View
408
Download
78
Category
Preview:
Citation preview
7/24/2019 Rab Villa Lantai 2
1/173
DAFTAR ANALISA
B.1 1 M3 Galian Tanah Biasa Sedalam 1 Meter
B.1.1 Tenaga Koefesien Satan !arga
- Pekerja 0.750 OH 43,000.0
- Tukang ali - OH 53,200.0
- !e"ala Tukang - OH
- #and$r 0.025 OH
%"
B.1.a Mem"ersih#an 1 m$ la%angan dan %erataan
B.1.a.1 Tenaga Koefesien Satan !arga
- Pekerja 0.100 OH 43,000.0
- #and$r 0.050 OH %"
B.& 1 M3 Galian Tanah Biasa Sedalam & Meter
B.&.1 Tenaga Koefesien Satan !arga
- Pekerja 0.&00 OH 43,000.0
- Tukang ali - OH 53,200.0
- !e"ala Tukang - OH
- #and$r 0.045 OH
%"
B.3 1 M3 Galian Tanah Biasa Sedalam 3 Meter
B.&.1 Tenaga Koefesien Satan !arga
- Pekerja 1.050 OH 43,000.0
- Tukang ali - OH 53,200.0
- !e"ala Tukang - OH
- #and$r 0.0'7 OH
%"
B.' Menger(a#an 1 m$ stri%%ing te"ing setinggi 1 meter
B.'.1 Tenaga Koefesien Satan !arga
- Pekerja 0.050 OH 43,000.0
- Tukang ali - OH 53,200.0
- !e"ala Tukang - OH
- #and$r 0.005 OH
%"
B.) 1 M3 *rgan Kem"ali
B.).1 Tenaga Koefesien Satan !arga
- Pekerja 0.250 OH 43,000.0
- Tukang ali - OH 53,200.0
- !e"ala Tukang - OH
- #and$r 0.00( OH
%"
B.1+ 1 M3 ,emadatan Tanah - &+ m /
B.1+.1 Tenaga Koefesien Satan !arga
- Pekerja 0.500 OH 43,000.0
- Tukang ali - OH 53,200.0
!e"ala Tukang OH
7/24/2019 Rab Villa Lantai 2
2/173
B.1+.a
B.1+.a.1 Bahan Koefesien Satan !arga
- Tana) *rug 1.200 4(,000.0
B.1+.a.& Tenaga Koefesien Satan !arga
- Pekerja 0.300 OH 43,000.0- Tukang ali - OH 53,200.0
- !e"ala Tukang - OH
- #and$r 0.010 OH
%
B.11
B.11.1 Bahan Koefesien Satan !arga
- Pasir *rug 1.200 (7,500.0
B.11.& Tenaga
- Pekerja 0.300 OH 43,000.0
- Tukang ali - OH 53,200.0
- !e"ala Tukang - OH
- #and$r 0.010 OH
%
B.11.a
B.11.a.1 Bahan Koefesien Satan !arga
- !erikil Ala+ 23 + 1.200 254,200.0
B.11.a.& Tenaga- Pekerja 0.300 OH 43,000.0
- Tukang ali - OH 53,200.0
- !e"ala Tukang - OH
- #and$r 0.010 OH
%
B.1& Memasang 1 m$ la%isan i(# te"al 1+ m
B.1&.1 Bahan Koefesien Satan !arga
- juk '.000 !g 12,700.0
B.1&.& Tenaga- Pekerja 0.150 OH 43,000.0
- #and$r 0.015 OH
%
0.3
0.3.1 Bahan Koefesien Satan !arga
- /atu /ela) 1520 + 1.200 104,000.0
- e+en P$rtland 13'.000 !g 1,300.0
- Pasir Pasang 0.544 &2,000.0
0.3.& Tenaga
- Pekerja 1.500 OH 43,000.0
- Tukang /atu 0.750 OH 53,200.0
- !e"ala Tukang 0.075 OH
- #and$r 0.075 OH
%
Mengrg 1 M3Tanah
#3
Mengrg 1 M3,asir *rg
#3
Mengrg 1 M3Koral
#3
Memasang 1 M3,ondasi Bat Belah am%ran 1 , 2 ,s
#3
#3
7/24/2019 Rab Villa Lantai 2
3/173
0.)
0.).1 Bahan Koefesien Satan !arga
- /atu /ela) 1520 + 1.200 104,000.0
- Pasir *rug 0.432 (7,500.0
0.).& Tenaga- Pekerja 0.7(0 OH 43,000.0
- Tukang /atu 0.3&0 OH 53,200.0
- !e"ala Tukang 0.03& OH
- #and$r 0.03& OH
%
D.3
D.3.1 Bahan Koefesien Satan !arga
- e+en P$rtland 7.77' !g 1,300.0
- Pasir Pasang 0.023 &2,000.0
D.3.& Tenaga
- Pekerja 0.300 OH 43,000.0
- Tukang /atu 0.150 OH 53,200.0
- !e"ala Tukang 0.015 OH
- #and$r 0.015 OH
%
D.
D..1 Bahan Koefesien Satan !arga
- e+en P$rtland 5.1(4 !g 1,300.0
- Pasir Pasang 0.02' &2,000.0
D..& Tenaga
- Pekerja 0.300 OH 43,000.0
- Tukang /atu 0.150 OH 53,200.0
- !e"ala Tukang 0.015 OH
- #and$r 0.015 OH
%
D.&4
D.&'.1 Bahan Koefesien Satan !arga
- e+en P$rtland '.340 !g 1,300.0
D.&'.& Tenaga
- Pekerja 0.300 OH 43,000.0
- Tukang /atu 0.150 OH 53,200.0
- !e"ala Tukang 0.015 OH
- #and$r 0.015 OH
%
D.&'
D.&'.1 Bahan Koefesien Satan !arga
- e+en P$rtland 3.250 !g 1,300.0
D.&'.& Tenaga
- Pekerja 0.200 OH 43,000.0
- Tukang /atu 0.100 OH 53,200.0
- !e"ala Tukang 0.010 OH
# d 0 010 OH
Memasang 1 M3Bat Kosong -anstam%ing/
#3
#3
Memasang 1 M&,lesteran 1 , 2 3 ,s Te"al 1 mm
#3
Memasang 1 M&,lesteran 1 , 2 ,s Te"al 1 mm
#3
Memasang 1 M&Finising Siar
Memasang 1 M&Aian
7/24/2019 Rab Villa Lantai 2
4/173
5.6
te"al 1 "ata am%ran 1 , 2 ,s
5.6.1 Bahan Koefesien Satan !arga
- /ata #era) 5 11 22 + 140.000 /) '50.0
- e+en P$rtland 22.200 !g 1,300.0
- Pasir Pasang 0.102 &2,000.0
5.6.& Tenaga
- Pekerja 0.'00 OH 43,000.0
- Tukang /atu 0.200 OH 53,200.0
- !e"ala Tukang 0.020 OH
- #and$r 0.030 OH
%
5.6.a
te"al 1 7 "ata am%ran 1 , 2 ,s
5.6.a.1 Bahan Koefesien Satan !arga
- /ata #era) 5 11 22 + 210.000 /) '50.0
- e+en P$rtland 31.((0 !g 1,300.0
- Pasir Pasang 0.147 &2,000.0
5.6.a.& Tenaga
- Pekerja 0.&00 OH 43,000.0
- Tukang /atu 0.300 OH 53,200.0
- !e"ala Tukang 0.030 OH
- #and$r 0.045 OH
%
5.6."
te"al 1 7 "ata am%ran 1 , 2 ,s -Bata Lama Digna#an Kem"ali/
5.6.".1 Bahan Koefesien Satan !arga
- /ata #era) 5 11 22 + 210.000 /)
- e+en P$rtland 31.((0 !g 1,300.0
- Pasir Pasang 0.147 &2,000.0
5.6.".& Tenaga
- Pekerja 0.&00 OH 43,000.0
- Tukang /atu 0.300 OH 53,200.0
- !e"ala Tukang 0.030 OH - #and$r 0.045 OH
%
Memasang 1 M&Dinding Bata Merah #ran -8118&&/m
#3
Memasang 1 M&Dinding Bata Merah #ran -8118&&/m
#3
Memasang 1 M&Dinding Bata Merah #ran -8118&&/m
#3
7/24/2019 Rab Villa Lantai 2
5/173
5.6.
te"al & "ata am%ran 1 , 2 ,s
5.6..1 Bahan Koefesien Satan !arga
- /ata #era) 5 11 22 + 2(0.000 /) '50.0
- e+en P$rtland 44.400 !g 1,300.0- Pasir Pasang 0.204 &2,000.0
5.6..& Tenaga
- Pekerja 1.200 OH 43,000.0
- Tukang /atu 0.400 OH 53,200.0
- !e"ala Tukang 0.040 OH
- #and$r 0.0'0 OH
%
5.9
te"al 1:& "ata am%ran 1 , 2 3 ,s
5.9.1 Bahan Koefesien Satan !arga
- /ata #era) 5 11 22 + 70.000 /) '50.0
- e+en P$rtland 14.370 !g 1,300.0
- Pasir Pasang 0.040 &2,000.0
5.9.& Tenaga
- Pekerja 0.300 OH 43,000.0
- Tukang /atu 0.100 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.015 OH
%
5.1+
te"al 1:& "ata am%ran 1 , 2 ,s
5.1+.1 Bahan Koefesien Satan !arga
- /ata #era) 5 11 22 + 70.000 /) '50.0
- e+en P$rtland &.'(0 !g 1,300.0
- Pasir Pasang 0.045 &2,000.0
5.1+.& Tenaga
- Pekerja 0.300 OH 43,000.0
- Tukang /atu 0.100 OH 53,200.0- !e"ala Tukang 0.010 OH
- #and$r 0.015 OH
%
5.1+.a
te"al 1:& "ata am%ran 1 , 2 ,s -Bata Lama Digna#an Kem"ali/
5.1+.a.1 Bahan Koefesien Satan !arga
- /ata #era) 5 11 22 + 70.000 /)
- e+en P$rtland &.'(0 !g 1,300.0
- Pasir Pasang 0.045 &2,000.0
5.1+.a.& Tenaga
- Pekerja 0.300 OH 43,000.0
- Tukang /atu 0.100 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.015 OH
%
Memasang 1 M&Dinding Bata Merah #ran -8118&&/m
#3
Memasang 1 M&Dinding Bata Merah #ran -8118&&/m
#3
Memasang 1 M&Dinding Bata Merah #ran -8118&&/m
#3
Memasang 1 M&Dinding Bata Merah #ran -8118&&/m
#3
7/24/2019 Rab Villa Lantai 2
6/173
5.11
5.11.1 Bahan Koefesien Satan !arga
- /ata #era) 5 11 22 + 140.000 /) '50.0
- e+en P$rtland 32.&50 !g 1,300.0
- Pasir Pasang 0.0&1 &2,000.0
-5.11.& Tenaga -
- Pekerja 0.'00 OH 43,000.0
- Tukang /atu 0.200 OH 53,200.0
- !e"ala Tukang 0.020 OH
- #and$r 0.030 OH
%
F.3
slm% -1& ; &/ m
7/24/2019 Rab Villa Lantai 2
7/173
F.1' ,em"esian 1+ Kg dengan Besi ,olos ata Besi *lir
F.1'.1 Bahan Koefesien Satan !arga
- /esi 6et$n "$l$sulir 10.500 !g 12,500.0
- !a9at 6et$n 0.150 !g 17,500.0
F.1'.& Tenaga
- Pekerja 0.070 OH 43,000.0
- Tukang /esi 0.070 OH 53,200.0
- !e"ala Tukang 0.007 OH
- #and$r 0.004 OH
%
F.1'.a ,em"esian 1 Kg dengan Besi ,olos ata Besi *lir
F.1'a.1 Bahan Koefesien Satan !arga
- /esi 6et$n "$l$sulir 1.0500 !g 12,500.0
- !a9at 6et$n 0.0150 !g 17,500.0
F.1'a.& Tenaga
- Pekerja 0.0070 OH 43,000.0
- Tukang /esi 0.0070 OH 53,200.0
- !e"ala Tukang 0.0007 OH
- #and$r 0.0004 OH
%
F.&1 Memasang 1 m3 "egisting Sloof
F.&1.1 Bahan Koefesien Satan !arga
- !a:u !elas 0.0450 3,150,000.0
- Paku 5 + - 10 + 0.3000 !g 15,400.0- #in:ak /egisting 0.1000 ;iter
F.&1.& Tenaga
- Pekerja 0.5200 OH 43,000.0
- Tukang !a:u 0.2'00 OH 53,200.0
- !e"ala Tukang 0.02'0 OH
- #and$r 0.02'0 OH
%
F.&& Memasang 1 m& "egisting *nt# Kolom
F.&&.1 Bahan Koefesien Satan !arga- !a:u !elas 0.0400 3,150,000.0
- Paku 5 + - 10 + 0.4000 !g 15,400.0
- #in:ak /egisting 0.2000 ;iter
/al$k !a:u !elas 0.0150 3,'75,000.0
P$l:9$$d te6al & ++ 0.3500 ;6r 11(,300.0
D$lken, Panjang 4 + 2.0000 /tng 24,300.0
F.&&.& Tenaga
- Pekerja 0.5200 OH 43,000.0
- Tukang !a:u 0.2'00 OH 53,200.0
- !e"ala Tukang 0.02'0 OH
- #and$r 0.02'0 OH
%
+3
+3
+3
7/24/2019 Rab Villa Lantai 2
8/173
F.&3 Memasang 1 m3 "egisting *nt# Balo#
F.&3.1 Bahan Koefesien Satan !arga
- !a:u !elas 0.0400 3,150,000.0
- Paku 5 + - 10 + 0.4000 !g 15,400.0
- #in:ak /egisting 0.2000 ;iter
/al$k !a:u !elas 0.01(0 3,'75,000.0P$l:9$$d te6al & ++ 0.3500 ;6r 11(,300.0
D$lken, Panjang 4 + 2.0000 /tng 24,300.0
F.&3.& Tenaga
- Pekerja 0.''00 OH 43,000.0
- Tukang !a:u 0.3300 OH 53,200.0
- !e"ala Tukang 0.0330 OH
- #and$r 0.0330 OH
%
F.&6 Memasang 1 m& "egisting *nt# ,lat Lantai
F.&6.1 Bahan Koefesien Satan !arga
- !a:u !elas 0.0400 3,150,000.0
- Paku 5 + - 10 + 0.4000 !g 15,400.0
- #in:ak /egisting 0.2000 ;iter
/al$k !a:u !elas 0.0150 3,'75,000.0
P$l:9$$d te6al & ++ 0.3500 ;6r 11(,300.0
D$lken, Panjang 4 + '.0000 /tng 24,300.0
F.&6.& Tenaga
- Pekerja 0.''00 OH 43,000.0
- Tukang !a:u 0.3300 OH 53,200.0
- !e"ala Tukang 0.0330 OH
- #and$r 0.0330 OH
%
F.&9
F.&9 Bahan Koefesien Satan !arga
- !a:u !las 0.200 3,150,000.0
- Paku 5 + - 12 + 1.500 !g 15,400.0
- #in:ak /ekisting 0.400 ;iter
- /esi 6et$n "$l$s 157.500 !g 12,500.0
- !a9at /et$n 2.250 !g 17,500.0- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
F.&9 Tenaga
- Pekerja 5.300 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.300 OH 53,200.0
- Tukang /esi 1.050 OH 53,200.0
- !e"ala Tukang 0.2'2 OH
- #and$r 0.2'5 OH
%
+3
+3
+3
+3
Mem"at 1 M3%ondasi "eton "ertlang -1+ Kg "esi @ "egisting/
#3
#3
#3
7/24/2019 Rab Villa Lantai 2
9/173
F.&)
F.&).1 Bahan Koefesien Satan !arga
- !a:u !las 0.270 3,150,000.0
- Paku 5 + - 12 + 2.000 !g 15,400.0
- #in:ak /ekisting 0.'00 ;iter
- /esi 6et$n "$l$s 210.000 !g 12,500.0- !a9at /et$n 3.000 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
F.&).& Tenaga
- Pekerja 5.'50 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.5'0 OH 53,200.0
- Tukang /esi 1.400 OH 53,200.0
- !e"ala Tukang 0.323 OH
- #and$r 0.2(3 OH
%
F.&).a
F.&).1 Bahan Koefesien Satan !arga
- !a:u !las 0.270 3,150,000.0
- Paku 5 + - 12 + 2.000 !g 15,400.0
- #in:ak /ekisting 0.'00 ;iter
- /esi 6et$n "$l$s 130.000 !g 12,500.0
- !a9at /et$n 3.000 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
F.&).& Tenaga
- Pekerja 5.'50 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.5'0 OH 53,200.0
- Tukang /esi 1.400 OH 53,200.0
- !e"ala Tukang 0.323 OH
- #and$r 0.2(3 OH
%
F.&)."
F.&).1 Bahan Koefesien Satan !arga
- !a:u !las 0.270 3,150,000.0
- Paku 5 + - 12 + 2.000 !g 15,400.0
- #in:ak /ekisting 0.'00 ;iter
- /esi 6et$n "$l$s 17(.000 !g 12,500.0
- !a9at /et$n 3.000 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
F.&).& Tenaga
- Pekerja 5.'50 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.5'0 OH 53,200.0
- Tukang /esi 1.400 OH 53,200.0
- !e"ala Tukang 0.323 OH
- #and$r 0.2(3 OH
Mem"at 1 M3sloof "eton "ertlang -&++ Kg "esi @ "egisting/
#3
#3
#3
Mem"at 1 M3sloof "eton "ertlang 1&:&+ -6 1+ mm Begel 4 > 1 m/
#3
#3
#3
Mem"at 1 M3sloof "eton "ertlang 1&:&+ -6 1& mm Begel 4 > 1 m/
#3
#3
#
3
7/24/2019 Rab Villa Lantai 2
10/173
- #in:ak /ekisting 0.'00 ;iter
- /esi 6et$n "$l$s 12'.000 !g 12,500.0
- !a9at /et$n 3.000 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
F.&).& Tenaga
- Pekerja 5.'50 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.5'0 OH 53,200.0
- Tukang /esi 1.400 OH 53,200.0
- !e"ala Tukang 0.323 OH
- #and$r 0.2(3 OH
%
F.3+
F.3+.1 Bahan Koefesien Satan !arga
- !a:u !las 0.400 3,150,000.0
- Paku 5 + - 12 + 4.000 !g 15,400.0
- #in:ak /ekisting 2.000 ;iter
- /esi 6et$n "$l$s 315.000 !g 12,500.0
- !a9at /et$n 4.500 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k 0.150 3,'75,000.0
Pl:9$$d & ++ 3.500 ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< 20.000 /atang 24,300.0
F.3+.& Tenaga
- Pekerja 7.500 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.'50 OH 53,200.0
- Tukang /esi 2.100 OH 53,200.0
- !e"ala Tukang 0.403 OH
- #and$r 0.353 OH
%
#3
#3
Mem"at 1 M3#olom "eton "ertlang -3++ Kg "esi @ "egisting/
#3
#3
#3
#3
7/24/2019 Rab Villa Lantai 2
11/173
F.3+.a
F.3+.1 Bahan Koefesien Satan !arga
- !a:u !las 0.400 3,150,000.0
- Paku 5 + - 12 + 4.000 !g 15,400.0
- #in:ak /ekisting 2.000 ;iter
- /esi 6et$n "$l$s (3.000 !g 12,500.0- !a9at /et$n 4.500 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k - 3,'75,000.0
Pl:9$$d & ++ - ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< - /atang 24,300.0
F.3+.& Tenaga
- Pekerja 7.500 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.'50 OH 53,200.0
- Tukang /esi 2.100 OH 53,200.0
- !e"ala Tukang 0.403 OH
- #and$r 0.353 OH
%
F.3+."
F.3+.1 Bahan Koefesien Satan !arga
- !a:u !las 0.400 3,150,000.0
- Paku 5 + - 12 + 4.000 !g 15,400.0
- #in:ak /ekisting 2.000 ;iter - /esi 6et$n "$l$s 110.000 !g 12,500.0
- !a9at /et$n 4.500 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k - 3,'75,000.0
Pl:9$$d & ++ - ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< - /atang 24,300.0
F.3+.& Tenaga
- Pekerja 7.500 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.'50 OH 53,200.0
- Tukang /esi 2.100 OH 53,200.0
- !e"ala Tukang 0.403 OH
- #and$r 0.353 OH
%
F.3+.
F.3+.1 Bahan Koefesien Satan !arga
- !a:u !las 0.400 3,150,000.0
- Paku 5 + - 12 + 4.000 !g 15,400.0- #in:ak /ekisting 2.000 ;iter
- /esi 6et$n "$l$s 140.000 !g 12,500.0
- !a9at /et$n 4.500 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k - 3,'75,000.0
Pl d & ; 6 11( 300 0
Mem"at 1 M3#olom "eton "ertlang &+:&+ -6 1+ mm Begel 4 > 1 m/
#3
#3
#3
#3
Mem"at 1 M3#olom "eton "ertlang &+:&+ -6 1& mm Begel 4 > 1 m/
#3
#3
#3
#3
Mem"at 1 M3#olom ,ra#tis "eton "ertlang 1:1 -6 1& mm Begel 4 > 1 m/
#3
#3
#3
#3
7/24/2019 Rab Villa Lantai 2
12/173
- !e"ala Tukang 0.403 OH
- #and$r 0.353 OH
%
F.3+.d
F.3+.1 Bahan Koefesien Satan !arga- !a:u !las 0.400 3,150,000.0
- Paku 5 + - 12 + 4.000 !g 15,400.0
- #in:ak /ekisting 2.000 ;iter
- /esi 6et$n "$l$s 200.000 !g 12,500.0
- !a9at /et$n 4.500 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k - 3,'75,000.0
Pl:9$$d & ++ - ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< - /atang 24,300.0
F.3+.& Tenaga
- Pekerja 7.500 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.'50 OH 53,200.0
- Tukang /esi 2.100 OH 53,200.0
- !e"ala Tukang 0.403 OH
- #and$r 0.353 OH
%
Mem"at 1 M3#olom ,ra#tis "eton "ertlang 1&:1& -6 1+ mm Begel 4 > 1 m/
#3
#3
#3
#3
7/24/2019 Rab Villa Lantai 2
13/173
F.31
F.31.1 Bahan Koefesien Satan !arga
- !a:u !las 0.320 3,150,000.0
- Paku 5 + - 12 + 3.200 !g 15,400.0
- #in:ak /ekisting 1.'00 ;iter
- /esi 6et$n "$l$s 210.000 !g 12,500.0- !a9at /et$n 3.000 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k 0.140 3,'75,000.0
Pl:9$$d & ++ 2.(00 ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< 1'.000 /atang 24,300.0
F.31.& Tenaga
- Pekerja '.350 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.'50 OH 53,200.0
- Tukang /esi 1.400 OH 53,200.0
- !e"ala Tukang 0.333 OH
- #and$r 0.31( OH
%
F.31.a
F.31.1 Bahan Koefesien Satan !arga
- !a:u !las 0.320 3,150,000.0
- Paku 5 + - 12 + 3.200 !g 15,400.0
- #in:ak /ekisting - ;iter - /esi 6et$n "$l$s 170.000 !g 12,500.0
- !a9at /et$n 3.000 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k - 3,'75,000.0
Pl:9$$d & ++ - ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< (.000 /atang 24,300.0
F.31.& Tenaga
- Pekerja '.350 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.'50 OH 53,200.0
- Tukang /esi 1.400 OH 53,200.0
- !e"ala Tukang 0.333 OH
- #and$r 0.31( OH
%
Mem"at 1 M3"alo# "eton "ertlang -&++ Kg "esi @ "egisting/
#3
#3
#3
#3
Mem"at 1 M3"alo# "eton "ertlang 1&:1 "alo# latai -6 1+ mm Begel 4 > 1 m/
#3
#3
#3
#3
7/24/2019 Rab Villa Lantai 2
14/173
F.31."
F.31.1 Bahan Koefesien Satan !arga
- !a:u !las 0.320 3,150,000.0
- Paku 5 + - 12 + 3.200 !g 15,400.0
- #in:ak /ekisting 1.'00 ;iter
- /esi 6et$n "$l$s 133.000 !g 12,500.0- !a9at /et$n 3.000 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k - 3,'75,000.0
Pl:9$$d & ++ - ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< (.000 /atang 24,300.0
F.31.& Tenaga
- Pekerja '.350 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.'50 OH 53,200.0
- Tukang /esi 1.400 OH 53,200.0
- !e"ala Tukang 0.333 OH
- #and$r 0.31( OH
%
F.31.
F.31.1 Bahan Koefesien Satan !arga
- !a:u !las 0.320 3,150,000.0
- Paku 5 + - 12 + 3.200 !g 15,400.0
- #in:ak /ekisting 1.'00 ;iter - /esi 6et$n "$l$s 1(0.000 !g 12,500.0
- !a9at /et$n 3.000 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k - 3,'75,000.0
Pl:9$$d & ++ - ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< (.000 /atang 24,300.0
F.31.& Tenaga
- Pekerja '.350 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.'50 OH 53,200.0
- Tukang /esi 1.400 OH 53,200.0
- !e"ala Tukang 0.333 OH
- #and$r 0.31( OH
%
F.31.d
F.31.1 Bahan Koefesien Satan !arga
- !a:u !las 0.320 3,150,000.0
- Paku 5 + - 12 + 3.200 !g 15,400.0- #in:ak /ekisting 1.'00 ;iter
- /esi 6et$n "$l$s 225.000 !g 12,500.0
- !a9at /et$n 3.000 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k - 3,'75,000.0
Pl d & ; 6 11( 300 0
Mem"at 1 M3"alo# "eton "ertlang 1&:&+ -6 1+ mm Begel 4 > 1 m/
#3
#3
#3
#3
Mem"at 1 M3"alo# "eton "ertlang 1&:&+ -6 1& mm Begel 4 > 1 m/
#3
#3
#3
#3
Mem"at 1 M3"alo# "eton "ertlang 1&:1 -6 1& mm Begel 4 > 1 m/
#3
#3
#3
#3
7/24/2019 Rab Villa Lantai 2
15/173
- !e"ala Tukang 0.333 OH
- #and$r 0.31( OH
%
F.3&
F.3&.1 Bahan Koefesien Satan !arga
- !a:u !las 0.320 3,150,000.0
- Paku 5 + - 12 + 3.200 !g 15,400.0
- #in:ak /ekisting 1.'00 ;iter
- /esi 6et$n "$l$s 157.000 !g 12,500.0
- !a9at /et$n 2.250 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k 0.120 3,'75,000.0
Pl:9$$d & ++ 2.(00 ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< 32.000 /atang 24,300.0
F.3&.& Tenaga
- Pekerja 5.300 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.300 OH 53,200.0
- Tukang /esi 1.050 OH 53,200.0
- !e"ala Tukang 0.2'5 OH
- #and$r 0.2'5 OH
%
F.3&.a
F.3&.1 Bahan Koefesien Satan !arga
- !a:u !las 0.320 3,150,000.0
- Paku 5 + - 12 + 3.200 !g 15,400.0
- #in:ak /ekisting 1.'00 ;iter
- /esi 6et$n "$l$s 157.000 !g 12,500.0
- !a9at /et$n 2.250 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k - 3,'75,000.0
Pl:9$$d & ++ 2.(00 ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< (.000 /atang 24,300.0
F.3&.& Tenaga
- Pekerja 5.300 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.300 OH 53,200.0
- Tukang /esi 1.050 OH 53,200.0
- !e"ala Tukang 0.2'5 OH
- #and$r 0.2'5 OH
%
Mem"at 1 M3%lat "eton "ertlang -1+ Kg "esi @ "egisting/
#3
#3
#3
#3
Mem"at 1 M3%lat "eton "ertlang -1+ Kg "esi @ "egisting/
#3
#3
#3
#3
7/24/2019 Rab Villa Lantai 2
16/173
F.33
F.33.1 Bahan Koefesien Satan !arga
- !a:u !las 0.240 3,150,000.0
- Paku 5 + - 12 + 3.200 !g 15,400.0
- #in:ak /ekisting 1.'00 ;iter
- /esi 6et$n "$l$s 157.000 !g 12,500.0- !a9at /et$n 2.250 !g 17,500.0
- P$rtland e+ent 33'.000 !g 1,300.0
- Pasir /et$n 0.540 &5,000.0
- !$ral +aksi+u+ 30 ++ 0.(10 25(,000.0
!a:u !las 6al$k 0.120 3,'75,000.0
Pl:9$$d & ++ 2.(00 ;e+6ar 11(,300.0
D$lken !a:u (10 "anjang 4 +< 24.000 /atang 24,300.0
F.33.& Tenaga
- Pekerja 5.300 OH 43,000.0
- Tukang /atu 0.275 OH 53,200.0
- Tukang !a:u 1.300 OH 53,200.0
- Tukang /esi 1.050 OH 53,200.0
- !e"ala Tukang 0.2'2 OH
- #and$r 0.2'5 OH
%
F.3
F.33.1 Bahan Koefesien Satan !arga
- !a:u !las 0.002 3,150,000.0
- Paku 5 + - 12 + 0.010 !g 15,400.0
- /esi 6et$n "$l$s 3.000 !g 12,500.0- !a9at /et$n 0.045 !g 17,500.0
- P$rtland e+ent 4.000 !g 1,300.0
- Pasir /et$n 0.00' &5,000.0
- !$ral +aksi+u+ 30 ++ 0.00& 25(,000.0
F.33.& Tenaga
- Pekerja 0.1(0 OH 43,000.0
- Tukang /atu 0.020 OH 53,200.0
- Tukang !a:u 0.020 OH 53,200.0
- Tukang /esi 0.020 OH 53,200.0
- !e"ala Tukang 0.00' OH
- #and$r 0.00& OH
%
Mem"at 1 M3dinding "eton "ertlang -1+ Kg "esi @ "egisting/
#3
#3
#3
#3
Mem"at 1 M?#olom %ra#tis "eton "ertlang -11 8 11/ m
#3
#3
#3
7/24/2019 Rab Villa Lantai 2
17/173
F.34
F.34.1 Bahan Koefesien Satan !arga
- !a:u !las 0.003 3,150,000.0
- Paku 5 + - 12 + 0.020 !g 15,400.0
- /esi 6et$n "$l$s 3.'00 !g 12,500.0
- !a9at /et$n 0.050 !g 17,500.0- P$rtland e+ent 5.500 !g 1,300.0
- Pasir /et$n 0.00& &5,000.0
- !$ral +aksi+u+ 30 ++ 0.015 25(,000.0
F.34.& Tenaga
- Pekerja 0.2&7 OH 43,000.0
- Tukang /atu 0.033 OH 53,200.0
- Tukang !a:u 0.033 OH 53,200.0
- Tukang /esi 0.033 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.015 OH
%
G.&
#a #elas II
G.&.1 Bahan Koefesien Satan !arga
- /al$k !a:u 1.200 3,'75,000.0
- Paku 10 + 1.250 !g 15,400.0
- ;e+ !a:u 1.000 !g 32,500.0
G.&.& Tenaga
- Pekerja '.000 OH 43,000.0
- Tukang !a:u 1(.000 OH 53,200.0
- !e"ala Tukang 1.(00 OH
- #and$r 0.300 OH
%
G.&a
#a #elas I
G.&a.1 Bahan Koefesien Satan !arga
- /al$k !a:u 1.200 5,350,000.0
- Paku 10 + 1.250 !g 15,400.0- ;e+ !a:u 1.000 !g 32,500.0
G.&a.& Tenaga
- Pekerja '.000 OH 43,000.0
- Tukang !a:u 1(.000 OH 53,200.0
- !e"ala Tukang 1.(00 OH
- #and$r 0.300 OH
%
Mem"at 1 M?#olom %ra#tis "eton "ertlang -1+ 8 1/ m
#3
#3
#3
Mem"at dan Memasang 1 M3Ksen ,int dan Ksen Cendela
#3
Mem"at dan Memasang 1 M3Ksen ,int dan Ksen Cendela
#3
7/24/2019 Rab Villa Lantai 2
18/173
G.
#a #elas II
G..1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.040 3,(00,000.0
- ;e+ !a:u 0.500 !g 32,500.0
G..& Tenaga
- Pekerja 1.000 OH 43,000.0
- Tukang !a:u 3.000 OH 53,200.0
- !e"ala Tukang 0.300 OH
- #and$r 0.050 OH
%
G.a
#a #elas I
G.a.1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.044 5,500,000.0
- ;e+ !a:u 0.500 !g 32,500.0
G.a.& Tenaga
- Pekerja 1.000 OH 43,000.0
- Tukang !a:u 3.000 OH 53,200.0
- !e"ala Tukang 0.300 OH
- #and$r 0.050 OH
%
G.4
#a #elas II
G.4.1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.024 3,(00,000.0
- ;e+ !a:u 0.300 !g 32,500.0
- !aa P$l$s 5 ++ 1.000 #2 &(,700.0
G.4.& Tenaga
- Pekerja 0.(00 OH 43,000.0
- Tukang !a:u 2.400 OH 53,200.0
- !e"ala Tukang 0.240 OH
- #and$r 0.040 OH
%
Mem"at dan Memasang 1 M&Dan ,int ,anel
#3
Mem"at dan Memasang 1 M&Dan ,int ,anel
#3
Mem"at dan Memasang 1 M&,int dan Cendela Kaa
#3
7/24/2019 Rab Villa Lantai 2
19/173
G.4a
#a #elas I
G.4a.1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.024 5,500,000.0
- ;e+ !a:u 0.300 !g 32,500.0
- !aa P$l$s 5 ++ 1.000 #2 &(,700.0
G.4a.& Tenaga
- Pekerja 0.(00 OH 43,000.0
- Tukang !a:u 2.400 OH 53,200.0
- !e"ala Tukang 0.240 OH
- #and$r 0.040 OH
%
G.4"
G.4".1 Bahan Koefesien Satan !arga
- !aa P$l$s 5 ++ 1.000 &(,700.0
-
G.4".&
Pekerja 0.015 OH 43,000.0
Tukang !a:u 0.150 OH 53,200.0
- !e"ala Tukang 0.015 OH
- #and$r 0.001 OH
%
G.'
#a #elas II
G.'.1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.0'4 3,(00,000.0
- ;e+ !a:u - !g 32,500.0
G.'.& Tenaga
- Pekerja 1.000 OH 43,000.0
- Tukang !a:u 3.000 OH 53,200.0
- !e"ala Tukang 0.300 OH
- #and$r 0.050 OH
%
G.'a
G.'a.1 Bahan Koefesien Satan !arga
- !a:u !las., Pa"an 0.0'4 3,(00,000.0
- Paku Panjang 1 - 3 + 0.500 !g 15,400.0
G.'a.& Tenaga
- Pekerja 1.000 OH 43,000.0
- Tukang !a:u 3.000 OH 53,200.0
- !e"ala Tukang 0.300 OH
- #and$r 0.050 OH
%
Mem"at dan Memasang 1 M&,int dan Cendela Kaa
#3
1 M&,asang Kaa ,olos mm
#2
Mem"at dan Memasang 1 M&,int dan Cendela Calsi Ka
#3
1 M&
Memasang Calsi Ka ,int dan Cendela Ka Klas II
#3
7/24/2019 Rab Villa Lantai 2
20/173
G.9
G.9.1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.025 3,(00,000.0
- Paku 1 + - 2,5 + 0.030 !g 1&,300.0
- ;e+ !a:u 0.500 !g 32,500.0
- teak9$$d te6al 4 ++ &0220 + 1.000 ;e+6ar &0,000.0
G.9.& Tenaga
- Pekerja 0.(00 OH 43,000.0
- Tukang !a:u 2.400 OH 53,200.0
- !e"ala Tukang 0.240 OH
- #and$r 0.040 OH
%
G.9.a
G.9.a.1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.025 3,(00,000.0
- Paku 1 + - 2,5 + 0.030 !g 1&,300.0
- ;e+ !a:u 0.500 !g &0,000.0
- teak9$$d te6al 4 ++ &0220 + 1.000 ;e+6ar &0,000.0
- !aa P$l$s 5 ++ 0.500 #2 &(,700.0
- ;ist Pr$=l ka:u 1.000 #< 7,500.0
G.9.a.& Tenaga
- Pekerja 1.000 OH 43,000.0
- Tukang !a:u 3.000 OH 53,200.0
- !e"ala Tukang 0.300 OH
- #and$r 0.050 OH
%
G.1&
rang#a e8%oses #a #elas II
G.1&.1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.025 3,(00,000.0
- Paku 1 + - 2,5 + 0.030 !g 1&,300.0
- ;e+ !a:u 0.(00 !g 32,500.0
- teak9$$d te6al 4 ++ &0220 + 1.000 ;e+6ar &0,000.0
- >$r+ika 0.500 ;e+6ar 147,400.0
G.1&.& Tenaga
- Pekerja 0.(50 OH 43,000.0
- Tukang !a:u 2.550 OH 53,200.0
- !e"ala Tukang 0.255 OH
- #and$r 0.043 OH
%
G.13
#a #elas II "entang 4 meter
G.13.1 Bahan Koefesien Satan !arga
- /al$k !a:u !las 1.100 3,'75,000.0
- /esi tri" Te6al 5 ++ 15.000 !g 14,400.0
- Paku 12 + 5.'00 !g 15,400.0
G.13.& Tenaga
- Pekerja 4.000 OH 43,000.0
Tukang !a:u 12 000 OH 53 200 0
Mem"at dan Memasang 1 M&,int Ka La%is -Tea#
7/24/2019 Rab Villa Lantai 2
21/173
G.16
#a #elas II
G.16.1 Bahan Koefesien Satan !arga
- /al$k !a:u !las 1.200 3,'75,000.0
- /esi tri" Te6al 5 ++ 15.000 !g 14,400.0- Paku 12 + 5.'00 !g 15,400.0
G.16.& Tenaga
- Pekerja '.700 OH 43,000.0
- Tukang !a:u 20.100 OH 53,200.0
- !e"ala Tukang 2.010 OH
- #and$r 0.335 OH
%
G.1
#a #elas II
G.1.1 Bahan Koefesien Satan !arga
- /al$k !a:u !las 1.100 3,'75,000.0
- /esi tri" Te6al 5 ++ 15.000 !g 14,400.0
- Paku 12 + 3.000 !g 15,400.0
G.1.& Tenaga
- Pekerja 2.400 OH 43,000.0
- Tukang !a:u 7.200 OH 53,200.0
- !e"ala Tukang 0.720 OH
- #and$r 0.120 OH
%
G.1.a
-#a Lama Digna#an Kem"ali/
G.1a.1 Bahan Koefesien Satan !arga
- /al$k !a:u !las - 3,'75,000.0
- /esi tri" Te6al 5 ++ 15.000 !g 14,400.0
- Paku 12 + 3.000 !g 15,400.0
G.1a.& Tenaga
- Pekerja 2.400 OH 43,000.0- Tukang !a:u 7.200 OH 53,200.0
- !e"ala Tukang 0.720 OH
- #and$r 0.120 OH
%
Mem"at dan Memasang 1 M3#onstr#si #da>#da e8%ose
#3
Mem"at dan Memasang 1 M3#onstr#si gordeng
#3
Mem"at dan Memasang 1 M3#onstr#si gordeng
#3
7/24/2019 Rab Villa Lantai 2
22/173
G.14
#a #elas II
G.14.1 Bahan Koefesien Satan !arga
- !as$-kas$ 5 7 + 0.014 3,'75,000.0
- %eng 3 4 + 0.004 3,'75,000.0
- Paku 5 + dan 10 + 0.250 !g 15,400.0
G.14.& Tenaga
- Pekerja 0.100 OH 43,000.0
- Tukang !a:u 0.100 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.005 OH
%
G.14.a
#a #elas II -Ka Lama Digna#an Kem"ali/
G.14.a.1 Bahan Koefesien Satan !arga
- !as$-kas$ 5 7 + 0.014
- %eng 3 4 + 0.004 3,'75,000.0
- Paku 5 + dan 10 + 0.250 !g 15,400.0
G.14.a.& Tenaga
- Pekerja 0.100 OH 43,000.0
- Tukang !a:u 0.100 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.005 OH
%
G.1)
#a #elas II
G.1).1 Bahan Koefesien Satan !arga
- !as$-kas$ 5 7 + !las 0.015 3,'75,000.0
- Paku 7 + - 10 + 0.200 !g 15,400.0
G.1).& Tenaga
- Pekerja 0.150 OH 43,000.0
- Tukang !a:u 0.300 OH 53,200.0
- !e"ala Tukang 0.030 OH
- #and$r 0.075 OH %
G.&1
#a #elas II
G.&1.1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.010( 3,(00,000.0
- Paku 5 + - 7 + 0.100 !g 17,'00.0
G.&1.& Tenaga
- Pekerja 0.100 OH 43,000.0
- Tukang !a:u 0.200 OH 53,200.0
- !e"ala Tukang 0.020 OH
- #and$r 0.005 OH
%
Mem"at dan Memasang 1 M&rang#a ata% genteng ,res Lo#al
#3
#3
Mem"at dan Memasang 1 M&rang#a ata% genteng ,res Lo#al
#3
#3
Mem"at dan Memasang 1 M&rang#a langit>langit
#3
Mem"at dan Memasang 1 M&lis%lan# #ran -3 8 &+/ m
#3
7/24/2019 Rab Villa Lantai 2
23/173
G.&&
#a #elas II
G.&&.1 Bahan Koefesien Satan !arga
- Pa"an !a:u !las 0.011 3,(00,000.0
- Paku 5 + - 7 + 0.050 !g 17,'00.0
G.&&.& Tenaga
- Pekerja 0.100 OH 43,000.0
- Tukang !a:u 0.200 OH 53,200.0
- !e"ala Tukang 0.020 OH
- #and$r 0.005 OH
%
G.&3
Kalsi%lan#
G.&3.1 Bahan Koefesien Satan !arga
- !alsi"leng 1.100 #1 3',000.0
- Paku 6iasa 5+ -7+ 0.100 !g 17,'00.0
G.&3.& Tenaga
- Pekerja 0.050 OH 43,000.0
- Tukang !a:u 0.100 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.003 OH
%
G.&6
#a #elas II
G.&3.1 Bahan Koefesien Satan !arga
- /al$k ka:u ukuran ' 12 + 0.02( 3,(00,000.0
- Paku 5 + - 7 + 0.150 !g 17,'00.0
- Teak9$$d te6al 3 ++ 0.('0 ;e+6ar 125,000.0
120 + 240 +
G.&3.& Tenaga
- Pekerja 0.150 OH 43,000.0
- Tukang !a:u 0.450 OH 53,200.0
- !e"ala Tukang 0.045 OH
- #and$r 0.00( OH %
!.3
!.3.1 Bahan Koefesien Satan !arga
- enteng Press ;$kal 24.000 /) 1,000.0
!.3.& Tenaga
- Pekerja 0.150 OH 43,000.0
- Tukang !a:u 0.0'0 OH 53,200.0
- !e"ala Tukang 0.00' OH
- #and$r 0.00( OH
%
Mem"at dan Memasang 1 M&lis%lan# #ran -3 8 3+/ m
#3
Mem"at dan Memasang 1 M1lis%lan# #ran -& 8 &+/ m
Memasang 1 M3dinding %emisah tea#
7/24/2019 Rab Villa Lantai 2
24/173
!.4 1 M? ,asang B"ng Genteng ,ress Lo#al
!.4.1 Bahan Koefesien Satan !arga
- enteng /u6ung Press ;$kal 5.000 /) 5,(00.0
- e+en P$rtland (.000 !g 1,300.0
- Pasir Pasang 0.032 &2,000.0
!.4.& Tenaga
- Pekerja 0.400 OH 43,000.0
- Tukang !a:u 0.200 OH 53,200.0
- !e"ala Tukang 0.020 OH
- #and$r 0.002 OH
%
!.3&
!.3&.a.1 Bahan Koefesien Satan !arga
- enteng #etal 1.'(0 ;6r 40,000.0
- Paku kru" ? #ur '.000 /) 1,250.0
!.3&.a.& Tenaga
- Pekerja 0.200 OH 43,000.0
- Tukang !a:u 0.100 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.001 OH
%
!.3&.a
!.3&.a.1 Bahan Koefesien Satan !arga
- enteng @inalu+ 1.'(0 ;6r 40,000.0
- Paku /iasa 2 - 5 0.300 !g 17,'00.0
!.3&.a.& Tenaga
- Pekerja 0.200 OH 43,000.0
- Tukang !a:u 0.100 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.001 OH
%
!.3&."
!.3&.".1 Bahan Koefesien Satan !arga
- enteng @inalu+ /er"asir 1.'(0 ;6r (5,000.0
- Paku /iasa 2 - 5 0.300 !g 17,'00.0
!.3&.".& Tenaga
- Pekerja 0.200 OH 43,000.0
- Tukang !a:u 0.100 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.001 OH
%
#3
1 M&,asang Ata% Genteng Metal - Rang#a Ba(a Ringan/
1 M&,asang Ata% Genteng Einalm - Rang#a Ka/
1 M&,asang Ata% Genteng Einalm Ber%asir
7/24/2019 Rab Villa Lantai 2
25/173
!.34. 1 M? ,asang No# Genteng Einalm - Rang#a Ba(a Ringan /
!.34.1 Bahan Koefesien Satan !arga
- /u6ung enteng @inalu+ 1.100 /) 40,000.0
- Paku kru" ? #ur 3.000 /) 1,250.0
!.34.& Tenaga
- Pekerja 0.250 OH 43,000.0
- Tukang !a:u 0.150 OH 53,200.0
- !e"ala Tukang 0.015 OH
- #and$r 0.013 OH
%"
!.34.a 1 M? ,asang No# Genteng Einalm - rang#a Ka/
!.34.a.1 Bahan Koefesien Satan !arga
- /u6ung enteng @inalu+ 1.100 /) 35,000.0
- Paku /iasa 12 - 1 0.050 !g 15,400.0
!.34.a.& Tenaga
- Pekerja 0.250 OH 43,000.0
- Tukang !a:u 0.150 OH 53,200.0
- !e"ala Tukang 0.015 OH
- #and$r 0.013 OH
%"
!.34." 1 M? ,asang No# Genteng Einalm Ber%asir
!.34.".1 Bahan Koefesien Satan !arga
- /u6ung enteng @inalu+ /er"asir 1.100 /) 57,700.0
- Paku /iasa 12 - 1 0.050 !g 15,400.0
!.34.".& Tenaga
- Pekerja 0.250 OH 43,000.0
- Tukang !a:u 0.150 OH 53,200.0
- !e"ala Tukang 0.015 OH
- #and$r 0.013 OH
%"
!.39 1 M& ,asang Ata% Seng Gelom"ang R%
!.39.1 Bahan Koefesien Satan !arg
- eng el$+6ang 3 ' /B; 25 ! 0.455 ;6r 7&,(00.0- Paku /iasa 12 - 1 0.020 !g 23,100.0
!.39.& Tenaga
- Pekerja 0.120 OH 43,000.0
- Tukang !a:u 0.0'0 OH 53,200.0
- !e"ala Tukang 0.00' OH
- #and$r 0.00' OH
%"
!.39.a 1 M& ,asang Ata% Seng Gelom"ang R%
-seng lama digna#an #em"ali/
!.39a.1 Bahan Koefesien Satan !arg
- eng el$+6ang 3 ' /B; 2(30 - ;6r 7&,(00.0
- Paku /iasa 12 - 1 0.020 !g 23,100.0
!.39".& Tenaga
- Pekerja 0.120 OH 43,000.0
- Tukang !a:u 0.0'0 OH 53,200.0
- !e"ala Tukang 0.00' OH
7/24/2019 Rab Villa Lantai 2
26/173
!.3) 1 M1 ,asang Ata% No# Seng R%
!.3).1 Bahan Koefesien Satan !arg
- eng Plat /B; 35 0.300 ;6r 3(,400.0
- Paku seng 0.040 !g 23,100.0
!.3).& Tenaga
- Pekerja 0.150 OH 43,000.0
- Tukang !a:u 0.070 OH 53,200.0
- !e"ala Tukang 0.00( OH
- #and$r 0.00' OH
%
!.6+ 1 M& ,asang Ata% Galalm R%
!.6+.1 Bahan Koefesien Satan !arg
- Alu+iniu+ el$+6ang"andek 0.30 1.340 +< 40,000.0
- Paku kru" ? +ur '.000 6) 1,250.0
!.6+.& Tenaga
- Pekerja 0.120 OH 43,000.0
- Tukang !a:u 0.0'0 OH 53,200.0
- !e"ala Tukang 0.00' OH
- #and$r 0.00' OH
%
!.61 Memasang 1 m? ""ng Alminim R%
!.61.1 Bahan Koefesien Satan !arg
- /u6ungan Alu+iniu+ 1.200 ;6r 30,000.0
- Paku /iasa 0.020 !g 1,250.0
!.61.& Tenaga
- Pekerja 0.100 OH 43,000.0
- Tukang !a:u 1.000 OH 53,200.0
- !e"ala Tukang 0.010 OH
- #and$r 0.010 OH
%
I.1
I.1.1 Bahan Koefesien Satan !arga- as6es se+en 1.100 14,&00.0
- "aku tri"leks 0.010 !g 1&,300.0
I.1.& Tenaga
- Pekerja 0.030 OH 43,000.0
- Tukang !a:u 0.070 OH 53,200.0
- !e"ala Tukang 0.007 OH
- #and$r 0.0040 OH
%
I.
I..1 Bahan Koefesien Satan !arga
- Tri"lek 0.375 ;6r '2,000.0
- "aku tri"leks 0.030 !g 1&,300.0
I..& Tenaga
- Pekerja 0.100 OH 43,000.0
- Tukang !a:u 0.100 OH 53,200.0
! l T k 0 010 OH
,asang 1 M&Langit > langit as"es semen te"al 6mmmm4mm
+2
,asang 1 M&Langit > langit tri%le#s #ran -1&+ 8 &6+/ mte"al 6mm
7/24/2019 Rab Villa Lantai 2
27/173
I.1+
I.1+.1 Bahan Koefesien Satan !arga
- list ka:u "r$=l 1.050 +< 7,500.0
- Paku 0.010 !g 1&,300.0
I.1+.& Tenaga- Pekerja 0.050 OH 43,000.0
- Tukang !a:u 0.050 OH 53,200.0
- !e"ala Tukang 0.005 OH
- #and$r 0.0030 OH
%
C.1 Memasang 1 "ah Kloset Dd#:Mono"lo#
C.1.1 Bahan Koefesien Satan !arga
- !l$set duduk+$n$6l$k 1.000 /) 1,&'0,700.0
- Perlengka"an ' 8 Harga !l$set 117,'42.0
C.1.& Tenaga
- Pekerja 3.300 OH 43,000.0
- Tukang /atu 1.100 OH 53,200.0
- !e"ala Tukang 0.001 OH
- #and$r 0.1'0 OH
%
C.& Memasang 1 "ah Kloset Cong#o# ,orselen
C.&.1 Bahan Koefesien Satan !arga
- !l$set B$ngk$k P$rselen 1.000 /) 110,000.0
- e+en P$rtland '.000 !g 1,300.0- Pasir Pasang 0.010 &2,000.0
C.&.& Tenaga
- Pekerja 1.000 OH 43,000.0
- Tukang /atu 1.500 OH 53,200.0
- !e"ala Tukang 1.500 OH
- #and$r 0.1'0 OH
%
C. Memasang 1 "ah astafel
C..1 Bahan Koefesien Satan !arga- Castafel 1.000 /) 1,4(',500.0
- Perlengka"an 128 Harga Castafel 17(,3(0.0
- e+en A6u - a6u '.000 !g 1,300.0
- Pasir Pasang 0.010 &2,000.0
C..& Tenaga
- Pekerja 1.200 OH 43,000.0
- Tukang /atu 1.450 OH 53,200.0
- !e"ala Tukang 0.150 OH
- #and$r 0.100 OH
%
C.'
C.'.1 Bahan Koefesien Satan !arga
- /ak >i6reglass 1.000 /) 275,000.0
- Perlengka"an 1( 8 Harga /ak 4&,500.0
C.'.& Tenaga
%asang 1 M?list langit>langit #a %rol
#3
#3
Memasang 1 "ah Ba# Mandi Fi"reglass olme + m3
7/24/2019 Rab Villa Lantai 2
28/173
C.&4 Memasang 1 m %i%a ,H0 ti%e A diameter 3:6
C.31.1 Bahan Koefesien Satan !arga
- Pi"a P 1.200 + 3,(00.0
- Perlengka"an 35 8 Hrg Pi"a 1,330.0
C.31.& Tenaga
- Pekrja 0.03'0 OH 43,000.0
- Tukang /atu 0.0'00 OH 53,200.0
- !e"ala Tukang 0.00'0 OH
- #and$r 0.001( OH
%"
C.31 Memasang 1 m %i%a ,H0 ti%e A diameter 3
C.31.1 Bahan Koefesien Satan !arga
- Pi"a P 1.200 + 42,100.0
- Perlengka"an 35 8 Harga Pi"a 14,735.0
C.31.& Tenaga
- Pe+6antu Tukang 0.0(10 OH 43,000.0
- Tukang /atu 0.1350 OH 53,200.0
- !e"ala Tukang 0.0135 OH
- #and$r 0.0041 OH
%"
C.3& Memasang 1 m %i%a ,H0 ti%e A diameter 6
C.3&.1 Bahan Koefesien Satan !arga
- Pi"a P 1.200 + '2,200.0
- Perlengka"an 35 8 Harga Pi"a 21,770.0
C.3&.& Tenaga
- Pe+6antu Tukang 0.0(10 OH 43,000.0
- Tukang /atu 0.1350 OH 53,200.0
- !e"ala Tukang 0.0135 OH
- #and$r 0.0041 OH
%"
C.3 Memasang 1 "h #ran dia. 3:6 ata 1:&
C.3.1 Bahan Koefesien Satan !arga
- !ran air 1.000 /) 20,000.0
- eal ta"e 0.0225 /) 1,000.0
C.3.& Tenaga
- Pe+6antu Tukang 0.0100 OH 43,000.0
- Tukang /atu 0.1000 OH 53,200.0
- !e"ala Tukang 0.0100 OH
- #and$r 0.0050 OH
%"
C.34 1 m? Memasang salran "is "eton 1:& 3+m
C.34.1 Bahan Koefesien Satan !arga
- /uis 6et$n 12 E 30+ 1.100 +1 70,500.0
- /ata +era) 70.000 6) '50.0
P 17.500 kg 1,300.0
Pasir "asang 0.150 +3 &2,000.0
C.34.& Tenaga
7/24/2019 Rab Villa Lantai 2
29/173
K.11.1 Bahan Koefesien Satan !arga
- "r$=l allu+iniu+ $klat $+"lit 4.000 +< 224,300.0
K.11.& Tenaga
- Pekerja 0.043 OH 43,000.0
- tukang k)usus allu+iniu+ 0.043 OH 53,200.0
- !e"ala Tukang 0.004 OH
- #and$r 0.0021 OH
%
K.13
K.13.1 Bahan Koefesien Satan !arga
- Bendela Pintu Alu+uniu+ $+"lit 1.000 #2 &'1,100.0
- !aa 5 ++ 4.500 #2 &(,700.0
K.13.& Tenaga
- Pekerja 0.0(5 OH 43,000.0- tukang allu+iniu+kaa 0.0(5 OH 53,200.0
- !e"ala Tukang 0.00& OH
- #and$r 0.00500 OH
%
K.19
K.19.1 Bahan Koefesien Satan !arga
- seng "lat 1.050 17,500.0
- "aku 1 + - 2.5 + 0.015 kg 1&,300.0
- "a"an ka:u kelas 0.010 3,150,000.0
K.19.& Tenaga
- Pekerja 0.200 OH 43,000.0
- Tukang 0.400 OH 53,200.0
- !e"ala Tukang 0.025 OH
- #and$r 0.01000 OH
%
1 m&,asang %int #aa rang#a allminim
1 m?,asang talang datar:(rai seng "(ls&9 le"ar )+ m
#.32.a 4.(3( 4,'4&,425.00
Sub Total IVH ,5K5RCAAN ,INT* DAN C5ND5LA
1 #engerjakan !a:u !usen .2 0.5&5 5,'77,350.00
2 Pasang !isi-!isi !a:u !elas .7 4.772 445,(00.00
3 #engerjakan Daun Pintu "anel .5 #2 4.200 370,(50.00
4 #engerjakan Daun Bendela !aa !a:u !las .' 1&.000 3'1,730.00
5 #e+asang !aa #ati t 5 ++ ;s - &(,700.00
Sub Total V
NJMJRANALISA
!ARGA SAT*AN-R%/
#3
#3
#3
#3
#3
#2
#2
#3
#3
#3
#3
#3
#3
#3
#3
#3
#3
#3
#2
#2
#2
7/24/2019 Rab Villa Lantai 2
74/173
HI ,5K5RCAAN ATA,
1 Pek. !uda-!uda L !$nsul !a:u !elas .13 1.1'& 5,155,140.00
2 Pek. $rding !a:u !elas .15 0.('4 4,7&0,&40.00
3 Pasang ;ist"lank , !a:u !elas .22 11.400 5',('0.00
4 Pasang Ata" ira" H.40 220.'57 '&,452.00
5 Pasang Ata" eng el$+6ang /B; 25 H.3( - 45,0('.73
' Pasang /u6ungan ;s 22.4(0 30,000.00
7 Pasang Talang eng /B; 25 ;s - 17,500.00
( Pasang eng Dikr$ll Penutu" ;is"lank ;s 10.500 17,500.00
& %angka Plaf$nd !a:u !elas .1& &0.000 (2,0(5.0010 Penutu" Plaf$nd Tri"lek 4 ++ .5 &0.000 33,44&.00
11 ;ist Plaf$n !a:u Pr$=l .10 42.(00 12,(7(.00
Sub Total VI
HII ,5K5RCAAN LANTAI
1 Pasir *rug Di6a9a) ;antai /.11 #3 4.500 117,&00.00
2 %a6at /et$n /a9a) ;antai >.4 #3 2.250 '41,52(.00
3 !era+ik 40 40 #$tif ;.35.a &0.000 14',41(.33
4 Aian ;antai D.27 &0.000 1(,145.00
Sub Total VII
HIII ,5K5RCAAN ,5NG*N0I
1 !uni Tana+ ;s /) 2.000 &3,700.00
2 rendel Pintu ;s /) 2.000 (,300.00
3 rendel Bendela ;s /) 10.000 5,700.004 Hak Angin /esar ;s tel 10.000 7,300.00
5 Gngsel Pintu ;s Psng 2.000 (,500.00
' Gngsel Bendela ;s Psng 10.000 (,500.00
Sub Total VIII
I ,5K5RCAAN INSTALASI LISTRIK
1 Titik ;a+"u ;s /) 1&.000 155,000.00
2 t$" k$ntak Tana+ ;s /) 14.000 145,000.00
3 aklar Tana+ anda ;s /) 7.000 25,000.00
4 aklar Tana+ Tunggal ;s /) &.000 25,000.00
5 He+at Gnergi ; ( Catt P)ili"s ;s /) 4.000 27,500.00
' He+at Gnergi ; 1( Catt P)ili"s ;s /) 15.000 40,000.00
7 #/ ;s /) 1.000 125,000.00
Sub Total IX
,5K5RCAAN ,5NG50ATAN
1 Pengeatan Te+6$k #.14.a 700.1'' 14,33&.'0
2 Pengeatan !a:u Ta+"ak #.(.a 43.&1( 30,345.(0
3 Pengeatan Plaf$nd #.14.a &0.000 14,33&.'0
4 Pekerjaan #engeter !a" #.12 - (,7(0.00
5 Pengeatan Ata" eng #.24 - 17,2&(.40
Sub Total X
#2
#2
#2
#2
#2
#1
#1
#1
#2
#1
#1
#2
#2
#2
#2
#2
#2
#2
7/24/2019 Rab Villa Lantai 2
75/173
*NIH5RSITAS SAMAA
R5KA,IT*LASI
R5N0ANA ANGGARAN BIAA
,e#er(aan 2 ,em"angnan Hilla & Lantai
Lo#asi 2 >
NJ. *RAIAN ,5K5RCAAN
1 2
PG!G%BAA PG%APA
PG!G%BAA TAAH
PG!G%BAA PAAA
PG!G%BAA /GTO
PG!G%BAA PT* DA BGDG;A
PG!G%BAA ATAP
PG!G%BAA ;ATA
PG!G%BAA PG*
M PG!G%BAA TA;A ;T%!
M PG!G%BAA PGGATA
Bu+la)
PPn ? PPH
T$tal a ? 6
Pe+6ulatan
Terbilang : Err:511
7/24/2019 Rab Villa Lantai 2
76/173
C*MLA! !ARGA -R%/
7
-
-
-
>
(&5,&30.(0
340,4&5.20
2,21(,(14.7(
3,455,240.78
2,1&','41.''
15,(&0,&&2.5'
2(,1'2,07'.(5
21,012,(21.('
67,262,532.94
7,137,23&.((
1,&22,424.45
1,&14,7&&.02
&'1,212.23
2,'35,(&1.20
7,4'3,505.50
-
-
7(2,530.20
22,4&5,777.&2
45,313,380.40
3,37(,0'(.'7
2,127,357.'0
1,557,570.00
',(72,(70.00
-
13,935,866.27
7/24/2019 Rab Villa Lantai 2
77/173
',024,(32.74
4,13&,372.1'
'4(,204.00
15,325,0'&.&'
-
'74,400.00
-
1(3,750.00
7,3(7,'50.003,010,410.00
551,17(.40
37,944,867.26
530,550.00
1,443,43(.00
13,177,'50.00
1,'33,050.00
16,784,688.00
1(7,400.00
1','00.00
57,000.0073,000.00
17,000.00
(5,000.00
436,000.00
2,&45,000.00
2,030,000.00
175,000.00
225,000.00
110,000.00
'00,000.00
125,000.00
6,210,000.00
10,040,100.37
1,332,714.71
1,2&0,5'4.00
-
-
12,663,379.08
7/24/2019 Rab Villa Lantai 2
78/173
C*MLA! !ARGA -R%/
3
-
3,455,240.7(
'7,2'2,532.&4
45,313,3(0.40
13,&35,(''.27
37,&44,('7.2'
1',7(4,'((.00
43',000.00
',210,000.00
12,''3,37&.0(
204,005,&54.72
N%G>
N%G>
R5FO
7/24/2019 Rab Villa Lantai 2
79/173
BUILT OF QUANTITY
(B O Q)
Kegiatan : 0
Pekerjaan : Pembangunan Villa 2 Lantai
Lokasi : -
Tahun Anggaran : 0
Sumber Dana : 0
NO URAIAN PEKERJAANPANJANG (M) Panjang LEBAR (M) Leb
a b Rata-rata a b Rata-ra1 2 3 ! " #
I PEKERJAAN TANA
1 &alian Tanah Pon'asi
(n'uk #1)2 #1)20 0)#0 0)#0
Teras 13)2 13)20 0)"0 0)"0
2 *rugan Pasir +a,ah Pon' (n'uk #1)20 #1)20 0)#0
Teras 13)20 13)20 0)"0
3 *rugan Tanah ba,ah Lanta (n'uk 22)!0 22)!0 #)00
Teras 2)#1 2)#1 2)0
II PEKERJAAN PA!ANGAN
1 Pasangan +atu Kosong (n'uk #1)20 #1)20 0)"0
Teras 13)20 13)20 0)"0
2 Pasangan +atu 1 P : ! Ps (n'uk #1)20 #1)20 0)30 0)"0
Teras 13)20 13)20 0)30 0)!!
3 ./ - -
./
7/24/2019 Rab Villa Lantai 2
80/173
Din'ing 12 bata 1P : 3Pasir
Luas Kotor #1)20 #1)20
Lubang Kusen Pintu 2)30 2)30
Luas +ersih
Din'ing 12 bata 1P : !Pasir
Luas Kotor
(n'uk #1)20 #1)20
&e,el - -
Teras D4n - -
Teras Sm4ing - -
Lubang Kusen
P5 1)30 1)30
0)" 0)"
P 1)00 1)00
56belakang7 1)!! 1)!!
56'e4an7 2)30 2)30
V 6ge8el7 0)$ 0)! 0)"! 0)!%
L"a# Ber#$%
! ./ -
$)0 $)0
" Plesteran Tembok 1 P9 : ! Ps 3!0)0$
III PEKERJAAN BETON
Sloo 1220 6 ; 12 mm< +egel ; " - 1! 9m7 $)0 $)0 0)11
Kolom Struktur 2020 6 ; 12 mm< +egel ; " - 1! 3)#0 3)#0 0)1$
Kolom Praktis 1212 6 ; 10 mm< +egel ; " - 1! 3)#0 3)#0 0)12
Kolom Teras 2020 6 ; 12 mm< +egel ; " - 1! 9 3)#0 3)#0 0)1$
+alok Latei 121! 6 ; 10 mm< +egel ; " - 1! 9m7 0)00 0)00 0)12
/ing +alok 121!=+alok &antung 6 ; 12 mm< +e $)0 $)0 0)12
&e8el 121! 6 ; 10 mm< +egel ; " - 1! 9m7 - - 0)12
&e8el Teras 121! 6 ; 10 mm< +egel ; " - 1! 9m - - 0)12
/ing +alok Teras 121! 6 ; 10 mm< +egel ; " - %)!0 %)!0 0)12 Plat +eton t > 10 9m 100)$0 100)$0 0)"0
7/24/2019 Rab Villa Lantai 2
81/173
I& PEKERJAAN PINTU 'AN JEN'ELA
1 ?engerjakan Ka@u Kusen
P5 > 1 *nit 1)1$ 1)1$ 0)0"
P > 1 *nit #)0 #)0 0)0"
5)+lkng > 3 *nit %)1$ %)1$ 0)0"
5)+lkng > 2 *nit 11)3 11)3 0)0"
Ventelasi &e8el > *nit 2)$ 2)$0 0)0"
2 Pasang Kisi-Kisi Ka@u Kelas ((
P5 > 1 *nit 2)2 2)2 P > 1 *nit 0)$! 0)$!
5)+lkng > 3 *nit 1)$ 1)$
5)+lkng > 2 *nit 2)2 2)20
3 ?engerjakan Daun Pintu 4anel
P5 > 1 *nit 1)20
P > 1 *nit 0)%0
?engerjakan Daun 5en'ela Ka9a Ka@u Klas ((
5)+lkng > 3 *nit 0)#0
5)+lkng > 2 *nit 0)#0
! ?emasang Ka9a ?ati t > ! mm
5)+lkng > 2 *nit 0)#0
& PEKERJAAN ATAP
1 Pek) Ku'a-Ku'a Konsul Ka@u Kelas ((
+alok tarik 10)!2 10)!2 0)12
Kaki Ku'a-Ku'a 10 10)00 0)12
Tiang Ku'a-Ku'a ! !)00 0)12
&a4it 3)3 3)30 0)12
Tiang Skoor 1 1)00 0)12
Skoor 1)" 1)"0 0)12
Skor Ke Bok 1 1)00 0)12
(kat Angin 3 3)00 0)12
+ alok Tembok 1 1)00 0)12
7/24/2019 Rab Villa Lantai 2
82/173
Konsul De4an ) )0 0)12
Konsul +elakang 2)3 2)30 0)12
7/24/2019 Rab Villa Lantai 2
83/173
2 Pek) &or'ing Ka@u Kelas ((
&or'ing 'an Bok 10 10)00 0)12
&or'ing 'an Bok Teras 0 - 0)12
3 Pasang List4lank < Ka@u Kelas (( 3$ 0)30
Pasang Ata4 Seng &elombang +5LS 2! $)22 $)22 10)00
!)23 !)23 10)00 1)%0
Penguranga )"0
! Pasang +ubungan 22)$
" Pasang Talang Seng +5LS 2! 0
# Pasang Seng Dikroll Penutu4 Lis4lank
0 10)! 10)!0
$ /angka Plaon' Ka@u Kelas ((
Dalam /uangan 10 10)00 %)00
Teras 0 - 2)0
Tritisan +elakang 10 10)00 1)00
Tritisan De4an /uangan 2)$! 2)$! 1)00
Tritisan De4an Teras 2)2# 2)2# 1)00
Tritisan Sam4ing &e8el !)2 !)20 1)00
% Penutu4 Plaon' Tri4lek mm
10 List Plaon Ka@u Proil
Dalam /uangan
Teras
Tritisan +elakang
Tritisan De4an /uangan
Tritisan De4an Teras
Tritisan Sam4ing &e8el
7/24/2019 Rab Villa Lantai 2
84/173
&I PEKERJAAN LANTAI
1 Pasir *rug Diba,ah Lantai 10 10)00 %)00
0 - 2)0
2 /abat +eton +a,ah Lantai 10 10)00 %)00
0 - 2)0
3 Keramik 0 C 0 ?oti 10 10)00 %)00
0 - 2)0
&II PEKERJAAN PENGUNI
Kun9i Tanam
&ren'el Pintu
&ren'el 5en'ela
ak Angin +esar
ngsel Pintu
ngsel 5en'ela
&III PEKERJAAN IN!TALA!I LI!TRIK
Titik Lam4u
Sto4 kontak Tanam
Saklar Tanam &an'a
Saklar Tanam Tunggal
emat nergi SL $ Eatt 6Phili4s7
emat nergi SL 1$ Eatt 6Phili4s7
?+
7/24/2019 Rab Villa Lantai 2
85/173
& PEKERJAAN PENGEATAN
1 Penge9atan Tembok > Luasan Plesteran
2 Penge9atan Ka@u Tam4ak 11")
3 Penge9atan Plaon' > Luasan Plaon'
Pekerjaan ?engeter Ka4 2$)0 0)3$
7/24/2019 Rab Villa Lantai 2
86/173
T$ngg$JUMLA &OLUME !AT
Rata-rata11 12 13 1
0)# 23)2 m3
0)!! )3" m3
*+*, .
0)0! +0 .
0)0! 1+1 .
+,0 .
0)20 31)!0 .
0)1! 0)%# .
.+* .
0)20 $)! .
0)20 1)!$ .
21+2. .
1)00 1)00 32)0 m2
0)!0 1)00 2)$1 m2
.+,3
-
7/24/2019 Rab Villa Lantai 2
87/173
- -
- -
-
")00 2#)20
- - -
0)$2 1)00 -
0)!2 2)00 -
*+1
2)"0 - -
1)" - -
2)"0 %)00 23)0
1)" %)00 20)3#
1)! 10)00 33)3!
- -
**+2
.31+1,
2)00 - m2
0)3! - - m2
-
2)00 *11+2*
0)1$ 1)00 2+4* .
0)1$ )00 1+, .
0)12 #)00 1+.* .
0)1$ 2)00 1+ .
0)12 1)00 1+3, .
0)1 1)00 2+ .
0)12 2)00 - .
0)12 2)00 - .
0)1! 1)00 1+2* . 0)0$ 1)00 +, .
7/24/2019 Rab Villa Lantai 2
88/173
0)12 1)00 0)10 m3
0)12 1)00 0)0! m3
0)12 3)00 0)20 m3
0)12 2)00 0)1" m3
0)12 )00 0)0$ m3
1+41 .
0)0 1)00 0)%0 m2 0)0 1)00 0)3 m2
0)0 3)00 1)#$ m2
0)0 2)00 1)#" m2
+**
2)00 1)00 2)0 m2
2)00 1)00 1)$0 m2
+1
1)00 ")00 )20 m2
1)00 )00 2)$0 m2
*+11
1)00 2)00 1)0 m2
2+1
0)0$ 2)00 0)20
0)0$ )00 0)3$
0)0$ 2)00 0)10
0)0" )00 0)10
0)0$ )00 0)0
0)0$ )00 0)0"
0)0$ ")00 0)0"
0)0" )00 0)0%
0)0$ 2)00 0)02
7/24/2019 Rab Villa Lantai 2
89/173
0)0$ 2)00 0)0$
0)0$ 2)00 0)0
2+2* .
7/24/2019 Rab Villa Lantai 2
90/173
0)0" 12)00 0)$"
0)0" #)00 -
1+,4
1)00 22+1
- 2)00 1")0 m2
2)00 "2)2 m2
1+44 2)"0 3+0,
+,
2)00 - m2
10)!0 m
1)00 %0)00 m2
1)00 - m2
- - m2
- - m2
- - m2
- - m2
01+11
01+11
3$)00
)$0
-
-
-
-
+,1
7/24/2019 Rab Villa Lantai 2
91/173
0)0! 1)00 )!0
0)0! 1)00 -
+31 .
0)03 1)00 2)2!
0)03 1)00 -
+3 .
1)00 %0)00
1)00 -
01+11
2)00 +11 B%
2)00 +11 B%
10)00 21+11 B%
10)00 21+11 B%
")00 4+11 B%
10)00 21+11 B%
#)000 *+11
2)000 +11
2)000 +11
1)000 2+11
1)000 2+11
)000 +11
1)000 2+11
7/24/2019 Rab Villa Lantai 2
92/173
*11+2*
0)2 .+0
01+11
%)2"
7/24/2019 Rab Villa Lantai 2
93/173
BUILT OF QUANTITY
(B O Q)
giatan : 0
erjaan : Pembangunan Villa 2 Lantai
Lokasi : -
garan : 0
r Dana : 0
NO URAIAN PEKERJAAN PANJANG (M)Panjang LEBAR (M)
Rata-rata a b Ra
I PEKERJAAN PER!IAPAN
1 Pembuatan Pa4an Bama Pro@ek
2 Pengukuran 'an Pemasangan +o,4lank
3 Air Kerja
II PEKERJAAN TANA
1 &alian Tanah Pon'asi 2+.
(n'uk 30)00 0)#0
Teras 12)00 0)"0
2 *rugan Pasir +a,ah Pon'asi 2+2
(n'uk 30)00 0)#0
Teras 12)00 0)"0
3 *rugan Tanah ba,ah Lantai Di4a'atkan ,+,1
(n'uk $)00 #)00
Teras $)00 2)00
III PEKERJAAN PA!ANGAN
1 Pasangan +atu Kosong .+23
(n'uk 30)00 0)#0
7/24/2019 Rab Villa Lantai 2
94/173
Teras
2 Pasangan +atu 1 P : ! Ps 2+.
(n'uk 30)00 0)#0 0)2!
Teras 12)00 0)"0 0)2!
3 Pasangan Tembok +ata 1 P9 : ! Ps 21+3
(n'uk 30)00
Teras
&e,el #)00
Fa5t6r Peng"rangan
P51 0)%0
0)#"
51 2)0
+V 0)#0 0)!0
Plesteran Tembok 1 P9 : ! Ps 1+02
I& PEKERJAAN BETON
1 Sloo 1220 6 ; 12 mm< +egel ; " - 1! 9m7 2+12
(n'uk 30)00 0)12
Teras 12)00 0)12
2 Kolom Struktur 2020 6 ; 12 mm< +egel ; " - 1! 9m7 1+3,
3)"! 0)20
3 Kolom Praktis 1212 6 ; 10 mm< +egel ; " - 1! 9m7 1+.
3)"! 0)12
Kolom Teras 2020 6 ; 12 mm< +egel ; " - 1! 9m7 1+*
2)%! 0)20
7/24/2019 Rab Villa Lantai 2
95/173
! +alok Latei 121! 6 ; 10 mm< +egel ; " - 1! 9m7 1+3
#)00 0)12
" /ing +alok 121!=+alok &antung 6 ; 12 mm< +egel ; " - 1! 9m7 1+44
(n'uk 30)00 0)12
Teras 3)! 0)12
# &e8el 121! 6 ; 10 mm< +egel ; " - 1! 9m7 1+.0
+elakang !)1! 0)12
Tiang 1)$! 0)12
De4an 3)%! 0)12
& PEKERJAAN PINTU 'AN JEN'ELA
1 ?engerjakan Ka@u Kusen 1+3,
P51 10)"2 0)12
51 12)2 0)12
+V 2)0! 0)12
2 Pasang Kisi-Kisi Ka@u Kelas (( 4+1
P51 1)$
51 1)$0
+V 0)!0 0)#0
3 ?engerjakan Daun Pintu 4anel 2+3*
P51 1)%2 0)$2
?engerjakan Daun 5en'ela Ka9a Ka@u Klas (( 3+21
51 0)$! 0)"0
7/24/2019 Rab Villa Lantai 2
96/173
! ?emasang Ka9a ?ati t > ! mm .+23
P51 1+*1 0)$!
51 1+41 0)$!
&I PEKERJAAN ATAP
1 Pek) Ku'a-Ku'a Konsul Ka@u Kelas (( 1+4*
+alok Tarik #)00 0)0$
+alok Kun9i 1)00 0)0$
Tiang Ku'a Ku'a 0)$0 0)0$ Skoor 1)!! 0)0$
&a4it 2)%! 0)0"
+alok An'er 1)$! 0)0$
Kaki Ku'a ku'a 3)$! 0)0$
Skor Ku'a Ke Ku'a 1)00 0)0"
+alok tembok 1)00 0)0$
(kat Angin 3)20 0)0"
2 Pek) &or'ing Ka@u Kelas (( 1+0
&or'ing 10)00 0)0"
+alok Bok 10)00 0)0"
3 Pasang List4lank < Ka@u Kelas (( 2.+2
De4an 10)00
+elakang 10)00
S Kanan 11)%0
S) Kiri 11)%0
Pasang Ata4 Sira4 220+11
De4an 10)00
+elakang 10)00
7/24/2019 Rab Villa Lantai 2
97/173
! Pasang Ata4 Seng &elombang +5LS 2!
" Pasang +ubungan 21+11
# Pasang Talang Seng +5LS 2!
$ Pasang Seng Dikroll Penutu4 Lis4lank .+,1
% /angka Plaon' Ka@u Kelas (( *+11
Dalam /uanga $
Teras De4an $
+elakang
Tritisan
10 Penutu4 Plaon' Tri4lek mm *+11
11 List Plaon Ka@u Proil 3+11
30)00
20)00
&II PEKERJAAN LANTAI
1 Pasir *rug Diba,ah Lantai .+41
7/24/2019 Rab Villa Lantai 2
98/173
(n'uk $)00 #)00
Ters $)00 2)00
2 /abat +eton +a,ah Lantai .+41
(n'uk $)00 #)00
Ters $)00 2)00
3 Keramik 0 C 0 ?oti *+11
$)00 #)00
$)00 2)00
A9ian Lantai
&III PEKERJAAN PENGUNI
1 Kun9i Tanam 1)00
2 &ren'el Pintu 1)00
3 &ren'el 5en'ela 10)00
ak Angin +esar 10)00
! ngsel Pintu 1)00
" ngsel 5en'ela 10)00
I7 PEKERJAAN IN!TALA!I LI!TRIK
1 Titik Lam4u 7.000
2 Sto4 kontak Tanam 1.000
3 Saklar Tanam &an'a .
7/24/2019 Rab Villa Lantai 2
99/173
Saklar Tanam Tunggal 2.000
! emat nergi SL $ Eatt 6Phili4s7 -
" emat nergi SL 1$ Eatt 6Phili4s7 7.000
# ?+ 1.000
7 PEKERJAAN PENGEATAN
1 Penge9atan Tembok 1+02
2 Penge9atan Ka@u Tam4ak 3+
3 Penge9atan Plaon' *+11
Pekerjaan ?engeter Ka4 ,+,
! Penge9atan Ata4 Seng
7I PEKERJAAN MEUBLER
2 ?eja sis,a gan'a 24+11
3 ?eja guru 2+11
Kursi sis,a tunggal .+11
! Kursi guru 2+11
0 Almari ruang kelas 2+11
0 Pa4an tulis 2+11
PEKERJAAN !ANITA!I
1 &alian Tanah 2+1
$)00 0)!0
2 Lantai Kerja 1+
0)!!
$)00
3 Pasangan Tembok +ata 1 P9 : ! Ps *+3, 0)!!
$)00
7/24/2019 Rab Villa Lantai 2
100/173
Plastetran 1 P9 : 3 PS 0+34 1)%$
#)!$
! Pi4a PV 2 F +11 )00
" Pi4a PV 3F 1+11 20)00
# Kran Air 3 2+11 1)00
$ Gink Aliminium 2+11 1)00
7/24/2019 Rab Villa Lantai 2
101/173
JUMLA &OLUME !AT
1)00
1)00
2+11
22+33 .
+,, .
2+. .
2+13 .
1+.4 .
2+2 .
+1 .
4+1 .
,+,1 .
.+23 .
7/24/2019 Rab Villa Lantai 2
102/173
%)2" .
3)0" .
2+. .
10%)!0
2)00 12)%!
102)! m2
1)00 2)2# m2
1)00 1)1" m2
!)00 1!)"1 m2
)00 0)%" m2
1+11
1+* .
1+0 .
2+12 .
)00 0)!$ m3
")00 0)32 m3
)00 0)# m3
7/24/2019 Rab Villa Lantai 2
103/173
2)00 0)2! m3
1)00 0)! m3
2)00 0)12 m3
0)"" m3
2)00 0)1% m3
2)00 0)0# m3
2)00 0)1 m3
0)3% m3
0)0$ m3
!)00 0) m3
)00 0)0" m3
0)!$ m3
0)# m2
!)00 )!0 m2
)00 0)%" m2
")20 m2
1)00 1)!# m2
10)00 !)10 m2
7/24/2019 Rab Villa Lantai 2
104/173
1)00 0)"0 m2
!)00 2)!! m2
3)1! m2
1)00 0)0# m3
1)00 0)01 m3
2)00 0)02 m3 2)00 0)03 m3
2)00 0)0 m3
1)00 0)02 m3
2)00 0)0# m3
0)2" m3
2)00 1+32 .
")00 0)0 m3
2)00 0)02 m3
)00 0)0% m3
1+23 .
12)00 0)$" m
1)00 0)0#2 m
1+0.4
3 m2
3 m2
3)!# m2
3)!# m2
13)1 m2
"#)! m2
!1)! m2
7/24/2019 Rab Villa Lantai 2
105/173
11% m2
!")00
1")00
#2)00 m
1)00 .2+11
1)00 2+11
3+11
7/24/2019 Rab Villa Lantai 2
106/173
2)$0 m3
0)$0 m3
3)"0 m3
2)$0 m3
0)$0 m3
3)"0 m3
!")00 m2
1")00 m2
#2)00 m2
7/24/2019 Rab Villa Lantai 2
107/173
1)0
1)00 0)02
1)00 0)200)22
)00 1)%$
2)00 !)"0
7/24/2019 Rab Villa Lantai 2
108/173
#)!$
1)%$
#)!$
%)!"
7/24/2019 Rab Villa Lantai 2
109/173
R5N0ANA ANGGARAN BIAA
- R A B /
+ 2 +
,e#er(aan 2 ,em"angnan Hilla & Lantai
Lo#asi 2 >
+ 2 +
+ 2 +
NJ. *RAIAN ,5K5RCAAN SAT. HJL*M5
1 2 3 4 5 '
I ,5K5RCAAN ,5RSIA,AN
1 Pe+6uatan Pa"an a+a Pr$:ek ;s *nit 1.000 100,000.00
2 Pengukuran dan Pe+asangan /$9"lank ;s *nit 1.000 125,000.00
3 Air !erja ;s ;s 1.000 300,000.00
Sub Total I
II ,5K5RCAAN TANA!
1 alian Tana) P$ndasi /.1 14.430 32,250.00
2 *rugan Pasir /a9a) P$ndasi /.11 1.410 117,&00.00
3 *rugan Tana) 6a9a) ;antai Di"adatkan /.10.a 2(.(00 70,500.00
Sub Total II
III ,5K5RCAAN ,ASANGAN
1 Pasangan /atu !$s$ng .& 3.150 21',(((.00
2 Pasangan /atu 1 P 5 Ps .3 12.323 45',04(.00
3 Pasangan Te+6$k /ata 1 P 5 Ps G.10 102.453 (0,444.00
4 Plesteran Te+6$k 1 P 5 Ps D.5 204.&0' 30,011.20Sub Total III
IH ,5K5RCAAN B5TJN
1 l$$f 1220 4 E 12 ++, /egel E ' - 15 + >.2&.6 1.01 4,270,&32.00
2 !$l$+ truktur 2020 4 E 12 ++, /egel E ' - 15 + >.30.6 0.5( 4,00&,0'0.00
3 !$l$+ Praktis 1212 4 E 10 ++, /egel E ' - 15 + >.30.d 0.32 5,134,0'0.00
4 !$l$+ Teras 2020 4 E 10 ++, /egel E ' - 15 + >.30.6 0.47 4,00&,0'0.00
5 /al$k ;atei 1215 4 E 10 ++, /egel E ' - 15 + >.31.a 0.25 4,57',200.00
' %ing /al$k 1215?/al$k antung 4 E 12 ++, /egel E ' - 15 >.31.d 0.'' 5,2'3,700.00
7 eFel 1215 4 E 10 ++, /egel E ' - 15 + >.31.a 0.3& 4,57',200.00
Sub Total IV
H ,5K5RCAAN ,INT* DAN C5ND5LA
1 #engerjakan !a:u !usen .2 0.57' 5,'77,350.002 Pasang !isi-!isi !a:u !elas .7 '.200 445,(00.00
3 #engerjakan Daun Pintu "anel .5 #2 1.574 370,(50.00
4 #engerjakan Daun Bendela !aa !a:u !las .' 5.100 3'1,730.00
5 #e+asang !aa #ati t 5 ++ ;s 3.145 &(,700.00
Sub Total V
NJMJRANALISA
!ARGA SAT*AN-R%/
#3
#3
#3
#3
#3
#2
#2
#3
#3
#3
#3
#3
#3
#3
#3
#2
#2
#2
7/24/2019 Rab Villa Lantai 2
110/173
HI ,5K5RCAAN ATA,
1 Pek. !uda-!uda L !$nsul !a:u !elas .13 0.''7 5,155,140.00
2 Pek. $rding !a:u !elas .15 0.&3' 4,7&0,&40.00
3 Pasang ;ist"lank , !a:u !elas .22 13.140 5',('0.00
4 Pasang Ata" eng el$+6ang alFalu+ H.40 11&.000 '&,452.00
5 Pasang Ata" eng el$+6ang /B; 25 H.3( - 45,0('.73
' Pasang /u6ungan alFalu+ ;s 10.000 30,000.00
7 Pasang Talang eng /B; 25 ;s - 17,500.00
( Pasang eng Dikr$ll Penutu" ;is"lank ;s 23.(00 17,500.00
& %angka Plaf$nd !a:u !elas .1& 72.000 (2,0(5.0010 Penutu" Plaf$nd Tri"lek 4 ++ .5 72.000 33,44&.00
11 ;ist Plaf$n !a:u Pr$=l .10 52.000 12,(7(.00
Sub Total VI
HII ,5K5RCAAN LANTAI
1 Pasir *rug Di6a9a) ;antai /.11 3.'00 117,&00.00
2 %a6at /et$n /a9a) ;antai >.4 3.'00 '41,52(.00
3 !era+ik 40 40 #$tif ;.35.a - 14',41(.33
4 Aian ;antai D.27 72.000 1(,145.00
Sub Total VII
HIII ,5K5RCAAN ,5NG*N0I
1 !uni Tana+ ;s /) 1.000 &3,700.00
2 rendel Pintu ;s /) 1.000 (,300.00
3 rendel Bendela ;s /) 10.000 5,700.00
4 Hak Angin /esar ;s tel 10.000 7,300.00
5 Gngsel Pintu ;s Psng 1.000 (,500.00
' Gngsel Bendela ;s Psng 10.000 (,500.00
Sub Total VIII
I ,5K5RCAAN INSTALASI LISTRIK
1 Titik ;a+"u ;s /) 7.000 155,000.00
2 t$" k$ntak Tana+ ;s /) 1.000 145,000.00
3 aklar Tana+ anda ;s /) 1.000 25,000.00
4 aklar Tana+ Tunggal ;s /) 2.000 25,000.00
5 He+at Gnergi ; ( Catt P)ili"s ;s /) - 27,500.00
' He+at Gnergi ; 1( Catt P)ili"s ;s /) 7.000 40,000.00
7 #/ ;s /) 1.000 125,000.00
Sub Total IX ,5K5RCAAN ,5NG50ATAN
1 Pengeatan Te+6$k #.14.a 202.4&4 14,33&.'0
2 Pengeatan !a:u Ta+"ak #.(.a 45.21& 30,345.(0
3 Pengeatan Plaf$nd #.14.a 72.000 14,33&.'0
4 Pekerjaan #engeter !a" #.12 (2.(40 (,7(0.00
5 Pengeatan Ata" eng #.24 - 17,2&(.40
Sub Total X
I ,5K5RCAAN M5*BL5R
1 #eja sis9a ganda ;s *nt 1(.000 500,000.00
2 #eja guru ;s *nt 1.000 300,000.00
3 !ursi sis9a tunggal ;s *nt 32.000 140,000.00
4 !ursi guru ;s *nt 1.000 200,000.00
5 Al+ari ruang kelas ;s *nt 1.000 1,170,000.00' Pa"an tulis ;s *nt 1.000 '00,000.00
Sub Total XI
II ,5K5RCAAN SANITASI
1 alian Tana) /.1 1.400 32,250.00
2 ;antai !erja >.4 0.215 '41,52(.00
3 Pasangan Te+6$k /ata 1 P 5 Ps G.10 7.5(0 (0,444.00
4 Plastetran 1 P 3 P D.3 &.5'0 33,104.(0
5 Pi"a P 2 ;s 4.000 20,235.00
' Pi"a P 34 ;s 20.000 2,'75.00
7 !ran Air 34 ;s /) 1.000 20,000.00
( @ink Ali+iniu+ ;s /) 1.000 203,500.00
Sub Total XI
#2
#2
#2
#2
#2
#1
#1
#1
#2
#1
#1
#3
#3
#2
#2
#2
#2
#2
#2
#2
#3
#3
#2
#2
#1
#1
7/24/2019 Rab Villa Lantai 2
111/173
7/24/2019 Rab Villa Lantai 2
112/173
R5KA,IT*LASI
R5N0ANA ANGGARAN BIAA
+ 2 +
,e#er(aan 2 ,em"angnan Hilla & Lantai
Lo#asi 2 >
+ 2 +
+ 2 +
NJ. *RAIAN ,5K5RCAAN
1 2
PG!G%BAA PG%APA
PG!G%BAA TAAH
PG!G%BAA PAAA
PG!G%BAA /GTO
PG!G%BAA PT* DA BGDG;A
PG!G%BAA ATAP
PG!G%BAA ;ATA
PG!G%BAA PG*
M PG!G%BAA TA;A ;T%!
M PG!G%BAA PGGATA
M PG!G%BAA #G*/;G%
M PG!G%BAA ATA
Bu+la)
PPn ? PPH
T$tal a ? 6
Pe+6ulatan
Terbilang : Err:511
Sumba,a +esar< Se4tember 201Dibuat oleh :
Konsultan Peren9ana8+ NAJ 6n#"9tant
ERY KURNIA:AN; !T+Team Lea'er
?engetahui :Ke4ala Dinas Pekerjaan *mum
Kabu4aten Sumba,a
+ A+!AA' AB'ULLA; !T+B(P) 1%!$121 1%$212 1 002
?engesahkan :Ke4ala Dinas Pen'i'ikan Basional
Kabu4aten Sumba,aselaku Pengguna Anggaran
S*DIRMAN S.,d.P. 1&5&0'01 1&7&03 1 003
Di4eriksa:Pengelola Teknis Pro@ek
Dinas Pen'i'ikan BasionalKabu4aten Sumba,a
FITRAYU''IN;!T+ MT+B(P)1%#2110! 200$01 1 012
Di4eriksa:Pejabat Pelaksana Teknis
Kegiatan 6PPTK7Dinas Pen'i'ikan Basional
Kabu4aten Sumba,a
AMA' YANI;!T+B(P) 1%##0"0$ 200$01 1 01$
7/24/2019 Rab Villa Lantai 2
113/173
C*MLA! !ARGA -R%/
7
100,000.00
125,000.00300,000.00
&+++.++
4'5,3'7.50
1'',23&.00
2,030,400.00
2,662,006.50
'(3,1&7.20
5,'1&,'51.4(
(,241,745.22
',14&,4('.&520,694,080.85
4,305,0&&.4'
2,341,2&1.04
1,'1&,077.1'
1,(&2,27'.32
1,153,202.40
3,4&',14&.54
1,(03,&3(.04
16,611,033.96
3,270,&71.14
2,7'3,&'0.00
5(3,(''.24
1,(44,(23.00
310,411.50
8,774,031.88
7/24/2019 Rab Villa Lantai 2
114/173
3,437,034.&4
4,4(4,31&.(4
747,140.40
(,2'4,7((.00
-
300,000.00
-
41',500.00
5,&10,120.002,40(,32(.00
''&,'5'.00
26,637,887.18
424,440.00
2,30&,500.(0
-
1,30',440.00
4,040,380.80
&3,700.00
(,300.00
57,000.0073,000.00
(,500.00
(5,000.00
325,500.00
1,0(5,000.00
145,000.00
25,000.00
50,000.00
-
2(0,000.00
125,000.00
1,710,000.00
2,&03,'(&.5(
1,372,212.(0
1,032,451.20
727,335.20
-
6,035,688.78
&,000,000.00
300,000.00
4,4(0,000.00
200,000.00
1,170,000.00'00,000.00
15,750,000.00
45,150.00
13(,00(.71
'0&,7'5.52
31',4(1.(&
(0,&40.00
53,500.00
20,000.00
203,500.00
1,467,346.12
7/24/2019 Rab Villa Lantai 2
115/173
7/24/2019 Rab Villa Lantai 2
116/173
C*MLA! !ARGA -R%/
3
525,000.00
2,''2,00'.50
20,'&4,0(0.(5
1','11,033.&'
(,774,031.((
2','37,((7.1(
4,040,3(0.(0
325,500.00
1,710,000.00
',035,'((.7(
15,750,000.00
1,4'7,34'.12
105,232,&5'.0'
7,340,'40.30
112,573,5&'.3'
11&'3++.++
?en@etujui:Pejabat Pembuat KomitmenDinas Pen'i'ikan Basional
Kabu4aten Sumba,a
A:ALU''IN !AFARI; !+)B(P)11%"%023 1%%$03 1 00!
7/24/2019 Rab Villa Lantai 2
117/173
('AK B
NO+ URAIAN PEKERJAAN &OLUME
I PEKERJAAN PER!IAPAN
1 Pembuatan Pa4an Bama Pro@ek 1)000
2 Pengukuran 'an Pemasangan +o,4lank 1)000
3 Air Kerja 1)000
II PEKERJAAN TANA
1 &alian Tanah Pon'asi 1)30
Pekerja
2 *rugan Pasir +a,ah Pon'asi 1)10
Pasir *rug
Pekerja
3 *rugan Tanah ba,ah Lantai Di4a'atkan 2$)$00
Tanah *rug
Pekerja
I II PEKERJAAN PA!ANGAN
1 Pasangan +atu Kosong 3)1!0
+atu +elah 1!20 9m
Pasir *rug
Pekerja
Tukang +atu
2 Pasangan +atu 1 P : ! Ps 12)323
+atu +elah 1!20 9m
Semen Portlan'
Pasir Pasang
Pekerja
Tukang +atu
3 Pasangan Tembok +ata 1 P9 : ! Ps 102)!3
+ata ?erah ! C 11 C 22 m
Semen Portlan'
Pasir Pasang
Pekerja
Tukang +atu
Plesteran Tembok 1 P9 : ! Ps 20)%0"
Semen Portlan'
Pasir Pasang
Pekerja
Tukang +atu
I& PEKERJAAN BETON
1 Sloo 1220 6 ; 12 mm< +egel ; " - 1! 9m7 1)00$
Ka@u Klas (((
Paku ! 9m - 12 9m
+esi beton 4olos
Ka,at +eton
Portlan' ement
7/24/2019 Rab Villa Lantai 2
118/173
7/24/2019 Rab Villa Lantai 2
119/173
Pekerja
Tukang +atu
Tukang Ka@u
Tukang +esi
3 Kolom Praktis 1212 6 ; 10 mm< +egel ; " - 1! 9m7 0)31!
Ka@u Klas (((
Paku ! 9m - 12 9m
+esi beton 4olos Ka,at +eton
Portlan' ement
Pasir +eton
Koral 6maksimum 30 mm7
Ka@u Klas (( balok
Pl@,oo' % mm
Dolken Ka@u 6$107 4anjang mH
Pekerja
Tukang +atu
Tukang Ka@u
Tukang +esi
Kolom Teras 2020 6 ; 10 mm< +egel ; " - 1! 9m7 0)#2
Ka@u Klas (((
Paku ! 9m - 12 9m
+esi beton 4olos
Ka,at +eton
Portlan' ement
Pasir +eton
Koral 6maksimum 30 mm7
Ka@u Klas (( balok
Pl@,oo' % mm
Dolken Ka@u 6$107 4anjang mH
Pekerja Tukang +atu
Tukang Ka@u
Tukang +esi
! +alok Latei 121! 6 ; 10 mm< +egel ; " - 1! 9m7 0)2!2
Ka@u Klas (((
Paku ! 9m - 12 9m
?in@ak +ekisting
+esi beton 4olos
Ka,at +eton
Portlan' ement
Pasir +eton
Koral 6maksimum 30 mm7 Ka@u Klas (( balok
Pl@,oo' % mm
Dolken Ka@u 6$107 4anjang mH
Pekerja
Tukang +atu
Tukang Ka@u
Tukang +esi
" /ing +alok 121!=+alok &antung 6 ; 12 mm< +egel ; " - 1 0)""
Ka@u Klas (((
Paku ! 9m - 12 9m
?in@ak +ekisting +esi beton 4olos
Ka,at +eton
Portlan' ement
Pasir +eton
Koral 6maksimum 30 mm7
Ka@u Klas (( balok
Pl@,oo' % mm
Dolken Ka@u 6$107 4anjang mH
7/24/2019 Rab Villa Lantai 2
120/173
Tukang +atu
Tukang Ka@u
Tukang +esi
7/24/2019 Rab Villa Lantai 2
121/173
& PEKERJAAN PINTU 'AN JEN'ELA
1 ?engerjakan Ka@u Kusen 0)!#"
+alok Ka@u
Paku 10 9m
Lem Ka@u
Pekerja
Tukang Ka@u
2 Pasang Kisi-Kisi Ka@u Kelas (( ")200
Pa4an Ka@u Klas ((
Lem Ka@u
Pekerja
Tukang Ka@u
3 ?engerjakan Daun Pintu 4anel 1)!#
Pa4an Ka@u Klas ((
Lem Ka@u
Pekerja
Tukang Ka@u
?engerjakan Daun 5en'ela Ka9a Ka@u Klas (( !)100
Pa4an Ka@u Klas ((
Lem Ka@u
Ka9a Polos ! mm
Pekerja
Tukang Ka@u
! ?emasang Ka9a ?ati t > ! mm 3)1!
&I PEKERJAAN ATAP
1 Pek) Ku'a-Ku'a Konsul Ka@u Kelas (( 0)""#
+alok Ka@u Klas ((
+esi Stri4 Tebal ! mm
Paku 12 9m
Pekerja
Tukang Ka@u
2 Pek) &or'ing Ka@u Kelas (( 0)%3"
+alok Ka@u Klas ((
+esi Stri4 Tebal ! mm
Paku 12 9m
Pekerja
Tukang Ka@u
3 Pasang List4lank < Ka@u Kelas (( 13)10
Pa4an Ka@u Klas ((
Paku ! 9m - # 9m
Pekerja
Tukang Ka@u
Pasang Ata4 Seng &elombang &al8alum 11%)000
Aluminium &elombangS4an'ek 0)30
Paku Skru4 = mur
Tenaga
Pekerja
! Pasang Ata4 Seng &elombang +5LS 2! -
Seng &elombang 3F C "F +5LS 2! K(
Paku +iasa 12F - 1F
7/24/2019 Rab Villa Lantai 2
122/173
Pekerja
Tukang Ka@u
11 List Plaon Ka@u Proil !2)000
list ka@u 4roil
Paku
Pekerja
Tukang Ka@u
&II PEKERJAAN LANTAI
1 Pasir *rug Diba,ah Lantai 3)"00
Pasir *rug
Pekerja
2 /abat +eton +a,ah Lantai 3)"00
Semen Portlan'
Pasir +eton
Koral 6maksimum 30 mm7
Pekerja
Tukang +atu
3 Keramik 0 C 0 ?oti -
Keramik Kualitas (( 6Polos7 0 C 0
Semen Portlan'
Pasir 4asang
Semen ,arna
Pekerja
Tukang +atu
A9ian Lantai #2)000
Semen Portlan'
Pekerja
Tukang +atu
&III PEKERJAAN PENGUNI
1 Kun9i Tanam 1)000
2 &ren'el Pintu 1)000
3 &ren'el 5en'ela 10)000 ak Angin +esar 10)000
! ngsel Pintu 1)000
" ngsel 5en'ela 10)000
I7 PEKERJAAN IN!TALA!I LI!TRIK
1 Titik Lam4u #)000
2 Sto4 kontak Tanam 1)000
3 Saklar Tanam &an'a 1)000
Saklar Tanam Tunggal 2)000
! emat nergi SL $ Eatt 6Phili4s7 -
" emat nergi SL 1$ Eatt 6Phili4s7 #)000
# ?+ 1)000
7 PEKERJAAN PENGEATAN
1 Penge9atan Tembok 202)%
Plamir
at Dasar
at Penutu4 2 C
Pekerja
Tukang at
7/24/2019 Rab Villa Lantai 2
123/173
/esi'u atau ter
Pekerja
7/24/2019 Rab Villa Lantai 2
124/173
! Penge9atan Ata4 Seng -
at Dasar
at Antara
at Penutu4
Pekerja
Tukang at
7I PEKERJAAN MEUBLER
1 ?eja sis,a gan'a 1$)000
2 ?eja guru 1)000
3 Kursi sis,a tunggal 32)000
Kursi guru 1)000
! Almari ruang kelas 1)000
" Pa4an tulis 1)000
7II PEKERJAAN !ANITA!I
1 &alian Tanah 1)00
Pekerja
2 Lantai Kerja 0)21!
Semen Portlan'
Pasir +eton
Koral 6maksimum 30 mm7
Pekerja
Tukang +atu
3 Pasangan Tembok +ata 1 P9 : ! Ps #)!$0
+ata ?erah ! C 11 C 22 m
Semen Portlan'
Pasir Pasang
Pekerja
Tukang +atu
Plastetran 1 P9 : 3 PS %)!"0
Semen Portlan'
Pasir Pasang
Pekerja
Tukang +atu
! Pi4a PV 2 F )000
" Pi4a PV 3F 20)000
# Kran Air 3 1)000
$ Gink Aliminium 1)000
5umlah
Terbila
Mengeta%"$ .30.6 0.(( 4,00&,0'0.00
3 !$l$+ Praktis 1212 4 E 10 ++, /egel E ' - 15 + >.30.d 0.5( 5,134,0'0.00
4 !$l$+ Teras 2020 4 E 10 ++, /egel E ' - 15 + >.30.6 0.(3 4,00&,0'0.00
5 /al$k ;atei 1215 4 E 10 ++, /egel E ' - 15 + >.31.a 0.5( 4,57',200.00
' %ing /al$k 1215?/al$k antung 4 E 12 ++, /egel E ' - 15 >.31.d 1.20 5,2'3,700.00
7 eFel 1215 4 E 10 ++, /egel E ' - 15 + >.31.a 0.5& 4,57',200.00
Sub Total IV
H ,5K5RCAAN ,INT* DAN C5ND5LA
1 #engerjakan !a:u !usen .2 1.0&3 5,'77,350.00
2 Pasang !isi-!isi !a:u !elas .7 11.440 445,(00.00
3 #engerjakan Daun Pintu "anel .5 3.14& 370,(50.00
4 #engerjakan Daun Bendela !aa !a:u !las .' 10.200 3'1,730.00
5 #e+asang !aa #ati t 5 ++ ;s '.2&0 &(,700.00
Sub Total V
NJMJRANALISA
!ARGA SAT*AN-R%/
#3
#3
#3
#3
#3
#2
#2
#3
#3
#3
#3
#3
#3
#3
#3
#2
#2
#2
#2
7/24/2019 Rab Villa Lantai 2
143/173
HI ,5K5RCAAN ATA,
1 Pek. !uda-!uda L !$nsul !a:u !elas .13 1.314 5,155,140.00
2 Pek. $rding !a:u !elas .15 1.'(5 4,7&0,&40.00
3 Pasang ;ist"lank , !a:u !elas .22 17.&40 5',('0.00
4 Pasang Ata" eng el$+6ang alFalu+ H.40 214.200 '&,452.00
5 Pasang Ata" eng el$+6ang /B; 25 H.3( - 45,0('.73
' Pasang /u6ungan alFalu+ ;s 1(.000 30,000.00
7 Pasang Talang eng /B; 25 ;s - 17,500.00
( Pasang eng Dikr$ll Penutu" ;is"lank ;s 23.(00 17,500.00
& %angka Plaf$nd !a:u !elas .1& 144.000 (2,0(5.0010 Penutu" Plaf$nd Tri"lek 4 ++ .5 144.000 33,44&.00
11 ;ist Plaf$n !a:u Pr$=l .10 54.000 12,(7(.00
Sub Total VI
HII ,5K5RCAAN LANTAI
1 Pasir *rug Di6a9a) ;antai /.11 #3 7.200 117,&00
Recommended