View
221
Download
0
Category
Preview:
Citation preview
7/26/2019 Nucleare-
1/15
Echipamente
Motor+generator, TG+GE, TA+GE
cazan recuperator
pompe retea termofcare
compresor gazatenuator zgomot
Filtru de aer
Pompa de comustiil!compresor de gaz natural
"c#imator de caldura pentru termofcare
Subtotal echipamente:
$ntretinere % e&ploatare
Constructii mecanice si electrice, transporturiProiecte instruire personal
Subtotal servicii si laboratoare
Cotingenta (chelt neasteptate)
Total costuri de capital
'umar de ani pentru returnarea investitiei
Cost investitie
$mprumut
oanda anuala *
An
Capil propriut -..
/eturnare investitie
atorie restanta la inceputul anului curent
doanzi
Total $
Puterea electrica instalata M0e
Factor de reducere a puterii electrice iarna
Factor de reducere a puterii electrice vara
Puterea electrica iarna
7/26/2019 Nucleare-
2/15
Puterea electrica vara
Consum propriu te#nologic *
Timpul de utilizare iarna, #!an
Timpul de utilizare vara, #!an
Cantitatea de electricitate produsa M0#e!an
Cantitatea de electricitate livrata M0#e!an
Puterea termica instalata, M1t
Consumul propriu te#nologic *
Puterea termica livrata M1t
Timpul annual de utilizare #!an
Cantitatea de caldura livrata, M1#t!an
Cantitatea de caldura livrata, Gcal!an
Consumul de gaz natural, m2!#
Timpul annual de utilizare, #!an
Consumul annual de gaz natural, 1!m"#an
Anul
Costuri variabile
Gaz natural
Costuri variaile de e&ploatare si mentenanta
Total costuri variabile
Costuri %e
asigurari de avarie
ramursarea imprumutului
Total costuri %e
Total costuri
&E'T*
$ncasari cu energia electrica vantduta
incasari cu energia termica vanduta
&enit total
&enit net
Cheltuielile totale actualizate CT+
&enitul total actualizat
** (internal rate o return)
&enitul net actualizat
Costul caldurii
costul energiei electrice
/est de investitie / simplu
/est de investitie / actualizat
Timpul de recuperare simplu
7/26/2019 Nucleare-
3/15
timpul de recuperare actualizat
/aportul cost enefciu
/aportul cost enefciu3
/aport !/4'
Gaz natural
C#eltuieli variaile de e&ploatare si mentenantaC#eltuieli f&e de e&ploatare si mentenanta
/ata de actualizare
Pretul de vanzare al electricitatii
Pretul de vanzare al caldurii
7/26/2019 Nucleare-
4/15
Costuri de capital (investitia)
5..67.. dolari pe 80electric
'r buc -ret#buc Cost total
9 9......
9....
:...
...9...
9....
-....
...
1".
92-...
92-..9....
1/0.
23
1/.
Modul de returnare a investitiei
9-..
9......
9 2
-9;25. -9;25. -9;25.
7..... 7..... 7.....
-...... 2..... -.....
..... 95.... 9....
55;57..
Energie produsa
*elatie de calcul valoare
P0e
9
9
P0e3
7/26/2019 Nucleare-
5/15
P0e3nitate de masura ?alori initiale /elatie de calcul
/4' :5;7795 9: /4' 3 Cons annual gaz
/4' 57... * ec#ipamente
/4' :;55795
/4' 9:;:5=9 .=*3?enit total
/4' 9...... ;5....
9.9:;:5=9 ;::;:5=9
7;7-:;=9 7;--:;=9
/4' 5:2.5. .=-23M0#e!an
/4' :.. .ron3Gcal
/4' 7;77.5.
65.;57.. 25:=77.......7 -25:=77.......7
69-.. ;:.2:=-7;5 9.-22.=7:57
;:.:9.-=7 9.-725:2=97-
65.;5:5:=29 65.;525:=29
9,.:7,5:=. 9,95-,7=7
/4'!M1#t 9
/4'!M0#e -2
/4' 65.;22=9 65.22=9
/4' (5,.;2,:.=5;) (5,.-5,22=2-)
ani
7/26/2019 Nucleare-
6/15
ani
/4'!9...m2
/4'!M1@e/4'!1e
769*
/4'!M0#e
/4'!M1#e
7/26/2019 Nucleare-
7/15
Cost unitar
:5=9 dolar!0
9.69* din su totatl ec#ip
- 5 :
-9;25. -9;25. ron
7..... 7..... ron
95..... 7..... ron
7.... -.... ron
7/26/2019 Nucleare-
8/15
;.... 77.... 7-.... .
;2:;:5=9 7;:;:5=9 7:;:5=9 9:;:5=9
7;.-:;=9 775-:;=9 77-:;=9 :;7-:;=9
/amursarea investitiei pe ani
Timpul de studiu 9. ani
725:=77.......7 925:=77 9525:=77 9..25:=77
999:-:2=-;9.5;- 9.5.-9=799; 9;559-=72272; 95:.759=7;:-
99225:=.27: 9795=-.9797 92.5-.7=;92;52 9-5;9=5:.7
65.;;5:=29 65.;5:=29 65.;95:=29 65.75:5:=29
9,7,.-.=:7 9,27,57-=.- 9,-5:,2:7=:: 9,7-,:5;=.:
65.922=9 6;:22=9 6;222=9 6.;22=9
(,;;9,;.5=-) (,;;,.;=-9) (,75,;.=;) (-,.-,:2;=;5)
7/26/2019 Nucleare-
9/15
7/26/2019 Nucleare-
10/15
7 ; 9.
7/26/2019 Nucleare-
11/15
. . . .
9:;:5=9 9:;:5=9 9:;:5=9 9:;:5=9
:;7-:;=9 :;7-:;=9 :;7-:;=9 :;7-:;=9
9..25:=77 9..25:=77 9..25:=77 9..25:=77
9257-2.=95-95 9-::;;=;::; 9;59525=2;-2-: 9:275:=2.7;
9-.2;=2:-: 95525:9=:775 9:;5:9:2=75; 9;-.--:=-9.;77
65.75:5:=29 65.75:5:=29 65.75:5:=29 65.75:5:=29
9,:99,.=5. 9,7-7,-:-=5- 9,;;5,2=59 ,95,.5.=7
6.;22=9 6.;22=9 6.;22=9 6.;22=9
(-,2::,2:=95) (-,2;,79=9:) (-,.;9,5=7:) (2,;2.,79;=7;)
7/26/2019 Nucleare-
12/15
7/26/2019 Nucleare-
13/15
7/26/2019 Nucleare-
14/15
69*
7/26/2019 Nucleare-
15/15
Recommended