HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 201AND FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012AND INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2013 AND FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limitedby guarantee, and its network of member firms, each of which is a legally separate and independent entity. Please see www.deloitte.com/kr/about for a detailed Touche Tohmatsu Limited and its member firms.

Member of Deloitte Touche Tohmatsu Limited

Independent Accountants’ Review Report English Translation of a Report Originally Issued in Korean To the Shareholders and Board of Directors ofHyundai Card Co., Ltd. We have reviewed the accompanying condensed consolidated financial statements of Hyundai Card Co., Ltd. and its subsidiaries (collectively, the “Company”). The financial statements consist of the condensed consolidatedof financial position as of March 31, 2013income, the related condensed consolidated statements of changes in shareholders’ equity and consolidated statements of cash flows for the three months ended March 31, 2013 and 2012, and a summary of significant accounting policies and other explanatory information. Management’s responsibility for the condensed consolidated financial statements The Company’s management is responsible for the preparation and fair presentation of the accompanying condensed consolidated financial statements and for such internal control as management determines is necessary to enable the preparation of condensed consolidated finafraud or error. Independent accountants’ responsibility Our responsibility is to express a conclusion on the accompanying condensed consolidated financial statements based on our reviews. We conducted our reviews in accordance with standards for review of interim financial statements in the Republic of Korea. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data, and this provides less assurance than an audit. We have not performed an auditdo not express an audit opinion. Review conclusion Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated financial statements of the Company are not presented fairly, in all material respects, in accordance with Korean International F

Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee, and its network of member firms, each of which is a legally separate and independent entity. Please see www.deloitte.com/kr/about for a detailed description of the legal structure of Deloitte

Independent Accountants’ Review Report

English Translation of a Report Originally Issued in Korean

Directors of

We have reviewed the accompanying condensed consolidated financial statements of Hyundai Card Co., Ltd. and its subsidiaries (collectively, the “Company”). The financial statements consist of the condensed consolidatedof financial position as of March 31, 2013, and the related condensed consolidated statements of comprehensive income, the related condensed consolidated statements of changes in shareholders’ equity and

cash flows for the three months ended March 31, 2013 and 2012, and a summary of significant accounting policies and other explanatory information.

Management’s responsibility for the condensed consolidated financial statements

management is responsible for the preparation and fair presentation of the accompanying condensed consolidated financial statements and for such internal control as management determines is necessary to enable the preparation of condensed consolidated financial statements that are free from material misstatement, whether due to

Independent accountants’ responsibility

Our responsibility is to express a conclusion on the accompanying condensed consolidated financial statements

We conducted our reviews in accordance with standards for review of interim financial statements in the Republic of Korea. A review is limited primarily to inquiries of company personnel and analytical procedures applied to

this provides less assurance than an audit. We have not performed an audit

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated financial statements of the Company are not presented fairly, in all material respects, in accordance with Korean International Financial Standards 1034, Interim Financial Reporting

Deloitte Anjin LLC 9Fl., One IFC, 23, Yoido-dong, Youngdeungpo-gu, Seoul 150-945, Korea

Tel: +82 (2) 6676 1000 Fax: +82 (2) 6674 2114 www.deloitteanjin.co.kr

We have reviewed the accompanying condensed consolidated financial statements of Hyundai Card Co., Ltd. and its subsidiaries (collectively, the “Company”). The financial statements consist of the condensed consolidated statement

and the related condensed consolidated statements of comprehensive income, the related condensed consolidated statements of changes in shareholders’ equity and the related condensed

cash flows for the three months ended March 31, 2013 and 2012, and a summary of

management is responsible for the preparation and fair presentation of the accompanying condensed consolidated financial statements and for such internal control as management determines is necessary to enable the

ncial statements that are free from material misstatement, whether due to

Our responsibility is to express a conclusion on the accompanying condensed consolidated financial statements

We conducted our reviews in accordance with standards for review of interim financial statements in the Republic of Korea. A review is limited primarily to inquiries of company personnel and analytical procedures applied to

this provides less assurance than an audit. We have not performed an audit, and accordingly, we

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated financial statements of the Company are not presented fairly, in all material respects, in

Interim Financial Reporting.

Emphasis of matters As explained in Note 2, the Company applied the effect of consolidated statement of financial position as of December 31, 2012statement of comprehensive income, the related condensed consolidated statement of changes in equity and the related condensed consolidated statement of were restated applying the amendments. Others We have also audited the consolidated statement of financial position as of December 31, 20consolidated statement of comprehensive income, equity and the related consolidated statement ofconsolidated financial statements), all expressed in Korean accordance with auditing standards generally accepted in the Republic of Korea. On those consstatements, we expressed an unqualified opinion in our independent auditors’addition, the restated condensed consolidated statement of financial comparative purposes in the accompanying condensed consolidated financial statements, does not differ, in all material respects, with the audited consolidated statement of financial position as of December 31, 201 May 13, 2013

This report is effective as of May 13have occurred between the accountants’ review report date and the time the accountants’ review report is read. Such events or circumstances could significantly affect the accompanying condensed consolidated financial statements and may result in modifications to the accountants’ review report.

he Company applied the effect of changes in accounting policy retrospectively and the consolidated statement of financial position as of December 31, 2012, and the related condensed consolidated statement of comprehensive income, the related condensed consolidated statement of changes in

the related condensed consolidated statement of cash flows for the three months ended March 31, 2012were restated applying the amendments. Meanwhile, our review conclusion is not affected by these

udited the consolidated statement of financial position as of December 31, 20consolidated statement of comprehensive income, the related consolidated statement of changes in shareholders’

related consolidated statement of cash flows (not presented in the accompanying condensed consolidated financial statements), all expressed in Korean won, for the year ended December 31, 2012accordance with auditing standards generally accepted in the Republic of Korea. On those cons

we expressed an unqualified opinion in our independent auditors’ report dated March 12, 2013consolidated statement of financial position as of December 31, 2012

purposes in the accompanying condensed consolidated financial statements, does not differ, in all material respects, with the audited consolidated statement of financial position as of December 31, 201

Notice to Readers

May 13, 2013, the review report date. Certain subsequent events or circumstances may have occurred between the accountants’ review report date and the time the accountants’ review report is read. Such

es could significantly affect the accompanying condensed consolidated financial statements and may result in modifications to the accountants’ review report.

changes in accounting policy retrospectively and the and the related condensed consolidated

statement of comprehensive income, the related condensed consolidated statement of changes in shareholders’ cash flows for the three months ended March 31, 2012,

affected by these matters.

udited the consolidated statement of financial position as of December 31, 2012, and the related changes in shareholders’

cash flows (not presented in the accompanying condensed the year ended December 31, 2012, in

accordance with auditing standards generally accepted in the Republic of Korea. On those consolidated financial report dated March 12, 2013. In

position as of December 31, 2012, presented for purposes in the accompanying condensed consolidated financial statements, does not differ, in all

material respects, with the audited consolidated statement of financial position as of December 31, 2012.

, the review report date. Certain subsequent events or circumstances may have occurred between the accountants’ review report date and the time the accountants’ review report is read. Such

es could significantly affect the accompanying condensed consolidated financial statements

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES (the “Company”) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2013 AND FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

The accompanying financial statements, including all footnote disclosures, were prepared by, and are

the responsibility of, the Company.

Chung, Tae Young

Chief Executive Officer

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS OF MARCH 31, 2013 AND DECEMBER 31, 2012

(Unit: Korean won) March 31, 2013 December 31, 2012 ASSETS: CASH AND BANK DEPOSITS (Notes 5, 29 and 30):

Cash and cash equivalents ￦ 879,363,675,431 ￦ 791,547,295,193 Bank deposits 33,029,000,000 33,029,000,000

Total cash and bank deposits 912,392,675,431 824,576,295,193

INVESTMENT FINANCIAL ASSETS (Note 30): Financial assets available-for-sale (AFS) 1,766,969,764 1,766,969,764

Total investment financial assets 1,766,969,764 1,766,969,764 CARD ASSETS (Notes 6, 7, 26, 27, 29 and 30):

Card receivables, net of present value discounts, deferred origination fees and allowance for doubtful accounts

5,799,682,486,998

6,530,709,506,111

Cash advances, net of allowance for doubtful accounts 858,962,824,078 906,232,767,098 Card loans, net of present value discounts, deferred loan

origination fees and allowance for doubtful accounts 2,317,112,173,413 2,270,095,402,706 Total card assets 8,975,757,484,489 9,707,037,675,915

PROPERTY AND EQUIPMENT (Notes 8, 10 and 13):

Land 122,011,816,788 122,011,816,788 Buildings, net of accumulated depreciation 59,914,110,579 60,330,598,734 Vehicles, net of accumulated depreciation 134,920,012 163,464,977 Fixtures and equipment, net of accumulated depreciation 52,794,056,774 56,690,437,564 Finance lease assets 1,111,336,502 1,389,170,627 Construction in progress 29,357,202,248 23,797,602,168

Total property and equipment 265,323,442,903 264,383,090,858

OTHER FINANCIAL ASSETS (Notes 5, 7, 18, 29 and 30):

Other accounts receivable, net of allowance for doubtful accounts 82,475,098,013 85,387,050,368

Accrued revenue, net of allowance for doubtful accounts 45,062,962,101 43,654,761,801 Guarantee deposits 44,939,446,613 52,348,673,218 Derivative assets 427,520,000 901,423,501

Total other financial assets 172,905,026,727 182,291,908,888

OTHER NON-FINANCIAL ASSETS (Notes 9 and 24):

Advanced payments, net of allowance for doubtful accounts 20,628,743,454 11,254,701,307

Prepaid expenses 48,592,735,101 48,279,724,993 Intangible assets 75,104,250,328 74,664,032,134 Deferred income tax assets 142,532,036,552 135,666,642,303 Others 2,652,598,426 2,342,574,040

Total other non-financial assets 289,510,363,861 272,207,674,777 Total Assets ￦10,617,655,963,175 ￦11,252,263,615,395

(Continued)

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED)

AS OF MARCH 31, 2013 AND DECEMBER 31, 2012

(Unit: Korean won) March 31, 2013 December 31, 2012 LIABILITIES AND SHAREHOLDERS’ EQUITY: BORROWINGS : Borrowings (Notes 11, 29 and 30) ( ￦ 127,500,000,000 ￦ 487,500,000,000 Bonds payable, net of discounts on bonds (Notes 12, 29 and 30) 6,443,506,783,475 6,533,175,825,125

Total borrowings 6,571,006,783,475 7,020,675,825,125

RETIREMENT BENEFIT (Note 14) Retirement benefit obligation 14,515,886,867 10,695,054,186

Total retirement benefit 14,515,886,867 10,695,054,186

OTHER FINANCIAL LIABILITIES (Notes 13, 18, 27, 29 and 30): Accounts payable 975,651,029,099 1,186,714,518,145 Withholdings 118,822,773,096 123,824,521,370 Accrued expenses 128,564,470,274 139,353,829,793 Finance lease liabilities 1,169,248,806 1,452,239,137 Derivative liabilities 22,161,623,314 53,554,957,780 Guarantee deposits 12,655,318,102 12,776,716,986

Total other financial liabilities 1,259,024,462,691 1,517,676,783,211

OTHER NON-FINANCIAL LIABILITIES (Notes 16, 25 and 27): Withholdings 8,046,355,086 6,968,385,070 Unearned revenue 402,002,258,358 397,830,493,299 Provisions 87,860,471,311 75,687,285,760 Current tax liability 38,621,567,148 30,439,361,053

Total other non-financial liabilities 536,530,651,903 510,925,525,182

SHAREHOLDERS’ EQUITY : Share capital (Note 19) 802,326,430,000 802,326,430,000 Capital surplus (Note 19) 57,704,443,955 57,704,443,955 Retained earnings (Notes 2, 20 and 22) 1,395,947,791,512 1,348,744,482,014 Reserves (Notes 2 and 21) (19,420,307,228) (16,504,748,278) Non-controlling interest 19,820,000 19,820,000

Total shareholders’ equity 2,236,578,178,239 2,192,290,427,691 Total Liabilities and Shareholders’ Equity ￦ 10,617,655,963,175 ￦ 11,252,263,615,395

(Concluded) See accompanying notes to condensed consolidated financial statements.

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Unit: Korean won)

Three months ended

March 31, 2013 Three months ended

March 31, 2012 OPERATING REVENUE:

Card income (Notes 27, 30 and 32) ￦ 591,429,424,522 ￦ 586,823,962,382 Interest income (Notes 30 and 31) 4,841,265,972 5,296,042,506 Reversal of impairment loss on financial assets AFS (Note 30) 54,123,600 67,000,000

Dividends income 178,460,199 232,822,339 Other operating revenue (Notes 30 and 33) 46,105,995,764 22,701,620,226

Total operating revenue 642,609,270,057 615,121,447,453 OPERATING EXPENSES:

Card expenses (Notes 27, 30 and 32) 247,145,502,168 251,048,081,087 Interest expenses (Notes 30 and 31) 79,418,053,191 86,662,849,853 General and administrative expenses (Notes 2, 14, 15, 23 and 27) 143,582,850,052 132,072,227,405 Securitization expenses 120,215,516 109,258,922 Bad debt expense and loss on disposal of loans 55,027,799,925 42,314,663,340 Transfer to provision for unused credit limits (Note 17) 506,160,044 1,726,678,162 Other operating expenses (Notes 30 and 33) 54,914,208,031 22,318,545,832

Total operating expenses 580,714,788,927 536,252,304,601 OPERATING INCOME 61,894,481,130 78,869,142,852 NON-OPERATING INCOME: Gain from sale of property and equipment 78,333,200 - Rental revenue 645,689,865 247,566,093

Miscellaneous gain 44,824,685 53,065,568 Total non-operating income 768,847,750 300,631,661

NON-OPERATING EXPENSES: Loss from sale of property and equipment 501,813,015 72,116,291 Donations 196,373,200 406,237,461

Total non-operation expense 698,186,215 478,353,752 INCOME BEFORE INCOME TAX 61,965,142,665 78,691,420,761 INCOME TAX EXPENSE (Notes 2 and 24) 14,761,833,167 3,815,549,087

INCOME FOR THE PERIOD 47,203,309,498

74,875,871,674 (Continued)

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (CONTINUED)

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Unit: Korean won)

Three months ended

March 31, 2013 Three months ended

March 31, 2012 OTHER COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD (Notes 2 and 28)

Items not reclassified subsequently to profit or loss ￦ (1,041,182,121) ￦ 121,826,422 Remeasurements of net defined benefit liability (1,373,591,188) 160,720,873 Income tax effect 332,409,067 (38,894,451)

Items reclassified subsequently to profit or loss

(1,874,376,829) 4,988,575,107 Cash flow hedging gains or losses (2,495,569,035) 6,571,264,044 Income tax effect 621,192,206 (1,582,688,937)

Total other comprehensive income (loss) (2,915,558,950) 5,110,401,529 TOTAL COMPREHENSIVE INCOME FOR THE PERIOD (Note 2) ￦ 44,287,750,548 ￦ 79,986,273,203

Net income attributable to: Owners of the Company 47,203,309,498 74,875,871,674 Non-controlling interests - - Total comprehensive income attributable to: Owners of the Company 44,287,750,548 79,986,273,203

Non-controlling interests - - (Concluded)

See accompanying notes to condensed consolidated financial statements.

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

Share capital

Capital surplus Reserves

Attributable to owners of the

Company

Non-controlling

interests Total

Share premium

Other capital

Retained earnings

Cash flow hedging

reserves

Remeasurements of the net defined

benefit liability

Balance at January 1, 2012 ￦802,326,430,000 ￦ 45,399,364,539 ￦12,305,079,416 ￦ 1,148,396,655,980 ￦(11,764,319,031) ￦ - ￦ 1,996,663,210,904 ￦ 19,820,000 ￦ 1,996,683,030,904

Changes in accounting policy - - - 6,049,230,616 - (6,049,230,616) - - -

Restated balance 802,326,430,000 45,399,364,539 12,305,079,416 1,154,445,886,596 (11,764,319,031) (6,049,230,616) 1,996,663,210,904 19,820,000 1,996,683,030,904

Comprehensive income

Net income - - - 74,875,871,674 - - 74,875,871,674 - 74,875,871,674 Other comprehensive income - - - - 4,988,575,107 121,826,422 5,110,401,529 - 5,110,401,529

Acquisition of subsidiaries - - - - - - - 9,910,000 9,910,000

Balance at March 31, 2012 802,326,430,000 45,399,364,539 12,305,079,416 1,229,321,758,270 (6,775,743,924) (5,927,404,194) 2,076,649,484,107 29,730,000 2,076,679,214,107

Balance at January 1, 2013 802,326,430,000 45,399,364,539 12,305,079,416 1,339,725,219,219 (7,485,485,483) - 2,192,270,607,691 19,820,000 2,192,290,427,691

Changes in accounting policy - - - 9,019,262,795 - (9,019,262,795) - - -

Restated balance 802,326,430,000 45,399,364,539 12,305,079,416 1,348,744,482,014 (7,485,485,483) (9,019,262,795) 2,192,270,607,691 19,820,000 2,192,290,427,691

Comprehensive income Net income - - - 47,203,309,498 - - 47,203,309,498 - 47,203,309,498 Other comprehensive loss - - - - (1,874,376,829) (1,041,182,121) (2,915,558,950) - (2,915,558,950)

Balance at March 31, 2013 ￦802,326,430,000 ￦ 45,399,364,539 ￦ 12,305,079,416 ￦ 1,395,947,791,512 ￦ (9,359,862,312) ￦ (10,060,444,916) ￦ 2,236,558,358,239 ￦ 19,820,000 ￦ 2,236,578,178,239

See accompanying notes to condensed consolidated financial statements.

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Unit: Korean won)

Three months ended

March 31, 2013 Three months ended March 31, 2012

CASH FLOWS FROM OPERATING ACTIVITIES:

Income for the period ￦ 47,203,309,498 ￦ 74,875,871,674 Income tax expense 14,761,833,167 3,815,549,087 Interest income (4,841,265,972) (5,296,042,506) Interest expense 79,418,053,191 86,662,849,853 Dividend received (178,460,199) (232,822,339) Bad debt expense and loss on disposal of receivables 55,027,799,925 42,314,663,340 Retirement benefits 2,480,799,140 2,377,023,691 Depreciation 7,030,838,278 6,510,217,966 Amortization 3,760,904,871 3,440,216,045 Loss on foreign currency translation 33,377,986,383 5,251,105,080 Loss on valuation of trading derivatives - 7,052,500,000 Increase in provision for unused credit limit 506,160,044 1,726,678,162 (Decrease) increase in provision for others 11,667,025,507 (1,703,059,010) Loss from sale of property and equipment 501,813,015 72,116,291 Reversal of impairment loss of financial assets AFS (54,123,600) (67,000,000) Gain on foreign currency translation - (7,057,455,027) Gain on valuation of trading derivatives (33,415,000,000) (5,160,000,000) Amortization of present value discounts of card asset (5,191,931,731) (11,307,815,534) Amortization of deferred origination fees of card assets (3,977,383,405) (5,039,531,911) Gain from sale of property and equipment (78,333,200) - Other operating gains (377,555,478) -

Changes in working capital: Decrease in card assets 685,573,913,303 96,551,268,271 Decrease (increase) in other financial assets 1,450,547,644 (15,144,628,736) Increase in other receivables (10,943,541,434) (8,391,213,325) Decrease in derivative assets - 1,865,666,985 Decrease in retirement benefit obligations (1,143,361,537) (1,210,127,505) Decrease in plan asset 1,114,348,055 711,983,363 Decrease in capital lease liabilities (282,990,331) (268,734,582) Decrease in other financial liabilities (229,120,191,092) (96,953,942,679) Increase in other non-financial liabilities 4,171,765,059 11,955,210,459

Cash generated from operating activities Interest received 5,025,114,919 7,120,872,508 Interest paid (73,502,634,275) (82,257,289,700) Dividend received 178,460,199 232,822,339 Income tax paid (12,491,420,048) (17,268,064,053)

Net cash provided by operating activities 577,652,479,896 95,178,888,207

(Continued)

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Unit: Korean won)

Three months ended

March 31, 2013 Three months ended March 31, 2012

CASH FLOWS FROM INVESTING ACTIVITIES:

Disposal of investment financial assets ￦ 54,123,600 ￦ 67,000,000 Disposal of property and equipment 101,998,553 - Disposal of intangible assets - 1,250,000,000 Net decrease in bank deposit 7,829,163,253 9,683,380,372 Acquisition of property and equipment (8,496,668,691) (64,887,023,997) Acquisition of intangible assets (4,201,123,065) (1,489,660,227) Acquisition of subsidiaries - 9,910,000

Net cash used in investing activities (4,712,506,350) (55,366,393,852)

CASH FLOWS FROM FINANCING ACTIVITIES: Increase in borrowings 1,220,000,000,000 2,180,000,000,000 Proceeds from issue of bonds payable 699,096,404,549 943,301,586,092 Repayment of borrowings (1,580,000,000,000) (2,440,000,000,000) Repayment of bonds payable (824,219,997,857) (667,665,000,000)

Net cash (used in) provided by financing activities (485,123,593,308) 15,636,586,092

NET INCREASE IN CASH AND CASH EQUIVALENTS 87,816,380,238 55,449,080,447 CASH AND CASH EQUIVALENTS, BEGINNING OF

THE PERIOD 791,547,295,193 830,022,903,023 CASH AND CASH EQUIVALENTS, END OF THE

PERIOD ￦ 879,363,675,431 ￦ 885,471,983,470

(Concluded)

See accompanying notes to condensed consolidated financial statements.

HYUNDAI CARD CO., LTD. AND ITS SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF MARCH 31, 2013 AND DECEMBER 31, 2012, AND

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

1. GENERAL:

Hyundai Card Co., Ltd. (the “Parent”), is engaged in the credit card business under the Specialized Credit Financial Business Law of Korea. On June 15, 1995, the Parent acquired the credit card business of Korea Credit Circulation Co., Ltd., and on June 16, 1995, the Korean government granted permission to the Parent to engage in the credit card business. As of March 31, 2013, the Parent has approximately 8.89 million card members, 2 million registered merchants and 158 marketing centers, branches and posts. Its head office is located in Yoido, Seoul. As of March 31, 2013, the total common stock of the Parent is ￦802,326 million. The shareholders of the Parent and their respective ownerships as of March 31, 2013 and December 31, 2012, are as follows:

Shareholder March 31, 2013 December 31, 2012 Number of shares % of ownership Number of shares % of ownership

Hyundai Motor Co., Ltd. 50,572,187 31.52 50,572,187 31.52 Kia Motors Co., Ltd. 18,422,142 11.48 18,422,142 11.48 Hyundai Steel Co., Ltd. 8,729,750 5.44 8,729,750 5.44 GE Capital Int'l Holdings 69,000,073 43.00 69,000,073 43.00 Hyundai Commercial Inc. 8,889,622 5.54 8,889,622 5.54 Others 4,851,512 3.02 4,851,512 3.02 Totals 160,465,286 100.00 160,465,286 100.00

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The Company maintains its official accounting records in the Republic of Korean won (“Won”) and prepares condensed consolidated financial statements in conformity with Korean statutory requirements and Korean International Reporting Standards (“K-IFRS”), in Korean language (Hangul). Accordingly, these consolidated financial statements are intended for use by those who are informed about K-IFRS and Korean practices. Certain information included in the Korean language financial statements, but not required for a fair presentation of the Company’s financial position, operating results, changes in shareholders’ equity or cash flows, is not presented in the accompanying condensed consolidated financial statements.

(1) Basis of Preparation The Company’s interim consolidated financial statements for the three months ended March 31, 2013, are prepared in accordance with K-IFRS 1034, Interim Financial Reporting. The Company’s accounting policies applied for the accompanying interim consolidated financial statements are the same as the policies applied for the preparation of consolidated financial statements for the year ended December 31, 2012, except for the effects from the introduction of new and revised accounting standards or interpretations as described below.

- 2 -

1) Accounting standards and interpretations that were newly applied for the three months ended March 31, 2013, and changes in the Company’s accounting policies are as follows:

Amendment to K-IFRS 1001, Presentation of financial statements: Presentation of Items of Other Comprehensive Income (Revised) The amendments to K-IFRS 1001 require the Company to present items in the other comprehensive income section to be grouped into those that will not be reclassified subsequently to profit or loss, and will be reclassified subsequently to profit or loss when specific conditions are met. These amendments have an effect only on presentation of consolidated financial statements and do not have an effect on the Company’s financial position or operating results. The comparative consolidated financial statements are restated retrospectively applying the amendments. K-IFRS 1019, Employee Benefits (Revised) The amendments to K-IFRS 1019 require the recognition of actuarial gains and losses in other comprehensive income and hence eliminate the ‘corridor approach’ and ‘immediate recognition in profit and loss approach’ permitted under the previous version. Expected return on plan assets is measured using the discount rate used in measuring defined benefit obligations instead of using an independent expected return and presented in net interest on the net defined benefit liability. Meanwhile, the Company shall recognize past service cost as an expense at the earlier date between when the plan amendment or curtailment occurs and when the entity recognizes related restructuring costs or termination benefits. The Company applied the effect of changes in accounting policy retrospectively and the comparative consolidated financial statements are restated retrospectively applying the amendments. K-IFRS 1107, Financial Instruments: Disclosures – Offsetting Financial Assets and Financial Liabilities (Revised) The amendments to K-IFRS 1107 increase the disclosure requirements to include information about offsetting financial assets and financial liabilities. The revised accounting standards require disclosure of information on conditional rights of setoff that are enforceable and exercisable only in the events mentioned in agreements regardless of meeting some or all of the offsetting criteria in K-IFRS 1032. The Company discloses the information comparatively (See Note 30 (2)). K-IFRS 1110, Consolidated Financial Statements (Issued) The standard supersedes K-IFRS 1027 Consolidated and Separate Financial Statements and SIC-2012 Consolidation – Special Purpose Entities. K-IFRS 1110 establishes a single source of guidance in the application of definition of control. The standard states that an investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. These enactments referred above do not have an effect on the Company’s consolidated financial statements and disclosures. K-IFRS 1111, Joint Arrangements (Issued) K-IFRS 1111 deals with how a joint arrangement of which two or more parties have joint control should be determined. Under K-IFRS 1111, joint arrangements are classified as joint operations or joint ventures, depending on the rights and obligations of the parties to the arrangements. A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement (i.e., joint operators) have rights to the assets, and obligations for the liabilities, relating to the arrangement. A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement (i.e., joint venturers) have rights to the net assets of the arrangement. Under joint operations, a joint operator recognizes and measures assets, liabilities, related revenues and expenses in relation to its interest in the arrangement. Under joint ventures, a joint venturer recognizes an investment and accounts for that investment using the equity method. These enactments referred above do not have an effect on the Company’s consolidated financial statements and disclosures.

- 3 -

K-IFRS 1112, Disclosures of Interests in Other Entities (Issued) K-IFRS 1112 improves disclosures of reporting entities that have an interest in a subsidiary, a joint arrangement, an associate or unconsolidated structured entity. The standard requires an entity to disclose the nature of, and risks associated with, its interests in other entities and the effects of those interests on its financial position, financial performance and cash flows. The Company discloses the information on interests in subsidiaries (See Note 4). K-IFRS 1113, Fair Value Measurements (Issued)

K-IFRS 1113 establishes a single source of guidance for fair value measurements and disclosures about fair value measurements. The standard defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. The standard defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). When measuring fair value, an entity uses the assumptions that market participants would use when pricing the asset or liability. The standard explains that a fair value measurement requires an entity to determine the particular asset or liability being measured, the market in which an orderly transaction would take place for the asset and liability and the appropriate valuation techniques to use when measuring fair value. Also, the standard requires wider disclosures about fair value measurements. These enactments referred above do not have a significant effect on the Company’s consolidated financial statements and disclosures. The effects on consolidated statement of financial position and consolidated statement of comprehensive income by accounting standards and interpretations that were newly applied for the three months ended March 31, 2013, and changes in the Company’s accounting policies are as follows: (Consolidated statement of financial position)

As of December 31, 2012 Before changes After changes

Attributable to owners of the Company Share capital and capital surplus ￦ 860,030,873,955 ￦ 860,030,873,955 Retained earnings 1,339,725,219,219 1,348,744,482,014

Reserve (7,485,485,483) (16,504,748,278) Non-controlling interests 19,820,000 19,820,000

￦ 2,192,290,427,691 ￦ 2,192,290,427,691 (Consolidated statement of comprehensive income)

For the three months ended March 31, 2012 Before changes After changes

Operating income ￦ 79,029,863,725 ￦ 78,869,142,852 Non-operating income 300,631,661 300,631,661 Non-operating expenses 478,353,752 478,353,752 Income before income tax expenses 78,852,141,634 78,691,420,761 Income tax expenses 3,854,443,538 3,815,549,087 Net income for the period 74,997,698,096 74,875,871,674 Other comprehensive income 4,988,575,107 5,110,401,529 Items not reclassified subsequently to

profit or loss - 121,826,422 Remeasurements of the net defined

benefit liability - 160,720,873 Income tax effect - (38,894,451) Items reclassified subsequently to

profit or loss

4,988,575,107 4,988,575,107 Cash flow hedging gains or losses 6,571,264,044 6,571,264,044 Income tax effect (1,582,688,937) (1,582,688,937) Total comprehensive income for the

period

￦ 79,986,273,203 ￦ 79,986,273,203

- 4 -

2) The Company has not applied or adopted earlier the following new and revised K-IFRSs that have been issued but are not yet effective:

K-IFRS 1032 (as revised in 2012), Financial Instruments: Presentation The amendments to K-IFRS 1032 clarify existing application issue relating to the offset of financial assets and financial liabilities requirements. The Group’s right of setoff must not be contingent upon any future events but enforceable anytime during the contract period in all of the circumstances — in the event of default, insolvency or bankruptcy of the entity or the counterparties as well as in the ordinary course of business. The amendments to K-IFRS 1032 are effective for annual periods beginning on or after January 1, 2014. The Company does not anticipate that these amendments referred above will have a significant effect on the Company’s consolidated financial statements and disclosures.

3. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ES TIMATION UNCERTAINTY:

In the application of the Company’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The application of the Company’s accounting policies and the judgments by management on sources of estimation uncertainty are the same as those of the consolidated financial statements as of December 31, 2012.

4. SUBSIDIARY: Details of the Parent’s subsidiaries as of March 31, 2013 and December 31, 2012, are as follows:

Place of incorporation and

operation

Voting share (%)

Companies Major operation March 31, 2013 December 31, 2012

End of reporting period

PRIVIA 2nd SPC Asset securitization Korea 0.9 0.9 December PRIVIA 3rd SPC Asset securitization Korea 0.9 0.9 January

The subsidiaries were established for the Parent’s business activity. The Parent has a power over the subsidiaries due to the fact that the Parent involves in the objectives and design of the subsidiaries and exposes to risks and rewards of them. Also, all the decision makings processes of the subsidiaries are operated on autopilot by provisions and articles of association. The Parent is considered to have an ability to use power because the Parent has a control over the changes of provisions and articles of association. By those reasons, the Parent includes the special-purpose entities under consolidation. Meanwhile, in case that default occurs by the subsidiaries related to derivative contracts hedging risks arising from debentures issued for asset securitization, counterparties of the derivative contracts can claim for reimbursement to the Parent.

- 5 -

5. RESTRICTED CASH AND DEPOSITS:

Restricted deposits and others as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in millions):

Type Entity March 31, 2013 December 31, 2012 Restriction

Deposits KB and others

￦ 16

￦ 16

Guarantee deposits for overdraft

Shinhan Bank and others 33,000 33,000 Secured deposits

Mirae Asset Securities 13 13

Social enterprise fund

Other financial assets

Korea Asset Management Corporation 9,246 9,246 Escrow account

￦ 42,275 ￦ 42,275

6. CARD ASSETS AND LOANS:

Card assets and loans by customer as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in millions):

March 31, 2013 December 31, 2012 Households Corporates Total Households Corporates Total

CARD ASSETS : Card receivables (*) ￦ 5,318,563 ￦ 543,801 ￦5,862,364 ￦ 6,116,731 ￦ 479,630 ￦6,596,361 Cash advances 891,680 - 891,680 940,019 - 940,019 Card loans (*) 2,401,694 - 2,401,694 2,351,470 - 2,351,470

Subtotal 8,611,937 543,801 9,155,738 9,408,220 479,630 9,887,850 LOANS Loans to corporate - - - - - -

Total 8,611,937 543,801 9,155,738 9,408,220 479,630 9,887,850 Allowance for doubtful accounts (175,503) (4,478) (179,981) (176,050) (4,762) (180,812)

Book value ￦ 8,436,434 ￦ 539,323 ￦8,975,757 ￦ 9,232,170 ￦ 474,868 ￦9,707,038 Composition rate 93.99% 6.01% 100.00% 95.11% 4.89% 100.00%

(*) Adjusted for deferred origination fees and present value discounts.

- 6 -

7. ALLOWANCE FOR DOUBTFUL ACCOUNTS:

Changes in the allowance for doubtful accounts for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions):

Three months ended March 31, 2013 Card

receivables Cash

advances Card loans Loans Other assets Total Balance at January 1, 2013 ￦ 65,652 ￦ 33,786 ￦ 81,374 ￦ - ￦ 2,267 ￦ 183,079

Bad debt expenses (551) (115) (172) - - (838) Bad debt recovered 172 240 78 - - 490 Disposition and repurchase (8,917) (5,696) (7,919) - - (22,532)

Provision of (reversal of) allowance for doubtful accounts 6,326 4,502 11,221 - 572 22,621

Balance at March 31, 2013 ￦ 62,682 ￦ 32,717 ￦ 84,582 ￦ - ￦ 2,839 ￦ 182,820

Three months ended March 31, 2012 Card

receivables Cash

advances Card loans Loans Other assets Total Balance at January 1, 2012 ￦ 68,773 ￦ 37,910 ￦ 67,071 ￦ 30 ￦ 2,306 ￦ 176,090

Bad debt expenses (151) (108) (75) - - (334) Bad debt recovered 184 275 101 - - 560 Disposition and repurchase (4,946) (3,284) (3,130) - - (11,360)

Provision of (reversal of) allowance for doubtful accounts 2,870 831 5,156 - (76) 8,781

Balance at March 31, 2012 ￦ 66,730 ￦ 35,624 ￦ 69,123 ￦ 30 ￦ 2,230 ￦ 173,737

- 7 -

8. PROPERTY AND EQUIPMENT:

The changes in book value of property and equipment for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions): Three months ended March 31, 2013

Beginning balance Acquisition Reclassification(*) Disposal Depreciation

Ending balance

Land ￦ 122,012 ￦ - ￦ - ￦ - ￦ - ￦ 122,012 Buildings 60,331 5 4 (20) (406) 59,914 Vehicles 163 - - - (28) 135 Fixtures and equipment 56,690 1,630 1,299 (506) (6,319) 52,794 Finance lease assets 1,389 - - - (278) 1,111 Construction in

progress 23,798 6,862 (1,303) - - 29,357 Total ￦ 264,383 ￦ 8,497 ￦ - ￦ (526) ￦ (7,031) ￦ 265,323

Three months ended March 31, 2012

Beginning balance Acquisition Reclassification(*) Disposal Depreciation

Ending balance

Land ￦ 83,995 ￦ 34,166 ￦ - ￦ - ￦ - ￦ 118,161 Buildings 42,187 22,053 347 - (331) 64,256 Vehicles 270 76 - - (36) 310 Fixtures and equipment 57,974 6,961 125 (72) (5,865) 59,123 Finance lease assets 2,500 - - - (278) 2,222 Construction in

progress 472 1,631 5,268 - - 7,371 Total ￦ 187,398 ￦ 64,887 ￦ 5,740 ￦ (72) ￦ (6,510) ￦ 251,443

(*) ￦5,740 million of construction in progress is reclassified from advanced payments.

- 8 -

9. INTANGIBLE ASSETS:

The changes in intangible assets for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions):

(*) ￦803 million of construction in progress is reclassified to advanced payments.

Three months ended March 31, 2013

Beginning balance Acquisition

Reclassification (*) Disposal Amortization

Ending balance

Development cost ￦ 34,747 ￦ 655 ￦ 190 ￦ - ￦ (2,893) ￦ 32,699 Industrial property rights 76 - - - (10) 66

Others 7,829 - - - (858) 6,971 Construction in progress 11,041 3,546 (190) - - 14,397

Membership 20,971 - - - - 20,971 Total ￦ 74,664 ￦ 4,201 ￦ - ￦ - ￦ (3,761) 75,104

Three months ended March 31, 2012

Beginning balance Acquisition

Reclassification (*) Disposal Amortization

Ending balance

Development cost ￦ 36,656 ￦ 718 ￦ 373 ￦ - ￦ (2,541) ￦ 35,206 Industrial property rights 116 - - - (10) 106

Others 11,369 - - - (889) 10,480 Construction in progress

2,101 771 (1,176) - - 1,696

Membership 22,734 - - (1,250) - 21,484 Total ￦ 72,976 ￦ 1,489 ￦ (803) ￦ (1,250) ￦ (3,440) ￦ 68,972

- 9 -

10. ASSETS PLEDGED AS COLLATERAL:

Land and buildings amounting to￦1,179 million are provided as collateral for leasehold deposit received as of March 31, 2013.

11. BORROWINGS:

Borrowings as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in millions):

Annual interest rates (%) Maturity

Borrowed from March 31, 2013 December 31, 2012 Commercial papers - - -

￦ - ￦ 350,000

Borrowings Hana bank and six others

3.97–5.55 2013.6.27–2014.7.19

127,500 137,500

￦ 127,500 ￦ 487,500 12. BONDS PAYABLE:

Bonds payable issued by the Company and outstanding as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in millions):

Annual

interest rates (%) Maturity

March 31, 2013 December 31, 2012 Par value Issue price Par value Issue price

Short-term debentures 2.91–3.55

2013.6.14–2013.11.6

￦ 140,000

￦ 140,000

￦ 170,000

￦ 170,000

Current portion of long-term debentures

2.91–6.35, 1M USD Libor+0.724

2013.4.2–2014.3.26

1,896,082 1,896,082 1,707,580 1,707,580 Long-term

debentures 2.94–6.75,

1M USD Libor+0.724 1M USD Libor+1.5

2014.4.2–2019.7.31

4,415,980 4,415,980 4,665,067 4,665,067 Discounts on bonds (8,555) (9,471)

Bonds payable, net ￦6,443,507 ￦6,533,176

The outstanding bonds payable are non-guaranteed corporate bonds, with their principals to be redeemed by installment or at maturity. Bond issuance costs are recorded as discounts on bonds payable and amortized using the effective interest rate method.

- 10 -

13. FINANCE LEASE LIABILITIES:

(1) Lease contract

The Company has a three-year finance lease for electronic equipment. The Company has a bargain purchase option at expiration date of lease contract. The lessor has the legal ownership of the finance lease, whose book value amounts to ￦1,111 million and ￦1,389 million as of March 31, 2013 and December 31, 2012, and which are set as collateral for finance lease obligation.

(2) Finance lease liabilities as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in

millions):

March 31, 2013 December 31, 2012 Minimum lease payments

Present value of minimum lease payments

Minimum lease payments

Present value of minimum lease payments

Less than 1 year ￦ 1,202 ￦ 1,169 ￦ 1,202 ￦ 1,154 1–5 years - - 301 298 Present value discounts (33) (51) Present value ￦ 1,169 ￦ 1,452

14. RETIREMENT BENEFIT PLAN:

(1) Defined Contribution Plan The expense recognized in the condensed consolidation statements of comprehensive income related to postemployment benefit plan under the defined contribution plan for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions):

March 31, 2013 March 31, 2012 Defined contribution plan ￦ 5 ￦ 2

- 11 -

(2) Defined benefit plan

1) General

The Company operates a defined benefit plan that is linked to final payment. Plan assets mainly consist of deposits and expose to risk of fall in interest rate.

2) Net defined benefit obligation

Changes in net defined benefit obligation for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions):

For the three months ended March 31, 2013 The present

value of the defined benefit

obligation Plan assets National

pension fund Net defined

benefit obligation Beginning balance ￦ 44,474 ￦ (33,745) ￦ (34) ￦ 10,695 Contributions from the

employer

- - - - Current service cost 2,391 - - 2,391 Interest expense

(income)

353

(268)

-

85 The return on plan

assets, excluding amounts included in interest income above

-

22

-

22 Actuarial gains and

losses arising from changes in demographic assumptions

-

-

-

- Actuarial gains and

losses arising from changes in financial assumptions

1,351

-

-

1,351

Transfer of employees between the Company and its related companies

(520)

416

-

(104) Benefits paid (623) 696 3 76 Ending balance ￦ 47,426 ￦ (32,879) ￦ (31) ￦ 14,516

- 12 -

For the three months ended March 31, 2012 The present

value of the defined benefit

obligation Plan assets National

pension fund

Net defined benefit

obligation Beginning balance ￦ 37,007 ￦ (19,195) ￦ (37) ￦ 17,775 Contributions from the

employer - - - -

Current service cost 2,193 - - 2,193 Interest expense

(income)

366

(184)

-

182 The return on plan

assets, excluding amounts included in interest income above

-

(14)

-

(14) Actuarial gains and

losses arising from changes in demographic assumptions

-

-

-

- Actuarial gains and

losses arising from changes in financial assumptions

(147)

-

-

(147) Transfer of employees

between the Company and its related companies

22

(10)

-

12 Benefits paid (1,230) 722 - (508) Ending balance ￦ 38,211 ￦ (18,681) ￦ (37) ￦ 19,493

15. EMPLOYEE BENEFITS:

Details of employee benefits for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions):

March 31, 2013 March 31, 2012 Short-term employee benefits ￦ 35,341 ￦ 24,963 Pension expenses 2,481 2,377 ￦ 37,822 ￦ 27,340

16. UNEARNED REVENUE:

Details of unearned revenue as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in millions):

March 31, 2013 December 31, 2012

Customer loyalty program ￦ 324,821 ￦ 320,328

Membership fee 77,140 77,450

Others 41 52

￦ 402,002 ￦ 397,830

- 13 -

17. PROVISION:

Changes in provisions for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions): March 31, 2013

Unused

commitment Point Customer loyalty Total Beginning ￦ 46,386 ￦ 15,509 ￦ 13,792 ￦ 75,687 Increase 506 1,409 10,258 12,173 Ending ￦ 46,892 ￦ 16,918 ￦ 24,050 ￦ 87,860

March 31, 2012

Unused

commitment Point Customer loyalty Total Beginning ￦ 47,167 ￦ 11,240 ￦ 21,826 ￦ 80,233 Increase (decrease) 1,727 539 (2,242) 24 Ending ￦ 48,894 ￦ 11,779 ￦ 19,584 ￦ 80,257

The above amounts as of March 31, 2013, include provision for deposits in escrow account of ￦4,944 million, provision for charging additional tax related to VISA of ￦8,769 million and provision for pending litigations of ￦10,337 million, in which provision includes deposits in escrow account of ￦4,467 million (See Note 25(3)).

- 14 -

18. DERIVATIVES AND HEDGE ACCOUNTING:

(1) There are no derivative instruments held for trading as of March 31, 2013 and December 31, 2012.

(2) Cash flow hedge

The Company removes the volatility risk of future cash flow of a hedged item, such as borrowings or bonds, caused by changes in market interest rates or in foreign currency rates, by using derivatives instruments such as an interest rate swap or currency swap. The Company’s policies and strategies of cash flow hedge are the same as those as of December 31, 2012.

1) Fair value of cash flow hedge as of March 31, 2013 and December 31, 2012, are as follows (Won in

millions):

March 31, 2013 December 31, 2012 Contract

Amount Asset Liabilities

Contract Amount Asset

Liabilities

Interest rate

swap ￦ 728,000 ￦ 428 ￦ 4,772 ￦ 778,000 ￦ 901 ￦ 3,925 Cross-currency

swap 906,512 - 17,390 873,092 - 49,630 Total ￦ 1,634,512 ￦ 428 ￦ 22,162 ￦ 1,651,092 ￦ 901 ￦ 53,555

For transactions between local currency and foreign currencies, the unsettled contract amount of transaction is translated applying the basic foreign exchange rate at the end of reporting period to the contract amount in foreign currencies. For transaction between foreign currencies and other foreign currencies, the unsettled contract amount is the amounts translated applying the basic foreign exchange rate at the end of reporting period to the contract amount in foreign currencies purchased.

2) Expected cash flow for cash flow hedge

Maximum potential amounts of future payments for cash flow hedges by the period when the cash flows are expected to occur and when they are expected to affect income (loss) for the period are as follows (Won in millions):

March 31, 2013 December 31, 2012

Less than 1 month ￦ (2,023) ￦ (2,079) 1–3 months (7,311) (3,881) 3–12 months (15,746) (25,813) 1–5 years (15,579) (47,039)

￦ (40,659) ￦ (78,812)

- 15 -

19. SHARE CAPITAL:

There was no change in share capital and capital surplus for the three months ended March 31, 2013.

20. RETAINED EARNINGS:

(1) Details of retained earnings as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in millions):

March 31, 2013 December 31, 2012

Legal reserve (*) ￦ 20,143 ￦ 20,143 Reserve for bad loans 611,622 439,031 Unappropriated retained earnings 764,183 889,571

￦ 1,395,948 ￦ 1,348,745

(*) Korean Commercial Code requires a company to appropriate at least 10 percent of dividends paid as legal reserve for each fiscal period, until the reserve equals 50 percent of paid-in capital. This reserve is not available for payment of cash dividends; however, it can be used to reduce deficit or be transferred to capital.

(2) Changes in retained earnings for the three months ended March 31, 2013 and 2012, are as follows (Unit:

Won in millions):

Three months ended March 31, 2013 2012

Beginning ￦ 1,348,745 ￦ 1,154,446 Net income attributable to the owners of the

Company 47,203 74,876

Ending ￦ 1,395,948 ￦ 1,229,322 21. RESERVES:

Details of reserves for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions):

Three months ended March 31, 2013 2012

Beginning ￦ (16,504) ￦ (17,813)

Cash flow hedging gains (losses) Interest rate swap (1,322) 1,065 Currency swap (1,174) 5,505

Tax effect related to cash flow hedging gains (losses) 621 (1,582) Remeasurements of the net defined benefit liability (1,373) 161 Tax effect related to remeasurements of the net defined

benefit liability 332 (39)

Ending ￦ (19,420) ￦ (12,703)

Cash flow hedging reserve represents the cumulative gains or losses of hedging instruments considered effective portion in hedge accounting. The cumulative deferred gains or losses of hedging instruments is reclassified to income (loss) for the period only when gains or losses of the hedged item is reflected in income (loss) for the period or is reflected to the initial book value of non-financial hedged item in accordance with relevant accounting policy.

- 16 -

22. RESERVE FOR BAD LOANS:

Reserve for bad loans is calculated and disclosed according to Article 11, Supervisory Regulation of Specialized Credit Financial Business.

(1) Reserve for bad loans reflected in retained earnings as of March 31, 2013 and December 31, 2012, are as

follows (Unit: Won in millions):

March 31, 2013 December 31, 2012 Accumulated reserve for bad loans ￦ 611,622 ￦ 439,031 Expected reserve for bad loans (3,767) 172,591 Reserve for bad loans ￦ 607,855 ￦ 611,622

(2) The provision of reserve for bad loans and adjusted income after reserve for bad loans for the three months ended of March 31, 2013 and 2012, are as follows (Unit: Won in millions):

Three months ended December 31, 2013 2012 Provision ￦ (3,767) ￦ 19,148 Adjusted income after reserve for bad loans 50,970 55,728

- 17 -

23. GENERAL AND ADMINISTRATIVE EXPENSES:

Details of general and administrative expenses for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions):

Three months ended March 31, 2013 2012 PAYROLL Salaries and wages ￦ 29,403 ￦ 19,414 Pension expenses 2,481 2,377 Employee benefits 7,969 7,546 39,853 29,337 OTHER EXPENSES Travel expenses ￦ 461 ￦ 502 Communication expenses 5,104 5,414 Posts expense 3,449 3,120 Rental expenses 6,163 6,740 Taxes dues 5,768 3,777 Repair and maintenance expenses 142 151 Insurance premiums 11 4 Entertainment expenses 204 184 Advertising expenses 5,746 9,799 Supply expenses 774 529 Vehicle maintenance expenses 3 8 Periodicals expenses 24 27 Publication expenses 1,650 1,831 Training expenses 835 843 Electronic data processing expense 10,927 8,345 Expense for temporary staff 7,938 8,750 Professional expenses 34,562 33,513 Delivery commission 890 980 Commission expense 5,976 5,872 Business activities expense 748 915 Depreciation expense 7,031 6,510 Amortization expense 3,761 3,440 Event expense 353 667 Conference expense 96 96 Building administrative expense 1,114 718 ￦ 103,730 ￦ 102,735

- 18 -

24. INCOME TAX FROM CONTINUED OPERATION:

(1) Income tax expense for the three months ended March 31, 2013 and 2012, are summarized as follows (Unit: Won in millions):

Three months ended March 31, 2013 2012 Income tax currently payable ￦ 20,674 ￦ 23,143 Changes in deferred tax assets by temporary differences (*) (6,865) (17,707)

Total 13,809 5,436 Changes in income tax expense reflected directly in shareholders’

equity 953 (1,621) Income tax expense ￦ 14,762 ￦ 3,815 (*) Ending net deferred tax assets due to temporary differences ￦ 142,532 ￦ 130,110

Beginning net deferred tax assets due to temporary differences 135,667 112,403 Changes in net deferred tax assets due to temporary differences ￦ (6,865) ￦ (17,707)

(2) Income tax expenses reflected directly in shareholders’ equity for the three months ended March 31, 2013,

are as follows (Unit: Won in millions):

January 1, 2013 Increase March 31, 2013 Tax effect related to the cash

flow hedging reserve gains and losses ￦ 2,367 ￦ 621 ￦ 2,988

Tax effect related to remeasurements of the net defined benefit liability

2,880

332

3,212

￦ 5,247 ￦ 953 ￦ 6,200

(3) A reconciliation between income before income tax and income tax expense for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions):

Three months ended March 31, 2013 2012

Income before income tax ￦ 61,965 ￦ 78,691 Income tax payable by the statutory income tax rates 14,534 18,581 Tax reconciliations:

Non-deductible expenses 142 283 Deferred tax expense relating to changes in tax rates - 552 The amount of deductible temporary differences for which

no deferred tax asset is recognized - (11,384) True-up adjustment (*) (123) (3,463) Others 70 (3,231)

Income tax from continued operation ￦ 89 ￦ (17,243)

(*) True-up adjustment due to difference in the amount disclosed in prior-year’s audit report and the actual tax return amount.

- 19 -

25. CONTINGENCIES AND COMMITMENTS:

Contingencies and commitments are the same as those of the consolidated financial statements as of December 31, 2012, except for the following:

(1) Credit line agreement

a. The following are credit line agreements as of March 31, 2013 and December 31, 2012 (Unit: Won in

millions):

Type Financial instruments March 31, 2013 December 31, 2012 Overdraft limit - ￦ - ￦ 50,000

Intraday overdraft limit Shinhan Bank and 5 others 360,000 280,000

b. Credit Facility Agreement

The Company entered into a Credit Facility Agreement with GE Capital European Funding & CO (“GECC”) on February 15, 2013. The credit facility limit that can be used by the Company is Euro equivalent of USD100 million. In terms of duration, the Agreement is renewable for one year from January 2014 until January 9, 2015, the maturity of the Credit Facility Agreement.

With regard to the Credit Facility Agreement, the Company, GECC, Hyundai Motor Company (“HMC”) and Kia Motors Corp. (“KMC”) entered into a Support Agreement with same contract period as of the Credit Facility Agreement. Under the Support Agreement, in case that the Company uses the credit facility line, each of HMC and KMC shall bear an amount equal to 41 percent and 15 percent of losses, respectively, which are any amount of obligations that have not been paid to GECC by the Company or otherwise received or collected by GECC from the Company.

c. Revolving Credit Facility

The Company has a revolving credit facility agreement with many financial institutions for credit line as of March 31, 2013, as follows (Unit: Won in millions):

Financial instruments Credit line Term Kookmin Bank ￦ 30,000 2012-05-28–2013-05-29 Kookmin Bank 30,000 2012-11-07–2013-10-22 Kookmin Bank 100,000 2013-02-28–2014-02-28 NH Bank 100,000 2013-03-29–2014-03-29 Citibank, Seoul 50,000 2012-12-24–2013-12-24 Woori Bank 200,000 2012-06-29–2013-06-28 Shinhan Bank 50,000 2012-04-16–2013-04-15 Shinhan Bank 50,000 2012-05-31–2013-05-31 Suhyup Bank 20,000 2013-03-06–2014-03-06 Hana Bank 50,000 2013-02-01–2014-02-03

(2) Pending Lawsuits

As of March 31, 2013, the Company is involved in 26 cases (￦131,920 millions) as a defendant and 2 cases (￦1,263 millions) as a plaintiff in the pending lawsuits. The management of the Company does not anticipate that these pending lawsuits referred above will have a significant effect on the Company’s consolidated financial statements.

- 20 -

(3) Deposit for Loss Reimbursement As of March 31, 2013, the Company has deposits of ￦4,944 million and ￦4,302 million of proceeds and interests from the sale of Daewoo Engineering & Construction Co., Ltd.’s shares, respectively, in an escrow account and records ￦4,944 million of provision for proceeds and ￦4,467 million of provision for interests from the litigation relating to the sale of Daewoo Engineering & Construction Co., Ltd.’s shares (See Note 17).

(4) Guarantee

The Company has a performance guarantee from the Seoul Guarantee Insurance Co., Ltd., amounting to ￦474 million in connection with airline ticket payments and others.

(5) Contract of Sale of Receivables

The Company entered into a contract with Hyundai Capital Services, Inc., relating to its sale of receivables on January 24, 2006. In accordance with the contract, the Company sells the receivables that are 60 days or more past due or written off to Hyundai Capital Services, Inc. Such sale occurs five times a month on designated cutoff dates at the amount calculated using a predetermined price pursuant to the contract.

26. TRANSFERS OF FINANCIAL ASSETS:

The Parent transferred its card assets to special-purpose companies (“SPCs”) for asset securitization and SPCs issued Asset-Backed Securities(“ABSs”). The ABSs are collateralized by card assets as underlying assets. All of the transferred financial assets do not qualify for derecognition under K-IFRS 1039 because the Parent has retained substantially all the risks and rewards of ownership of the transferred asset. Therefore, the Parent continues to recognize the transferred financial assets in the separate financial statements. The details of ABSs and underlying assets as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in millions):

As of March 31, 2013

Maturity

Carrying amount Fair value Underlying

asset Senior

tranche Underlying

asset Senior

tranche Net

position PRIVIA 2nd SPC 2014.4.22 ￦ 945,439 ￦ 444,840 ￦ 965,372 ￦ 444,710 ￦ 520,662 PRIVIA 3rd SPC 2015.7.20 1,195,758 444,840 1,218,176 444,480 773,696 Discounts on bonds - (3,095) - - -

￦ 2,141,197 ￦ 886,585 ￦2,183,548 ￦ 889,190 ￦ 1,294,358

As of December 31, 2012

Maturity

Carrying amount Fair value Underlying

asset Senior

tranche Underlying

asset Senior

tranche Net

position PRIVIA 2nd SPC 2014.4.22 ￦ 1,055,990 ￦ 428,440 ￦ 1,074,693 ￦ 428,160 ￦ 646,533 PRIVIA 3rd SPC 2015.7.20 1,038,539 428,440 1,058,068 427,951 630,117 Discounts on bonds - (3,589) - - -

￦ 2,094,529 ￦ 853,291 ￦ 2,132,761 ￦ 856,111 ￦ 1,276,650

- 21 -

27. TRANSACTION WITH RELATED PARTIES:

(1) Status of related parties

Related parties consist of entities related to the Company, postemployment benefits, a key management personnel and a close member of that person’s family, an entity controlled or jointly controlled and an entity influenced significantly. Details of related parties as of March 31, 2013, are as follows:

Companies Parent company Hyundai Motor Company Other related parties GE Capital Int'l Holdings, Green air, Kia motor company, Kia Tigers, Busan

Finance Center AMC, Samwoo, WIA Magna Powertrain, Eukor Car Carriers, Innocean, Iljin Bearing, Jongro Academy, Chunbuk Hyundai motors FC, Jongro Eclass, Hyundai Kefico, Korea Credit Bureau, Hankook Economy News, Haevichi Country Club, Haevichi Hotel & Resort, Hyundai construction, Hyundai construction human resource development center, Hyundai Glovis, Hyundai Dymos, Hyundai City Corporation, Hyundai Life, Hyundai Rotem, Hyundai Materials, Hyundai Metia, Hyundai Movis, Hyundai BNG Steel, Hyundai farm land & development, Hyundai Steel Company, Hyundai C&I, Hyundai IHL, Hyundai energy, Hyundai engineering, Hyundai NGV, Hyundai MSEAT, Hyundai MnSoft, Hyundai AMCO, Hyundai Auto Ever Systems, Hyundai Wistco, Hyundai Wia, Hyundai Engineering & Steel Industries, Hyundai Architects & Engineers Associates, Hyundai Motors Electronic Industry, Hyundai Capital, Hyundai Commercial, Hyundai Powertech, Hyundai Fastech, Hyundai Hysco, HK Saving Bank and HMC Investment Securities

(2) Transaction with related companies for the years ended March 31, 2013 and 2012, are as follows (Unit:

Won in millions):

Three months ended March 31, 2013 Three months ended March 31, 2012 Parent company

Other related parties

Total

Parent company

Other related parties

Total

Revenues Card revenue ￦ 37,022 ￦ 20,293 ￦ 57,315 ￦ 24,353 ￦ 13,569 ￦ 37,922 Rental revenue - 73 73 - 59 59 Others - 10,245 10,245 - 7,630 7,630

37,022 30,611 67,633 24,353 21,258 45,611 Expense Card expense - 13,182 13,182 15 2,454 2,469 General and

administrative expense 71 9,444 9,515 157 6,845 7,002

Others 40 13,390 13,430 - 16,209 16,209 111 36,016 36,127 172 25,508 25,680 Others Purchase of

property and equipment

- 5,798 5,798 76 2,474 2,550

Purchase of intangible assets - 308 308 - 672 672

Disposal of assets - 93,767 93,767 - 89,730 89,730 Total ￦ - ￦ 99,873 ￦ 99,873 ￦ 76 ￦ 92,876 ￦ 92,952

- 22 -

(3) Outstanding receivables, payables and guarantee from transactions with related parties as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in millions):

March 31, 2013 December 31, 2012

Parent company

Other related

parties Total

Parent company

Other related

parties

Total

Receivables Card asset ￦ 45,087 ￦ 187,278 ￦232,365 ￦64,580 ￦147,800 ￦212,380 Others 2,243 10,765 13,008 151 21,626 21,777 Allowance for doubtful accounts (496) (2,060) (2,556)

(710) (1,626) (2,336)

Total ￦ 46,834 ￦ 195,983 ￦242,817 ￦ 64,021 ￦ 167,800 ￦ 231,821 Payables Accounts payable ￦ 46,976 ￦ 40,271 ￦ 87,247 ￦ 87,354 ￦ 58,060 ￦145,414 Other 7 (1,457) (1,450) 7 (5,489) (5,482)

Total ￦ 46,983 ￦ 38,814 ￦ 85,797 ￦ 87,361 ￦ 52,571 ￦139,932

The Company is being provided payment guarantees to GECC through credit facility agreement by HMC and KMC (See Note 25(1)).

(4) Granting of credit with related parties Granting of credit with related parties as of March 31, 2013, is as follows (Unit: Won in millions):

Grantor Grantee Method Credit limit Period Parent Hyundai Capital

Services, Inc.

Call loan 300,000 2012.11.1–2013.10.31 Hyundai Capital

Services, Inc. Parent

Call loan 300,000 2012.11.1–2013.10.31 Call loan is granted only in case that any grantee demands credit line and there is residual fund, and the credit line currently is not being used.

(5) Compensation for key executives

1) Compensation cost for key executives for the three months ended March 31, 2013, consists of short-term employee benefit and retirement benefit.

2) Compensation for key management for the three months ended March 31, 2013 and 2012, consists of the following (Unit: Won in millions): For the three months ended March 31 2013 2012 Short-term employee benefit ￦ 1,693 ￦ 839 Retirement benefit 498 405

Total ￦ 2,191 ￦ 1,244

3) Key management includes directors (including non-executive directors) and members of the audit committee with significant authority and responsibility over the Company’s plan, direction and control.

- 23 -

28. ACCUMULATED OTHER COMPREHENSIVE INCOME: Changes of accumulated other comprehensive income for the three months ended March 31, 2013, are as follows (Unit: Won in millions): Three months ended March 31, 2013

Beginning

Balance

Decrease Disposal Income tax

effect Ending

balance Accumulated other comprehensive income Effective portion of changes in fair value of cash flow hedges ￦ (7,485)

￦ (2,551) ￦ 55 ￦ 621 ￦ (9,360)

Remeasurements of the net defined benefit liability (9,019) (1,373) - 332

(10,060)

￦ (16,504) ￦ (3,924) ￦ 55 ￦ 953 ￦ (19,420)

29. FINANCIAL RISK MANAGEMENT:

(1) General

The Company is exposed to various financial risks such as credit risk, liquidity risk and market risk associated with financial instruments. The level of exposure to such risks, objectives of the Company and its risk management policy and procedures are outlined below. The Company’s risk management objectives, policy and procedures are the same as those for 2012.

(2) Credit risk

1) Level of exposure to credit risk

The Company’s maximum exposure to credit risk as of March 31, 2013 and December 31, 2012, is summarized as follows (Unit: Won in millions):

March 31, 2013 December 31, 2012 Deposit ￦ 912,393 ￦ 824,576

Card asset (*1) 9,155,738 9,887,850 Other assets (*1, 2) 175,082 184,554 Unused commitment 33,607,383 32,974,864

Total ￦ 43,850,596 ￦ 43,871,844

(*1) Card asset is stated at book value before allowance for doubtful accounts, deferred origination fees

and present value discounts. (*2) Other assets consist of accounts payable, unearned income and others.

- 24 -

2) Analysis of credit soundness of financial assets ① Credit soundness of card assets neither past due nor impaired as of March 31, 2013 and December 31,

2012, is summarized as follows (Unit: Won in millions):

March 31, 2013 December 31, 2012 Book value

before allowance

for doubtful accounts

Allowance for

doubtful accounts

Book

value

Book value before

allowance for doubtful accounts

Allowance for

doubtful accounts

Book

value Retail Card receivables and cash advances ￦ 6,081,573 ￦ (79,106) ￦6,002,467 ￦6,914,575 ￦ (83,591) ￦ 6,830,984

Card loans 2,287,889 (55,311) 2,232,578 2,238,022 (54,810) 2,183,212 Corporate Card receivables 514,736 (2,432) 512,304 450,389 (1,905) 448,484

Total ￦ 8,884,198 ￦ (136,849) ￦ 8,747,349 ￦ 9,602,986 ￦ (140,306) ￦ 9,462,680

② Credit quality of card assets past due but not impaired as of March 31, 2013 and December 31, 2012, are summarized as follows (Unit: Won in millions):

March 31, 2013

Less than

1 month 1–2 months 2–3 months More than 3 months Total

Retail ￦ 154,345 ￦ 29,552 ￦ - ￦ - ￦ 183,897 Corporate 10,549 4,459 - - 15,008 164,894 34,011 - - 198,905 Card assets

Card receivables 86,927 15,314 - - 102,241 Cash advances 24,100 6,255 - - 30,355 Card loans 53,867 12,442 - - 66,309

164,894 34,011 - - 198,905 Allowance for doubtful

accounts (6,701) (2,782) - - (9,483) Book value ￦ 158,193 ￦ 31,229 ￦ - ￦ - ￦ 189,422

December 31, 2012

Less than 1 month 1–2 months 2–3 months

More than 3 months Total

Retail ￦ 173,994 ￦ 29,994 ￦ - ￦ - ￦ 203,988 Corporate 13,485 2,653 - - 16,138 187,479 32,647 - - 220,126 Card assets

Card receivables 110,097 16,497 - - 126,594 Cash advances 18,102 4,378 - - 22,480 Card loans 59,280 11,772 - - 71,052

187,479 32,647 - - 220,126 Allowance for doubtful

accounts (7,051) (2,879) - - (9,930) Book value ￦ 180,428 ￦ 29,768 ￦ - ￦ - ￦ 210,196

③ Impaired card assets as of March 31, 2013 and December 31, 2012, are summarized as follows (Unit:

Won in millions):

March 31, 2013 December 31, 2012 Card asset ￦ 72,635 ￦ 64,738

Allowance for doubtful accounts (33,649) (30,576)

Total ￦ 38,986 ￦ 34,162

- 25 -

3) Concentrations of credit risk

Concentrations of credit risk by industry of corporate loans as of March 31, 2013 and December 31, 2012, are summarized as follows (Unit: Won in millions):

March 31, 2013 December 31, 2012 Book value

before allowance

for doubtful accounts

Ratio

Allowance for

doubtful accounts

Book

value

Book value before

allowance for doubtful accounts

Ratio

Allowance for

doubtful accounts

Book

value Financing ￦ 175,062 32.19% ￦ (210) ￦ 174,852 ￦ 121,927 25.42% ￦ (219) ￦ 121,708 Manufacturing 124,974 22.98% (817) 124,157 161,781 33.73% (863) 160,918 Service 190,335 35.00% (2,622) 187,713 149,343 31.14% (1,997) 147,346 Public 84 0.02% - 84 145 0.03% - 145 Others 53,346 9.81% (829) 52,517 46,434 9.68% (1,683) 44,751 Total ￦ 543,801 100.00% ￦ (4,478) ￦ 539,323 ￦ 479,630 100.00% ￦ (4,762) ￦ 474,868 (3) Liquidity risk

The Company’s financial liabilities by residual contractual maturity as of March 31, 2013 and December 31, 2012, are classified as follows (Unit: Won in millions):

March 31, 2013

Immediate

payment Less than

1 year 1–5 years More than

5 years Total Borrowings ￦ - ￦ 65,473 ￦ 63,582 ￦ - ￦ 129,055 Bonds payable - 2,253,961 4,514,468 247,673 7,016,102 Derivatives liabilities - 25,285 15,837 - 41,122 Other liabilities 52,767 1,183,945 192 - 1,236,904

Total ￦ 52,767 ￦ 3,528,664 ￦ 4,594,079 ￦ 247,673 ￦ 8,423,183 These amounts include all cash inflows such as interests without discount and other liabilities and are composed of accounts payable, accrued expense, deposit received, finance lease liabilities and guarantee deposit received.

December 31, 2012

Immediate

payment Less than

1 year 1–5 years More than

5 years Total Borrowings ￦ - ￦ 429,738 ￦ 64,417 ￦ - ￦ 494,155 Bonds payable - 2,108,561 4,801,662 230,914 7,141,137 Derivatives liabilities - 32,147 47,682 - 79,829 Other liabilities 42,139 1,421,832 192 - 1,464,163

Total ￦ 42,139 ￦ 3,992,278 ￦ 4,913,953 ￦ 230,914 ￦ 9,179,284 These amounts include all cash inflows such as interests without discount and other liabilities and are composed of accounts payable, accrued expense, deposit received, finance lease liabilities and guarantee deposit received.

- 26 -

(4) Market risk

The result of interest rate Value at Risk (VaR) calculated under normal distribution of interest rate as of March 31, 2013 and December 31, 2012, is as follows (Unit: Won in millions):

March 31, 2013 December 31, 2012 Interest rate VaR ￦ 6,502 ￦ 1,197

(5) Capital management

The Parent (specialized credit finance company) must maintain adjusted capital adequacy ratio in accordance with Specialized Credit financial business and subregulations, and the ratio for the credit card company must be more than 8 %.

This ratio is calculated dividing adjusted capital by adjusted total assets and all factors are based on consolidated financial statements. The Parent maintains an adjusted capital adequacy ratio of more than 8%.

30. FINANCIAL ASSETS AND FINANCIAL LIABILITIES:

(1) Fair value of financial assets and liabilities

The fair value of financial assets and financial liabilities as of March 31, 2013 and December 31, 2012, are summarized as follows (Unit: Won in millions): March 31, 2013 December 31, 2012 Book value Fair value Book value Fair value Assets Financial assets

Cash and bank deposit ￦ 912,393 ￦ 912,393 ￦ 824,576 ￦ 824,576

Investment financial assets 1,767 1,767 1,767 1,767

Card assets 8,975,757 9,398,488 9,707,038 10,119,434 Other assets 172,905 173,317 182,292 182,697

Total ￦10,062,822 ￦10,485,965 ￦10,715,673 ￦11,128,474

Liabilities Financial liabilities Borrowings ￦ 127,500 ￦ 128,911 ￦ 487,500 ￦ 488,832

Bonds payable 6,443,507 6,680,641 6,533,176 6,740,956 Other liabilities 1,259,024 1,259,028 1,517,677 1,517,676

Total ￦ 7,830,031 ￦ 8,068,580 ￦ 8,538,353 ￦ 8,747,464 The Company’s valuation techniques and relevant policies with regard to the fair value are the same as those used for previous year.

- 27 -

(2) Netting on financial assets and financial liabilities Derivative assets and derivative liabilities recognized by the Company can be set off in accordance with the future events described in derivative master netting agreements. The effects of netting agreements as of March 31, 2013 and December 31, 2012, are as follows (Unit: Won in millions):

March 31, 2013

Related amounts not set off in the statement of financial

position

Gross amounts of recognized financial assets/

liabilities

Gross amounts of recognized financial

liabilities set off in the

statement of financial

position

Net amounts of financial

assets/liabilities presented in the statement of financial

position Financial

instruments

Cash collateral

pledged Net amount Financial assets

Derivatives assets ￦ 428 ￦ - ￦ 428 ￦ - ￦ - ￦ 428 Financial liabilities Derivatives liabilities ￦ 22,162 ￦ - ￦ 22,162 ￦ - ￦ - ￦ 22,162

December 31, 2012

Related amounts not set off in the statement of financial

position

Gross amounts of recognized financial assets/

liabilities

Gross amounts of recognized financial

liabilities set off in the

statement of financial

position

Net amounts of financial

assets/liabilities presented in the statement of financial

position Financial

instruments

Cash collateral

pledged Net amount Financial assets

Derivatives assets ￦ 901 ￦ - ￦ 901 ￦ 219 ￦ - ￦ 682 Financial liabilities Derivatives liabilities ￦ 53,555 ￦ - ￦ 53,555 ￦ 219 ￦ - ￦ 53,336

- 28 -

(3) Fair value hierarchy All financial instruments at fair value are categorized into three fair value hierarchy levels. The method of categorizing fair value hierarchy levels is the same as the one used for previous year. The table below provides the Company’s financial assets and financial liabilities recorded at fair value in the condensed consolidated statements of financial position as of March 31, 2013 and December 31, 2012, (Unit: Won in millions):

March 31, 2013

Book value Fair value

Level 1 Level 2 Level 3 Financial assets

Derivatives assets ￦ 428 ￦ 428 ￦ - ￦ 428 ￦ - Financial liabilities Derivatives liabilities ￦ 22,162 ￦ 22,162 ￦ - ￦ 22,162 ￦ -

December 31, 2012

Book value Fair value

Level 1 Level 2 Level 3 Financial assets

Derivatives assets ￦ 901 ￦ 901 ￦ - ￦ 901 ￦ - Financial liabilities Derivatives liabilities ￦ 53,555 ￦ 53,555 ￦ - ￦ 53,555 ￦ -

The table below provides the Company’s financial assets and financial liabilities that are carried at cost since the fair values of the financial instruments are not readily determinable in the condensed consolidated statements of financial position as of March 31, 2013 and December 31, 2012 (Unit: Won in millions): As of March 31, 2013 As of December 31, 2012 Investment financial assets

Financial assets AFS(*) ￦ 1,767 ￦ 1,767 (*) Financial assets AFS are unlisted equity securities and recorded as at cost since they do not have quoted

prices in an active market and the fair values are not measured with reliability.

(4) The Company recognizes the transfers on the date of the event of change in circumstances that caused the transfers.

(5) Valuation techniques and inputs used in measuring financial assets and financial liabilities categorized within Level 2

- Derivative assets and derivative liabilities Derivative assets and derivative liabilities consist of currency swaps and interest rate swaps. Fair value of a currency swap is measured using reporting period end’s forward exchange rate whose term is same as residual period to maturity of the currency swap. In case that the forward exchange rate whose term is matched to the residual period to maturity is not disclosed in the market, the forward exchange rate is assumed by interpolating using announced forward exchange rates by terms. Discount rate used in measuring fair value of a currency swap is a yield curve deducted by announced interest rate in the market. Discount rate and forward interest rate used in measuring fair value of an interest rate swap is determined based on a yield curve deducted by announced rates in the market as of reporting period end. The fair value of an interest rate swap is measured by discounting future cash flows assumed using the forward interest rate above. The inputs measuring a currency swap and an interest rate swap are deducted by observable forward exchange rates and yield curves in the market as of reporting period end. Therefore, the Company classifies a currency swap and an interest rate swap as Level 2 in fair value hierarchy.

- 29 -

(6) There are no significant changes in business environment or economic environment that affect fair values of financial assets and financial liabilities held by the Company as of March 31, 2013.

(7) Book value of financial assets and financial liabilities The table below provides book value by category of financial assets and financial liabilities recorded at fair value in the consolidated statements of financial position as of March 31, 2013 and December 31, 2012 (Unit: Won in millions):

March 31, 2013

Financial asset at FVTPL

Loans and receivables

Financial assets

AFS Hedging

derivatives Total Trading Designated at FVTPL

Financial assets Cash and bank deposit ￦ - ￦ - ￦ 912,393 ￦ - ￦ - ￦ 912,393 Investment financial assets - - - 1,767 - 1,767

Card assets - - 8,975,757 - - 8,975,757 Other assets - - 172,477 - 428 172,905

Total ￦ - ￦ - ￦ 10,060,627 ￦ 1,767 ￦ 428 ￦10,062,822

March 31, 2013

Financial liabilities at FVTPL

Amortized cost

Hedging derivatives Total

Trading

Designated at FVTPL

Financial liabilities Borrowings ￦ - ￦ - ￦ 127,500 ￦ - ￦ 127,500 Bonds payable - - 6,443,507 - 6,443,507 Other liabilities - - 1,236,862 22,162 1,259,024

Total ￦ - ￦ - ￦ 7,807,869 ￦ 22,162 ￦ 7,830,031

December 31, 2012

Financial asset at FVTPL

Loans and receivables

Financial assets

AFS Hedging

derivatives Total Trading Designated at FVTPL

Financial assets Cash and bank deposit ￦ - ￦ - ￦ 824,576 ￦ - ￦ - ￦ 824,576 Investment financial assets - - - 1,767 - 1,767

Card assets - - 9,707,038 - - 9,707,038 Loans - - - - - - Other assets - - 181,391 - 901 182,292

Total ￦ - ￦ - ￦ 10,713,005 ￦ 1,767 ￦ 901 ￦10,715,673

December 31, 2012

Financial liabilities at FVTPL

Amortized cost

Hedging derivatives Total

Trading

Designated at FVTPL

Financial liabilities Borrowings ￦ - ￦ - ￦ 487,500 ￦ - ￦ 487,500 Bonds payable - - 6,533,176 - 6,533,176 Other liabilities - - 1,464,122 53,555 1,517,677

Total ￦ - ￦ - ￦ 8,484,798 ￦ 53,555 ￦ 8,538,353 (8)

- 30 -

(8) Net profit or loss of financial instruments by categories

Net profit or loss of financial instruments by categories for the three months ended March 31, 2013 and 2012, is as follows (Unit: Won in million):

March 31, 2013

Interest income

Interest expense

Card revenue

Card expenses

(Reversal of)

impairment loss

Valuation gain (loss)

Disposal gain (loss)

Foreign currency

translation gain (loss)

Foreign exchange gain (loss)

Financial assets Loans and receivables ￦4,841 ￦ - ￦ 591,429 ￦ 247,146 ￦ - ￦ - ￦ - ￦ - ￦ 2,257

Financial assets AFS - - - - 54 - - - -

Hedging derivatives - - - - - - - - -

Financial liabilities

Financial liabilities at amortized cost 79,418 - - - - - (33,378) -

Hedging derivatives - - - - - 33,415 - - -

Total ￦4,841 ￦ 79,418 ￦ 591,429 ￦ 247,146 ￦ 54 ￦ 33,415 ￦ - ￦ (33,378) ￦ 2,257

March 31, 2012

Interest income

Interest expense

Card revenue

Card expenses

(Reversal of)

impairment loss

Valuation gain (loss)

Disposal gain (loss)

Foreign currency

translation gain (loss)

Foreign exchange gain (loss)

Financial assets Loans and receivables ￦ 5,296 ￦ - ￦ 586,824 ￦ 251,048 ￦ - ￦ - ￦ - ￦ (87) ￦ 1,806

Financial assets AFS - - - - 67 - - - -

Hedging derivatives - - - - - 5,160 (775) - 775

Financial liabilities

Financial liabilities at amortized cost 86,663 - - - - - 1,893 -

Hedging derivatives - - - - - (7,053) - - -

Total ￦5,296 ￦ 86,663 ￦ 586,824 ￦ 251,048 ￦ 67 ￦ (1,893) ￦ (775) ￦ 1,806 ￦ 2,581

- 31 -

31. NET INTEREST INCOME (EXPENSE):

Net interest expense for the three months ended March 31, 2013 and 2012, is as follows (Unit: Won in millions):

Three months ended March 31, Interest income 2013 2012 Cash and bank deposit ￦ 4,367 ￦ 4,655 Others 474 641

Total 4,841 5,296 Interest expense Borrowings 4,828 7,129 Bonds payable 74,540 79,479 Others 50 55

Total 79,418 86,663 Net interest expense ￦ (74,577) ￦ (81,367)

32. NET COMMISSION INCOME:

Net commission income for the three months ended March 31, 2013 and 2012, is as follows (Unit: Won in millions):

Three months ended March 31, 2013 2012 Commission income

Card income ￦ 371,210 ￦ 368,337 Total 371,210 368,337

Commission expense Service fee 142,204 130,964 Financial payment fee 2,898 3,173 A new credit sale handling fee 40,584 29,168 Merchants copayment fee 15 22 Overseas payment fee 15,307 8,809 Other 12,746 8,148

Total 213,754 180,284 Net commission income ￦ 157,456 ￦ 188,053

Commission income and commission expense are included in card income and card expenses, respectively.

- 32 -

33. OTHER OPERATING REVENUE AND OTHER OPERATING EXPENSE S:

Other operating income and other operating expenses for the three months ended March 31, 2013 and 2012, are as follows (Unit: Won in millions): Three months ended December 31, Other operating revenue 2013 2012

Foreign exchange gain ￦ 2,983 ￦ 2,968 Foreign currency translation gain - 7,057 Gain on valuation of derivatives 33,415 5,160 Others 9,708 7,517

Total ￦ 46,106 ￦ 22,702 Other operating expenses

Foreign exchange loss 726 387 Foreign currency translation loss 33,378 5,251 Loss on derivative transactions - 775 Loss on valuation of derivatives - 7,053 Others 20,810 8,853

Total ￦ 54,914 ￦ 22,319