View
216
Download
0
Category
Tags:
Preview:
Citation preview
PowerPoint Editor:Anna Boulware
Chapter 21
Flexible Budgetsand Standard Costs
1
Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
Wild, Shaw, and ChiappettaFinancial & Managerial Accounting6th Edition
Wild, Shaw, and ChiappettaFinancial & Managerial Accounting6th Edition
Budgetary Control and Reporting
Reviseobjectives
and preparea new
budget.
Management usesbudgets to monitor
and controloperations.
Develop the budgetfrom planned objectives.
Compareactual to
budget andanalyze anydifferences.
Take corrective andstrategic actions.
2
Budgets are an important cost control tool. Actual results are compared with budgets and differences
are investigated and analyzed.
OptelFixed Budget Performance Report
For the Month Ended January 31, 2015
Fixed ActualBudget Results Variances
Sales: In units 10,000 12,000
In dollars 100,000$ 125,000$ 25,000$ F
Cost of goods sold 49,000$ 58,100$ 9,100$ USelling expenses 13,000 15,100 2,100 UGen. & admin. expenses 26,000 26,400 400 UTotal expenses 88,000$ 99,600$ 11,600$ UIncome from operations 12,000$ 25,400$ 13,400$ F
U = Unfavorable varianceActual cost is greaterthan budgeted cost.
F = Favorable varianceActual revenue and income are greater
than budgeted revenue and income.
If unit sales are higher, should we expect costs to be higher?
How much of the higher costs are because of higher unit sales?
Fixed Budget Performance Report
3
A fixed budget, also called a static budget, is based on a singlepredicted amount of sales or other activity measure.
Improve performance evaluation.
May be prepared for any activity level in the relevant range.
Show revenues and expensesthat should have occurred at theactual level of activity.
Reveal variances due to good costcontrol or lack of cost control.
Purpose of Flexible Budgets
4
21-P1: Preparation of Flexible Budgets
5
Preparation of Flexible Budgets
To a budget for different activity levels, we must know how costs behave with changes in activity levels.– Total variable costs change
in direct proportion to changes in activity.
– Total fixed costs remainunchanged within therelevant range.
FixedVaria
ble
P 16
OptelFlexible Budgets
For the Month Ended January 31, 2015
Variable TotalAmount Fixedper Unit Cost 10,000 12,000 14,000
Sales: 10.00$ 100,000$ 120,000$ 140,000$ Total variable costs 4.80 48,000 57,600 67,200 Contribution margin 5.20$ 52,000$ 62,400$ 72,800$
Total fixed costs 40,000$ 40,000 40,000 40,000
Income from operations 12,000$ 22,400$ 32,800$
Flexible Budget for Unit Sales of
Flexible Budget
Variable costs are a constant amount per unit.
Total variable cost = $4.80 per unit × budget level in units
Total Fixed costs do not change within the relevant range.
Preparation of Flexible Budgets
7P 1
OptelFlexible Budget Performance Report
For the Month Ended January 31, 2015
Budget ActualVariable Total for forAmount Fixed 12,000 12,000per Unit Cost Units Units Variances
Sales (12,000 units) 10.00$ 120,000$ 125,000$ 5,000$ FTotal variable costs 4.80 57,600 59,400 1,800 UContribution margin 5.20$ 62,400$ 65,600$ 3,200$ F
Total fixed costs 40,000$ 40,000 40,200 200 U
Income from operations 22,400$ 25,400$ 3,000$ F
Favorable sales variance indicates that the averageselling price was greater than $10.00 per unit.
Unfavorable cost variances indicate costs are greater than expected for 12,000 units.
Favorable variance because favorable sales variance is greater than unfavorable cost variances.
Flexible Budget Performance Report
8P 1
A flexible budget performance report compares actual performance and budgeted performance based on actual sales. In Optel’s case, January’s sales are 12,000 units.
NEED-TO-KNOW 21.1
A manufacturing company reports the fixed budget and actual results for the year as shown below. Thecompany’s fixed budget assumes a selling price of $40 per unit. The fixed budget is based on 20,000 unitsof sales, and the actual results are based on 24,000 units of sales. Prepare a flexible budget performancereport for the year.
Budget assumptions:Selling price per unit $40.00 ($800,000 divided by 20,000 units)Variable cost per unit $8.00 ($160,000 divided by 20,000 units)
Budget Assumptions Flexible Budget(24,000 units)
Sales $40.00 x 24,000 units = $960,000Variable costs $8.00 x 24,000 units = 192,000Fixed costs 500,000
Fixed Budget Actual Results(20,000 units) (24,000 units)
Sales $800,000 $972,000Variable costs 160,000 240,000Fixed costs 500,000 490,000
9P 1
NEED-TO-KNOW 21.1
A manufacturing company reports the fixed budget and actual results for the year as shown below. Thecompany’s fixed budget assumes a selling price of $40 per unit. The fixed budget is based on 20,000 unitsof sales, and the actual results are based on 24,000 units of sales. Prepare a flexible budget performancereport for the year.
Budget Assumptions Flexible Budget(24,000 units)
Sales $40.00 x 24,000 units = $960,000Variable costs $8.00 x 24,000 units = 192,000Fixed costs 500,000
Flexible Budget Actual Results(24,000 units) (24,000 units) Variances
Sales $960,000 $972,000 $12,000 Favorable (F)Variable costs 192,000 240,000 48,000 Unfavorable (U)Contribution margin 768,000 732,000 36,000 Unfavorable (U)Fixed costs 500,000 490,000 10,000 Favorable (F)Net income 268,000 242,000 26,000 Unfavorable (U)
FLEXIBLE BUDGET PERFORMANCE REPORT
Fixed Budget Actual Results(20,000 units) (24,000 units)
Sales $800,000 $972,000Variable costs 160,000 240,000Fixed costs 500,000 490,000
10P 1
21-C1: Standard Costs
11
Benchmarks for measuring performance.
The expected level of performance.
Based on carefullypredetermined amounts.
Used for planning materials, labor, and overhead requirements.
Standard costs are
Standard Costs
12C 1
Standard costs can be used in a flexible budgeting system to enable management to better understand the reasons for variances
Identifying Standard Costs
Engineer
ProductionManager
ManagerialAccountant
HumanResourcesManager
13C 1
Managerial accountants, engineers, personnel administrators, and other managers combine their efforts to set standard costs.
Practical standards should be set at levels that are currently attainable with reasonable and efficient effort.
Ideal standards, that are based on perfection, areunattainable and discouraging to most employees.
Setting Standard Costs
QuantityStandards
PriceStandard
s
Direct Materials
TimeStandards
RateStandards
DirectLabor
ActivityStandards
RateStandards
VariableOverhead
14C 1
Setting Standard Costs
15C 1
The standard costs of direct materials, direct labor, and overhead for one bat, manufactured by ProBat, are
shown below. This is called a standard cost card.
These standard cost amounts are then used to prepare manufacturing budgets for a budgeted level
of production.
21-C2: Cost Variance Analysis
16
A standard cost varianceis the amount by which
an actual cost differs fromthe standard cost.
Cost Variances
ManufacturingOverhead
DirectMaterials Direct
Labor
Standard cost
Type of Product Cost
$ A
mo
un
t
This variance isfavorable (F)
becausethe actual costis less than thestandard cost.
This variance is unfavorable (U) because the actual cost exceeds the standard cost.
17C 2
Cost Variance Analysis
• Variance analysis involves preparing a standard cost performance report and comparing actual costs with standard costs.
• We then investigate variances by asking for explanations and possible causes for the variances.
• We should correct problems that caused unfavorable variances and possibly adopt and reward the practices that resulted in favorable variances.
18C 2
Cost Variance Computation
19C 2
Management needs information about the factors causing a cost variance, but first it must properly compute the variance. In its
most simple form, a cost variance (CV) is computed as:
Cost Variance (CV) = Actual Cost (AC) - Standard Cost (SC)
Actual Cost (AC) = Actual Quantity (AQ) x Actual Price (AP)
Standard Cost (SC) = Standard Quantity (SQ) x Standard Price (SP)
• Actual quantity (AQ) is the input (material or labor) used to manufacture the quantity of output.
• Standard quantity (SQ) is the standard input for the quantity of output.
where:
• Actual price (AP) is the actual amount paid to acquire the input (material or labor).
• Standard price (SP) is the standard price.
Cost Variance Computation
Cost Variance
Quantity VariancePrice Variance
The difference betweenthe actual price and the
standard price.
The difference betweenthe actual quantity andthe standard quantity.
20C 2
Two main factors cause a cost variance:
To assess the impacts of these two factors in a cost variance, let’s look at the model on the next slide.
Actual Quantity Actual Quantity Standard Quantity × × × Actual Price Standard Price Standard Price
Price Variance Quantity Variance
Cost Variance ComputationStandard quantity is the quantity that should have been used for the actual good output.
Standard price is the amount that should have been paid for the resources acquired.
21C 2
(AP - SP) x AQ (AQ - SQ) x SP
AQ = Actual Quantity SP = Standard Price AP = Actual Price SQ = Standard Quantity
Actual Quantity Actual Quantity Standard Quantity × × × Actual Price Standard Price Standard Price
Price Variance Quantity Variance
Cost Variance Computation
22C 2
Actual Cost Standard Cost
21-P2: Computing Materials and Labor Variances
23
G-Max Company makes golf club heads withthe following standard cost information:
Direct materials (0.5 lb. per unit at $20 per lb.) 10.00$ Direct labor (1.0 hrs. per unit at $8 per hr.) 8.00 Total standard direct cost per unit 18.00$
Computing Materialsand Labor Variances
24P 2
During May, G-Max produced 3,500 club heads using1,800 pounds of material. G-Max paid $21.00 per
pound for the material.Compute the material price and quantity variances.
Materials Cost Variances
Direct materials (0.5 lb. per unit at $20 per lb.) 10.00$ Direct labor (1.0 hrs. per unit at $8 per hr.) 8.00 Total standard direct cost per unit 18.00$
25P 2
Use this information to compute the material price and quantity variances before you go to the next slide.
Actual Quantity Actual Quantity Standard Quantity × × × Actual Price Standard Price Standard Price
1,800 lbs. 1,800 lbs. 1,750 lbs. × × × $21.00 per lb. $20.00 per lb. $20.00 per lb.
$37,800 $36,000 $35,000
SQ = 3,500 units × 0.5 lb. per unit = 1,750 lbs.
Price Variance$1,800 Unfavorable
Quantity Variance$1,000 Unfavorable
Materials Cost Variances
26
P 2
Actual Cost Standard Cost
$2,800 Total Cost Variance (U)
+
I am not responsible for this unfavorable material
quantity variance.
You purchased cheapmaterial, so my peoplehad to use more of it.
You used too much material because of poorly trained workers and poorly
maintained equipment.
Also, your poor scheduling requires me to rush order material at a higher price, causing unfavorable price variances.
Materials Cost Variances
27P 2
Who is responsible for material cost variances??
NEED-TO-KNOW 21.2
A manufacturing company reports the following for one of its products. Compute the direct materials(a) price variance and (b) quantity variance and indicate whether they are favorable or unfavorable.
Direct materials standard 8 pounds @ $6.00 per poundActual direct materials used 83,000 pounds @ $5.80 per poundActual finished units produced 10,000
AQ 83,000 lbs.AP $5.80 per lb.
SQ 80,000 lbs. (10,000 units x 8 lbs. per unit)SP $6.00 per lb.
Materials Price Variance Materials Quantity Variance
$1,400 UnfavorableTotal Direct Materials Variance
$481,400 $498,000 $480,000
$18,000 Unfavorable$16,600 Favorable
AQ X APStandard Cost
SQ x SPAQ x SP83,000 x $5.80 83,000 x $6.00 [10,000 x 8] x $6.00
Actual Cost
28P 2
Actual Hours Actual Hours Standard Hours × × × Actual Rate Standard Rate Standard Rate
*Rate Variance *Efficiency Variance
AH(AR - SR) SR(AH - SH)
AH = Actual Hours SR = Standard Rate AR = Actual Rate SH = Standard Hours
Labor Cost Variances
29P 2
Actual Cost Standard Cost
Instead of price and quantity, for direct labor we use the terms rate and hours.
*NEW
During May, G-Max produced 3,500 club heads working3,400 hours. G-Max paid an average of $8.30 per
hour for the hours worked.Compute the labor rate and efficiency variances.
Labor Cost Variances
Direct materials (0.5 lb. per unit at $20 per lb.) 10.00$ Direct labor (1.0 hrs. per unit at $8 per hr.) 8.00 Total standard direct cost per unit 18.00$
30P 2
Use this information to compute the labor rate and efficiency variances before you go to the next slide.
Actual Hours Actual Hours Standard Hours × × × Actual Rate Standard Rate Standard Rate
3,400 hours. 3,400 hours 3,500 hours × × × $8.30 per hour. $8.00 per hour. $8.00 per hour.
$28,220 $27,200 $28,000
SQ = 3,500 units × 1.0 hour per unit = 3,500 hours.
Rate Variance$1,020 Unfavorable
Efficiency Variance$800 Favorable
Labor Cost Variances
31
P 2
Actual Cost Standard Cost
$220 Total Cost Variance (U)
+
High skill,high rate
Low skill,low rate
Using highly paid skilled workers to
perform unskilled tasks results in an unfavorable rate variance.
Labor Cost Variances
32P 2
Evaluating Labor Cost VariancesOne possible explanation of G-Max’s labor rate and efficiency
variances is the use of workers with different skill levels.
However, fewer labor hours might be required for the work
resulting in a favorable efficiency variance.
I am not responsible for the unfavorable labor efficiency
variance.
You purchased cheap material, so it took more time to process it.
You used too much time because of poorly
trained workers and poor supervision.
Labor Cost Variances
33P 2
Who is responsible for material cost variances??
Production managers who make work assignmentsare generally responsible for labor cost variances.
NEED-TO-KNOW 21.3
Compute the direct labor rate and efficiency variances.
SQ (2,500 units x 2 hrs. per unit = 5,000 standard hrs. )
$16,875 UnfavorableTotal Direct Labor Variance
$625 Unfavorable $16,250 UnfavorableLabor Rate Variance Labor Efficiency Variance
6,250 x $13.10 6,250 x $13.00 (2,500 x 2) x $13.00$81,875 $81,250 $65,000
Actual Cost Standard CostAQ X AR AQ x SR SQ x SR
The following information is available for York Company.
Actual direct labor cost (6,250 hours @$13.10 per hour) $81,875Standard direct labor hours per unit 2.0 hoursStandard rate per hour $13.00Actual production (units) 2,500Budgeted production (units) 3,000
34P 2
21-P3: Computing Overhead Cost Variances
35
Recall that overhead costs are assigned to products and services using a
predetermined overhead rate (POHR):
Estimated total overhead costs
Estimated activity POHR =
Assigned Overhead = POHR × Standard Activity
Overhead Standardsand Variances
36P 3
Standard Overhead
Rate
Contains a variableunit rate which staysconstant at all levels
of activity.
Contains a fixedoverhead rate whichdeclines as activity
level increases.
Function of activity levelchosen to determine rate.
Setting Overhead Standards
Flexible budgets, showing budgeted amount of overhead for various levels of activity, are used to analyze overhead costs.
37P 3
Standard overhead costs are the overhead amounts expected to occur at a certain activity level.
To allocate overhead costs to products or services, management needs to establish the standard overhead cost rate.
G-MaxFlexible Overhead Budgets
For the Month Ended May 31, 2015
Variable Total Flexible Budget at DifferentAmount Fixed Percentages of Monthly Capacityper Unit Cost 70% 80% 90% 100%
Production in units 3,500 4,000 4,500 5,000
Total variable costs 1.00$ 3,500$ 4,000$ 4,500$ 5,000$ Total fixed costs 4,000$ 4,000 4,000 4,000 4,000 Total factory overhead 7,500$ 8,000$ 8,500$ 9,000$
Standard direct labor hours 3,500 4,000 4,500 5,000
Predetermined OH rate per standard direct labor hour 2.14$ 2.00$ 1.89$ 1.80$
Standard overhead rate is: $8,000 ÷ 4,000 DL hours = $2.00 per DL hour
Flexible Overhead Budgets
G-Max predicted an 80 percent activity level.
38P 3
(Flexible budgets for overhead prepared at several levels of activity)
This standard overhead rate will
be used in computing overhead
cost variances.
Computing Overhead Cost Variances
Overhead costvariance
(OCV)
Actual overheadincurred
(AOI)
Standard overheadapplied(SOA)
= –
Ex: During May, G-Max produced 3,500 club heads working 3,400 hours. G-Max budgeted for 4,000 units (80%).
Actual variable overhead was $3,650 and actual fixed overhead was $4,000.
39P 3
When standard costs are used, a company applies overhead to the units produced using the predetermined
standard overhead rate.
The difference between the total overhead cost applied to products and the total overhead cost actually incurred is called an
overhead cost variance. It’s defined as:
Total Overhead Cost Variance
$3,650 + $4,000 3,500 DLH × $2.00 per DLH= –(OCV)
40P 3
Overhead costvariance
(OCV)
Actual overheadincurred
(AOI)
Standard overheadapplied(SOA)
= –
Ex: During May, G-Max produced 3,500 club heads working 3,400 hours. G-Max budgeted for 4,000 units (80%).
Actual variable overhead was $3,650 and actual fixed overhead was $4,000.
$7,650 $7,000= –(OCV)
To help identify factors causing the overhead cost variance, let’s analyze this variance separately for
controllable and volume variances.
= (unfavorable ) $650(OCV)
Controllable and Volume Variances
41P 3
Overhead costvariance
(OCV)
Actual overheadincurred
(AOI)
Standard overheadapplied(SOA)
= –
Controllable and Volume Variances for G-Max
Actual overhead (given) 7,650$ Applied overhead (from flexible budget) 7,500 Controllable variance (unfavorable) 150$
Budgeted fixed overhead (at predicted capacity) 4,000$ Applied fixed overhead (3,500 DLH × $1.00 per DLH) 3,500 Volume variance (unfavorable) 500$
42P 3
Overhead Controllable Variance
Overhead Volume Variance
NEED-TO-KNOW 21.4
A manufacturing company uses standard costs and reports the information below for January. The companyuses machine hours to allocate overhead, and the standard is two machine hours per finished unit.Predicted activity level 1,500 unitsVariable overhead rate $2.50 per machine hourFixed overhead budgeted $6,000 per month ($2.00 per machine hour at predicted activity level)Actual activity level 1,800 unitsActual overhead costs $15,800
Compute the total overhead cost variance, overhead controllable variance, and overhead volume variancefor January. Indicate whether each variance is favorable or unfavorable.
SQ 3,600 MHs (1,800 units x 2 MHs per unit = 3,600 standard hrs. )SR $4.50 per MH (FOH $2.00 + VOH $2.50 = $4.50 per MH)
$400 FavorableTotal Overhead Variance
Flexible Budget1,800 units
VOH [(1,800 x 2) x $2.50] + FOH $6,000
$800 Unfavorable $1,200 FavorableControllable Variance Overhead Volume Variance
(1,800 x 2) x $4.50$15,800 $15,000 $16,200
Actual Overhead Standard CostSQ x SR
43P 3
Global View
BMW, uses standard costing and variance analysis concepts. Material must meet high quality standards, and the
company sets quantity standards for each of its machine operations.
BMW also sets standards for how much labor time should be used in the assembly of its automobiles and then monitors its employee performance.
44
21-A1: Sales Variances
45
A similar analysis can be applied to sales variances. We will use two additional G-Max products,
Excel golf balls and Big Bert drivers, to illustrate.
Sales Variances
46A 1
Consider the following sales data from G-Max:
47A 1
Computing Sales Variances for G-Max
21A-P4 (Appendix): Expanded Overhead Variances and Standard Cost Accounting
System
48
Appendix 21A: Expanded OverheadVariances and Standard Cost Accounting system
49P 4
AH = Actual Hours of ActivityAVR = Actual Variable Overhead RateSVR = Standard Variable Overhead RateSH = Standard Hours Allowed
Spending Variance
EfficiencyVariance
AH × SVR
AH × AVR SH × SVR
Actual Flexible Budget Applied Variable for Variable Variable Overhead Overhead at Overhead at Incurred Actual Hours Standard Hours
Variable Overhead Variances for G-Max
50P 4
Let’s split the $150 unfavorable
variance into spending and
efficiency variances. . .
During May, G-Max produced 3,500 club heads working3,400 hours. G-Max budgeted for 4,000 units (80%).
Actual variable overhead was $3,650 andactual fixed overhead was $4,000.
Compute the variable overhead spending andefficiency variances
Recall the G-Max information for May:
Variable Overhead Variances for G-Max
51P 4
Variable Overhead Variances for G-Max
52
3,400 hrs. x $1.00AH × AVR 3,500 hrs. x $1.00
Actual Flexible Budget Applied Variable for Variable Variable Overhead Overhead at Overhead at Incurred Actual Hours Standard Hours
Spending Variance$250 Unfavorable
Efficiency Variance$100 Favorable
$3,650 $3,400 $3,500
P4
Spending Variance
VolumeVariance
AH × SVR
AH × AVR SH × SFR
Actual Budgeted Applied Fixed Fixed Fixed Overhead Overhead Overhead at (Given) (Flexible Budget) Standard Hours
Fixed Overhead Variances for G-Max
53P 4
Let’s split the $500 unfavorable
variance into spending and
volume variances. . .
SFR = Standard Fixed Overhead RateSH = Standard Hours Allowed
During May, G-Max produced 3,500 club heads working3,400 hours. G-Max budgeted for 4,000 units (80%).
Actual variable overhead was $3,650 andactual fixed overhead was $4,000.
Compute the fixed overheadspending and volume variances.
Recall the G-Max information for May:
Fixed Overhead Variance for G-Max
54P 4
AH × SVR
AH × AVR 3,500 hrs × $1.00
Actual Budgeted Applied Fixed Fixed Fixed Overhead Overhead Overhead at (Given) (Flexible Budget) Standard Hours
Fixed Overhead Variances for G-Max
55P 4
Spending Variance$0
Volume Variance$500 Unfavorable
$4,000 $4,000 $3,500
VolumeFixed overhead
applied to products
4,000 Expected
Units
3,500ActualUnits
$4,000 expected fixed OH
$3,500 applied fixed OH{$500
Volume Variance
Unfavorable
3,500 units × $1.00 fixed overhead rateCost
Fixed Overhead Cost Variances
56P 4
Spending Variance Efficiency VarianceResults from paying moreor less than expected foroverhead items and from
excessive usage ofoverhead items.
A function of the selected cost driver. It
does not reflect overhead control.
Variable Overhead
Spending Variance Volume VarianceResults from paying moreor less than expected for
fixed overhead items.
Results from the inabilityto operate at the activity
level planned for the period.It has no significance for
cost control.
Fixed Overhead
Variable and Fixed Overhead Variances
57P 4
21A-P5 (Appendix): Standard Cost Journal Entries
58
Standard Cost Accounting System
Recording G-Max material costs for May
* Many companies record the materials price variance when materials are purchased. For simplicity, we record both the materials price and quantity variances when materials are issued to production.
59P 5
Standard cost systems also record costs and variances in accounts. The entries in the next few slides briefly illustrate the important
aspects of this process for G-Max’s standard costs and variances for May.
Standard Cost Accounting System
Recording G-Max labor costs for May
60P 5
The difference between standard and actual labor costs is explained by two variances. The direct labor rate variance is unfavorable and is debited to that account. The direct labor efficiency variance is favorable and that account is
credited.
Standard Cost Accounting system
Recording G-Max overhead costs for May
61P 5
When Factory Overhead is applied to Goods in Process Inventory, the actual amount is credited to the Factory Overhead account. To account
for the difference between actual and standard overhead costs, the entry includes a $500 debit to the Volume Variance, a $250 debit to the
Variable Overhead Spending Variance, and a $100 credit to the Variable Overhead Efficiency Variance.
NEED-TO-KNOW 21.5
A company uses a standard cost accounting system. Prepare the journal entry to record these direct materials variances:
Direct materials cost actually incurred $73,200Direct materials quantity variance (favorable) 3,800Direct materials price variance (unfavorable) 1,300
Debit CreditWork in Process Inventory 75,700Direct Materials Price Variance 1,300
Direct Materials Quantity Variance 3,800Raw Materials Inventory 73,200
General Journal
62P 4
End of Chapter 21
63
Recommended