Embed Size (px)
DESCRIPTION
Citation preview
Page 0
About us
HT Media Limited (BSE: 532662, NSE: HTMEDIA) is an Indian mass media company based in Delhi, India. It has holdings in print, electronic and digital media.
It also operates 19 printing facilities across India with an installed capacity of 1.5 million copies per hour.
HT’s online business, is largely handled by Firefly e-ventures internet business, include the flagship web portal Hindustantimes.com, Livemint.com, Desimartini.com and Shine.com.
1 | P a g e
Press Releases
HT continues to lead in Delhi-NCR January 29, 2013 Hindustan Times with the Kala Godha Arts Festival December 19, 2013‘Let’s Make News Better’ campaign September 9, 2013 Abhishek Bachchan joins HT readers’ initiative ‘You Read, They Learn’ August 5, 2013Social Media Agency Webitude, acquired by HT Media Ltd. July 10, 2013 Most Competitive States 2013 June 26, 2013
HT continues to lead in Delhi-NCRHT Media Group’s Hindi daily, Hindustan, has become India’s No. 2 newspaper after dislodging Dainik Bhaskar, as per the latest round of the Indian Readership Survey (IRS). These findings were released by the Media Research Users’ Council and Research Studies Council of India on January 28.
Dividends
2 | P a g e
2013 2012 2011 2010 2009 2008 20070
102030405060708090
100
DIVIDEND AMOUNT
DIVIDEND AMOUNT
Net sales
NET SALES0.00
500.00
1000.00
1500.00
2000.00
2500.00
2013201220112010
PAT
2013 2012 2011 20100
50
100
150
200
PAT
PAT
EBT
2013 2012 2011 20100
50100150200250300
EBT
EBT
3 | P a g e
EBIT
2013 2012 2011 20100
50
100
150
200
250
300
EBIT
EBIT
TOTAL ASSETS
2013 2012 2011 20100
500
1000
1500
2000
TOTAL ASSETS
TOTAL ASSETS
AVG. ASSETS
2013 2012 2011 20100
200400600800
10001200140016001800
AVG. ASSETS
AVG. ASSETS
4 | P a g e
TOTAL EQUITY
2013 2012 2011 20100
500
1000
1500
2000
TOTAL EQUITY
TOTAL EQUITY
AVG. EQUITY
2013 2012 2011 20100
200400600800
1000120014001600
AVG. EQUITY
AVG. EQUITY
INTREST EXPENSES
2013 2012 2011 201005
1015202530354045
INTREST EXPENSES
INTREST EXPENSES
5 | P a g e
TAX RATE
PBT
2013 2012 2011 20100
50
100
150
200
250
300
PBT
PBT
6 | P a g e
2013 2012 2011 20100.24
0.2450.25
0.2550.26
0.2650.27
0.2750.28
0.2850.29
TAX RATE
TAX RATE
DuPont analysis
3- Stage
1 2 3
11.70 12.48
16.35
8.69 8.5710.46
1.17 1.25 1.211.16 1.17 1.29
11.70 12.48
16.35
3 stage dupont ROE NPM ATO EM PROOF
5- Stage
1 2 30.00
2.00
4.00
6.00
8.00
10.00
12.00
14.00
16.00
18.00
5- stage
ROE TAX BURDEN INTREST BURDEN OPERATING PROFITATO EM PROOF
7 | P a g e
CORPORATE FINANCIAL POLICY
REPORT ON HT MEDIA
DUPONT ANALYSIS
The ROE has decreased by 6%as there was a increase in net profit margin by 1% and Asset turnover Ration decrease by 7%
The main driver for increase in net profit margin is decrease in employee cost, selling and distribution expense, interest expense of year 2012 to year 2013.
The equity multiplier has decrease negligibly by -0.01% which means that the financial leverage or risk has decrease negligibly.
The asset turnover ratio of the company has also decreased by 7% from last year which indicates that company has not efficiently utilized there assets. The sale has also increase in 2013 from year 2012.
The interest burden (ebt/ebit) has decreased from last year by .3 and .4% respectively which indicates that company has efficiently paid off their debts.
The operating profit margin (ebit/sale) has increase by 3%. The main driver for increase in operating profit margin in increase in sales.
WACC INTERPRETATION
A calculation of a firm's cost of capital in which each category of capital is proportionately weighted. All capital sources - common stock, preferred stock, bonds and any other long-term.
WACC is 15% according to, which represents the minimum rate of return at which company produces value for its investors.
The market return is more than WACC which indicates that investor shall not put their money in the company. The market return is 17%.
The cost of equity is 13% respectively. The beta calculated of a company is 0.56 which is less than market beta i.e.
1, which means company has less risky to invest.
8 | P a g e
9 | P a g e
REGRESSION ANALYSIS OF HT MEDIA
10 | P a g e
RATIO’S
11 | P a g e
