PT Arwana Citramulia Tbk dan entitas anaknya/and its ... Mulia...  PT Arwana Citramulia Tbk dan entitas

  • View
    214

  • Download
    1

Embed Size (px)

Text of PT Arwana Citramulia Tbk dan entitas anaknya/and its ... Mulia...  PT Arwana Citramulia Tbk dan...

  • PT Arwana Citramulia Tbk dan entitas anaknya/and its subsidiaries Laporan keuangan konsolidasian tanggal 31 Desember 2014 dan tahun yang berakhir pada tanggal tersebut beserta laporan auditor independen/Consolidated financial statements as of December 31, 2014 and for the year then ended with independent auditors report

  • The original consolidated financial statements included herein

    are in Indonesian language.

    PT ARWANA CITRAMULIA Tbk DAN ENTITAS ANAKNYA

    LAPORAN KEUANGAN KONSOLIDASIAN TANGGAL 31 DESEMBER 2014

    DAN UNTUK TAHUN YANG BERAKHIR PADA TANGGAL TERSEBUT

    BESERTA LAPORAN AUDITOR INDEPENDEN

    PT ARWANA CITRAMULIA Tbk

    AND ITS SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS

    AS OF DECEMBER 31, 2014 AND FOR THE YEAR THEN ENDED

    WITH INDEPENDENT AUDITORS' REPORT

    Daftar Isi/Table of Contents Halaman/Page

    Laporan Auditor Independen Independent Auditors Report Laporan Posisi Keuangan Konsolidasian........ 1-2 ..Consolidated Statement of Financial Position Consolidated Statement of Laporan Laba Rugi Komprehensif Konsolidasian... 3-4 ..Comprehensive Income

    Consolidated Statement

    Laporan Perubahan Ekuitas Konsolidasian 5 ...of Changes in Equity Laporan Arus Kas Konsolidasian . 6-7 Consolidated Statement of Cash Flows Notes to the Consolidated Financial Catatan atas Laporan Keuangan Konsolidasian ... 8-86 Statements

    ****************************

  • The original consolidated financial statements included herein are in Indonesian language.

    Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan

    keuangan konsolidasian secara keseluruhan.

    The accompanying notes to the consolidated financial statements form an integral part of these consolidated

    financial statements taken as a whole. 1

    PT ARWANA CITRAMULIA Tbk DAN ENTITAS ANAKNYA

    LAPORAN POSISI KEUANGAN KONSOLIDASIAN Tanggal 31 Desember 2014 (Disajikan dalam Rupiah)

    PT ARWANA CITRAMULIA Tbk AND ITS SUBSIDIARIES

    CONSOLIDATED STATEMENT OF FINANCIAL POSITION

    As of December 31, 2014 (Expressed in Rupiah)

    31 Desember 2014/ Catatan/ 31 Desember 2013/ December 31, 2014 Notes December 31, 2013

    ASET ASSETS ASET LANCAR CURRENT ASSETS Kas dan setara kas 47.235.005.563 2d,2t,4,29 32.139.868.157 Cash and cash equivalents Piutang usaha 2e,2t,5, Trade receivables 12,17,29 Pihak-pihak berelasi 372.846.558.039 2h,28 288.363.137.413 Related parties Pihak ketiga - setelah dikurangi cadangan Third parties - net of penurunan nilai piutang 17.291.270.393 16.733.912.589 allowance for impairment Piutang lain-lain 2.718.918.458 2t,6,29 1.283.829.152 Other receivables Persediaan 58.178.336.958 2f,7,12,17 56.150.531.321 Inventories Pajak dibayar di muka 393.124.869 16a 3.554.120.150 Prepaid taxes Biaya dibayar di muka 556.598.467 2g,8 1.078.279.013 Prepaid expenses Aset lancar lain-lain 8.238.647.211 9 5.801.954.804 Other current assets

    TOTAL ASET LANCAR 507.458.459.958 405.105.632.599 TOTAL CURRENT ASSETS

    ASET TIDAK LANCAR NON-CURRENT ASSETS Aset pajak tangguhan - neto 6.491.202.775 2p,16f 7.446.843.597 Deferred tax assets - net Aset tetap - neto 736.206.333.096 2i,2j,10,12,17 705.760.636.024 Fixed assets - net Aset tidak lancar lain-lain 9.019.447.046 2t,11,29 16.931.689.840 Other non-current assets

    TOTAL ASET TIDAK LANCAR 751.716.982.917 730.139.169.461 TOTAL NON-CURRENT ASSETS

    TOTAL ASET 1.259.175.442.875 1.135.244.802.060 TOTAL ASSETS

  • The original consolidated financial statements included herein are in Indonesian language.

    Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan

    keuangan konsolidasian secara keseluruhan.

    The accompanying notes to the consolidated financial statements form an integral part of these consolidated

    financial statements taken as a whole. 2

    PT ARWANA CITRAMULIA Tbk DAN ENTITAS ANAKNYA

    LAPORAN POSISI KEUANGAN KONSOLIDASIAN (lanjutan)

    Tanggal 31 Desember 2014 (Disajikan dalam Rupiah)

    PT ARWANA CITRAMULIA Tbk AND ITS SUBSIDIARIES

    CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

    As of December 31, 2014 (Expressed in Rupiah)

    31 Desember 2014/ Catatan/ 31 Desember 2013/ December 31, 2014 Notes December 31, 2013

    LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY LIABILITAS JANGKA PENDEK CURRENT LIABILITIES Utang jangka pendek: 2t,12,29 Short-term debts: Utang bank 14.347.966.709 6.564.788.640 Bank loan Utang pembiayaan konsumen 205.442.224 94.270.114 Consumer financing payable Utang usaha kepada Trade payables to pihak ketiga 141.312.230.907 2t,13,29 142.434.670.278 third parties Utang lain-lain 4.074.209.473 2t,14,29 2.262.581.567 Other payables Beban akrual 89.785.709.807 2t,15,29 89.854.392.638 Accrued expenses Utang pajak 31.996.627.801 2p,16b 43.792.326.265 Taxes payable Utang jangka panjang yang Current maturities of jatuh tempo dalam satu tahun: 2t,17,29 long-term debts: Utang bank 15.000.000.000 12.259.826.898 Bank loans Utang kepada pemasok 18.950.515.921 14.517.705.216 Due to suppliers

    TOTAL LIABILITAS JANGKA PENDEK 315.672.702.842 311.780.561.616 TOTAL CURRENT LIABILITIES

    LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIES Utang jangka panjang - setelah dikurangi bagian yang jatuh Long-term debts - net of tempo dalam satu tahun: 2t,17,29 current maturities: Utang bank - 25.384.615.384 Bank loans Liabilitas imbalan kerja 31.272.198.901 2n,18 29.589.741.531 Employee benefits liability

    TOTAL LIABILITAS TOTAL NON-CURRENT JANGKA PANJANG 31.272.198.901 54.974.356.915 LIABILITIES

    TOTAL LIABILITAS 346.944.901.743 366.754.918.531 TOTAL LIABILITIES

    EKUITAS EQUITY Ekuitas yang dapat diatribusikan Equity attributable to owners kepada pemilik Entitas Induk of the Parent Entity Modal saham Capital stock Modal dasar - 12.000.000.000 Authorized - 12,000,000,000 saham dengan nilai nominal shares at par value of Rp12,5 per saham Rp12.5 per share Modal ditempatkan dan disetor Issued and fully paid - penuh - 7.341.430.976 saham 91.767.887.200 20 91.767.887.200 7,341,430,976 shares Tambahan modal disetor - neto 232.182.177 1b,2l,2r,21 232.182.177 Additional paid-in capital - net Saldo laba 807.255.496.616 665.421.375.309 Retained earnings

    Total 899.255.565.993 757.421.444.686 Total Kepentingan nonpengendali 12.974.975.139 2b,19 11.068.438.843 Non-controlling interests

    TOTAL EKUITAS 912.230.541.132 768.489.883.529 TOTAL EQUITY

    TOTAL LIABILITAS DAN TOTAL LIABILITIES AND EKUITAS 1.259.175.442.875 1.135.244.802.060 EQUITY

  • The original consolidated financial statements included herein are in Indonesian language.

    Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan

    keuangan konsolidasian secara keseluruhan.

    The accompanying notes to the consolidated financial statements form an integral part of these consolidated

    financial statements taken as a whole. 3

    PT ARWANA CITRAMULIA Tbk DAN ENTITAS ANAKNYA

    LAPORAN LABA RUGI KOMPREHENSIF KONSOLIDASIAN

    Untuk Tahun yang Berakhir Pada Tanggal 31 Desember 2014

    (Disajikan dalam Rupiah)

    PT ARWANA CITRAMULIA Tbk AND ITS SUBSIDIARIES

    CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

    For the Year Ended December 31, 2014

    (Expressed in Rupiah) Tahun yang berakhir pada tanggal 31 Desember/ Year ended December 31, Catatan/ 2014 Notes 2013

    PENJUALAN NETO 1.609.758.677.687 2h,2m,23,28 1.417.640.229.330 NET SALES BEBAN POKOK PENJUALAN 1.087.606.057.608 2h,2m,24,28 915.440.031.237 COST OF GOODS SOLD

    LABA KOTOR 522.152.620.079 502.200.198.093 GROSS PROFIT Laba penjualan aset tetap 122.089.923 2i,10 499.489.455 Gain on sale of fixed assets Beban penjualan (134.795.460.180) 2m,25 (115.894.447.709) Selling expenses Beban umum dan administrasi (40.053.564.071) 2m,25 (41.943.822.431) General and administrative expenses Rugi selisih kurs - neto (799.281.381) 2o (24.999.245.384) Loss on foreign exchange - net Pendapatan lain-lain 5.329.720.654 1.465.372.017 Other income Beban lain-lain (129.908.111) (30.627.300) Other expenses

    LABA USAHA 351.826.216.913 321.296.916.741 INCOME FROM OPERATIONS

    Pendapatan keuangan 2.321.430.609 2.370.164.882 Finance income Beban keuangan (5.768.209.981 ) 12,17,26 (7.317.479.164) Finance costs

    LABA SEBELUM INCOME BEFORE BEBAN PAJAK 348.379.437.541 316.349.602.459 INCOME TAX

    BEBAN (MANFAAT) PAJAK 2p,16d INCOME TAX EXPENSE (BENEFIT) Kini 85.772.743.500 79.932.918.250 Current Tangguhan 955.640.822 (1.281.