Upload
iochpe-maxion
View
484
Download
2
Tags:
Embed Size (px)
DESCRIPTION
1st Quarter 2009 Presentation
Citation preview
May 2009
1Q09 Earnings Release
2
4T08 / 20081Q09 Earnings Release
The material contained in this presentation is general background information about Iochpe-Maxion S.A. (Iochpe)
as of the date of the presentation. It is information in summary form and does not purport to be complete. It is
not intended to be relied upon as advice to potential investors. No representation or warranty, express or
implied, is made concerning, and no reliance should be placed on, the accuracy, fairness, or completeness of the
information presented herein.
This presentation contains statements that are forward-looking within the meaning of Section 27A of the U.S.
Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. Such forward-looking
statements are only predictions and are not guarantees of future performance. Investors are cautioned that any
such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and
factors relating to the operations and business environments of Iochpe and its subsidiaries that may cause the
actual results of the companies to be materially different from any future results expressed or implied in such
forward-looking statements.
Although Iochpe believes that the expectations and assumptions reflected in the forward-looking statements are
reasonably based on information currently available to Iochpe management, Iochpe cannot guarantee future
results or events. Iochpe expressly disclaims a duty to update any of the forward-looking statement.
This presentation does not constitute an offer, or invitation, or solicitation of an offer, to subscribe for or
purchase any securities. Neither this presentation nor anything contained herein shall form the basis of any
contract or commitment whatsoever.
3
4T08 / 20081Q09 Earnings Release
� Consolidated net operating revenue R$ 290.6 million in the 1Q09, a reduction of 27.4% over the same period of last year
� EBITDA(*) of R$ 25.2 million in the 1Q09, a reduction of 58.1% when compared to the same period of last year
� Net loss of R$ 3.2 million in the 1Q09, a reduction of 109.2% when compared to the same period of last year
� Net bank debt of R$ 188.1 million (R$ 161.9 million in March 2009), or 0,8x LTM EBITDA (0,9x in March 2008)
HIGHLIGHTSHIGHLIGHTS
(*) EBITDA, throughout this presentation means: net income plus income tax and social contribution, plus non-operating result, plus net financial expenses, plus depreciation and amortization, plus goodwill amortization.
4
4T08 / 20081Q09 Earnings Release
� Reduction of Brazilian production of vehicles and agricultural machineries
� Reduction of domestic demand for railway freight cars
� Reduction of exports
� Financial expenses on the operations to fix the future value of the dollar (NDFs)
MAIN DRIVERSMAIN DRIVERS
Industry Performance
6
4T08 / 20081Q09 Earnings Release
366379
406
448
10792
2005 2006 2007 2008 1Q08 1Q09
Source: Anfavea
156 153144
122
30
14
2005 2006 2007 2008 1Q08 1Q09
� ∆ 1Q09 – 08 = -13.7%
� CAGR 2005 – 08 = 7.0%
� ∆ 1Q09 – 08 = -53.7%
� CAGR 2005 – 08 = -7.9%
LIGHT COMMERCIALS – BRAZIL (‘000 units)LIGHT COMMERCIALS – BRAZIL (‘000 units)
Production Export
7
4T08 / 20081Q09 Earnings Release
117
106
137
167
37
25
2005 2006 2007 2008 1Q08 1Q09
Source: Anfavea
38 3941
39
9
3
2005 2006 2007 2008 1Q08 1Q09
� ∆ 1Q09 – 08 = -33.3%
� CAGR 2005 – 08 = 12.6%
� ∆ 1Q09 – 08 = -62.6%
� CAGR 2005 – 08 = 0.9%
TRUCKS – BRAZIL (‘000 units)TRUCKS – BRAZIL (‘000 units)
Production Export
8
4T08 / 20081Q09 Earnings Release
35 34
39
44
11
8
2005 2006 2007 2008 1Q08 1Q09
Source: Anfavea
19
1615
16
3
2
2005 2006 2007 2008 1Q08 1Q09
� ∆ 1Q09 – 08 = -24.8%
� CAGR 2005 – 08 = 7.9%
� ∆ 1Q09 – 08 = -41.1%
� CAGR 2005 – 08 = -5.6%
BUSES – BRAZIL (‘000 units)BUSES – BRAZIL (‘000 units)
Production Export
9
4T08 / 20081Q09 Earnings Release
53
46
65
85
1915
2005 2006 2007 2008 1Q08 1Q09
Source: Anfavea
31 31
22
27
30
7
4
2004 2005 2006 2007 2008 1Q08 1Q09
� ∆ 1Q09 – 08 = -22.9%
� CAGR 2005 – 08 = 17.1%
� ∆ 1Q09 – 08 = -40.4%
� CAGR 2005 – 08 = -1.1%
AGRICULTURAL MACHINERY – BRAZIL (‘000 units)AGRICULTURAL MACHINERY – BRAZIL (‘000 units)
Production Export
10
4T08 / 20081Q09 Earnings Release
2,0092,092
2,388
2,567
638536
2005 2006 2007 2008 1Q08 1Q09
Source: Anfavea
684
635
588558
138
68
2005 2006 2007 2008 1Q08 1Q09
� ∆ 1Q09 – 08 = -15.9%
� CAGR 2005 – 08 = 8.5%
� ∆ 1Q09 – 08 = -51.2%
� CAGR 2005 – 08 = -6.56%
Production Export
PASSENGER CARS – BRAZIL (‘000 units)PASSENGER CARS – BRAZIL (‘000 units)
11
4T08 / 20081Q09 Earnings Release
7,270
3,668
1,249
5,118
1,253
349
2005 2006 2007 2008 1Q08 1Q09
Vendas
Sales
� ∆ 1Q09 – 08 = -72.1%
� CAGR 2005 – 08 = -11.0%
Source: Amsted Maxion estimate
RAILWAY FREIGHT CARS – BRAZIL (units)RAILWAY FREIGHT CARS – BRAZIL (units)
12
4T08 / 20081Q09 Earnings Release
MARKET SHARE – BRAZIL MARKET SHARE – BRAZIL
67% 66%
34%33%
1Q08 1Q09
Others
Maxion
ChassisChassis
63% 57%
43%37%
1Q08 1Q09
Others
Maxion
85%
50%
50%
15%
1Q08 1Q09
Others
Maxion
80% 80%
20%20%
1Q08 1Q09
Others
Maxion
Commercial Vehicles Commercial Vehicles WheelsWheels
Railway Freight Railway Freight CarsCars
Railway CastingsRailway Castings
Source: Iochpe-Maxion estimate
Financial and Operating Performance
14
4T08 / 20081Q09 Earnings Release
1,828
1,289
291
401
1,494
1,248
2005 2006 2007 2008 1Q08 1Q09
Net Operating Revenue
� ∆ 1Q09 – 08 = -27.4%
� CAGR 2005 – 08 = 7.0%
NET OPERATING REVENUE (R$ million)NET OPERATING REVENUE (R$ million)
15
4T08 / 20081Q09 Earnings Release
346.0
54.6
Domestic Export
109.7
259.631.4
Wheels & Chassis Automotive Comp.
Amsted-Maxion
1Q08
� Domestic: ∆ 1Q09 – 08 = -28.7%
� Export: ∆ 1Q09 – 08 = -19.6%246.8
43.9
Domestic Export
1Q09
46.6
218.5
25.5
Wheels & Chassis Automotive Comp.
Amsted-Maxion
� Wheels and Chassis: ∆ 1Q09 – 08 = -15.8%
� Automotive Comp.: ∆ 1Q09 – 08 = -18.7%
� Amsted Maxion: ∆ 1Q09 – 08 = -57.5%
NET OPERATING REVENUE (R$ million)NET OPERATING REVENUE (R$ million)
16
4T08 / 20081Q09 Earnings Release
Revenue by Customer – 1Q09
ALL
6%
Daimler
14%
Fiat
5%Ford
5%GMB
8%
Scania
5%
Tractors
7%
Vale
2%
Others
9%
VW
21%
MRS
2%
Export
15%
Caterpillar
1%
Revenue by Customer – 1Q08
ALL
2% Daimler
13%
Fiat
4%
Ford
3%GMB
5%Scania
4%
Tractors
7%
Vale
9%
Others
12%
VW
17%
MRS
9%
Export
14%
Caterpillar
1%
NET OPERATING REVENUENET OPERATING REVENUE
17
4T08 / 20081Q09 Earnings Release
19
31
146
96
120119
2005 2006 2007 2008 1Q08 1Q09
Exports
� ∆ 1Q09 – 08 = -40.3%
� CAGR 2005 – 08 = 15.0%
EXPORTS (USD million)EXPORTS (USD million)
18
4T08 / 20081Q09 Earnings Release
18.2
36.1
0.3
Wheels & Chassis Automotive Comp.
Amsted-Maxion
16.1
27.7
0.1
Wheels & Chassis Automotive Comp.
Amsted-Maxion
Variation 1Q09 - 08 = -19.6%
� Wheels & Chassis: ∆ 1Q09 – 08 = -23.2%
� Automotive Comp.: ∆ 1Q09 – 08 = -74.1%
� Amsted Maxion: ∆ 1Q09 – 08 = -11.5%
6.9
11.8
0.0
Wheels & Chassis Automotive Comp.
Amsted-Maxion
10.4
20.8
0.2
Wheels & Chassis Automotive Comp.
Amsted-Maxion
1Q09 - R$ thousand 1Q08 - R$ thousand
1Q09 - US$ thousand 1Q08 - US$ thousand
Variation 1Q09 - 08 = -40.3%
� Wheels & Chassis: ∆ 1Q09 – 08 = -43.1%
� Automotive Comp.: ∆ 1Q09 – 08 = -80.5%
� Amsted Maxion: ∆ 1Q09 – 08 = -34.1%
EXPORTS BY DIVISIONEXPORTS BY DIVISION
19
4T08 / 20081Q09 Earnings Release
40
228
289
80
219236
357
14%
20%
18%19%
21%18%
20%
2004 2005 2006 2007 2008 1Q08 1Q09
Gross Profit % NOR
Gross Profit
� ∆ 1Q09 – 08 = -49.3%
� CAGR 2005 – 08 = 16.1%
GROSS PROFIT (R$ million)GROSS PROFIT (R$ million)
20
4T08 / 20081Q09 Earnings Release
136
178
15
126
52
232
5%
13%10%
11%12% 13%
2005 2006 2007 2008 1Q08* 1Q09
EBIT %NOR
EBIT
� ∆ 1Q09 – 08 = -72.0%
� CAGR 2005 – 08 = 9.2%
EARNINGS BEFORE INCOME TAX – EBIT (R$ million)EARNINGS BEFORE INCOME TAX – EBIT (R$ million)
(*) In compliance with Instruction 539/08 of CVM (Brazil’s securities commission) of March 14, 2008 and guidance of the Accounting Pronouncement Committee, Iochpe-Maxion incorporated the amounts accounted as non-operating expenses in 2008 into operating expenses, therefore reducing EBIT presented in the 1Q08 presentation
21
4T08 / 20081Q09 Earnings Release
205
24
268
60
156163
15%14% 13%
12%
15%
8%
2005 2006 2007 2008 1T08** 1T09
EBITDA %NOR
(*) EBITDA, throughout this presentation means: net income plus income tax and social contribution, plus non-operating result, plus net financial expenses, plus depreciation and amortization, plus goodwill amortization
(**) In compliance with Instruction 539/08 of CVM (Brazil’s securities commission) of March 14, 2008 and guidance of the Accounting Pronouncement Committee, Iochpe-Maxion incorporated the amounts accounted as non-operating expenses in 2008 into operating expenses, therefore reducing EBIT presented in the 1Q08 presentation
EBITDA
� ∆ 1Q09 – 08 = -59.5%
� CAGR 2005 – 08 = 9.3%
EBITDA* (R$ million) EBITDA* (R$ million)
22
4T08 / 20081Q09 Earnings Release
16
37
21
10
-2
286%
1%
1%
2%2%2%
2005 2006 2007 2008 1Q08 1Q09
Financial Expenses %NOR
Net Financial Expenses
� ∆ 1Q09 – 08 = 746.6%
� CAGR 2005 – 08 = -8.9%
NET FINANCIAL EXPENSES (R$ million)NET FINANCIAL EXPENSES (R$ million)
23
4T08 / 20081Q09 Earnings Release
� Impact of the FX rate variation on Financial Expense (Revenue)
� Operations related to fix the future value of the dollar
(NDFs)
� If the operations would expire on 03/31/2009 (at FX Rate of R$
2.3297) , it would represent a negative result of R$ 13.5 million
(R$ 8.9 net of taxes)
(*) provision for NDFs related to selling future dollar that at the end of the quarter had no forecasted exports shipment for the subsequent months
� At the end of the 1Q09, the Equity had a positive adjustment of R$ 7.1 million, due to the market value of the non-
deliverable forward operations (negative adjustment of R$ 8.9 million, net of taxes) and the FX rate variation of the
foreign investments (positive adjustment of R$ 16.0 million)
IMPACT OF THE FX RATE VARIATIONIMPACT OF THE FX RATE VARIATION
Period OperationsContracted Value
US$
Average FX
Rate
Gain/Loss
R$ thousand
NDFs (selling) 30,050 1.9010 13,509
Total NDFs 13,509
At the end
of 1Q09
1Q09
BalanceValue
US$ million
Impact
R$ MM
NDF Expired 24.0 10.6
NDF to Expire* 6.8 2.9
Financial Exp./Rev. 13.5
24
4T08 / 20081Q09 Earnings Release
214
35
-3
7258
72
9%
-1%
12%
6%5%
5%
2005 2006 2007 2008 1Q08 1Q09
Net Income %NOR
76
76
133
Net Income
� ∆ 1Q09 – 08 = -109.1%
� CAGR 2005 – 08 = 43.8%
NET INCOME (R$ million)NET INCOME (R$ million)
25
4T08 / 20081Q09 Earnings Release
125
188
132 128
256
162
0.8
0.6
0.91.0
0.8
0.8
2005 2006 2007 2008 1Q08 1Q09
Net Debt x EBITDA*
NET BANK DEBT (R$ million)NET BANK DEBT (R$ million)
(*) EBITDA, throughout this presentation means: net income plus income tax and social contribution, plus non-operating result, plus net financial expenses, plus depreciation and amortization, plus goodwill amortization
LTM EBITDA
26
4T08 / 20081Q09 Earnings Release
Others
10%
BNDES-EXIM
45% Working
Capital
6%
Import
19%
ACC
20%
TJLP
47%
Others
1%
YUAN
10%
Dollar
42%
191
- -
97 100
188
288
Short Term Long Term Total Debt Cash Net Debt
INDEBTEDNESS – Mar/08 (R$ million)INDEBTEDNESS – Mar/08 (R$ million)
Debt by Lines
Debt Indexation
Indexation Average Cost
Indexed in R$ 78% CDI
Indexed in US$ 6,5% per year
27
4T08 / 20081Q09 Earnings Release
68
113
84
20
12
68
2005 2006 2007 2008 1Q08 1Q09
CAPEX (R$ million)CAPEX (R$ million)
Additional Information
29
4T08 / 20081Q09 Earnings Release
-72.20%
-41,22%
-80.00%
-70.00%
-60.00%
-50.00%
-40.00%
-30.00%
-20.00%
-10.00%
0.00%
10.00%
20.00%
Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09
MYPK3 IBOVESPA
SHARES PERFORMANCE - LTMSHARES PERFORMANCE - LTM
30
4T08 / 20081Q09 Earnings Release
Average Daily Trade Volume - LTM
1,632
2,047
2,885
685
1,543
1,987
1,164
2,294
2,978
3,370
1,377
734
91
105
77
38
7581
74
43
146
221
106
132
Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09
Volume Trades
AVERAGE DAILY TRADE VOLUME – R$ thousandAVERAGE DAILY TRADE VOLUME – R$ thousand
31
4T08 / 20081Q09 Earnings Release
SHAREHOLDERS STRUCTURESHAREHOLDERS STRUCTURE
Shareholders Structure on 03/31/2009
Shares
ON
Ioschpe Family 13,441,557 28.34%
BNDES Participações 11,593,401 24.44%
Controlling Shareholders 25,034,958 52.78%
BNY Mellon ARX Invest. Ltda 2,462,493 5.19%
Credit Suisse Hedging-Griffo Corr. Valores S.A 3,081,047 6.50%
Others 16,853,188 35.53%
Total Iochpe-Maxion 47,431,686 100.00%
Shareholders %
32
4T08 / 20081Q09 Earnings Release
INCOME STATEMENT (R$ thousand)INCOME STATEMENT (R$ thousand)
(*) EBITDA, throughout this presentation means: net income plus income tax and social contribution, plus non-operating result, plus net financial expenses, plus depreciation and amortization, plus goodwill amortization
(**) In compliance with Instruction 539/08 of CVM (Brazil’s securities commission) of March 14, 2008 and guidance of the Accounting Pronouncement Committee, Iochpe-Maxion incorporated the amounts accounted as non-operating expenses in 2008 into operating expenses, therefore reducing EBIT presented in the 1Q08 presentation
Income Statement - R$ thousand 1Q09 1Q08** Var.
Net Operating Revenue 290,645 400,610 -27.4%
Cost of Goods Sold
Raw Material (144,224) (210,599) -31.5%
Labor (58,743) (62,201) -5.6%
Others (47,343) (48,230) -1.8%
(250,310) (321,030) -22.0%
Gross Profit 40,335 79,580 -49.3%
13.9% 19.9%
Operating Expenses
General and Administrative (12,379) (11,791) 5.0%
Commercial (12,379) (15,152) -18.3%
Others (1,054) (705) 49.5%
(25,812) (27,649) -6.6%
Operating Income (EBIT) 14,523 51,932 -72.0%
5.0% 13.0%
Financial Results
Financial Revenue 4,311 3,524 22.4%
Financial Expenses (20,339) (1,045) 1847.0%
(16,028) 2,479 -746.5%
Earnings After Financial Income (1,504) 54,411 -102.8%
Income Taxes (1,664) (19,745) -91.6%
Net Income (Loss) (3,169) 34,666 -109.1%
-1.1% 8.7%
EBITDA* 24,294 59,983 -59.5%
8.4% 15.0%
33
4T08 / 20081Q09 Earnings Release
BALANCE SHEET (R$ thousand)BALANCE SHEET (R$ thousand)
ASSETS LIABILITIES
Mar-09 Dec-08 Mar-09 Dec-08
CURRENT CURRENT
Cash 99,812 90,036 Loans 191,047 219,885
Receivables 182,733 243,056 Payables 53,394 60,972
Inventory 205,174 244,527 Taxes 12,337 2,886
Recoverable Taxes 10,270 13,694 Wage & Salaries 29,563 49,908
Deferred Taxes 16,975 27,538 Customers Advance 20,052 24,152
Antecipated Expenses 2,283 1,901 Dividends 79,214 79,214
Other Receivables 8,488 7,985 Other Payables 25,635 34,937
Payable Financial
Instruments16,443 28,752
525,735 628,737 427,685 500,706
LONG TERM LONG TERM
Receivable 593 603 Loans 96,810 125,604
Recoverable Taxes 16,934 16,667 Provisions 59,239 58,021
Deferred Taxes 92,671 82,362 Others 8,356 6,611
Obligatory deposits and judicial 12,892 12,847 164,405 190,236
Other Receivables 1,883 1,718
124,973 114,197
MINORITY - -
PERMANENT EQUITY
Investments 397 395 Capital 261,463 261,463
Plants, Property and Equipment 379,605 379,330 Profit Reserves 180,788 183,958
Intangible 6,084 5,910 Equity Adjustment 7,101 (2,484)
Deferred Items 4,649 5,310
390,734 390,945 449,352 442,937
TOTAL ASSETS 1,041,442 1,133,879 TOTAL LIABILITIES 1,041,442 1,133,879
1Q09 Earnings Release
May 2009