Upload
karapelletier
View
1.134
Download
10
Embed Size (px)
DESCRIPTION
Tech pack with detailed garment specifications and construction details for a single breasted fitted blazer. Additional analysis is provided for the choices made and how these affect the quality and price of the garment.
Citation preview
Spring 2013
Single Breasted BlazerStyle #1232012- Notched lapel collar- Front welt with flap pockets- Princess seams on front and back- Button closure on front and back of sleevesSuggested Retail: $235
Wisteria
Claret
Gabardine100% Worsted Wool
DATE:
STYLE #:
TECHNICAL DESIGNER:
PRODUCT CATEGORY:
BRAND / LABEL:
PRICE RANGE:
SIZE CLASSIFICATION:
BRAND / LABEL: BRAND / LABEL: Vince Camuto BRAND / LABEL: Banana Republic
RETAIL STORE: RETAIL STORE: Nordstrom RETAIL STORE: Banana RepublicRETAIL PRICE: RETAIL PRICE: $165.00 RETAIL PRICE: $150.00OTHER INFORMATION: OTHER INFORMATION: Cotton / Spandex OTHER INFORMATION: 98% Cotton / 2% SpandexCotton; Lining: Polyester
$150.00Macy's
J. Crew
Tommy Hilfiger
TARGET MARKET SEGMENT: Missy
COMPETING BRANDS: Tommy Hilfiger, Vince Camuto, Banana Republic
BRAND / LABEL: $120 - $325
Better
100% Worsted WoolFABRIC NAME: JacketsGabardine
SEASON: Monday, January 30, 2012
COMPETITOR RESEARCH - JACKETSpring 2013
SIZE CLASSIFICATION/ Kara Pelletier1232012
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pockets
Missy / 0 - 14GROUP NAME: Wine and Roses
PHOTO
IMPORTANT TO CUSTOMER: Overall fit, Fabric Quality (mostly lined jackets), Quality garment construction (for longer wear)
PHOTO PHOTO
FIBER CONTENT: J. Crew
DATE:
STYLE #:
TECHNICAL DESIGNER:
PRODUCT CATEGORY:
BRAND / LABEL:
PRICE RANGE:
SIZE CLASSIFICATION:
BRAND / LABEL: BRAND / LABEL: Vince Camuto BRAND / LABEL: Banana RepublicRETAIL STORE: RETAIL STORE: Nordstrom RETAIL STORE: Banana Republic
RETAIL PRICE: RETAIL PRICE: $165.00 RETAIL PRICE: $150.00RETAIL MARKUP: RETAIL MARKUP: 52.5% RETAIL MARKUP: 70.0%WHOLESALE PRICE: WHOLESALE PRICE: $78.38 WHOLESALE PRICE:WHOLESALE MARKUP: WHOLESALE MARKUP: 65% WHOLESALE MARKUP:TOTAL COST: TOTAL COST: $27.43 TOTAL COST: $45.00
FABRIC: FABRIC: $13.72 FABRIC: $22.50TRIM: TRIM: $1.10 TRIM: $1.80CMT / LABOR: CMT / LABOR: $12.34 CMT / LABOR: $20.25PACKING MATERIALS: PACKING MATERIALS: $0.27 PACKING MATERIALS: $0.45
NOTES: NOTES: NOTES:
PERCENT TO TOTALFABRIC: 50%TRIM: 4%CMT /LABOR: 45%PACKING MATERIALS: 1%$0.25 - $0.45
$11.22 - $20.25$1.00 - $1.80$12.47 - $22.50COST RANGE NOTES:
TARGET MARKET SEGMENT: Better Missy
COMPETING BRANDS: Tommy Hilfiger, Vince Camuto, Banana Republic
BRAND / LABEL: J. Crew $120 - $325
100% Worsted Wool Single breasted blazer with notched lapel FABRIC NAME: Gabardine J. Crew
SEASON: Spring 2013 40938
COMPETITOR COST ANALYSIS - JACKET
SIZE CLASSIFICATION/ RANGE: Missy / 0 - 14 Kara Pelletier1232012GROUP NAME: Wine and Roses
$11.22$0.25
$12.47$1.00
$24.9465%
$150.0052.5%
Macy'sTommy Hilfiger
IMPORTANT TO CUSTOMER: Overall fit, Fabric Quality (mostly lined jackets), Quality garment construction (for longer wear)
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pockets
$71.25
FIBER CONTENT:
PRODUCT CATEGORY: JacketsFABRIC NAME: GabardineTECHNICAL DESIGNER: Kara PelletierSIZE CLASSIFICATION / RANGE: Missy / 0 ‐ 14
DESIGN SHEET WITH CAD'SSEASON: Spring 2013
STYLE #: 1232012GROUP NAME: Wine and RosesDATE: Monday, March 12, 2012
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsBRAND / LABEL: J. CrewFIBER CONTENT: 100% Worsted WoolPRODUCT CATEGORY: JacketsFABRIC NAME: Gabardine
Piece DyeShell
N/AGARMENT PLACEMENT:
FIBER CONTENT:THREAD COUNT: COLOR APPLICATION:
100% Worsted Wool
FABRIC MILL, REF/ART # & COUNTRY:
112x805.9 oz/yd²
FABRIC NAME: Gabardine
FABRIC WEIGHT:
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsFIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. CrewFABRIC NAME: Gabardine PRODUCT CATEGORY: JacketsSIZE CLASSIFICATION / RANGE: Missy / 0 ‐ 14 TECHNICAL DESIGNER: Kara PelletierGROUP NAME: Wine and Roses STYLE #: 1232012
MAIN FABRIC DETAILSSEASON: Spring 2013 DATE: Monday, March 12, 2012
FABRIC MILL, REF/ART # & COUNTRY: N/A
Piece DyeFABRIC WEIGHT: 4.1 oz/yd² GARMENT PLACEMENT: LiningTHREAD COUNT: 330x120 COLOR APPLICATION:
100% SilkFABRIC NAME: Satin FIBER CONTENT:
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsBRAND / LABEL: J. CrewFIBER CONTENT: 100% Worsted WoolPRODUCT CATEGORY: JacketsFABRIC NAME: GabardineTECHNICAL DESIGNER: Kara PelletierSIZE CLASSIFICATION / RANGE: Missy / 0 ‐ 14STYLE #: 1232012GROUP NAME: Wine and RosesDATE: Monday, March 12, 2012
FABRIC 2 DETAILSSEASON: Spring 2013
FABRIC NAME: Gabardine PRODUCT CATEGORY: JacketsSIZE CLASSIFICATION / RANGE: Missy / 0 ‐ 14 TECHNICAL DESIGNER: Kara PelletierGROUP NAME: Wine and Roses STYLE #: 1232012
FABRIC & TRIM PLACEMENT ‐ FRONTSEASON: Spring 2013 DATE: Monday, March 12, 2012
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsFIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. CrewFABRIC NAME: Gabardine PRODUCT CATEGORY: Jackets
PRODUCT CATEGORY: JacketsFABRIC NAME: GabardineSIZE CLASSIFICATION / RANGE: Missy / 0 ‐ 14 TECHNICAL DESIGNER: Kara PelletierGROUP NAME: Wine and Roses STYLE #: 1232012
FABRIC & TRIM PLACEMENT ‐ BACKSEASON: Spring 2013 DATE: Monday, March 12, 2012
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsBRAND / LABEL: J. CrewFIBER CONTENT: 100% Worsted WoolPRODUCT CATEGORY: JacketsFABRIC NAME: Gabardine
FABRIC NAME: Gabardine PRODUCT CATEGORY: JacketsKara PelletierSIZE CLASSIFICATION / RANGE: Missy / 0 ‐ 14 TECHNICAL DESIGNER:1232012GROUP NAME: Wine and Roses STYLE #:Monday, March 12, 2012
FABRIC & TRIM PLACEMENT ‐ INSIDESEASON: Spring 2013 DATE:
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsFIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. CrewFABRIC NAME: Gabardine PRODUCT CATEGORY: Jackets
GROUP NAME: Wine and Roses STYLE #: 1232012
LABEL PLACEMENT & PACKAGINGSEASON: Spring 2013 DATE: Monday, March 12, 2012
FABRIC NAME: Gabardine PRODUCT CATEGORY: JacketsSIZE CLASSIFICATION / RANGE: Missy / 0 ‐ 14 TECHNICAL DESIGNER: Kara PelletierFABRIC NAME: Gabardine PRODUCT CATEGORY: Jackets
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsFIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. Crew
Claret Self 60" 1 3/4 yd
Lining 45" 1 7/8 ydCollar, Placket, Facing 20" 4 yd
Claret Center Front 38L 3Back Sleeve 24L 6Center Back 1Side Seam 1Center Back 1Center Back 1Allover T60 160 yd
GROUP NAME: Wine and Roses STYLE #:
FABRIC NAME: Gabardine
ESTIMATED BILL OF MATERIALS - JACKETSEASON: Spring 2013 DATE: Monday, January 30, 2012
1232012SIZE CLASSIFICATION / RANGE: Missy / 0 - 14 TECHNICAL DESIGNER: #REF!
PRODUCT CATEGORY: #REF!FIBER CONTENT: 100% Worsted Wool BRAND / LABEL: #REF!STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pockets
SIZE / WIDTH
/ WEIGHT QUANTITY
APPROXIMATE COST
RANGECOLOR COMBO FABRIC /ITEM PLACEMENT ON GARMENT COLOR
Gabardine Claret TPX 19-1656 $12.47 - $22.50
Satin Rosé TPX 13-1906Interfacing White
Buttons Claret Enamel 4%Buttons Claret EnamelBrand Label
Thread DTM
Size LabelCountry of Origin Label
Care/Content Label
SAMPLE
SIZE: 8 FRONT
POM # Description
1 Length from HPS10 Chest Width (1" below armhole)13 Across Shoulder20 Waist Width (14" from HPS)27 Bottom Opening Width36 Sleeve Length (from top of AH)43 Armhole Width - Curved49 Muscle Width (1" below AH)53 Sleeve Opening Width
60
Front Neck Drop (HPS to middle of top
button)63 Neck Width (HPS to HPS)
156 Shoulder Slope
BACK
2 2 7 7
Requested MeasurementSimilar Sample Measurement
23 5/8 27 19 19
15 3/4 15 3/417 3/8 16 3/420 1/4 20
19 25 9 7/8 9 7/8
7 7 5 7/8 5
11 3/4 15
POINT OF MEASUREMENT SKETCHES
MEASUREMENTS ARE: Flat / Inches
FABRIC NAME: Gabardine PRODUCT CATEGORY: Jackets
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsFIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. Crew
SIZE CLASSIFICATION / RANGE: Missy / 0 - 14 TECHNICAL DESIGNER: Kara PelletierGROUP NAME: Wine and Roses STYLE #: 1232012
JACKET SAMPLE SPECIFICATION WORKSHEETSEASON: Spring 2013 DATE: Monday, January 23, 2012
Single breasted blazer with notched lapel and front flap pocketsBRAND / LABEL: J. Crew
FABRIC NAME:
STYLE DESCRIPTION:FIBER CONTENT: 100% Worsted Wool
SIZE CLASSIFICATION / RANGE: Missy / 0 - 14Gabardine PRODUCT CATEGORY: Jackets
GROUP NAME: Wine and RosesTECHNICAL DESIGNER: Kara PelletierSTYLE #: 1232012
JACKET POM PLACEMENT SKETCH - FRONTSEASON: Spring 2013 DATE: Monday, January 23, 2012
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsFIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. Crew
1232012Missy / 0 - 14
FABRIC NAME: Gabardine PRODUCT CATEGORY: JacketsTECHNICAL DESIGNER: Kara Pelletier
Wine and Roses STYLE #:
SIZE CLASSIFICATION / RANGE:
GROUP NAME:
Spring 2013 DATE: Monday, January 23, 2012JACKET POM PLACEMENT SKETCH - BACK
SEASON:
48
QTY PATTERN PIECE
2 Front
2 Side Front
2 Back
2 Side Back
2 Upper Sleeve
2 Under Sleeve
2 Front Facing/Lapel
1 Upper Collar
1 Under Collar
1 Collar Stand
1 Collar Stand Facing
2 Pocket Flap
2 Pocket Flap Facing
2 Pocket Welt
2 Pocket Facing
LINING
2 Front
2 Side Front
2 Back
2 Side Back
2 Upper Sleeve
2 Under Sleeve
4 Pocket Bag
INTERFACING
2 Front Facing/Lapel
1 Upper Collar
1 Under Collar
1 Collar Stand1 Collar Stand Facing
100% Polyester Satin Lining
100% Polyester Satin Lining
100% Polyester Satin Lining
PolyesterPolyester
100% Polyester Satin Lining
Polyester
Polyester
Polyester
100% Worsted Wool Gabardine
100% Polyester Satin Lining
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Polyester Satin Lining
100% Polyester Satin Lining
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
100% Worsted Wool Gabardine
FRONT
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pockets
TOTAL NUMBER OF PATTERN PIECES TO CUT SKETCH
FABRIC MATCHING/NAP
PRODUCT CATEGORY: JacketsFIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. Crew
BACK
ESTIMATED PATTERN CARD - JACKETSEASON: Spring 2013 DATE: Monday, February 06, 2012GROUP NAME: Wine and Roses STYLE #: 1232012SIZE CLASSIFICATION / RANGE: Missy / 0 - 14 TECHNICAL DESIGNER: Kara PelletierFABRIC NAME: Gabardine
SPI EST. COST
SPI EST. COST
Shoulder Seam
ESTIMATED COST SUBTOTAL: $1.70
Join Front & Back with SN Lockstitch 14-16 $0.30
Join Backs with SN Lockstitch 14-16 $0.40
Sideseam Join Front & Back with SN Lockstitch 14-16 $0.50
Center Back Seam
Back Princess Seam Join Back & Side Back with SN Lockstitch 14-16 $0.50
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH SKETCH
ESTIMATED COST SUBTOTAL: $3.67
Pocket Flap
Join Pocket Flap and Flap Facing with SN
Lockstitch8-10 $0.60
1/4" Top Stitching 8-10 $0.30
Single Welt Front PocketSet Single Welt Pocket, Pocket Flap, Pocket
Facing and Pocket Bag14-16 $2.00
Front Panel Make 3 Welt Buttonholes 14-16 $0.27
Front Princess Seam Join Front & Side Front with SN Lockstitch 14-16 $0.50
TOTAL ESTIMATED COST FOR GARMENT MAKE: $16.56
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH SKETCH
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pockets
FABRIC NAME: Gabardine PRODUCT CATEGORY: JacketsFIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. Crew
GROUP NAME: Wine and RosesSIZE CLASSIFICATION / RANGE: Missy / 0 - 14 TECHNICAL DESIGNER: Kara Pelletier
STYLE #: 1232012
ESTIMATED CONSTRUCTION CALLOUTS - JACKETSEASON: Spring 2013 DATE: Monday, February 13, 2012
SPI EST. COST
SPI EST. COST
Make 3 Welt Buttonholes per Sleeve
ESTIMATED COST SUBTOTAL: $3.69
14-16 $0.54Sleeve Vent
Armhole Set Sleeve to Armhole with SN Lockstitch
14-16 $0.80Front Sleeve Seam Join Upper & Under Sleeves with SN Lockstitch
14-16 $0.80
14-16 $0.60
1/4" SN Top Stitch
14-16 $0.55
Back Sleeve SeamJoin Upper & Under Sleeves with SN Lockstitch
and Make Vent
8-10 $0.40
Set Collar to Front, Lapel and Back with SN
Lockstitch
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH SKETCH
Collar
14-16 $0.25
ESTIMATED COST SUBTOTAL:$1.45
14-16 $0.15Join Collar Stand & Under Collar with SN
Lockstitch
Collar
Join Upper & Under Collars with SN Lockstitch
14-16 $0.50
14-16 $0.15Join Collar Stand Facing to Upper Collar with
SN Lockstitch
Front Join Front & Front Facing/Lapel with SN
Lockstitch
14-16 $0.20
Front Make Lapel Dart with SN Lockstitch
Front Facing Make Lapel Dart with SN Lockstitch
14-16 $0.20
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH SKETCH
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pocketsJ. Crew
FABRIC NAME: GabardineBRAND / LABEL:FIBER CONTENT: 100% Worsted WoolPRODUCT CATEGORY: Jackets
SIZE CLASSIFICATION / RANGE: Missy / 0 - 14STYLE #: 1232012GROUP NAME: Wine and RosesDATE: Monday, February 13, 2012
TECHNICAL DESIGNER: Kara Pelletier
ESTIMATED CONSTRUCTION CALLOUTS - JACKETSEASON: Spring 2013
SPI EST. COST
SPI EST. COST
Set Lining to Shell 14-16 $1.20
Attach 3 Buttons N/A $0.15
ESTIMATED COST SUBTOTAL: $3.85
Sleeve Placket Attach 3 Buttons per Sleeve N/A $0.30
Set Lining
Armhole
CF Placket
SKETCH
Back Sleeve Seam
Front Sleeve SeamJoin Sleeve & Front Sleeve Linings with SN
Lockstitch14-16 $0.80
Set Sleeve Lining with SN Lockstitch 14-16 $0.60
Join Sleeve & Back Sleeve Linings with SN
Lockstitch14-16 $0.80
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH
Sideseam Join Front & Back Linings with SN Lockstitch 14-16 $0.50
Join Front & Back Linings with SN Lockstitch
ESTIMATED COST SUBTOTAL: $2.20
Join Back Linings with SN Lockstitch and Set
Inverted Pleat at CB Seam14-16 $0.40
Join Back & Side Linings with SN Lockstitch 14-16 $0.50
14-16 $0.30
Back Princess Seam
Shoulder Seam
Center Back Seam
Join Front & Front Side Linings with SN
Lockstitch14-16 $0.50Front Princess Seam
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH SKETCH
STYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pockets
Gabardine PRODUCT CATEGORY: JacketsFIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. Crew
Wine and Roses STYLE #: 1232012Missy / 0 - 14 TECHNICAL DESIGNER: Kara Pelletier
FABRIC NAME:
GROUP NAME:
SEASON:
SIZE CLASSIFICATION / RANGE:
ESTIMATED CONSTRUCTION CALLOUTS - JACKETSpring 2013 DATE: Monday, February 13, 2012
FABRICS YARDS UNIT PRICE $ AMOUNT
100% Wool Gabardine 1.75 $12.50 $21.88
100% Silk Satin 1.875 $8.95 $16.78
Interfacing 4 $0.90 $3.60
$42.2660.40%
TRIMS YDS / QTY UNIT PRICE $ AMOUNT
38L Button - Enamel Shank 3 $1.24 $3.72
24L Button - Enamel Shank 6 $0.83 $4.95
Brand Label 1 $0.10 $0.10
Care/Content Label 1 $0.08 $0.08
Size Label 1 $0.08 $0.08
Country of Origin Label 1 $0.05 $0.05
Thread 160 $0.00075 $0.12
$9.1013.01%
$ AMOUNT
$0.20
$0.30
$1.20
$16.56
$18.2626.10%
PACKING MATERIALS YDS / QTY UNIT PRICE $ AMOUNT
Polybag $0.10Hanger $0.25
TOTAL COSTS WHOLESALE PRICE
$0.35 WHOLESALE MARKUP RETAIL MARKUP0.50% WHOLESALE MARGIN ESTIMATED RETAIL PRICEPERCENT TO TOTAL COST
$69.97
N/A
N/A
N/A
70.0%
$233.22
TOTAL PACKING MATERIALS
TOTAL CMT/ LABORPERCENT TO TOTAL COST
PERCENT TO TOTAL COSTTOTAL TRIMS
TOTAL FABRICSPERCENT TO TOTAL COST
CMT / LABOR
Grading
Marking
Cutting
Make Charges (Labor)
SKETCH
FIBER CONTENT: 100% Worsted Wool BRAND / LABEL: J. CrewSTYLE DESCRIPTION: Single breasted blazer with notched lapel and front flap pockets
SIZE CLASSIFICATION / RANGE: Missy / 0 - 14 TECHNICAL DESIGNER: Kara PelletierFABRIC NAME: Gabardine PRODUCT CATEGORY: Jackets
GROUP NAME: Wine and Roses STYLE #: 1232012
FIRST COST SHEETSEASON: Spring 2013 DATE: Monday, March 12, 2012
Comparison ChartOriginal Jacket: J.CrewTarget Market: BetterRetail: $233.22 Wholesale: N/A
Single-breasted blazer with notched lapel andfront flap pockets, welt button holes and silksatin lining.
Single-breasted blazer with notched lapel andfront flap pockets, fisheye button holes andrayon satin lining.
Single-breasted blazer with notched lapel andfront flap pockets, fisheye button holes and polyester satin lining.
Modified Jacket #1: J. CrewTarget Market: BetterRetail: $161.71 Wholesale: N/A
Modified Jacket #2: Style & Co.Target Market: ModerateRetail: $117.11 Wholesale: N/A
Fabrics:100% Wool Gabardine100% Silk Satin Lining100% Poly InterfacingTrims:38L Enamel Shank Buttons24L Enamel Shank Buttons
Pattern Pieces:26 Shell Gabardine16 Satin Lining6 InterfacingConstruction Details:Fully LinedPrincess SeamsWelt Buttonholes
Fabrics:100% Wool Gabardine100% Rayon Satin Lining100% Poly Interfacing
Trims:38L Enamel Shank Buttons24L 4-Hole Buttons
Pattern Pieces:26 Shell Gabardine16 Satin Lining6 Interfacing
Construction Details:Fully LinedPrincess SeamsWelt Buttonholes
Fabrics:100% Wool Gabardine100% Poly Satin Lining100% Poly Interfacing
Trims:38L 4-Hole Buttons24L 4-Hole Buttons
Pattern Pieces:26 Shell Gabardine16 Satin Lining6 Interfacing
Construction Details:Fully LinedPrincess SeamsFisheye Buttonholes
Original Jacket Brand Modi�ed Jacket Brand 1 Modi�ed Jacket Brand 2
Target Market Segment Target Market Segment Target Market Segment
FABRICS YARDS UNIT PRICE $ AMOUNT REVISED FABRICS YARDS UNIT PRICE $ AMOUNT REVISED FABRICS YARDS UNIT PRICE $ AMOUNT
100% Wool Gabardine 1.75 $12.50 $21.88 100% Wool Gabardine 1.75 $8.00 $14.00 100% Wool Gabardine 1.75 $5.00 $8.75100% Silk Satin 1.875 $8.95 $16.78 100% Rayon Satin 1.875 $3.50 $6.56 100% Polyester Satin 1.875 $1.50 $2.81Interfacing 4 $0.90 $3.60 Interfacing 4 $0.90 $3.60 Interfacing 4 $0.90 $3.60
% TO TOTAL COST 60% TOTAL FABRICS $42.26 % TO TOTAL COST 50% TOTAL FABRICS $24.16 % TO TOTAL COST 43% TOTAL FABRICS $15.16
TRIMS YDS / QTY UNIT PRICE $ AMOUNT REVISED TRIMS YDS / QTY UNIT PRICE $ AMOUNT REVISED TRIMS YDS / QTY UNIT PRICE $ AMOUNT
38L Button - Enamel Shank 3 $1.24 $3.72 38L Button - Enamel Shank 3 $1.24 $3.72 38L Button - 4-hole 3 $0.20 $0.6024L Button - Enamel Shank 6 $0.83 $4.95 24L Button - 4-Hole 6 $0.27 $1.59 24L Button - 4-hole 6 $0.10 $0.60Brand Label 1 $0.10 $0.10 Brand Label 1 $0.10 $0.10 Brand Label 1 $0.10 $0.10Care/Content Label 1 $0.08 $0.08 Care/Content Label 1 $0.08 $0.08 Care/Content Label 1 $0.08 $0.08Size Label 1 $0.08 $0.08 Size Label 1 $0.08 $0.08 Size Label 1 $0.08 $0.08Country of Origin Label 1 $0.05 $0.05 Country of Origin Label 1 $0.05 $0.05 Country of Origin Label 1 $0.05 $0.05Thread 160 $0.00075 $0.12 Thread 160 $0.00075 $0.12 Thread 160 $0.00075 $0.12
% TO TOTAL COST 13% TOTAL TRIMS $9.10 % TO TOTAL COST 12% TOTAL TRIMS $5.74 % TO TOTAL COST 5% TOTAL TRIMS $1.63
$ AMOUNT $ AMOUNT $ AMOUNT
$0.20 $0.20 $0.15$0.30 $0.30 $0.30$1.20 $1.20 $1.20
$16.56 $16.56 $16.50% TO TOTAL COST 26% TOTAL LABOR $18.26 % TO TOTAL COST 38% TOTAL LABOR $18.26 % TO TOTAL COST 52% TOTAL LABOR $18.15
$ AMOUNT $ AMOUNT $ AMOUNT
$0.10 $0.10 $0.04$0.25 $0.25 $0.15
% TO TOTAL COST 1% TOTAL PACKING $0.35 % TO TOTAL COST 1% TOTAL PACKING $0.35 % TO TOTAL COST 1% TOTAL PACKING $0.19
$69.97 $48.51 $35.13N/A N/A N/AN/A N/A N/AN/A N/A N/A
70.0% 70.0% 70.0%$233.22 $161.71 $117.11
SKETCHES SKETCHES SKETCHES
J. Crew J.Crew Style & Co.
Better Better Moderate
CMT / LABOR REVISED CMT / LABOR REVISED CMT / LABOR
Grading (sizes 0-12, 7 total sizes) Grading (sizes 0-12, 7 total sizes) Grading (sizes 6-14, 5 total sizes)Marking (48 pattern pieces - 2-way cut) Marking (48 pattern pieces - 2-way cut) Marking (48 pattern pieces - 2-way cut)Cutting (48 pattern pieces - 2-way cut) Cutting (48 pattern pieces - 2-way cut) Cutting (48 pattern pieces - 2-way cut)Make Charges (Labor) Make Charges (Labor) Make Charges (Labor)
PACKING MATERIALS REVISED PACKING MATERIALS REVISED PACKING MATERIALS
Polybag Polybag PolybagHanger Hanger Hanger
TOTAL COSTS REVISED TOTAL COSTS REVISED TOTAL COSTSWHOLESALE MARKUP REVISED WHOLESALE MARKUP REVISED WHOLESALE MARKUP
WHOLESALE PRICE REVISED WHOLESALE PRICE REVISED WHOLESALE PRICEWHOLE SALE MARGIN REVISED WHOLE SALE MARGIN REVISED WHOLE SALE MARGIN
RETAIL MARKUP REVISED RETAIL MARKUP REVISED RETAIL MARKUPESTIMATED RETAIL PRICE REVISED ESTIMATED RETAIL PRICE REVISED ESTIMATED RETAIL PRICE