Chapter 2 Financial Statement - Thai Accounting · Chapter 2 Financial Statement Chapter 2 ... the...

Preview:

Citation preview

Chapter 2

Financial Statement

Chapter 2

Financial Statement

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 22

• The financial position statement shows the assets, liabilities

and owner’s equity of a business at specified date.

• Assets are economic resources which are owned by a

business and are expected to benefit future operations.

• Liabilities are an obligation of business to pay a debt.

• Owner’s equity is the amount by which the business assets

exceed the business liabilities (Assets – Liabilities).

Financial Position StatementFinancial Position Statement (Balance Sheet)(Balance Sheet)11

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 33

500,000Total500,000Total

370,000Owner’s Equity

130,000Total Liabilities380,000Equipments

30,000Accounts Payable50,000Auto Supplies

100,000Long-term Liabilities50,000Accounts Receivable

Liabilities:20,000Cash

Liabilities & Owner’s EquityAssets

Financial Position Statement, December 31, 2005

Anatta

11 Financial Position StatementFinancial Position Statement

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 44

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 55

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 66

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 77

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 88

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 99

IIncome ncome StatementStatement12

• The income statement, sometimes called a profit and loss

statement, shows the revenues, expenses and net

income(net profit) or net loss for a specified period of time.

• Revenues are assets increased or liabilities decreased in

exchange for goods or services provided to customers.

• Expenses are assets decreased or liabilities increased in

operating a business.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1010

100,000Operating Income

700,00030,000Depreciation Expense

130,000Utilities Expense

240,000Rent Expense

200,000Auto Supplies Expense

100,000Salaries Expense

Expenses:

800,000Revenue from repairing

Income Statement for the Year Ended December 31, 2005

Anatta

IIncome ncome StatementStatement12

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1111

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1212

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1313

A business transaction is an exchange of goods or services, and

business transactions affect the elements (assets, liabilities and

owner’s equity) of the Financial Position Statement.

EffectsEffects ofof transactionstransactions onon

the the financial position statementfinancial position statement

13

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1414

Liabilities and Owner's EquityAssets

Financial Position Statement, March 1, 2006

1) March 1, 2006: Miss Dararai invested ฿20,000 in cash in the

beauty shop.

13EffectsEffects ofof transactionstransactions onon

the the financial position statementfinancial position statement

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1515

Liabilities and Owner's EquityAssets

Financial Position Statement, March 1, 2006

1) March 1, 2006: Miss Dararai invested ฿20,000 in cash in the

beauty shop.

13EffectsEffects ofof transactionstransactions onon

the the financial position statementfinancial position statement

Analysis of the transaction:

The asset equipment is increased,

and a liability (accounts payable) is increased.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1616

20,000Total20,000Total

20,000Owner's Equity20,000Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 1, 2006

1) March 1, 2006: Miss Dararai invested ฿20,000 in cash in the

beauty shop.

13EffectsEffects ofof transactionstransactions onon

the the financial position statementfinancial position statement

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1717

Liabilities and Owner's EquityAssets

Financial Position Statement, March 3, 2006

13

20,000Total20,000Total

20,000Owner's Equity20,000Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 1, 2006

2) March 3, 2006: Purchased equipment for cash, ฿11,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1818

Liabilities and Owner's EquityAssets

Financial Position Statement, March 3, 2006

13

20,000Total20,000Total

20,000Owner's Equity20,000Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 1, 2006

2) March 3, 2006: Purchased equipment for cash, ฿11,500.

Analysis of the transaction:

The asset equipment is increased,

and the asset cash is decreased.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 1919

20,000Total20,000Total

11,500Equipments

20,000Owner's Equity8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 3, 2006

13

20,000Total20,000Total

20,000Owner's Equity20,000Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 1, 2006

2) March 3, 2006: Purchased equipment for cash, ฿11,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2020

Liabilities and Owner's EquityAssets

Financial Position Statement, March 7, 2006

20,000Total20,000Total

11,500Equipments

20,000Owner's Equity8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 3, 200614

3) March 7, 2006: Purchased equipment on credit, ฿3,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2121

Liabilities and Owner's EquityAssets

Financial Position Statement, March 7, 2006

20,000Total20,000Total

11,500Equipments

20,000Owner's Equity8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 3, 200614

3) March 7, 2006: Purchased equipment on credit, ฿3,500.

Analysis of the transaction:

The asset equipment is increased,

and a liability (accounts payable) is increased.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2222

23,500Total23,500Total

20,000Owner's Equity15,000Equipments

3,500Accounts Payable8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 7, 2006

20,000Total20,000Total

11,500Equipments

20,000Owner's Equity8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 3, 200614

3) March 7, 2006: Purchased equipment on credit, ฿3,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2323

Liabilities and Owner's EquityAssets

Financial Position Statement, March 10, 2006

23,500Total23,500Total

20,000Owner's Equity15,000Equipments

3,500Accounts Payable8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 7, 200614

4) March 10, 2006: Purchased supplies on credit, ฿1,200.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2424

Liabilities and Owner's EquityAssets

Financial Position Statement, March 10, 2006

23,500Total23,500Total

20,000Owner's Equity15,000Equipments

3,500Accounts Payable8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 7, 200614

4) March 10, 2006: Purchased supplies on credit, ฿1,200.

Analysis of the transaction:

The asset supplies are increased,

and a liability (accounts payable) is increased.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2525

24,700Total24,700Total

15,000Equipments

20,000Owner's Equity1,200Supplies

4,700Accounts Payable8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 10, 2006

23,500Total23,500Total

20,000Owner's Equity15,000Equipments

3,500Accounts Payable8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 7, 200614

4) March 10, 2006: Purchased supplies on credit, ฿1,200.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2626

Liabilities and Owner's EquityAssets

Financial Position Statement, March 15, 2006

24,700Total24,700Total

15,000Equipments

20,000Owner's Equity1,200Supplies

4,700Accounts Payable8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 10, 200615

5) March 15: Completed beauty work and immediately collected ฿4,300 cash.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2727

Liabilities and Owner's EquityAssets

Financial Position Statement, March 15, 2006

24,700Total24,700Total

15,000Equipments

20,000Owner's Equity1,200Supplies

4,700Accounts Payable8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 10, 200615

5) March 15: Completed beauty work and immediately collected ฿4,300 cash.

Analysis of the transaction:

This revenue transaction increased

both asset cash and owner’s equity.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2828

29,000Total29,000Total

15,000Equipments

24,300Owner's Equity1,200Supplies

4,700Accounts Payable12,800Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 15, 2006

24,700Total24,700Total

15,000Equipments

20,000Owner's Equity1,200Supplies

4,700Accounts Payable8,500Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 10, 200615

5) March 15: Completed beauty work and immediately collected ฿4,300 cash.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 2929

Liabilities and Owner's EquityAssets

Financial Position Statement, March 18, 2006

29,000Total29,000Total

15,000Equipments

24,300Owner's Equity1,200Supplies

4,700Accounts Payable12,800Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 15, 200615

6) March 18, 2006: Paid the rent for the beauty shop, ฿750.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 3030

Liabilities and Owner's EquityAssets

Financial Position Statement, March 18, 2006

29,000Total29,000Total

15,000Equipments

24,300Owner's Equity1,200Supplies

4,700Accounts Payable12,800Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 15, 200615

6) March 18, 2006: Paid the rent for the beauty shop, ฿750.

Analysis of the transaction:

This expense transaction decreased

both asset cash and owner’s equity.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 3131

28,250Total28,250Total

15,000Equipments

23,550Owner's Equity1,200Supplies

4,700Accounts Payable12,050Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 18, 2006

29,000Total29,000Total

15,000Equipments

24,300Owner's Equity1,200Supplies

4,700Accounts Payable12,800Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 15, 200615

6) March 18, 2006: Paid the rent for the beauty shop, ฿750.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 3232

Liabilities and Owner's EquityAssets

Financial Position Statement, March 21 , 2006

16

28,250Total28,250Total

15,000Equipments

23,550Owner's Equity1,200Supplies

4,700Accounts Payable12,050Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 18, 2006

7) March 21, 2006: Completed beauty work for two clients on credit, ฿1,300.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 3333

Liabilities and Owner's EquityAssets

Financial Position Statement, March 21 , 2006

16

28,250Total28,250Total

15,000Equipments

23,550Owner's Equity1,200Supplies

4,700Accounts Payable12,050Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 18, 2006

7) March 21, 2006: Completed beauty work for two clients on credit, ฿1,300.

Analysis of the transaction:

This revenue transaction increased

both asset accounts receivable and owner’s equity.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 343429,550Total29,550Total

15,000Equipments

1,200Supplies

24,850Owner's Equity1,300Accounts Receivable

4,700Accounts Payable12,050Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 21 , 2006

16

28,250Total28,250Total

15,000Equipments

23,550Owner's Equity1,200Supplies

4,700Accounts Payable12,050Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 18, 2006

7) March 21, 2006: Completed beauty work for two clients on credit, ฿1,300.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 3535

Liabilities and Owner's EquityAssets

Financial Position Statement, March 22, 2006

29,550Total29,550Total15,000Equipments1,200Supplies

24,850Owner's Equity1,300Accounts Receivable4,700Accounts Payable12,050Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 21 , 200616

8) March 22, 2006: Paid for the equipment purchased in transaction (3), ฿3,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 3636

Liabilities and Owner's EquityAssets

Financial Position Statement, March 22, 2006

29,550Total29,550Total15,000Equipments1,200Supplies

24,850Owner's Equity1,300Accounts Receivable4,700Accounts Payable12,050Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 21 , 200616

8) March 22, 2006: Paid for the equipment purchased in transaction (3), ฿3,500.

Analysis of the transaction:

The asset cash is decreased

and a liability (accounts payable) is decreased.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 3737

26,050Total26,050Total15,000Equipments1,200Supplies

24,850Owner's Equity1,300Accounts Receivable1,200Accounts Payable8,550Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 22, 2006

29,550Total29,550Total15,000Equipments1,200Supplies

24,850Owner's Equity1,300Accounts Receivable4,700Accounts Payable12,050Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 21 , 200616

8) March 22, 2006: Paid for the equipment purchased in transaction (3), ฿3,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 3838

Liabilities and Owner's EquityAssets

Financial Position Statement, March 25, 2006

26,050Total26,050Total15,000Equipments1,200Supplies

24,850Owner's Equity1,300Accounts Receivable1,200Accounts Payable8,550Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 22, 200617

9) March 25, 2006: Received ฿700 from customer on account in transaction (7).

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 3939

Liabilities and Owner's EquityAssets

Financial Position Statement, March 25, 2006

26,050Total26,050Total15,000Equipments1,200Supplies

24,850Owner's Equity1,300Accounts Receivable1,200Accounts Payable8,550Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 22, 200617

9) March 25, 2006: Received ฿700 from customer on account in transaction (7).

Analysis of the transaction:

The asset cash is increased

and the asset accounts receivable is decreased.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 4040

26,050Total26,050Total15,000Equipments1,200Supplies

24,850Owner's Equity600Accounts Receivable1,200Accounts Payable9,250Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 25, 2006

26,050Total26,050Total15,000Equipments1,200Supplies

24,850Owner's Equity1,300Accounts Receivable1,200Accounts Payable8,550Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 22, 200617

9) March 25, 2006: Received ฿700 from customer on account in transaction (7).

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 4141

Liabilities and Owner's EquityAssets

Financial Position Statement, March 26, 2006

26,050Total26,050Total15,000Equipments1,200Supplies

24,850Owner's Equity600Accounts Receivable1,200Accounts Payable9,250Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 25, 200617

10) March 26: Withdrew ฿1,000 from the shop to pay personal living expense.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 4242

Liabilities and Owner's EquityAssets

Financial Position Statement, March 26, 2006

26,050Total26,050Total15,000Equipments1,200Supplies

24,850Owner's Equity600Accounts Receivable1,200Accounts Payable9,250Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 25, 200617

10) March 26: Withdrew ฿1,000 from the shop to pay personal living expense.

Analysis of the transaction:

The asset cash is decreased

and owner’s equity is decreased.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 434325,050Total25,050Total

15,000Equipments1,200Supplies

23,850Owner's Equity600Accounts Receivable1,200Accounts Payable8,250Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 26, 2006

26,050Total26,050Total15,000Equipments1,200Supplies

24,850Owner's Equity600Accounts Receivable1,200Accounts Payable9,250Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 25, 200617

10) March 26: Withdrew ฿1,000 from the shop to pay personal living expense.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 4444

Liabilities and Owner's EquityAssets

Financial Position Statement, March 31, 2006

25,050Total25,050Total15,000Equipments1,200Supplies

23,850Owner's Equity600Accounts Receivable1,200Accounts Payable8,250Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 26, 200618

11&12) March 31: Paid the salary, ฿1,500 and the utilities expense, ฿950.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 4545

Liabilities and Owner's EquityAssets

Financial Position Statement, March 31, 2006

25,050Total25,050Total15,000Equipments1,200Supplies

23,850Owner's Equity600Accounts Receivable1,200Accounts Payable8,250Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 26, 200618

11&12) March 31: Paid the salary, ฿1,500 and the utilities expense, ฿950.

Analysis of the transaction:

The asset cash is decreased by $2,450 ($1,500 + $9500)

and owner’s equity is decreased.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 4646

22,600Total22,600Total15,000Equipments1,200Supplies

21,400Owner's Equity600Accounts Receivable1,200Accounts Payable5,800Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 31, 2006

25,050Total25,050Total15,000Equipments1,200Supplies

23,850Owner's Equity600Accounts Receivable1,200Accounts Payable8,250Cash

Liabilities and Owner's EquityAssets

Financial Position Statement, March 26, 200618

11&12) March 31: Paid the salary, ฿1,500 and the utilities expense, ฿950.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 4747

Accounting EquationAccounting Equation

Assets = Liabilities + Owner's Equity

18

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 4848

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

20

21

1) March 1, 2006: Invested ฿20,000 cash in the beauty shop.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 4949

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)

20

21

1) March 1, 2006: Invested ฿20,000 cash in the beauty shop.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5050

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)

20

21

2) March 3, 2006: Purchased equipment for cash, ฿11,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5151

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

20

21

2) March 3, 2006: Purchased equipment for cash, ฿11,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5252

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

20

21

3) March 7, 2006: Purchased equipment on credit, ฿3,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5353

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)

20

21

3) March 7, 2006: Purchased equipment on credit, ฿3,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5454

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)

20

21

4) March 10, 2006: Purchased supplies on credit, ฿1,200.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5555

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

20

21

4) March 10, 2006: Purchased supplies on credit, ฿1,200.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5656

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

20

21

5) March 15: Completed beauty work and immediately collected ฿4,300 cash.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5757

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)

20

21

5) March 15: Completed beauty work and immediately collected ฿4,300 cash.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5858

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)

20

21

6) March 18, 2006: Paid the rent for the beauty shop, ฿750.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 5959

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)

20

21

6) March 18, 2006: Paid the rent for the beauty shop, ฿750.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6060

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)

20

21

7) March 21: Completed beauty work for two clients on credit, ฿1,300.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6161

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

20

21

7) March 21: Completed beauty work for two clients on credit, ฿1,300.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6262

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

20

21

8) March 22: Paid for the equipment purchased in transaction (3), ฿3,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6363

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)

20

21

8) March 22: Paid for the equipment purchased in transaction (3), ฿3,500.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6464

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)

20

21

9) March 25: Received ฿700 from customer on account in transaction (7).

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6565

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

20

21

9) March 25: Received ฿700 from customer on account in transaction (7).

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6666

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

20

21

10) March 26: Withdrew ฿1,000 from the shop to pay personal living expense.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6767

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

Withdrawals-1,000-1,00010)

20

21

10) March 26: Withdrew ฿1,000 from the shop to pay personal living expense.

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6868

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)

20

21

11) March 31: Paid the salary, ฿1,500

Withdrawals

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 6969

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)

20

21

11) March 31: Paid the salary, ฿1,500

Withdrawals

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7070

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)

20

21

12) March 31: Paid the utilities expense, ฿950.

Withdrawals

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7171

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

12) March 31: Paid the utilities expense, ฿950.

Withdrawals

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7272

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

21,4001,20015,0001,2006005,800

20

21

Withdrawals

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7373

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

22,600 22,600 Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7474

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Revenue 5,600

Expenses:

Rent 750

Salary 1,500

Utilities 950 3,200

Net Income 2,400

Income Statement for the month of March 2006

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7575

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-95012)

20

21

Financial Position

Statement

Revenue 5,600

Expenses:

Rent 750

Salary 1,500

Utilities 950 3,200

Net Income 2,400

Income Statement for the month of March 2006

Withdrawals

21,4001,20015,0001,2006005,800

-950

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7676

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Financial Position

Statement

Revenue 5,600

Expenses:

Rent 750

Salary 1,500

Utilities 950 3,200

Net Income 2,400

Income Statement for the month of March 2006

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7777

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Financial Position

Statement

Withdrawals

21,4001,20015,0001,2006005,800

Cash 5,800 Accounts Payable 1,200

Accounts Receivable 600 Owner's Equity:

Supplies 1,200 Beginning Cap. 20,000

Equipments 15,000 Add Net Income 2,400

Less Withdraw. (1000) 21,400

Total Assets 22,600 22,600

Financial Position Statement, March 31, 2006

Assets Liabilities and Owner's Equity

Total Lia. and Owner's Equity

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7878

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Cash Flows Statement for the month of March 2006

5,000Cash receipts from customers

Cash flow from operating activitiesCash flow from operating activities

(Revenue on cash basis)

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 7979

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Cash Flows Statement for the month of March 2006

(3,200)Cash payments for expenses

5,000Cash receipts from customers

Cash flow from operating activitiesCash flow from operating activities

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 8080

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Cash Flows Statement for the month of March 2006

1,800Net cash provided by operating

(3,200)Cash payments for expenses

5,000Cash receipts from customers

Cash flow from operating activitiesCash flow from operating activities

(Net income on cash basis)

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 8181

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Cash Flows Statement for the month of March 2006

(15,000)Purchase of equipments

Cash flow from investing activitiesCash flow from investing activities

1,800Net cash provided by operating

(3,200)Cash payments for expenses

5,000Cash receipts from customers

Cash flow from operating activitiesCash flow from operating activities

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 8282

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Cash Flows Statement for the month of March 2006

(1,000)Drawing by owner

20,000Investment by owner

Cash flow from financing activitiesCash flow from financing activities

(15,000)Purchase of equipments

Cash flow from investing activitiesCash flow from investing activities

1,800Net cash provided by operating

(3,200)Cash payments for expenses

5,000Cash receipts from customers

Cash flow from operating activitiesCash flow from operating activities

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 8383

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Cash Flows Statement for the month of March 2006

19,000Net cash provided by financing

(1,000)Drawing by owner

20,000Investment by owner

Cash flow from financing activitiesCash flow from financing activities

(15,000)Purchase of equipments

Cash flow from investing activitiesCash flow from investing activities

1,800Net cash provided by operating

(3,200)Cash payments for expenses

5,000Cash receipts from customers

Cash flow from operating activitiesCash flow from operating activities

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 8484

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Cash Flows Statement for the month of March 2006

19,000Net cash provided by financing

5,800Net increase in cash

(1,000)Drawing by owner

20,000Investment by owner

Cash flow from financing activitiesCash flow from financing activities

(15,000)Purchase of equipments

Cash flow from investing activitiesCash flow from investing activities

1,800Net cash provided by operating

(3,200)Cash payments for expenses

5,000Cash receipts from customers

Cash flow from operating activitiesCash flow from operating activities

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 8585

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Cash Flows Statement for the month of March 2006

19,000Net cash provided by financing

-0-Cash at the beginning of the month

5,800Net increase in cash

(1,000)Drawing by owner

20,000Investment by owner

Cash flow from financing activitiesCash flow from financing activities

(15,000)Purchase of equipments

Cash flow from investing activitiesCash flow from investing activities

1,800Net cash provided by operating

(3,200)Cash payments for expenses

5,000Cash receipts from customers

Cash flow from operating activitiesCash flow from operating activities

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 8686

Owner's EquityLia.Assets

Capital + Rev. - Exp.A/PEquip.Sup.A/RCash

Capital+20,000+20,0001)+11,500- 11,5002)

+3,500+3,5003)+1,200+1,2004)

Revenue+4,300+4,3005)Rent-750-7506)Revenue+1,300+1,3007)

-3,500-3,5008)-700+7009)

-1,000-1,00010)Salary-1,500-1,50011)Utilities-950-95012)

20

21

Cash Flows Statement for the month of March 2006

19,000Net cash provided by financing

5,800Cash at the end of the month

-0-Cash at the beginning of the month

5,800Net increase in cash

(1,000)Drawing by owner

20,000Investment by owner

Cash flow from financing activitiesCash flow from financing activities

(15,000)Purchase of equipments

Cash flow from investing activitiesCash flow from investing activities

1,800Net cash provided by operating

(3,200)Cash payments for expenses

5,000Cash receipts from customers

Cash flow from operating activitiesCash flow from operating activities

Withdrawals

21,4001,20015,0001,2006005,800

Fundamental AccountingFundamental Accounting www.thailandaccount.com & www.ac13.tkwww.thailandaccount.com & www.ac13.tk 8787

End of ChapterEnd of Chapter 22The numbers in the topThe numbers in the top--left cornerleft corner of slide of slide

refer to page numbers of this book refer to page numbers of this book ((Fundamental AccountingFundamental Accounting))

Recommended