 4.054340513 3.688059663

To the Crusher, tons 0 0 0 0 5.795300091 3.829675116 4.054340513 3.688059663

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 41 Cummulative Energy, KWH/ton 151.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734905 10.08581091 7.643672347 4.205495403 3.725921366 2.840553913 3.829214236 2.951224845

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.2697267 4.311911688 5.054507759 5.484529547

To the Grate, tons 3.017167171 20.71671165 26.46766269 19.41568202 11.33910542 5.301032891 4.753987462 4.088818939

Internal Recycle, tons 3.017167171 20.71671165 26.46766269 19.41568202 5.543805334 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.795300091 3.829675116 4.054340513 3.688059663

Actual 0 0 0 0 5.795300091 3.829675116 4.054340513 3.688059663

To the Crusher, tons 0 0 0 0 5.795300091 3.829675116 4.054340513 3.688059663

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 42 Cummulative Energy, KWH/ton 155.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734905 10.08581091 7.643672346 4.205495403 3.725921366 2.840553913 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.2697267 4.311911688 5.054507758 5.484529547

To the Grate, tons 3.017167171 20.71671165 26.46766269 19.41568201 11.33910542 5.301032891 4.753987462 4.088818939

Internal Recycle, tons 3.017167171 20.71671165 26.46766269 19.41568201 5.543805334 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675116 4.054340513 3.688059662

Actual 0 0 0 0 5.79530009 3.829675116 4.054340513 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675116 4.054340513 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 43 Cummulative Energy, KWH/ton 159.1 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734905 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911688 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.46766269 19.41568201 11.33910542 5.301032891 4.753987462 4.088818939

Internal Recycle, tons 3.017167171 20.71671165 26.46766269 19.41568201 5.543805334 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675116 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675116 4.054340512 3.688059662

Page 116

Page 117: Multistage Flowsheets SABC-1

SAG_Mill

6.285213273 7.005399206 8.069161606 7.960067753 7.107963603 6.237393405 5.427317075 4.559766971 3.538054441 3.019976626

6.285213273 1.713505397 0.647582192 0.261722449 0.149372665 0.112407187 0.093588318 0.07779468 0.060202861 0.051351537

0 5.29189381 7.421579413 7.698345304 6.958590938 6.124986218 5.333728757 4.481972291 3.47785158 2.968625089

183.6237302

9 10 11 12 13 14 15 16 17 18

5.194155727 3.261103453 3.187322832 3.482445317 2.678236546 2.27244313 1.755978782 1.497746609 1.010794509 0.841099081

7.827503902 3.66590823 4.412162951 2.257829066 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134906 8.218660051 6.34347554 4.704315824 3.766385524 2.924478956 2.475579419 1.658407756 1.381621278

6.831871124 7.561522429 8.688335873 8.563268911 7.644256995 6.707278224 5.835944739 4.903010912 3.804369655 3.247289725

0.546657852 0.556123223 0.619174268 0.603201158 0.536293393 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213272 7.005399205 8.069161605 7.960067752 7.107963602 6.237393404 5.427317074 4.55976697 3.538054441 3.019976626

6.285213272 7.005399205 8.069161605 7.960067752 7.107963602 6.237393404 5.427317074 4.55976697 3.538054441 3.019976626

6.285213272 1.713505396 0.647582192 0.261722449 0.149372665 0.112407187 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893809 7.421579412 7.698345303 6.958590937 6.124986217 5.333728756 4.481972291 3.47785158 2.968625089

188.0505665

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.827503901 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134906 8.218660051 6.34347554 4.704315824 3.766385524 2.924478956 2.475579419 1.658407756 1.381621278

6.831871124 7.561522428 8.688335872 8.56326891 7.644256994 6.707278224 5.835944739 4.903010911 3.804369655 3.247289725

0.546657852 0.556123223 0.619174268 0.603201158 0.536293393 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399205 8.069161604 7.960067752 7.107963602 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399205 8.069161604 7.960067752 7.107963602 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893809 7.421579412 7.698345303 6.958590937 6.124986217 5.333728756 4.48197229 3.47785158 2.968625089

192.4774029

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.827503901 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.34347554 4.704315824 3.766385524 2.924478956 2.475579419 1.658407756 1.381621278

6.831871123 7.561522428 8.688335872 8.56326891 7.644256994 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399205 8.069161604 7.960067752 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399205 8.069161604 7.960067752 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

Page 117

Page 118: Multistage Flowsheets SABC-1

SAG_Mill

2.554351942 2.175965541 2.021455833 1.727011376 1.620821615 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925423 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.700915901 0.612379155 0.656647528 0.619757217 7.58464785 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715847 185.1653 111.9591

2.746615901 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351942 2.175965541 2.021455833 1.727011376 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351942 2.175965541 2.021455833 1.727011376 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925423 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.700915901 0.612379155 0.656647528 0.619757217 7.58464785 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715847 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351942 2.17596554 2.021455833 1.727011376 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351942 2.17596554 2.021455833 1.727011376 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925423 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351942 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351942 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

Page 118

Page 119: Multistage Flowsheets SABC-1

SAG_Mill

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

Page 119

Page 120: Multistage Flowsheets SABC-1

SAG_Mill

To the Crusher, tons 0 0 0 0 5.79530009 3.829675116 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 44 Cummulative Energy, KWH/ton 162.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734905 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911688 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.46766269 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.46766269 19.41568201 5.543805334 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675116 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675116 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675116 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 45 Cummulative Energy, KWH/ton 166.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911688 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675116 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675116 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675116 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 46 Cummulative Energy, KWH/ton 170.2 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911688 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Page 120

Page 121: Multistage Flowsheets SABC-1

SAG_Mill

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579412 7.698345303 6.958590936 6.124986217 5.333728756 4.48197229 3.477851579 2.968625089

196.9042392

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315824 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335872 8.56326891 7.644256994 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345303 6.958590936 6.124986217 5.333728756 4.48197229 3.477851579 2.968625089

201.3310756

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315824 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335872 8.563268909 7.644256994 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986217 5.333728756 4.48197229 3.477851579 2.968625088

205.757912

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335872 8.563268909 7.644256994 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

Page 121

Page 122: Multistage Flowsheets SABC-1

SAG_Mill

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351942 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351942 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

Page 122

Page 123: Multistage Flowsheets SABC-1

SAG_Mill

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

Page 123

Page 124: Multistage Flowsheets SABC-1

SAG_Mill

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 47 Cummulative Energy, KWH/ton 173.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 48 Cummulative Energy, KWH/ton 177.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 49 Cummulative Energy, KWH/ton 181.3 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Page 124

Page 125: Multistage Flowsheets SABC-1

SAG_Mill

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

210.1847483

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

214.6115847

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

219.038421

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

Page 125

Page 126: Multistage Flowsheets SABC-1

SAG_Mill

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Page 126

Page 127: Multistage Flowsheets SABC-1

SAG_Mill

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

Page 127

Page 128: Multistage Flowsheets SABC-1

SAG_Mill

Iteration 50 Cummulative Energy, KWH/ton 185 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 51 Cummulative Energy, KWH/ton 188.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 52 Cummulative Energy, KWH/ton 192.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Page 128

Page 129: Multistage Flowsheets SABC-1

SAG_Mill

223.4652574

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

227.8920937

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

232.3189301

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

Page 129

Page 130: Multistage Flowsheets SABC-1

SAG_Mill

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

Page 130

Page 131: Multistage Flowsheets SABC-1

SAG_Mill

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

Page 131

Page 132: Multistage Flowsheets SABC-1

SAG_Mill

Iteration 53 Cummulative Energy, KWH/ton 196.1 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 54 Cummulative Energy, KWH/ton 199.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 55 Cummulative Energy, KWH/ton 203.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 56 Cummulative Energy, KWH/ton 207.2 Cummulative Time, min

Page 132

Page 133: Multistage Flowsheets SABC-1

SAG_Mill

236.7457665

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

241.1726028

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

245.5994392

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

250.0262755

Page 133

Page 134: Multistage Flowsheets SABC-1

SAG_Mill

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

Page 134

Page 135: Multistage Flowsheets SABC-1

SAG_Mill

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

Page 135

Page 136: Multistage Flowsheets SABC-1

SAG_Mill

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 57 Cummulative Energy, KWH/ton 210.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 58 Cummulative Energy, KWH/ton 214.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 59 Cummulative Energy, KWH/ton 218.3 Cummulative Time, min

1 2 3 4 5 6 7 8

Page 136

Page 137: Multistage Flowsheets SABC-1

SAG_Mill

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

254.4531119

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

258.8799482

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

263.3067846

9 10 11 12 13 14 15 16 17 18

Page 137

Page 138: Multistage Flowsheets SABC-1

SAG_Mill

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

Page 138

Page 139: Multistage Flowsheets SABC-1

SAG_Mill

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

Page 139

Page 140: Multistage Flowsheets SABC-1

SAG_Mill

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 60 Cummulative Energy, KWH/ton 222 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 61 Cummulative Energy, KWH/ton 225.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 62 Cummulative Energy, KWH/ton 229.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Page 140

Page 141: Multistage Flowsheets SABC-1

SAG_Mill

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

267.733621

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

272.1604573

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

276.5872937

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

Page 141

Page 142: Multistage Flowsheets SABC-1

SAG_Mill

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

Page 142

Page 143: Multistage Flowsheets SABC-1

SAG_Mill

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

Page 143

Page 144: Multistage Flowsheets SABC-1

SAG_Mill

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 63 Cummulative Energy, KWH/ton 233.1 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 64 Cummulative Energy, KWH/ton 236.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 65 Cummulative Energy, KWH/ton 240.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Page 144

Page 145: Multistage Flowsheets SABC-1

SAG_Mill

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

281.01413

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

285.4409664

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

289.8678027

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

Page 145

Page 146: Multistage Flowsheets SABC-1

SAG_Mill

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

Page 146

Page 147: Multistage Flowsheets SABC-1

SAG_Mill

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

Page 147

Page 148: Multistage Flowsheets SABC-1

SAG_Mill

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 66 Cummulative Energy, KWH/ton 244.2 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 67 Cummulative Energy, KWH/ton 247.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 68 Cummulative Energy, KWH/ton 251.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

Page 148

Page 149: Multistage Flowsheets SABC-1

SAG_Mill

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

294.2946391

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

298.7214755

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

303.1483118

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

Page 149

Page 150: Multistage Flowsheets SABC-1

SAG_Mill

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

Page 150

Page 151: Multistage Flowsheets SABC-1

SAG_Mill

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

Page 151

Page 152: Multistage Flowsheets SABC-1

SAG_Mill

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 69 Cummulative Energy, KWH/ton 255.3 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 70 Cummulative Energy, KWH/ton 259 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 71 Cummulative Energy, KWH/ton 262.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Page 152

Page 153: Multistage Flowsheets SABC-1

SAG_Mill

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

307.5751482

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

312.0019845

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

316.4288209

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

Page 153

Page 154: Multistage Flowsheets SABC-1

SAG_Mill

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

Page 154

Page 155: Multistage Flowsheets SABC-1

SAG_Mill

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

Page 155

Page 156: Multistage Flowsheets SABC-1

SAG_Mill

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 72 Cummulative Energy, KWH/ton 266.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 73 Cummulative Energy, KWH/ton 270.1 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 74 Cummulative Energy, KWH/ton 273.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Page 156

Page 157: Multistage Flowsheets SABC-1

SAG_Mill

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

320.8556572

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

325.2824936

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

329.70933

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

Page 157

Page 158: Multistage Flowsheets SABC-1

SAG_Mill

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

Page 158

Page 159: Multistage Flowsheets SABC-1

SAG_Mill

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

Page 159

Page 160: Multistage Flowsheets SABC-1

SAG_Mill

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 75 Cummulative Energy, KWH/ton 277.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 76 Cummulative Energy, KWH/ton 281.2 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 77 Cummulative Energy, KWH/ton 284.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Page 160

Page 161: Multistage Flowsheets SABC-1

SAG_Mill

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

334.1361663

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

338.5630027

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

342.989839

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

Page 161

Page 162: Multistage Flowsheets SABC-1

SAG_Mill

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

Page 162

Page 163: Multistage Flowsheets SABC-1

SAG_Mill

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

Page 163

Page 164: Multistage Flowsheets SABC-1

SAG_Mill

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 78 Cummulative Energy, KWH/ton 288.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 79 Cummulative Energy, KWH/ton 292.3 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 80 Cummulative Energy, KWH/ton 296 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Page 164

Page 165: Multistage Flowsheets SABC-1

SAG_Mill

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

347.4166754

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

351.8435117

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

356.2703481

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

Page 165

Page 166: Multistage Flowsheets SABC-1

SAG_Mill

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

Page 166

Page 167: Multistage Flowsheets SABC-1

SAG_Mill

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

Page 167

Page 168: Multistage Flowsheets SABC-1

SAG_Mill

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 81 Cummulative Energy, KWH/ton 299.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 82 Cummulative Energy, KWH/ton 303.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 83 Cummulative Energy, KWH/ton 307.1 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Page 168

Page 169: Multistage Flowsheets SABC-1

SAG_Mill

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

360.6971845

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

365.1240208

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

369.5508572

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

Page 169

Page 170: Multistage Flowsheets SABC-1

SAG_Mill

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

Page 170

Page 171: Multistage Flowsheets SABC-1

SAG_Mill

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

Page 171

Page 172: Multistage Flowsheets SABC-1

SAG_Mill

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 84 Cummulative Energy, KWH/ton 310.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 85 Cummulative Energy, KWH/ton 314.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 86 Cummulative Energy, KWH/ton 318.2 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Page 172

Page 173: Multistage Flowsheets SABC-1

SAG_Mill

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

373.9776935

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

378.4045299

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

382.8313662

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

Page 173

Page 174: Multistage Flowsheets SABC-1

SAG_Mill

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Page 174

Page 175: Multistage Flowsheets SABC-1

SAG_Mill

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

Page 175

Page 176: Multistage Flowsheets SABC-1

SAG_Mill

Iteration 87 Cummulative Energy, KWH/ton 321.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 88 Cummulative Energy, KWH/ton 325.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 89 Cummulative Energy, KWH/ton 329.3 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Page 176

Page 177: Multistage Flowsheets SABC-1

SAG_Mill

387.2582026

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

391.685039

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

396.1118753

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

Page 177

Page 178: Multistage Flowsheets SABC-1

SAG_Mill

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

Page 178

Page 179: Multistage Flowsheets SABC-1

SAG_Mill

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

Page 179

Page 180: Multistage Flowsheets SABC-1

SAG_Mill

Iteration 90 Cummulative Energy, KWH/ton 333 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 91 Cummulative Energy, KWH/ton 336.7 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 92 Cummulative Energy, KWH/ton 340.4 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 93 Cummulative Energy, KWH/ton 344.1 Cummulative Time, min

Page 180

Page 181: Multistage Flowsheets SABC-1

SAG_Mill

400.5387117

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

404.965548

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

409.3923844

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

413.8192207

Page 181

Page 182: Multistage Flowsheets SABC-1

SAG_Mill

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

Page 182

Page 183: Multistage Flowsheets SABC-1

SAG_Mill

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

Page 183

Page 184: Multistage Flowsheets SABC-1

SAG_Mill

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 94 Cummulative Energy, KWH/ton 347.8 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 95 Cummulative Energy, KWH/ton 351.5 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 96 Cummulative Energy, KWH/ton 355.2 Cummulative Time, min

1 2 3 4 5 6 7 8

Page 184

Page 185: Multistage Flowsheets SABC-1

SAG_Mill

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

418.2460571

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

422.6728935

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

427.0997298

9 10 11 12 13 14 15 16 17 18

Page 185

Page 186: Multistage Flowsheets SABC-1

SAG_Mill

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

Page 186

Page 187: Multistage Flowsheets SABC-1

SAG_Mill

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

Page 187

Page 188: Multistage Flowsheets SABC-1

SAG_Mill

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 97 Cummulative Energy, KWH/ton 358.9 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 98 Cummulative Energy, KWH/ton 362.6 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 99 Cummulative Energy, KWH/ton 366.3 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Page 188

Page 189: Multistage Flowsheets SABC-1

SAG_Mill

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

431.5265662

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

435.9534025

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

440.3802389

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

Page 189

Page 190: Multistage Flowsheets SABC-1

SAG_Mill

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

Page 190

Page 191: Multistage Flowsheets SABC-1

SAG_Mill

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

Page 191

Page 192: Multistage Flowsheets SABC-1

SAG_Mill

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Mill Discharge, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

Actual 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

To the Crusher, tons 0 0 0 0 5.79530009 3.829675115 4.054340512 3.688059662

SAG Product, tons 0 0 0 0 0 0 0 0

Iteration 100 Cummulative Energy, KWH/ton 370 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 1.770734904 10.0858109 7.643672346 4.205495403 3.725921366 2.840553912 3.829214235 2.951224844

Crushed Pebbles, tons 0 0 0 0 0 0 0.525646574 2.132545426

Internal Feed, tons 4.787902075 30.80252255 34.11133504 23.62117742 9.269726699 4.311911687 5.054507758 5.484529546

To the Grate, tons 3.017167171 20.71671165 26.4676627 19.41568201 11.33910542 5.301032891 4.753987462 4.088818938

Internal Recycle, tons 3.017167171 20.71671165 26.4676627 19.41568201 5.543805333 1.471357775 0.699646949 0.400759276

Page 192

Page 193: Multistage Flowsheets SABC-1

SAG_Mill

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 7.005399204 8.069161604 7.960067751 7.107963601 6.237393403 5.427317074 4.55976697 3.53805444 3.019976626

6.285213271 1.713505396 0.647582192 0.261722449 0.149372665 0.112407186 0.093588318 0.07779468 0.060202861 0.051351537

0 5.291893808 7.421579411 7.698345302 6.958590936 6.124986216 5.333728756 4.48197229 3.477851579 2.968625088

444.8070752

9 10 11 12 13 14 15 16 17 18

5.194155726 3.261103453 3.187322832 3.482445316 2.678236546 2.27244313 1.755978782 1.497746608 1.010794509 0.841099081

7.8275039 3.665908229 4.41216295 2.257829065 1.489785885 1.024057574 0.759872508 0.634588869 0.381298033 0.313209098

13.56831748 7.483134905 8.21866005 6.343475539 4.704315823 3.766385524 2.924478955 2.475579419 1.658407756 1.381621277

6.831871123 7.561522428 8.688335871 8.563268909 7.644256993 6.707278223 5.835944739 4.903010911 3.804369654 3.247289724

0.546657852 0.556123223 0.619174268 0.603201158 0.536293392 0.46988482 0.408627665 0.343243942 0.266315214 0.227313099

Page 193

Page 194: Multistage Flowsheets SABC-1

SAG_Mill

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

2.554351941 2.17596554 2.021455833 1.727011375 1.620821614 1.441590021 12.89730922 101.0162 13.6793

0.043426519 0.036991955 0.034364873 0.02935922 0.027553974 0.024507032 0.219254257 27.2356 13.6793

2.510925422 2.138973585 1.98709096 1.697652156 1.593267641 1.417082989 12.67805496 73.7806 0.0000

Deficit 0.0000

19 20 21 22 23 24 25

0.730428149 0.641891404 0.7009159 0.612379155 0.656647528 0.619757217 7.584647849 73.7806 34.1014

0.247843721 0.185201902 0.171584115 0.128007197 0.125283639 0.108942295 0.844302787 27.2356 0.5256

1.170535829 0.990875932 1.024652694 0.870376482 0.903928502 0.837206291 9.399715846 185.1653 111.9591

2.7466159 2.339748167 2.173608512 1.857001506 1.742818949 1.5500968 13.86807443 185.1653 91.0113

0.192263959 0.163782627 0.152152679 0.12999013 0.121997335 0.108506779 0.97076521 84.1491 77.3320

Page 194

Page 195: Multistage Flowsheets SABC-1

SAG_Mill

26.7099

73.2062

94.1539

6.8171

87.3369

87.3369

13.5563

73.7806

39.6792

26.7099

73.2062

94.1539

6.8171

Page 195

Page 196: Multistage Flowsheets SABC-1

Mill

Power, kW

Mill Dimensions and Operating Conditions 3593 Balls

Diameter Length Mill Speed Charge Balls Interstitial Lift 0 Overfilling

ft ft % Critical Filling,% Filling,% Slurry Filling,% Angle, (°) 575 Slurry

19.00 24.00 76.00 38.00 38.00 100.00 30.00 4168 Net Total

10.00 % Losses

4631 Gross Total

% Solids in the Mill 72.00 Charge Apparent

Ore Density, ton/m3 2.80 Volume, Ball Density

Slurry Density, ton/m3 1.86 m3 Charge Interstitial above Balls ton/m3

Balls Density, ton/m3 7.75 73.37 341.15 54.63 0.00 5.395

Mill Charge Weight, tons

CONVENTIONAL BALL MILL POWER ESTIMATION

Slurry

Hogg & Fuerstenau Model

Moly-Cop Tools / 242961708.xlsx.ms_office 9/2/2014 / 11:24 PM

Page 197: Multistage Flowsheets SABC-1

BM_SiE

Selection Function :

alpha01 alpha02 alpha11 alpha12 alpha2 dcrit

0.009252 0 0.652 1 3 6404.675

i Mesh Opening Mid-Size SiE

1 2.1" 50800

2 1.48" 38100 43994.09 0.030319

3 1.05" 26670 31876.75 0.064281

4 0.742" 18850 22421.63 0.144669

5 0.525" 13335 15854.49 0.313375

6 0.371" 9423 11209.63 0.63538

7 3 6680 7933.829 1.112212

8 4 4699 5602.617 1.540452

9 6 3327 3953.931 1.658638

10 8 2362 2803.279 1.510654

11 10 1651 1974.756 1.265855

12 14 1168 1388.657 1.025236

13 20 833 986.3792 0.825637

14 28 589 700.4549 0.662028

15 35 417 495.5936 0.528782

16 48 295 350.7349 0.422193

17 65 208 247.7095 0.336575

18 100 147 174.8599 0.268214

19 150 104 123.6447 0.213969

20 200 74 87.72685 0.171071

21 -200 0 37 0

Page 197

Page 198: Multistage Flowsheets SABC-1

BM_Bij

Breakage Function :

Beta00 Beta01 Beta1 Beta2

0.4 0 0.6 4

i Mesh Opening Beta0J Cummulative

1 2.1" 50800 0.4 1

2 1.48" 38100 0.4 1 1

3 1.05" 26670 0.4 0.466998 1 1

4 0.742" 18850 0.4 0.298186 0.474541 1 1

5 0.525" 13335 0.4 0.222063 0.301402 0.475261 1 1

6 0.371" 9423 0.4 0.175234 0.223619 0.301336 0.474373 1 1

7 3 6680 0.4 0.141292 0.176667 0.224117 0.30198 0.476927 1 1

8 4 4699 0.4 0.114087 0.141718 0.176128 0.223179 0.300585 0.470805 1 1

9 6 3327 0.4 0.092662 0.114876 0.14187 0.176223 0.223504 0.300204 0.475932 1 1

10 8 2362 0.4 0.075427 0.093451 0.115186 0.14218 0.176756 0.223748 0.303048 0.47811 1 1

11 10 1651 0.4 0.060837 0.075361 0.09283 0.114353 0.141233 0.175158 0.222696 0.299095 0.465882 1

12 14 1168 0.4 0.049428 0.061225 0.075403 0.092831 0.114433 0.141055 0.1758 0.222563 0.298031 0.475287

13 20 833 0.4 0.040355 0.049985 0.061557 0.075771 0.093348 0.11485 0.142251 0.176625 0.223314 0.304219

14 28 589 0.4 0.032777 0.040599 0.049997 0.061539 0.0758 0.093204 0.115209 0.142135 0.176165 0.225236

15 35 417 0.4 0.026643 0.033001 0.04064 0.050021 0.061609 0.07574 0.093565 0.115204 0.141893 0.177625

16 48 295 0.4 0.021647 0.026813 0.033019 0.04064 0.050055 0.061532 0.075998 0.093518 0.114957 0.142944

17 65 208 0.4 0.017553 0.021741 0.026774 0.032954 0.040587 0.049893 0.061618 0.075809 0.093132 0.115563

18 100 147 0.4 0.014253 0.017654 0.02174 0.026758 0.032956 0.040512 0.050032 0.061551 0.075602 0.093751

19 150 104 0.4 0.01158 0.014344 0.017664 0.021741 0.026777 0.032917 0.040652 0.05001 0.061423 0.076153

20 200 74 0.4 0.009442 0.011695 0.014402 0.017726 0.021832 0.026837 0.033143 0.040773 0.050077 0.062082

Page 198

Page 199: Multistage Flowsheets SABC-1

BM_Bij

i Mesh Opening Partial

1 2.1" 50800 0

2 1.48" 38100 0.533002 0

3 1.05" 26670 0.168812 0.525459 0

4 0.742" 18850 0.076122 0.17314 0.524739 0

5 0.525" 13335 0.046829 0.077782 0.173925 0.525627 0

6 0.371" 9423 0.033942 0.046952 0.077219 0.172393 0.523073 0

7 3 6680 0.027205 0.034949 0.047989 0.078801 0.176342 0.529195 0

8 4 4699 0.021426 0.026842 0.034258 0.046956 0.077081 0.170601 0.524068 0

9 6 3327 0.017235 0.021424 0.026684 0.034043 0.046748 0.076456 0.172885 0.52189 0

10 8 2362 0.014589 0.018091 0.022356 0.027827 0.035523 0.04859 0.080351 0.179015 0.534118 0

11 10 1651 0.011409 0.014136 0.017426 0.021522 0.026801 0.034102 0.046897 0.076532 0.167851 0.524713

12 14 1168 0.009074 0.01124 0.013846 0.01706 0.021085 0.026206 0.033548 0.045938 0.074717 0.171068

13 20 833 0.007577 0.009386 0.011559 0.014232 0.017548 0.021646 0.027043 0.03449 0.047149 0.078983

14 28 589 0.006134 0.007598 0.009357 0.011518 0.014191 0.017463 0.021644 0.026931 0.034272 0.04761

15 35 417 0.004996 0.006188 0.007621 0.00938 0.011554 0.014208 0.017566 0.021687 0.026936 0.034681

16 48 295 0.004094 0.005071 0.006245 0.007687 0.009468 0.01164 0.01438 0.017709 0.021826 0.027382

17 65 208 0.0033 0.004088 0.005034 0.006196 0.007631 0.00938 0.011586 0.014258 0.01753 0.021812

18 100 147 0.002672 0.00331 0.004076 0.005017 0.006179 0.007596 0.009381 0.011541 0.01418 0.017598

19 150 104 0.002139 0.002649 0.003263 0.004016 0.004946 0.00608 0.007508 0.009237 0.011346 0.01407

20 200 74 0.009442 0.011695 0.014402 0.017726 0.021832 0.026837 0.033143 0.040773 0.050077 0.062082

1 1 1 1 1 1 1 1 1 1

Page 199

Page 200: Multistage Flowsheets SABC-1

BM_Bij

1

1 1

0.481798 1 1

0.304056 0.474874 1 1

0.225362 0.301772 0.475884 1 1

0.177623 0.224006 0.301926 0.475269 1 1

0.142651 0.176317 0.223536 0.300663 0.472635 1 1

0.115492 0.141856 0.176261 0.223243 0.300359 0.474478 1 1

0.093754 0.114933 0.141906 0.176181 0.223255 0.301402 0.475324 1 1

0.076417 0.093624 0.11537 0.142343 0.17684 0.224772 0.303508 0.479917 1 1

Page 200

Page 201: Multistage Flowsheets SABC-1

BM_Bij

0

0.518202 0

0.177742 0.525126 0

0.078694 0.173102 0.524116 0

0.047739 0.077766 0.173958 0.524731 0

0.034972 0.047689 0.07839 0.174606 0.527365 0

0.027159 0.034461 0.047275 0.07742 0.172276 0.525522 0

0.021738 0.026923 0.034355 0.047063 0.077104 0.173077 0.524676 0

0.017337 0.021309 0.026536 0.033838 0.046415 0.07663 0.171816 0.520083 0

0.076417 0.093624 0.11537 0.142343 0.17684 0.224772 0.303508 0.479917 1 0

1 1 1 1 1 1 1 1 1 0

Page 201

Page 202: Multistage Flowsheets SABC-1

BM_J&T

Mill Throughput, ton/hr 1111.800525 Reynolds Number 4.31731775

Water 432.3668707 Slurry Viscosity, cp 9.07347824

Slurry, m3/hr 829.4384866

Slurry Dens., ton/m3 1.861702128

% Solids (by volume) 47.87234043

Ebar 3.231479128 N 2.926440597

Matrix J

1 2 3 4 5 6 7 8 9

1 0.90812624 0 0 0 0 0 0 0 0

2 0 0.818172935 0 0 0 0 0 0 0

3 0 0 0.648101819 0 0 0 0 0 0

4 0 0 0 0.419102024 0 0 0 0 0

5 0 0 0 0 0.211058328 0 0 0 0

6 0 0 0 0 0 0.095888147 0 0 0

7 0 0 0 0 0 0 0.054595718 0 0

8 0 0 0 0 0 0 0 0.047554143 0

9 0 0 0 0 0 0 0 0 0.056589567

10 0 0 0 0 0 0 0 0 0

11 0 0 0 0 0 0 0 0 0

12 0 0 0 0 0 0 0 0 0

13 0 0 0 0 0 0 0 0 0

14 0 0 0 0 0 0 0 0 0

15 0 0 0 0 0 0 0 0 0

16 0 0 0 0 0 0 0 0 0

17 0 0 0 0 0 0 0 0 0

18 0 0 0 0 0 0 0 0 0

19 0 0 0 0 0 0 0 0 0

20 0 0 0 0 0 0 0 0 0

Page 202

Page 203: Multistage Flowsheets SABC-1

BM_J&T

Matrix T

1 2 3 4 5 6 7 8 9

1 1 0 0 0 0 0 0 0 0

2 0.475839482 1 0 0 0 0 0 0 0

3 0.185315205 0.420175133 1 0 0 0 0 0 0

4 0.076563603 0.172731796 0.449973437 1 0 0 0 0 0

5 0.034828302 0.077086919 0.202319443 0.511539844 1 0 0 0 0

6 0.018714314 0.040712072 0.106167186 0.280450181 0.696997003 1 0 0 0

7 0.013236042 0.028471247 0.073944497 0.201353038 0.577059134 1.37440674 1 0 0

8 0.011949651 0.025612022 0.066927465 0.189951142 0.632379699 2.377822531 6.830789619 1 0

9 0.012973343 0.027894959 0.07417746 0.223641858 0.902642466 6.297961842 -207.3695665 -5.84946799 1

10 0.015956129 0.03462507 0.094844572 0.312022555 1.661835032 39.12851402 601.4900816 11.26021872 -3.296033607

11 0.019524892 0.043050183 0.123410323 0.461757609 3.842736877 -322.221972 -675.1988358 -9.666643489 3.987683053

12 0.024265484 0.054702442 0.166837074 0.748415836 13.74472678 564.3361318 351.5623536 3.939207254 -2.215562295

13 0.031406901 0.072903504 0.241590991 1.410933708 261.8620381 -423.2398578 -85.59047715 -0.715174941 0.580039048

14 0.040469083 0.097692131 0.363183558 3.217317571 -875.7425441 153.1327724 7.981993409 0.039482534 -0.060566604

15 0.052816587 0.134241347 0.58562657 10.77075557 992.5403348 -23.65579214 -0.111281639 -0.000551395 0.001006545

16 0.070168019 0.190987495 1.049311689 122.9210429 -517.1780157 0.965668992 -0.114207348 -0.00129735 0.000678531

17 0.093748023 0.279957126 2.185294281 -504.0926799 126.1997145 0.123487379 -0.092307218 -0.001099586 0.000531185

18 0.127719331 0.432943518 6.028064478 636.4234052 -10.87274314 0.075639304 -0.074203887 -0.000890396 0.000425203

19 0.176452246 0.714604178 31.55606008 -359.0667918 -0.058404024 0.057813338 -0.058912679 -0.00070819 0.000337292

20 -2.481946638 -3.84839114 -44.3677331 84.48688472 0.191242477 0.247403556 -0.255425983 -0.003075171 0.00146165

Vector SiE

1 2 3 4 5 6 7 8 9

1 0.030319328 0.064280927 0.144668778 0.313375007 0.635380065 1.112211877 1.540452432 1.658638064 1.510654262

Matrix bij

1 2 3 4 5 6 7 8 9

1 0 0 0 0 0 0 0 0 0

2 0.53300225 0 0 0 0 0 0 0 0

3 0.168812224 0.52545876 0 0 0 0 0 0 0

4 0.076122318 0.173139658 0.524738807 0 0 0 0 0 0

Page 203

Page 204: Multistage Flowsheets SABC-1

BM_J&T

5 0.046829238 0.077782314 0.173925032 0.525627167 0 0 0 0 0

6 0.033942125 0.046952004 0.0772195 0.172392503 0.523073294 0 0 0 0

7 0.027204607 0.034949276 0.047988978 0.078801159 0.17634182 0.529194766 0 0 0

8 0.021425545 0.026842457 0.034257559 0.046955835 0.077081186 0.170600862 0.524067585 0 0

9 0.017235189 0.021424156 0.02668426 0.03404288 0.046747855 0.076456156 0.172884875 0.521889933 0

10 0.014589425 0.018090626 0.022356228 0.027827291 0.035522601 0.048590463 0.080351277 0.179014597 0.534118213

11 0.011408814 0.014135926 0.017426427 0.021521715 0.02680057 0.034102281 0.046896749 0.076532472 0.167851099

12 0.009073625 0.011240003 0.013846368 0.017060356 0.021084895 0.026205712 0.033548131 0.045938063 0.074717156

13 0.00757723 0.009385677 0.011559452 0.014232229 0.017547965 0.02164624 0.027042865 0.034489583 0.047148895

14 0.006134186 0.007598055 0.009357141 0.011518045 0.014190789 0.01746305 0.021644015 0.026931097 0.034271504

15 0.004996197 0.006188453 0.007621024 0.00938033 0.011554345 0.01420813 0.017566322 0.02168656 0.026935678

16 0.004094364 0.005071402 0.006245343 0.007686905 0.009467768 0.011639638 0.014379704 0.017709033 0.021825581

17 0.00330002 0.004087501 0.005033676 0.006195517 0.007630695 0.009380484 0.011585988 0.014257699 0.017529721

18 0.002672204 0.00330987 0.004076036 0.00501683 0.006178926 0.007595648 0.009380831 0.011541373 0.014179581

19 0.002138873 0.002649269 0.00326252 0.004015543 0.004945691 0.006079612 0.007508321 0.009236943 0.011345827

20 0.009441566 0.011694596 0.014401649 0.017725693 0.021831599 0.026836958 0.033143338 0.040772647 0.050076746

1 1 1 1 1 1 1 1 1

Matrix Tij (inverse)

1 2 3 4 5 6 7 8 9

1 1 1.78928E-15 -1.56562E-14 5.18891E-15 -1.52089E-15 5.36783E-16 0 -3.57856E-16 1.78928E-16

2 -0.475839482 1 4.48943E-14 8.98602E-15 2.04065E-15 -1.79004E-16 -1.18143E-15 -2.00485E-15 -2.47026E-15

3 0.014620712 -0.420175133 1 7.83121E-15 6.17784E-16 7.53482E-16 7.23723E-16 8.36805E-16 7.52291E-16

4 -0.000949927 0.016335853 -0.449973437 1 -3.25812E-16 -2.4024E-16 -2.93468E-16 -3.28897E-16 -3.72239E-16

5 -0.000619431 -0.00043376 0.027859899 -0.511539844 1 -1.135E-15 -5.37242E-16 -1.01762E-16 2.30397E-16

6 -0.000195994 -0.000382324 0.00060968 0.076091557 -0.696997003 1 7.51119E-16 -8.2512E-16 -2.17831E-16

7 4.86746E-05 8.48924E-05 -0.000255736 -0.010745047 0.380898245 -1.37440674 1 5.64185E-16 -4.56293E-16

8 -3.52594E-05 9.73987E-06 0.001224635 0.026001208 -1.576880299 7.010460763 -6.830789619 1 3.86324E-15

9 0.011108963 0.020079643 -0.048400202 -2.317228528 73.2498112 -250.3006259 167.4130813 5.84946799 1

10 0.015863139 0.030821331 -0.044092926 -3.906680394 55.69396194 -116.3750881 27.22524565 8.01982436 3.296033607

11 -0.029164579 -0.057843805 0.084217352 17.47489434 -124.8494793 138.866376 16.73102843 8.478960098 5.110777637

Page 204

Page 205: Multistage Flowsheets SABC-1

BM_J&T

12 0.004123053 -0.001984906 -0.229844185 19.48920845 -76.273505 36.75745466 13.48635021 8.816881973 6.459920452

13 0.18875535 0.144729648 -7.531942349 164.7226208 -359.571433 22.06236434 11.90807112 8.998681879 7.384332436

14 -0.069589219 -0.019315922 6.496498877 -61.57799248 71.46050466 16.24121077 10.75619682 8.890352846 7.822805945

15 -0.02294308 -0.045251686 12.3089225 -60.16102112 31.46734853 13.45250748 10.07545251 8.819373351 8.107046249

16 0.134760551 -1.884549621 75.58379412 -202.5232285 20.67724057 11.79491685 9.571571945 8.704460156 8.229005764

17 -0.112402902 4.108267227 -58.62449101 85.61663548 15.89002333 10.70868486 9.177300675 8.565315024 8.245573855

18 -0.046264913 7.01375673 -47.75776782 34.62381563 13.41250836 10.05588467 8.953362549 8.507532872 8.287032299

19 -0.324000946 24.25728863 -89.19975371 22.49164741 11.96794023 9.645409476 8.826252099 8.493270877 8.337435858

20 1 1 1 1 1 1 1 1 1

Page 205

Page 206: Multistage Flowsheets SABC-1

BM_J&T

10 11 12 13 14 15 16 17 18 19

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0.077356929 0 0 0 0 0 0 0 0 0

0 0.109084524 0 0 0 0 0 0 0 0

0 0 0.150121648 0 0 0 0 0 0 0

0 0 0 0.200730046 0 0 0 0 0 0

0 0 0 0 0.260320556 0 0 0 0 0

0 0 0 0 0 0.326320913 0 0 0 0

0 0 0 0 0 0 0.396605137 0 0 0

0 0 0 0 0 0 0 0.468058468 0 0

0 0 0 0 0 0 0 0 0.537567907 0

0 0 0 0 0 0 0 0 0 0.602682

0 0 0 0 0 0 0 0 0 0

Page 206

Page 207: Multistage Flowsheets SABC-1

BM_J&T

10 11 12 13 14 15 16 17 18 19

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

1 0 0 0 0 0 0 0 0 0

-2.76042716 1 0 0 0 0 0 0 0 0

2.839529612 -2.661736462 1 0 0 0 0 0 0 0

-1.371372243 2.675612704 -2.649993012 1 0 0 0 0 0 0

0.315379837 -1.266280284 2.616006807 -2.604062177 1 0 0 0 0 0

-0.02451875 0.273898901 -1.201850248 2.532494288 -2.603157666 1 0 0 0 0

2.154E-05 -0.020294547 0.25397731 -1.153244498 2.53509674 -2.600495426 1 0 0 0

0.000250025 -0.000455587 -0.018147892 0.241466402 -1.151336012 2.514852352 -2.587406268 1 0 0

0.000215952 -0.000160542 -0.000289428 -0.016022499 0.235689452 -1.12844261 2.494669472 -2.59426814 1 0

0.000172846 -0.000112252 3.29858E-05 -0.000409928 -0.015194787 0.227605562 -1.112763307 2.497475993 -2.594111433 1

0.00074834 -0.00047193 0.000263477 -0.000221588 -0.001097727 -0.013519879 0.205500104 -0.903207853 1.594111433 -1

10 11 12 13 14 15 16 17 18 19

1.265854588 1.025235923 0.825637207 0.662027895 0.528782337 0.422193154 0.336574858 0.268213994 0.213969252 0.171071

10 11 12 13 14 15 16 17 18 19

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

Page 207

Page 208: Multistage Flowsheets SABC-1

BM_J&T

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0

0.524712952 0 0 0 0 0 0 0 0 0

0.171067981 0.518201877 0 0 0 0 0 0 0 0

0.078983311 0.17774236 0.525125963 0 0 0 0 0 0 0

0.047610398 0.078694085 0.173102018 0.524116462 0 0 0 0 0 0

0.034680992 0.047738915 0.077765851 0.173957899 0.524730933 0 0 0 0 0

0.027381536 0.034972251 0.047688978 0.078389701 0.174605802 0.527365219 0 0 0 0

0.021811623 0.027158713 0.034460925 0.047275374 0.077419784 0.172276207 0.525521517 0 0 0

0.017598449 0.021737965 0.026923405 0.034355017 0.047062658 0.077103647 0.173076901 0.524675854 0 0

0.014070468 0.017337136 0.021309246 0.026535532 0.033837653 0.04641524 0.076629592 0.171816007 0.520082904 0

0.062082289 0.076416697 0.093623613 0.115370016 0.14234317 0.176839687 0.22477199 0.303508138 0.479917096 1

1 1 1 1 1 1 1 1 1 1

10 11 12 13 14 15 16 17 18 19

-8.94639E-16 -4.47319E-16 -3.57856E-16 8.94639E-17 -4.92051E-16 -4.47319E-16 -1.78928E-16 0 0 0

-8.2342E-16 8.59221E-16 -3.58009E-17 4.2961E-16 5.72814E-16 8.95022E-16 6.44415E-16 -1.07403E-16 7.16017E-17 3.58E-16

6.65397E-16 5.3327E-16 5.97548E-16 4.18998E-16 3.47578E-16 2.70206E-16 1.13082E-16 1.09511E-16 -8.33234E-18 -4.17E-17

-3.03164E-16 -3.82041E-16 -3.47934E-16 -2.83204E-16 -3.0159E-16 -2.326E-16 -1.19364E-16 -7.19082E-17 -5.37527E-17 -5.28E-17

-4.94121E-16 -3.14297E-16 -1.65492E-16 -2.05481E-16 -6.8799E-17 2.34396E-16 3.80104E-17 1.0906E-18 -5.41807E-18 2.49E-17

6.23E-16 8.8185E-16 1.3376E-16 2.9166E-16 3.68033E-16 -3.52691E-16 -1.4195E-16 1.65341E-17 5.1206E-17 -2.11E-17

-4.57814E-16 -1.19769E-15 -4.74067E-17 -1.9045E-16 -3.82025E-16 3.70121E-16 1.80143E-16 -1.73894E-17 -6.24905E-17 1.55E-17

1.15267E-15 6.34291E-15 -2.96744E-17 7.16823E-16 1.79159E-15 -1.87134E-15 -9.14343E-16 8.06773E-17 3.10654E-16 -7.05E-17

-9.16462E-14 -2.16443E-13 -1.06166E-14 -3.68979E-14 -7.09334E-14 6.78629E-14 3.28906E-14 -3.22661E-15 -1.14493E-14 2.91E-15

1 -9.82759E-14 -1.09669E-14 -2.60998E-14 -3.83634E-14 3.56196E-14 1.58858E-14 -1.70653E-15 -5.62987E-15 1.87E-15

2.76042716 1 2.36412E-14 4.84202E-14 5.52471E-14 -5.48678E-14 -2.03542E-14 2.52847E-15 7.45899E-15 -3.54E-15

Page 208

Page 209: Multistage Flowsheets SABC-1

BM_J&T

4.508000012 2.661736462 1 2.38279E-14 1.95481E-14 -2.35965E-14 -6.47748E-15 9.25355E-16 2.42906E-15 -1.85E-15

5.931706793 4.377970321 2.649993012 1 3.53532E-14 -8.63105E-14 -1.51346E-14 5.77931E-16 3.43147E-15 -8.67E-15

6.833669242 5.703666505 4.284739765 2.604062177 1 1.7747E-14 2.81355E-15 1.29856E-15 1.08213E-15 2.38E-15

7.453486619 6.685468085 5.644611248 4.246290131 2.603157666 1 3.89513E-15 2.30822E-15 2.0197E-15 2.31E-15

7.810523827 7.319326875 6.618668473 5.594153026 4.234402864 2.600495426 1 1.26079E-14 9.69842E-15 9.7E-15

7.982939842 7.683571501 7.24125923 6.552238041 5.560899345 4.213685814 2.587406268 1 -5.71542E-15 -5.72E-15

8.121991986 7.944893396 7.676878742 7.236666845 6.564853019 5.572496916 4.217756174 2.59426814 1 -3.16E-15

8.233217013 8.13191719 7.97623336 7.707130059 7.276337418 6.598229127 5.592107782 4.232344649 2.594111433 1

1 1 1 1 1 1 1 1 1 1

Page 209

Page 210: Multistage Flowsheets SABC-1

BM_J&T

20

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

1

Page 210

Page 211: Multistage Flowsheets SABC-1

BM_J&T

20 SiE

0 1 0.030319328

0 2 0.064280927

0 3 0.144668778

0 4 0.313375007

0 5 0.635380065

0 6 1.112211877

0 7 1.540452432

0 8 1.658638064

0 9 1.510654262

0 10 1.265854588

0 11 1.025235923

0 12 0.825637207

0 13 0.662027895

0 14 0.528782337

0 15 0.422193154

0 16 0.336574858

0 17 0.268213994

0 18 0.213969252

0 19 0.171071422

1 20 0

20

0

20

0

0

0

0

Page 211

Page 212: Multistage Flowsheets SABC-1

BM_J&T

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

20

0

0

0

0

0

0

0

0

0

0

0

Page 212

Page 213: Multistage Flowsheets SABC-1

BM_J&T

0

0

0

0

0

0

0

0

1

Page 213

Page 214: Multistage Flowsheets SABC-1

BM_C

Cyclone Cyclone Cyclone Number of Cyclones 4

Feed U'flow O'flow Classifier Dimensions, inches.

Solids, tons 402.9502 277.9501 125 DC h DI DO DU

Water, m3/hr 283.5737 96.07369 187.5 26 78 10.00 10.00 5

Slurry, tons 686.5239 374.0238 312.5001

Slurry, m3/hr 427.4845 195.3416 232.1429 Classifier Constants

Solids Density, ton/m3 2.80 2.80 2.80 a1 a2 a3 a4 l Bpc

Slurry Density, ton/m3 1.605962 1.914717 1.346154 9.931711 1.360752 52.96787 0.441444 0.95 0

% Solids (by volume) 33.66456 50.8176 19.23077

% Solids (by weight) 58.69427 74.31348 40

Opening Mid-Size Classifier

Efficiency

1 50800 Circulating Load, CL 2.223601

2 38100 43994 1 Slurry Split, S 0.841471

3 26670 31877 1 Cyclone Pressure, ft 14.33651

4 18850 22422 1 Cyclone Pressure, lb/in2 9.969343

5 13335 15854 1 Corrected Cut Size, d50c, microns 212.6454

6 9423 11210 1 Water By-Pass 0.338796

7 6680 7934 1 Solids By-Pass 0.321856

8 4699 5603 1 Plitt's Parameter 1.555351

9 3327 3954 1

10 2362 2803 1

11 1651 1975 1

12 1168 1389 0.999998

13 833 986 0.999639

14 589 700 0.991885

15 417 496 0.948815

16 295 351 0.850071

17 208 248 0.718347

18 147 175 0.593262

19 104 124 0.496704

20 74 88 0.430642

21 0 37 0.352123

Page 214

Page 215: Multistage Flowsheets SABC-1

BM_Mill

Matrix J

1 2 3 4 5 6 7 8 9

1 0.90812624 0 0 0 0 0 0 0 0

2 0 0.818172935 0 0 0 0 0 0 0

3 0 0 0.648101819 0 0 0 0 0 0

4 0 0 0 0.419102024 0 0 0 0 0

5 0 0 0 0 0.211058328 0 0 0 0

6 0 0 0 0 0 0.095888147 0 0 0

7 0 0 0 0 0 0 0.054595718 0 0

8 0 0 0 0 0 0 0 0.047554143 0

9 0 0 0 0 0 0 0 0 0.056589567

10 0 0 0 0 0 0 0 0 0

11 0 0 0 0 0 0 0 0 0

12 0 0 0 0 0 0 0 0 0

13 0 0 0 0 0 0 0 0 0

14 0 0 0 0 0 0 0 0 0

15 0 0 0 0 0 0 0 0 0

16 0 0 0 0 0 0 0 0 0

17 0 0 0 0 0 0 0 0 0

18 0 0 0 0 0 0 0 0 0

19 0 0 0 0 0 0 0 0 0

20 0 0 0 0 0 0 0 0 0

Page 215

Page 216: Multistage Flowsheets SABC-1

BM_Mill

Matrix T

1 2 3 4 5 6 7 8 9

1 1 0 0 0 0 0 0 0 0

2 0.475839482 1 0 0 0 0 0 0 0

3 0.185315205 0.420175133 1 0 0 0 0 0 0

4 0.076563603 0.172731796 0.449973437 1 0 0 0 0 0

5 0.034828302 0.077086919 0.202319443 0.511539844 1 0 0 0 0

6 0.018714314 0.040712072 0.106167186 0.280450181 0.696997003 1 0 0 0

7 0.013236042 0.028471247 0.073944497 0.201353038 0.577059134 1.37440674 1 0 0

8 0.011949651 0.025612022 0.066927465 0.189951142 0.632379699 2.377822531 6.830789619 1 0

9 0.012973343 0.027894959 0.07417746 0.223641858 0.902642466 6.297961842 -207.3695665 -5.84946799 1

10 0.015956129 0.03462507 0.094844572 0.312022555 1.661835032 39.12851402 601.4900816 11.26021872 -3.296033607

11 0.019524892 0.043050183 0.123410323 0.461757609 3.842736877 -322.221972 -675.1988358 -9.666643489 3.987683053

12 0.024265484 0.054702442 0.166837074 0.748415836 13.74472678 564.3361318 351.5623536 3.939207254 -2.215562295

13 0.031406901 0.072903504 0.241590991 1.410933708 261.8620381 -423.2398578 -85.59047715 -0.715174941 0.580039048

14 0.040469083 0.097692131 0.363183558 3.217317571 -875.7425441 153.1327724 7.981993409 0.039482534 -0.060566604

15 0.052816587 0.134241347 0.58562657 10.77075557 992.5403348 -23.65579214 -0.111281639 -0.000551395 0.001006545

16 0.070168019 0.190987495 1.049311689 122.9210429 -517.1780157 0.965668992 -0.114207348 -0.00129735 0.000678531

17 0.093748023 0.279957126 2.185294281 -504.0926799 126.1997145 0.123487379 -0.092307218 -0.001099586 0.000531185

18 0.127719331 0.432943518 6.028064478 636.4234052 -10.87274314 0.075639304 -0.074203887 -0.000890396 0.000425203

19 0.176452246 0.714604178 31.55606008 -359.0667918 -0.058404024 0.057813338 -0.058912679 -0.00070819 0.000337292

20 -2.481946638 -3.84839114 -44.3677331 84.48688472 0.191242477 0.247403556 -0.255425983 -0.003075171 0.00146165

Matrix T (inverse)

1 2 3 4 5 6 7 8 9

1 1 1.78928E-15 -1.56562E-14 5.18891E-15 -1.52089E-15 5.36783E-16 0 -3.57856E-16 1.78928E-16

2 -0.475839482 1 4.48943E-14 8.98602E-15 2.04065E-15 -1.79004E-16 -1.18143E-15 -2.00485E-15 -2.47026E-15

3 0.014620712 -0.420175133 1 7.83121E-15 6.17784E-16 7.53482E-16 7.23723E-16 8.36805E-16 7.52291E-16

4 -0.000949927 0.016335853 -0.449973437 1 -3.25812E-16 -2.4024E-16 -2.93468E-16 -3.28897E-16 -3.72239E-16

Page 216

Page 217: Multistage Flowsheets SABC-1

BM_Mill

5 -0.000619431 -0.00043376 0.027859899 -0.511539844 1 -1.135E-15 -5.37242E-16 -1.01762E-16 2.30397E-16

6 -0.000195994 -0.000382324 0.00060968 0.076091557 -0.696997003 1 7.51119E-16 -8.2512E-16 -2.17831E-16

7 4.86746E-05 8.48924E-05 -0.000255736 -0.010745047 0.380898245 -1.37440674 1 5.64185E-16 -4.56293E-16

8 -3.52594E-05 9.73987E-06 0.001224635 0.026001208 -1.576880299 7.010460763 -6.830789619 1 3.86324E-15

9 0.011108963 0.020079643 -0.048400202 -2.317228528 73.2498112 -250.3006259 167.4130813 5.84946799 1

10 0.015863139 0.030821331 -0.044092926 -3.906680394 55.69396194 -116.3750881 27.22524565 8.01982436 3.296033607

11 -0.029164579 -0.057843805 0.084217352 17.47489434 -124.8494793 138.866376 16.73102843 8.478960098 5.110777637

12 0.004123053 -0.001984906 -0.229844185 19.48920845 -76.273505 36.75745466 13.48635021 8.816881973 6.459920452

13 0.18875535 0.144729648 -7.531942349 164.7226208 -359.571433 22.06236434 11.90807112 8.998681879 7.384332436

14 -0.069589219 -0.019315922 6.496498877 -61.57799248 71.46050466 16.24121077 10.75619682 8.890352846 7.822805945

15 -0.02294308 -0.045251686 12.3089225 -60.16102112 31.46734853 13.45250748 10.07545251 8.819373351 8.107046249

16 0.134760551 -1.884549621 75.58379412 -202.5232285 20.67724057 11.79491685 9.571571945 8.704460156 8.229005764

17 -0.112402902 4.108267227 -58.62449101 85.61663548 15.89002333 10.70868486 9.177300675 8.565315024 8.245573855

18 -0.046264913 7.01375673 -47.75776782 34.62381563 13.41250836 10.05588467 8.953362549 8.507532872 8.287032299

19 -0.324000946 24.25728863 -89.19975371 22.49164741 11.96794023 9.645409476 8.826252099 8.493270877 8.337435858

20 1 1 1 1 1 1 1 1 1

Matrix T*J

1 2 3 4 5 6 7 8 9

1 0.90812624 0 0 0 0 0 0 0 0

2 0.43212232 0.818172935 0 0 0 0 0 0 0

3 0.168289601 0.343775921 0.648101819 0 0 0 0 0 0

4 0.069529417 0.14132448 0.291628603 0.419102024 0 0 0 0 0

5 0.031628495 0.063070431 0.131123599 0.214387384 0.211058328 0 0 0 0

6 0.01699496 0.033309516 0.068807146 0.117537239 0.147107022 0.095888147 0 0 0

7 0.012019997 0.023294404 0.047923563 0.084387466 0.121793136 0.131789316 0.054595718 0 0

8 0.010851792 0.020955063 0.043375812 0.079608908 0.133469002 0.228004997 0.372931862 0.047554143 0

9 0.011781433 0.0228229 0.048074547 0.093728755 0.19051021 0.603899892 -11.3214903 -0.278166436 0.056589567

10 0.01449018 0.028329295 0.061468939 0.130769284 0.350744123 3.75196071 32.83878268 0.535470048 -0.186521116

11 0.017731067 0.035222495 0.079982455 0.193523548 0.811041621 -30.89726787 -36.86296501 -0.459688944 0.225661259

Page 217

Page 218: Multistage Flowsheets SABC-1

BM_Mill

12 0.022036123 0.044756058 0.108127411 0.313662591 2.900939054 54.11314605 19.193799 0.187325624 -0.125377712

13 0.028521431 0.059647674 0.15657556 0.591325172 55.26816398 -40.58368577 -4.672873526 -0.034009531 0.032824159

14 0.036751036 0.079929058 0.235379924 1.348384305 -184.8327572 14.68361782 0.435782659 0.001877558 -0.003427438

15 0.047964129 0.109832637 0.379545645 4.514045456 209.4839037 -2.268310078 -0.006075501 -2.62211E-05 5.69599E-05

16 0.063721419 0.156260799 0.680060814 51.51645784 -109.1547273 0.09259621 -0.006235232 -6.16944E-05 3.83978E-05

17 0.085135039 0.229053343 1.416293198 -211.2662623 26.63550075 0.011840976 -0.005039579 -5.22899E-05 3.00595E-05

18 0.115985276 0.354222669 3.906799553 266.726337 -2.294782989 0.007252913 -0.004051214 -4.2342E-05 2.4062E-05

19 0.160240914 0.584669797 20.45153993 -150.4856191 -0.012326656 0.005543614 -0.00321638 -3.36774E-05 1.90872E-05

20 -2.253920869 -3.148649473 -28.75480852 35.40862436 0.040363317 0.023723069 -0.013945165 -0.000146237 8.27142E-05

Matrix [T*J*T(inv.)]

1 2 3 4 5 6 7 8 9

1 0.90812624 1.62489E-15 -1.42178E-14 4.71218E-15 -1.38116E-15 4.87467E-16 0 -3.24978E-16 1.62489E-16

2 0.042803334 0.818172935 2.99659E-14 9.59436E-15 1.01239E-15 8.54996E-17 -9.66613E-16 -1.79495E-15 -1.94378E-15

3 0.014183155 0.071459654 0.648101819 9.03784E-15 8.45963E-16 5.17131E-16 6.28998E-17 -2.07107E-16 -3.31543E-16

4 0.006147351 0.025635782 0.103043825 0.419102024 2.26262E-16 1.31077E-16 -7.88991E-17 -2.02021E-16 -2.73284E-16

5 0.003199826 0.011386207 0.040535035 0.10642264 0.211058328 -1.8657E-16 -1.55921E-16 -1.20029E-16 -8.2674E-17

6 0.001929419 0.006218065 0.020075359 0.049582414 0.080273271 0.095888147 -3.10574E-17 -1.48031E-16 -5.82256E-17

7 0.0014575 0.004438075 0.013410976 0.031526844 0.050731791 0.056752593 0.054595718 -1.28989E-16 -7.6311E-17

8 0.001328221 0.003917162 0.011374225 0.025912746 0.041612103 0.048821384 0.048099517 0.047554143 -5.21938E-17

9 0.001386267 0.00401327 0.01139059 0.025513199 0.041068303 0.049753463 0.052439935 0.052852427 0.056589567

10 0.001566461 0.004483141 0.012559895 0.027914076 0.045178609 0.055940847 0.061086098 0.064809734 0.068449922

11 0.001669657 0.004744155 0.013204596 0.029321255 0.047892449 0.060349734 0.067187312 0.072694096 0.079339029

12 0.001725902 0.004881503 0.013545542 0.030142759 0.049697163 0.063427868 0.071239517 0.0772483 0.084457964

13 0.001777543 0.005012201 0.013889752 0.031005082 0.051548039 0.066404591 0.074838701 0.080708942 0.087199419

14 0.001728807 0.004864624 0.013477146 0.030195596 0.050599835 0.065698738 0.074184097 0.079443071 0.084507398

15 0.001625389 0.004567256 0.012656002 0.028454052 0.048000053 0.062719247 0.070911554 0.07546556 0.079122889

16 0.001486493 0.004173113 0.01156852 0.026086411 0.044244508 0.058106782 0.065778164 0.069686851 0.072248823

17 0.001304853 0.003660961 0.010153517 0.022952442 0.039099166 0.051563324 0.058453001 0.061760484 0.063551956

18 0.001122882 0.0031492 0.008737788 0.019789235 0.03382021 0.044742135 0.05078761 0.053588802 0.054897067

Page 218

Page 219: Multistage Flowsheets SABC-1

BM_Mill

19 0.000940062 0.002635818 0.007315892 0.016592444 0.02842556 0.037695733 0.042841201 0.045182177 0.046175452

20 0.00449064 0.012586878 0.034959521 0.079486783 0.136750611 0.182135413 0.207557574 0.219005413 0.223460514

Matrix [T*J*T(inv.)] (inverse)

1 2 3 4 5 6 7 8 9

1 1.101168489 -4.10336E-15 2.5987E-14 -1.40718E-14 9.46292E-15 -5.33511E-15 -5.92195E-15 1.09507E-14 -1.73654E-14

2 -0.05760846 1.222235493 -5.33366E-14 -2.5716E-14 -5.52462E-15 -1.13155E-14 -1.70083E-14 -1.49985E-15 2.30867E-14

3 -0.017746227 -0.134763586 1.542967433 -2.83864E-14 -2.52885E-15 -5.63464E-15 -5.66977E-15 -3.61225E-15 7.2592E-15

4 -0.008264795 -0.041628068 -0.379366496 2.386053857 -3.74369E-16 -2.57107E-15 -2.57526E-15 -1.96254E-15 4.53483E-15

5 -0.006011135 -0.019064925 -0.105047049 -1.203127836 4.738026728 4.87779E-15 7.15476E-15 5.80021E-15 -9.73602E-15

6 -0.005400228 -0.01355839 -0.038933364 -0.226590077 -3.966464208 10.42881763 -1.98107E-14 1.81344E-14 3.50496E-15

7 -0.004382985 -0.010403537 -0.021863934 -0.024330558 -0.279535684 -10.84082181 18.31645489 -9.01715E-15 1.81613E-14

8 -0.002025447 -0.004636589 -0.008326885 0.009845671 0.208910227 0.258420872 -18.52651709 21.02866214 -2.37291E-14

9 -0.000527895 -0.00105854 -0.001036285 0.009961511 0.112742199 0.635524158 0.329701888 -19.63994231 17.6711017

10 -5.51307E-05 4.43549E-05 0.001036498 0.007666967 0.047171475 0.240144662 0.765927672 -0.239273844 -15.63642124

11 0.000124827 0.000449741 0.001792673 0.007246273 0.027298566 0.080208322 0.209888265 0.463038914 -0.298332423

12 0.000108981 0.000377803 0.00145867 0.005689991 0.019406618 0.037488101 0.018817807 0.042974608 0.160396825

13 8.40423E-05 0.000295913 0.001163055 0.004620661 0.015740424 0.026196026 -0.022242329 -0.094358214 -0.070203588

14 7.90606E-05 0.000267051 0.001014413 0.003943098 0.013347233 0.022234451 -0.02220665 -0.105531333 -0.135658575

15 7.04496E-05 0.000232509 0.00086519 0.003316281 0.011197208 0.019016426 -0.017304203 -0.090409681 -0.130438738

16 6.22498E-05 0.000201786 0.000738103 0.002792616 0.009393047 0.016226356 -0.012925462 -0.073419 -0.109998836

17 5.41476E-05 0.000172608 0.000620812 0.002316395 0.007748307 0.013581845 -0.009299447 -0.057696736 -0.087820029

18 4.61034E-05 0.000145423 0.000517331 0.001912343 0.006371908 0.011274915 -0.006891133 -0.045766236 -0.070178318

19 3.85298E-05 0.000120488 0.000424698 0.001557258 0.005169952 0.009217396 -0.005073409 -0.035947682 -0.055399604

20 0.000185424 0.000570464 0.001975136 0.007125551 0.023475998 0.042470647 -0.018330804 -0.152330621 -0.237047175

Page 219

Page 220: Multistage Flowsheets SABC-1

BM_Mill

Matrix { C(inv.)*[T*J*T(inv.)] (inverse)-I}

1 2 3 4 5 6 7 8 9

1 0.101168489 -4.10336E-15 2.5987E-14 -1.40718E-14 9.46292E-15 -5.33511E-15 -5.92195E-15 1.09507E-14 -1.73654E-14

2 -0.05760846 0.222235493 -5.33366E-14 -2.5716E-14 -5.52462E-15 -1.13155E-14 -1.70083E-14 -1.49985E-15 2.30867E-14

3 -0.017746227 -0.134763586 0.542967433 -2.83864E-14 -2.52885E-15 -5.63464E-15 -5.66977E-15 -3.61225E-15 7.2592E-15

4 -0.008264795 -0.041628068 -0.379366496 1.386053857 -3.74369E-16 -2.57107E-15 -2.57526E-15 -1.96254E-15 4.53483E-15

5 -0.006011135 -0.019064925 -0.105047049 -1.203127836 3.738026728 4.87779E-15 7.15476E-15 5.80021E-15 -9.73602E-15

6 -0.005400228 -0.01355839 -0.038933364 -0.226590077 -3.966464208 9.428817634 -1.98107E-14 1.81344E-14 3.50496E-15

7 -0.004382985 -0.010403537 -0.021863934 -0.024330558 -0.279535684 -10.84082181 17.31645489 -9.01715E-15 1.81613E-14

8 -0.002025447 -0.004636589 -0.008326885 0.009845671 0.208910227 0.258420872 -18.52651709 20.02866214 -2.37291E-14

9 -0.000527895 -0.00105854 -0.001036285 0.009961511 0.112742199 0.635524158 0.329701888 -19.63994231 16.6711017

10 -5.51307E-05 4.43549E-05 0.001036498 0.007666967 0.047171475 0.240144662 0.765927672 -0.239273844 -15.63642124

11 0.000124827 0.000449742 0.001792677 0.007246286 0.027298616 0.080208468 0.209888646 0.463039755 -0.298332964

12 0.00010902 0.00037794 0.001459198 0.005692048 0.019413635 0.037501656 0.018824611 0.042990146 0.160454819

13 8.47299E-05 0.000298334 0.00117257 0.004658465 0.015869204 0.026410347 -0.022424303 -0.095130201 -0.070777955

14 8.33257E-05 0.000281457 0.001069137 0.004155814 0.014067268 0.023433919 -0.023404618 -0.111224365 -0.142976861

15 8.28749E-05 0.000273517 0.001017785 0.003901179 0.01317208 0.022370388 -0.020356177 -0.106355399 -0.153444452

16 8.6657E-05 0.000280903 0.001027502 0.003887558 0.013075921 0.022588468 -0.017993343 -0.102205493 -0.153127737

17 9.1271E-05 0.000290947 0.001046438 0.003904507 0.01306052 0.022893513 -0.015675116 -0.097253423 -0.148029142

18 9.28188E-05 0.000292776 0.001041528 0.003850069 0.012828393 0.022699487 -0.013873735 -0.092139946 -0.141288143

19 8.94706E-05 0.000279787 0.000986198 0.003616134 0.012005224 0.021403857 -0.011781042 -0.083474663 -0.128644268

20 0.000526589 0.001620073 0.005609227 0.020235988 0.066669934 0.120613199 -0.052058 -0.432606629 -0.673194782

Matrix { C(inv.)*[T*J*T(inv.)] (inverse)-I}(inverse)

1 2 3 4 5 6 7 8 9

1 9.88450069 -5.90624E-14 -4.20261E-13 8.17131E-14 -2.21137E-14 2.28091E-15 -3.53788E-15 -7.08651E-15 -1.66488E-15

2 2.562285884 4.499731283 3.96802E-13 1.10969E-13 1.50232E-15 7.86174E-16 -6.2647E-15 -1.12707E-14 -1.03057E-14

Page 220

Page 221: Multistage Flowsheets SABC-1

BM_Mill

3 0.959017793 1.116825586 1.841731085 7.17263E-14 3.57803E-15 2.82175E-15 -2.9054E-16 -2.21478E-15 -2.10306E-15

4 0.398379618 0.44082077 0.504086522 0.721472687 9.85774E-16 8.12841E-16 -4.92177E-16 -1.29286E-15 -1.27742E-15

5 0.184137382 0.196218503 0.214003002 0.232214464 0.267520827 -8.21266E-17 -3.85375E-16 -6.06256E-16 -5.76149E-16

6 0.100341322 0.104219873 0.109744517 0.115024911 0.11253922 0.106057837 -1.69053E-16 -4.1076E-16 -2.94585E-16

7 0.071602214 0.073146374 0.075192898 0.076772679 0.074772767 0.066396622 0.057748541 -3.39293E-16 -2.92076E-16

8 0.064812381 0.065558338 0.06642319 0.066753842 0.064922391 0.060048474 0.053417413 0.049928447 -2.46411E-16

9 0.070165145 0.070578322 0.070947382 0.070736841 0.068905884 0.06538591 0.061788065 0.058819857 0.059984038

10 0.085636813 0.085874528 0.085975789 0.085446922 0.083512413 0.080526382 0.078367345 0.078114496 0.078639104

11 0.103418704 0.10354753 0.103506907 0.102866438 0.101042931 0.098569115 0.09733375 0.098585887 0.102125774

12 0.126203932 0.126269835 0.126161629 0.125505959 0.123838567 0.12172131 0.120912537 0.122662526 0.127236476

13 0.159196747 0.159223685 0.159078639 0.158428693 0.156876236 0.154952371 0.154252627 0.155948286 0.160470673

14 0.195378738 0.195382681 0.195232701 0.194648188 0.193297889 0.191629716 0.190981414 0.192348503 0.196158741

15 0.229333209 0.229324608 0.229188982 0.228704105 0.227606851 0.226240696 0.225641761 0.226580815 0.229392591

16 0.249262687 0.249249178 0.249142915 0.248787012 0.247993894 0.246993794 0.246493966 0.247015345 0.248768616

17 0.244007437 0.243995209 0.243927857 0.243715165 0.243247754 0.242648981 0.242307972 0.242506451 0.243342439

18 0.220684891 0.220676468 0.220643721 0.220549021 0.220345568 0.220077705 0.219893548 0.219895749 0.220105195

19 0.186961671 0.186957524 0.186950178 0.186936878 0.186912963 0.186874159 0.186816253 0.186730976 0.186598622

20 0.875640161 0.875665203 0.87583069 0.876371091 0.877569374 0.879095476 0.879919841 0.879294272 0.876949922

Circuit Balance

1 2 3 4 5 6 7 8

Fresh Mill Mill Sump Cyclone Cyclone Cyclone Secondary

Feed Feed Discharge Water Feed U'flow O'flow Feed

1 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

3 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

4 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

5 35.862 45.456 9.594 0.000 45.456 45.456 0.000 0.000

6 50.295 59.665 9.370 0.000 59.665 59.665 0.000 0.000

7 52.171 61.204 9.034 0.000 61.204 61.204 0.000 0.000

8 47.157 57.647 10.490 0.000 57.647 57.647 0.000 0.000

9 41.508 55.755 14.247 0.000 55.755 55.755 0.000 0.000

Page 221

Page 222: Multistage Flowsheets SABC-1

BM_Mill

10 36.146 57.258 21.112 0.000 57.258 57.258 0.000 0.000

11 30.374 60.491 30.117 0.000 60.491 60.491 0.000 0.000

12 23.569 64.895 41.349 0.000 64.918 64.895 0.023 0.000

13 20.118 76.202 56.707 0.000 76.825 76.202 0.623 0.000

14 17.016 86.177 73.810 0.000 90.826 86.177 4.649 0.000

15 14.496 88.646 89.785 0.000 104.281 88.646 15.635 0.000

16 13.466 81.389 99.834 0.000 113.301 81.389 31.911 0.000

17 11.505 65.419 98.766 0.000 110.271 65.419 44.851 0.000

18 10.797 50.068 90.003 0.000 100.800 50.068 50.732 0.000

19 9.603 37.121 76.595 0.000 86.199 37.121 49.078 0.000

20 85.917 164.407 380.987 0.000 466.904 164.407 302.496 0.000

Total 500.000 1111.800 1111.800 0.000 1611.801 1111.800 500.000 0.000

CL = 2.223600378

Page 222

Page 223: Multistage Flowsheets SABC-1

BM_Mill

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.077356929 0 0 0 0 0 0 0 0

0 0.109084524 0 0 0 0 0 0 0

0 0 0.150121648 0 0 0 0 0 0

0 0 0 0.200730046 0 0 0 0 0

0 0 0 0 0.260320556 0 0 0 0

0 0 0 0 0 0.326320913 0 0 0

0 0 0 0 0 0 0.396605137 0 0

0 0 0 0 0 0 0 0.468058468 0

0 0 0 0 0 0 0 0 0.537567907

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

Page 223

Page 224: Multistage Flowsheets SABC-1

BM_Mill

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

1 0 0 0 0 0 0 0 0

-2.76042716 1 0 0 0 0 0 0 0

2.839529612 -2.661736462 1 0 0 0 0 0 0

-1.371372243 2.675612704 -2.649993012 1 0 0 0 0 0

0.315379837 -1.266280284 2.616006807 -2.604062177 1 0 0 0 0

-0.02451875 0.273898901 -1.201850248 2.532494288 -2.603157666 1 0 0 0

2.154E-05 -0.020294547 0.25397731 -1.153244498 2.53509674 -2.600495426 1 0 0

0.000250025 -0.000455587 -0.018147892 0.241466402 -1.151336012 2.514852352 -2.587406268 1 0

0.000215952 -0.000160542 -0.000289428 -0.016022499 0.235689452 -1.12844261 2.494669472 -2.59426814 1

0.000172846 -0.000112252 3.29858E-05 -0.000409928 -0.015194787 0.227605562 -1.112763307 2.497475993 -2.594111433

0.00074834 -0.00047193 0.000263477 -0.000221588 -0.001097727 -0.013519879 0.205500104 -0.903207853 1.594111433

10 11 12 13 14 15 16 17 18

-8.94639E-16 -4.47319E-16 -3.57856E-16 8.94639E-17 -4.92051E-16 -4.47319E-16 -1.78928E-16 0 0

-8.2342E-16 8.59221E-16 -3.58009E-17 4.2961E-16 5.72814E-16 8.95022E-16 6.44415E-16 -1.07403E-16 7.16017E-17

6.65397E-16 5.3327E-16 5.97548E-16 4.18998E-16 3.47578E-16 2.70206E-16 1.13082E-16 1.09511E-16 -8.33234E-18

-3.03164E-16 -3.82041E-16 -3.47934E-16 -2.83204E-16 -3.0159E-16 -2.326E-16 -1.19364E-16 -7.19082E-17 -5.37527E-17

Page 224

Page 225: Multistage Flowsheets SABC-1

BM_Mill

-4.94121E-16 -3.14297E-16 -1.65492E-16 -2.05481E-16 -6.8799E-17 2.34396E-16 3.80104E-17 1.0906E-18 -5.41807E-18

6.23E-16 8.8185E-16 1.3376E-16 2.9166E-16 3.68033E-16 -3.52691E-16 -1.4195E-16 1.65341E-17 5.1206E-17

-4.57814E-16 -1.19769E-15 -4.74067E-17 -1.9045E-16 -3.82025E-16 3.70121E-16 1.80143E-16 -1.73894E-17 -6.24905E-17

1.15267E-15 6.34291E-15 -2.96744E-17 7.16823E-16 1.79159E-15 -1.87134E-15 -9.14343E-16 8.06773E-17 3.10654E-16

-9.16462E-14 -2.16443E-13 -1.06166E-14 -3.68979E-14 -7.09334E-14 6.78629E-14 3.28906E-14 -3.22661E-15 -1.14493E-14

1 -9.82759E-14 -1.09669E-14 -2.60998E-14 -3.83634E-14 3.56196E-14 1.58858E-14 -1.70653E-15 -5.62987E-15

2.76042716 1 2.36412E-14 4.84202E-14 5.52471E-14 -5.48678E-14 -2.03542E-14 2.52847E-15 7.45899E-15

4.508000012 2.661736462 1 2.38279E-14 1.95481E-14 -2.35965E-14 -6.47748E-15 9.25355E-16 2.42906E-15

5.931706793 4.377970321 2.649993012 1 3.53532E-14 -8.63105E-14 -1.51346E-14 5.77931E-16 3.43147E-15

6.833669242 5.703666505 4.284739765 2.604062177 1 1.7747E-14 2.81355E-15 1.29856E-15 1.08213E-15

7.453486619 6.685468085 5.644611248 4.246290131 2.603157666 1 3.89513E-15 2.30822E-15 2.0197E-15

7.810523827 7.319326875 6.618668473 5.594153026 4.234402864 2.600495426 1 1.26079E-14 9.69842E-15

7.982939842 7.683571501 7.24125923 6.552238041 5.560899345 4.213685814 2.587406268 1 -5.71542E-15

8.121991986 7.944893396 7.676878742 7.236666845 6.564853019 5.572496916 4.217756174 2.59426814 1

8.233217013 8.13191719 7.97623336 7.707130059 7.276337418 6.598229127 5.592107782 4.232344649 2.594111433

1 1 1 1 1 1 1 1 1

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.077356929 0 0 0 0 0 0 0 0

-0.213538168 0.109084524 0 0 0 0 0 0 0

Page 225

Page 226: Multistage Flowsheets SABC-1

BM_Mill

0.21965729 -0.290354256 0.150121648 0 0 0 0 0 0

-0.106085145 0.291867939 -0.397821317 0.200730046 0 0 0 0 0

0.024396816 -0.138131582 0.392719252 -0.522713521 0.260320556 0 0 0 0

-0.001896695 0.029878131 -0.180423739 0.508347695 -0.677655451 0.326320913 0 0 0

1.66627E-06 -0.002213821 0.038127492 -0.231490821 0.659937793 -0.848596042 0.396605137 0 0

1.93411E-05 -4.96974E-05 -0.002724392 0.048469562 -0.299716431 0.820648916 -1.026178619 0.468058468 0

1.67054E-05 -1.75126E-05 -4.34494E-05 -0.003216197 0.061354809 -0.368234423 0.989398729 -1.214269171 0.537567907

1.33709E-05 -1.2245E-05 4.95188E-06 -8.22849E-05 -0.003955515 0.074272455 -0.441327645 1.168964787 -1.394511053

5.78893E-05 -5.14803E-05 3.95537E-05 -4.44793E-05 -0.000285761 -0.004411819 0.081502397 -0.422754084 0.856943146

10 11 12 13 14 15 16 17 18

-8.12445E-16 -4.06223E-16 -3.24978E-16 8.12445E-17 -4.46845E-16 -4.06223E-16 -1.62489E-16 0 0

-1.06029E-15 5.09694E-16 -1.83929E-16 3.90155E-16 2.56034E-16 5.38986E-16 4.49925E-16 -8.78739E-17 5.85826E-17

-2.38529E-18 5.65713E-16 3.14741E-16 4.34299E-16 3.39378E-16 4.07529E-16 2.64711E-16 3.40517E-17 1.92147E-17

-1.11581E-16 8.57297E-17 -1.49874E-18 7.04352E-17 2.17071E-17 7.67034E-17 6.15831E-17 -1.3379E-17 -1.48387E-17

-1.62263E-16 -3.82721E-17 -4.47449E-17 -1.9218E-17 -1.30373E-17 7.73366E-17 3.22443E-17 -7.6005E-18 -9.24405E-18

-4.54315E-17 5.11305E-17 -1.8573E-17 9.11262E-18 2.43547E-17 1.4126E-17 4.15567E-18 -2.74843E-18 -3.93242E-19

-2.67002E-17 2.05056E-17 -1.09759E-17 1.02776E-17 1.79023E-17 1.1067E-17 3.96395E-18 -1.95942E-18 -5.90647E-19

-6.20577E-17 1.99612E-17 -1.70939E-17 7.73968E-18 1.51901E-17 7.01371E-18 3.37279E-18 -1.95812E-18 -7.19929E-19

-6.73825E-17 2.36289E-17 -1.54879E-17 1.01966E-17 1.75054E-17 8.56349E-18 4.4843E-18 -1.89448E-18 -7.50682E-19

0.077356929 3.38743E-17 -1.19701E-17 1.73221E-17 2.4754E-17 1.38366E-17 7.89701E-18 -1.32238E-18 -1.03523E-18

0.087581716 0.109084524 -7.98811E-18 3.71063E-17 2.46049E-17 2.66041E-17 1.14694E-17 -2.87256E-18 -2.08909E-18

0.094903906 0.109230007 0.150121648 5.42592E-17 3.67452E-17 3.90674E-17 1.81287E-17 -1.8422E-18 -2.84936E-18

0.096888317 0.111762618 0.134111902 0.200730046 6.80171E-17 4.44191E-17 2.39274E-17 -3.01676E-18 -4.00558E-18

0.09183427 0.103540925 0.122937912 0.155177393 0.260320556 1.4411E-16 6.35168E-17 -2.64757E-17 -2.85087E-17

0.083954315 0.09165616 0.105071539 0.129344039 0.171809335 0.326320913 5.28815E-17 -2.50881E-17 -2.39574E-17

0.075124863 0.079497542 0.087343294 0.102313056 0.130294431 0.182773804 0.396605137 3.01939E-17 -3.9131E-17

0.065130624 0.067260523 0.07115343 0.078933007 0.094134431 0.124327438 0.184878795 0.468058468 8.18753E-17

0.055749923 0.056642736 0.058290848 0.061792434 0.06892102 0.08373917 0.114921423 0.180326123 0.537567907

Page 226

Page 227: Multistage Flowsheets SABC-1

BM_Mill

0.046652812 0.046948915 0.047494694 0.048818794 0.051682561 0.057978745 0.071815192 0.101987827 0.168913641

0.224822325 0.224376049 0.223474733 0.222891231 0.222837665 0.22485993 0.231779452 0.249627583 0.293518452

10 11 12 13 14 15 16 17 18

6.56807E-15 1.64687E-15 2.46708E-15 -2.11231E-15 9.26428E-16 1.11811E-15 4.51148E-16 -2.12584E-30 -1.32942E-30

2.29648E-14 -6.79873E-15 3.7982E-15 -9.81523E-16 2.77726E-16 -1.30096E-15 -1.47578E-15 3.38304E-16 5.3458E-17

6.97268E-15 -3.42339E-15 -3.3357E-16 -1.3057E-15 -6.39735E-16 -1.20643E-15 -8.07553E-16 -1.04487E-16 1.62408E-17

2.39945E-15 -5.17291E-16 6.44652E-16 -1.81518E-16 3.42744E-16 -2.62338E-18 -1.24439E-16 5.40826E-17 7.89056E-17

4.09001E-15 1.49747E-15 5.29705E-16 8.63261E-16 9.45903E-16 -6.30983E-16 -1.35529E-16 2.85068E-17 6.29815E-17

4.87647E-15 -7.61949E-15 -3.0478E-16 1.21912E-15 -1.82868E-15 6.09559E-16 6.09559E-16 0 3.0478E-16

-2.79405E-15 4.31807E-15 2.54004E-16 -5.08009E-16 1.01602E-15 -2.54004E-16 -5.08009E-16 5.08009E-16 5.08009E-16

1.22861E-14 -2.16814E-15 2.16814E-15 -2.40905E-16 0 2.40905E-16 4.8181E-16 0 -7.22714E-16

-7.15033E-16 -1.71608E-15 8.58039E-16 0 -5.72026E-16 0 2.86013E-16 -4.2902E-16 2.86013E-16

12.92709023 9.75001E-16 -2.19375E-15 1.21875E-15 -2.4375E-16 -2.4375E-16 4.87501E-16 0 -2.4375E-16

-10.37889428 9.167203196 1.79756E-15 -2.8761E-15 1.79756E-16 0 -1.07854E-15 0 0

-0.620461165 -6.670148436 6.661264486 7.66402E-16 0 2.55467E-16 0 0 -2.55467E-16

-0.046332825 -0.647657574 -4.450528806 4.981815225 -1.85371E-16 -9.26856E-16 -1.85371E-16 -3.70742E-16 7.41485E-16

-0.111560807 -0.110113328 -0.492855785 -2.969665977 3.841417733 -8.29838E-16 -6.91532E-16 5.53226E-16 -2.76613E-16

-0.133741174 -0.112462085 -0.121299972 -0.411103793 -2.02252262 3.064468013 -6.33971E-16 0 -4.22647E-16

-0.121369058 -0.113491437 -0.101064638 -0.120106358 -0.329928114 -1.412247153 2.521399512 -1.65034E-16 0

-0.099317698 -0.097286245 -0.090838805 -0.086239732 -0.105025138 -0.256170783 -0.995929645 2.136485223 0

-0.080025885 -0.07968123 -0.076568858 -0.073267996 -0.071684856 -0.089522217 -0.20494283 -0.716679868 1.860230098

-0.063373482 -0.063437588 -0.061631903 -0.059889203 -0.057671023 -0.058082663 -0.074474497 -0.160679184 -0.521366415

-0.272013852 -0.272925272 -0.26647572 -0.261542166 -0.254585982 -0.248445198 -0.246052539 -0.259126171 -0.338863683

Page 227

Page 228: Multistage Flowsheets SABC-1

BM_Mill

10 11 12 13 14 15 16 17 18

6.56807E-15 1.64687E-15 2.46708E-15 -2.11231E-15 9.26428E-16 1.11811E-15 4.51148E-16 -2.12584E-30 -1.32942E-30

2.29648E-14 -6.79873E-15 3.7982E-15 -9.81523E-16 2.77726E-16 -1.30096E-15 -1.47578E-15 3.38304E-16 5.3458E-17

6.97268E-15 -3.42339E-15 -3.3357E-16 -1.3057E-15 -6.39735E-16 -1.20643E-15 -8.07553E-16 -1.04487E-16 1.62408E-17

2.39945E-15 -5.17291E-16 6.44652E-16 -1.81518E-16 3.42744E-16 -2.62338E-18 -1.24439E-16 5.40826E-17 7.89056E-17

4.09001E-15 1.49747E-15 5.29705E-16 8.63261E-16 9.45903E-16 -6.30983E-16 -1.35529E-16 2.85068E-17 6.29815E-17

4.87647E-15 -7.61949E-15 -3.0478E-16 1.21912E-15 -1.82868E-15 6.09559E-16 6.09559E-16 0 3.0478E-16

-2.79405E-15 4.31807E-15 2.54004E-16 -5.08009E-16 1.01602E-15 -2.54004E-16 -5.08009E-16 5.08009E-16 5.08009E-16

1.22861E-14 -2.16814E-15 2.16814E-15 -2.40905E-16 0 2.40905E-16 4.8181E-16 0 -7.22714E-16

-7.15033E-16 -1.71608E-15 8.58039E-16 0 -5.72026E-16 0 2.86013E-16 -4.2902E-16 2.86013E-16

11.92709023 9.75001E-16 -2.19375E-15 1.21875E-15 -2.4375E-16 -2.4375E-16 4.87501E-16 0 -2.4375E-16

-10.37891313 8.16721984 1.79757E-15 -2.8761E-15 1.79757E-16 0 -1.07854E-15 0 0

-0.620685503 -6.672560139 5.663672977 7.66679E-16 0 2.5556E-16 0 0 -2.5556E-16

-0.046711894 -0.652956351 -4.486940577 4.022573689 -1.86888E-16 -9.34439E-16 -1.86888E-16 -3.73776E-16 7.47551E-16

-0.117579106 -0.116053541 -0.51944356 -3.129868644 3.048648233 -8.74605E-16 -7.28838E-16 5.8307E-16 -2.91535E-16

-0.157329345 -0.132297225 -0.142693866 -0.483610908 -2.379238566 2.604953738 -7.45786E-16 0 -4.97191E-16

-0.168956054 -0.157989736 -0.140690574 -0.167198267 -0.459288001 -1.965968178 2.510002617 -2.29741E-16 0

-0.167409574 -0.163985364 -0.153117581 -0.145365399 -0.177030016 -0.431800601 -1.678735626 2.601252233 0

-0.161113987 -0.160420102 -0.154154046 -0.147508508 -0.144321214 -0.180232699 -0.412605951 -1.442872522 2.745151796

-0.147160533 -0.147309394 -0.143116384 -0.139069635 -0.133918764 -0.134874639 -0.17293837 -0.373115592 -1.210672928

-0.772497312 -0.775085672 -0.756769466 -0.742758573 -0.723003574 -0.705564243 -0.698769287 -0.735897341 -0.96234542

10 11 12 13 14 15 16 17 18

-1.25251E-14 -7.55054E-15 -6.37095E-15 -1.49048E-15 -7.62887E-15 -5.58349E-15 -1.77664E-15 -1.24937E-29 -1.24611E-29

-7.34167E-15 3.06178E-15 -7.40882E-16 3.9411E-15 1.33816E-15 2.77552E-15 2.12245E-15 -2.70235E-16 3.25569E-16

Page 228

Page 229: Multistage Flowsheets SABC-1

BM_Mill

-9.09576E-16 3.09047E-15 1.53987E-15 2.97208E-15 1.67517E-15 1.90233E-15 1.15162E-15 4.60727E-17 1.21289E-16

-7.41555E-16 8.41155E-16 2.47288E-16 8.93228E-16 3.74382E-16 5.74852E-16 3.81356E-16 -2.35874E-17 2.04434E-17

-5.21091E-16 2.41771E-16 2.86088E-17 3.19725E-16 1.36015E-16 3.15118E-16 1.73337E-16 -1.29828E-17 6.68052E-18

-2.32407E-16 2.17043E-16 3.68462E-18 1.46885E-16 8.88052E-17 1.04114E-16 5.68124E-17 -1.27581E-17 -7.50444E-18

-1.88495E-16 1.02222E-16 -9.75007E-18 9.46172E-17 3.89806E-17 7.45803E-17 3.96041E-17 -2.55397E-17 -1.48995E-17

-2.26774E-16 8.4234E-17 -3.23776E-17 8.03661E-17 2.65528E-17 5.67337E-17 2.87682E-17 -1.93371E-17 -4.21322E-18

-2.32328E-16 1.04038E-16 -3.52481E-17 9.79492E-17 4.11122E-17 6.23816E-17 3.09501E-17 -1.06079E-17 -5.35746E-18

0.083842746 1.26736E-16 -3.07566E-17 9.74429E-17 5.44332E-17 7.39807E-17 2.41201E-17 -8.20498E-18 1.39309E-18

0.106547466 0.122440686 3.82529E-17 2.5158E-16 1.13257E-16 1.41658E-16 9.23002E-17 3.10772E-18 1.57943E-17

0.134715468 0.144251415 0.176563867 2.30162E-16 1.00936E-16 1.33188E-16 9.18354E-17 -1.19799E-17 7.48339E-18

0.16853578 0.180778777 0.196946442 0.248597062 2.13379E-16 2.60873E-16 1.23349E-16 -1.54006E-17 -5.71072E-17

0.203268877 0.214834221 0.232277194 0.255220048 0.328014229 4.83036E-16 2.38824E-16 -4.74374E-17 7.1085E-18

0.234799111 0.243900994 0.258385735 0.279257793 0.299592309 0.383883977 3.77421E-16 -3.59689E-17 3.65243E-17

0.252229924 0.258181985 0.267900214 0.281990319 0.294677758 0.300678444 0.398405959 -5.10739E-18 2.69216E-17

0.245048643 0.248039339 0.252989313 0.259601852 0.262226994 0.257768524 0.257113965 0.384430232 7.36911E-17

0.220580881 0.221454397 0.222912972 0.223943353 0.219034031 0.205881978 0.195022857 0.202059434 0.364278581

0.186383053 0.186049872 0.185495782 0.183376185 0.174665558 0.157452937 0.140534963 0.136021419 0.154583635

0.872275847 0.864243408 0.850759514 0.822386126 0.752869458 0.632400734 0.499149317 0.397850918 0.347828131

Page 229

Page 230: Multistage Flowsheets SABC-1

BM_Mill

Page 230

Page 231: Multistage Flowsheets SABC-1

BM_Mill

19 20

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0.602682165 0

0 1

0

Page 231

Page 232: Multistage Flowsheets SABC-1

BM_Mill

19 20

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

1 0

-1 1

19 20

0 0

3.58009E-16 0

-4.16617E-17 0

-5.27872E-17 0

Page 232

Page 233: Multistage Flowsheets SABC-1

BM_Mill

2.48742E-17 0

-2.10808E-17 0

1.54956E-17 0

-7.04767E-17 0

2.91436E-15 0

1.86547E-15 0

-3.53986E-15 0

-1.85071E-15 0

-8.66897E-15 0

2.3807E-15 0

2.30822E-15 0

9.69842E-15 0

-5.71542E-15 0

-3.15996E-15 0

1 0

1 1

19 20

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

Page 233

Page 234: Multistage Flowsheets SABC-1

BM_Mill

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0.602682165 0

-0.602682165 1

19 20

0 0

2.92913E-16 0

9.60737E-17 0

1.63224E-17 0

1.10499E-17 0

4.49177E-18 0

2.98571E-18 0

2.43339E-18 0

2.32137E-18 0

2.14487E-18 0

4.92431E-18 0

4.93718E-18 0

4.61204E-18 0

-4.0408E-18 0

1.54324E-18 0

-5.99851E-18 0

-2.42222E-17 0

-1.17959E-17 0

Page 234

Page 235: Multistage Flowsheets SABC-1

BM_Mill

0.602682165 0

0.397317835 1

19 20

-1.65336E-30 0

-5.94026E-16 0

-1.80468E-16 0

1.60854E-17 0

-2.8274E-17 0

0 0

0 0

4.8181E-16 0

-5.72026E-16 0

0 0

-7.19025E-16 0

1.02187E-15 0

0 0

-5.53226E-16 0

4.22647E-16 0

0 0

-5.19833E-16 0

4.03457E-16 0

1.659249366 0

-0.659249366 1

Page 235

Page 236: Multistage Flowsheets SABC-1

BM_Mill

19 20

-1.65336E-30 0

-5.94026E-16 0

-1.80468E-16 0

1.60854E-17 0

-2.8274E-17 0

0 0

0 0

4.8181E-16 0

-5.72026E-16 0

0 0

-7.19026E-16 0

1.02224E-15 0

0 0

-5.8307E-16 0

4.97191E-16 0

0 0

-8.7623E-16 0

8.12269E-16 0

2.852968337 0

-1.872214815 1.839919022

Fresh C(inv)* Corrected Mill

19 20 Feed Sec. Feed Feed Discharge

-3.31765E-29 0 1 0.00 0 0.00 1 -2.36307E-12

9.36903E-16 0 2 0.00 0 0.00 2 -1.20224E-12

Page 236

Page 237: Multistage Flowsheets SABC-1

BM_Mill

3.49038E-16 0 3 0.00 0 0.00 3 2.97198E-13

1.19603E-16 0 4 0.00 0 0.00 4 -1.99546E-14

5.57342E-17 0 5 35.86 0 35.86 5 9.593929105

2.91087E-17 0 6 50.29 0 50.29 6 9.370092866

2.02946E-17 0 7 52.17 0 52.17 7 9.033712421

9.6869E-18 0 8 47.16 0 47.16 8 10.48970951

2.15607E-17 0 9 41.51 0 41.51 9 14.24683296

2.62399E-17 0 10 36.15 0 36.15 10 21.11188516

6.32144E-17 0 11 30.37 0 30.37 11 30.11743122

1.26784E-17 0 12 23.57 0 23.57 12 41.34921923

2.47087E-17 0 13 20.12 0 20.12 13 56.70749214

9.86504E-17 0 14 17.02 0 17.02 14 73.80971945

3.41579E-17 0 15 14.50 0 14.50 15 89.78535133

5.37775E-17 0 16 13.47 0 13.47 16 99.83434801

1.73711E-16 0 17 11.50 0 11.50 17 98.76579977

1.10117E-17 0 18 10.80 0 10.80 18 90.00283402

0.350512127 0 19 9.60 0 9.60 19 76.59546043

0.356664608 0.54350218 20 85.92 0 85.92 20 380.9865997

500.0001027 0 500.0001027 1111.800417

Page 237