24
No Lot Open Price Profit Nett Profit Suggest Price 200.00 178.00 1 7,288.00 2 0.73 sell 1,240.00 1,239.27 1,239.00 200.00 178.00 2 7,439.00 2 0.74 0.74 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 Effective Margin Taget Profit Target Liquid Price Real Liquid Price

Gold Trading

Embed Size (px)

Citation preview

No Lot Open Price Profit Nett Profit

Suggest Price 200.00 178.00

1 7,288.00 2 0.73 sell 1,240.00 1,239.27 1,239.00 200.00 178.00 2 7,439.00 2 0.74 0.74 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63

Effective Margin

Taget Profit

Target Liquid Price

Real Liquid Price

64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132

133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201

202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230

Fee Charity Sisa Roll Over Prive

10% 5% 18.00 9.00 151.00 100.00 55,000.00 18.00 9.00 151.00 - - 7,439.00 7,394.00 151.00 - - 7,501.00 - - - - - - - - - - - - - - 20.00 - - - - - - - - - - - - - - - - - - - 20.00 16,000.00 - - - - - - - - - - - - - - - - - - 20.00 - - - - - - - - - - - - - - - - - - - 20.00 19,000.00 - - - - - - - - - - - - - - - - - - 20.00 20,000.00

Real Effective Margin

Target Effective Margin

Pertumbuhan Equity

Pencapaian Date

$ %

45.00 45.00 100.61% 12/2/2013 Monday 12/2/2013 Monday 12/2/2013 Monday 12/2/2013 Monday 12/2/2013 Monday 12/2/2013 Monday 12/2/2013 Monday 12/2/2013 Monday 12/2/2013 Monday 12/2/2013 Monday 12/3/2013 Tuesday 12/3/2013 Tuesday 12/3/2013 Tuesday 12/3/2013 Tuesday 12/3/2013 Tuesday 12/3/2013 Tuesday 12/3/2013 Tuesday 12/3/2013 Tuesday 12/3/2013 Tuesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/4/2013 Wednesday 12/5/2013 Thursday 12/5/2013 Thursday 12/5/2013 Thursday 12/5/2013 Thursday 12/5/2013 Thursday 12/5/2013 Thursday 12/5/2013 Thursday 12/5/2013 Thursday 12/5/2013 Thursday 12/5/2013 Thursday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday

Kelonggaran Tarik

12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday

12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday

12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday 12/6/2013 Friday

No Lot Profit Fee Charity

10% 5%1 7,288.00 2 ### 146.00 - 124.00 12.00 6.00 2 7,394.00 2 ### 148.00 - 126.00 13.00 6.00 3 7,501.00 2 ### 150.00 - 128.00 13.00 6.00 4 7,610.00 2 ### 152.00 - 130.00 13.00 7.00 5 7,720.00 2 ### 154.00 - 132.00 13.00 7.00 6 7,832.00 2 ### 156.00 - 134.00 13.00 7.00 7 7,946.00 2 ### 158.00 - 136.00 14.00 7.00 8 8,061.00 2 ### 162.00 - 140.00 14.00 7.00 9 8,180.00 2 ### 164.00 - 142.00 14.00 7.00 10 8,301.00 2 ### 166.00 20.00 124.00 12.00 6.00 11 8,407.00 2 ### 168.00 - 146.00 15.00 7.00 12 8,531.00 2 ### 170.00 - 148.00 15.00 7.00 13 8,657.00 2 ### 174.00 - 152.00 15.00 8.00 14 8,786.00 2 ### 176.00 - 154.00 15.00 8.00 15 8,917.00 2 ### 178.00 - 156.00 16.00 8.00 16 9,049.00 2 ### 180.00 - 158.00 16.00 8.00 17 9,183.00 2 ### 184.00 - 162.00 16.00 8.00 18 9,321.00 2 ### 186.00 - 164.00 16.00 8.00 19 9,461.00 2 ### 190.00 - 168.00 17.00 8.00 20 9,604.00 2 ### 192.00 20.00 150.00 15.00 8.00 21 9,731.00 2 ### 194.00 - 172.00 17.00 9.00 22 9,877.00 2 ### 198.00 - 176.00 18.00 9.00 23 10,026.00 3 ### 201.00 - 168.00 17.00 8.00 24 10,169.00 3 ### 204.00 - 171.00 17.00 9.00 25 10,314.00 3 ### 207.00 - 174.00 17.00 9.00 26 10,462.00 3 ### 210.00 - 177.00 18.00 9.00 27 10,612.00 3 ### 213.00 - 180.00 18.00 9.00 28 10,765.00 3 ### 216.00 - 183.00 18.00 9.00 29 10,921.00 3 ### 219.00 - 186.00 19.00 9.00 30 11,079.00 3 ### 222.00 20.00 169.00 17.00 8.00 31 11,223.00 3 ### 225.00 - 192.00 19.00 10.00 32 11,386.00 3 ### 228.00 - 195.00 20.00 10.00 33 11,551.00 3 ### 231.00 - 198.00 20.00 10.00 34 11,719.00 3 ### 234.00 - 201.00 20.00 10.00 35 11,890.00 3 ### 237.00 - 204.00 20.00 10.00 36 12,064.00 3 ### 240.00 - 207.00 21.00 10.00 37 12,240.00 3 ### 246.00 - 213.00 21.00 11.00 38 12,421.00 3 ### 249.00 - 216.00 22.00 11.00 39 12,604.00 3 ### 252.00 - 219.00 22.00 11.00 40 12,790.00 3 ### 255.00 20.00 202.00 20.00 10.00 41 12,962.00 3 ### 258.00 - 225.00 23.00 11.00

Effective Margin

Taget Profi

t

Roll Over

Nett Profit

42 13,153.00 3 ### 264.00 - 231.00 23.00 12.00 43 13,349.00 3 ### 267.00 - 234.00 23.00 12.00 44 13,548.00 3 ### 270.00 - 237.00 24.00 12.00 45 13,749.00 3 ### 276.00 - 243.00 24.00 12.00 46 13,956.00 3 ### 279.00 - 246.00 25.00 12.00 47 14,165.00 3 ### 282.00 - 249.00 25.00 12.00 48 14,377.00 3 ### 288.00 - 255.00 26.00 13.00 49 14,593.00 3 ### 291.00 - 258.00 26.00 13.00 50 14,812.00 3 ### 297.00 20.00 244.00 24.00 12.00 51 15,020.00 4 ### 300.00 - 256.00 26.00 13.00 52 15,237.00 4 ### 304.00 - 260.00 26.00 13.00 53 15,458.00 4 ### 308.00 - 264.00 26.00 13.00 54 15,683.00 4 ### 312.00 - 268.00 27.00 13.00 55 15,911.00 4 ### 320.00 - 276.00 28.00 14.00 56 16,145.00 4 ### 324.00 - 280.00 28.00 14.00 57 16,383.00 4 ### 328.00 - 284.00 28.00 14.00 58 16,625.00 4 ### 332.00 - 288.00 29.00 14.00 59 16,870.00 4 ### 336.00 - 292.00 29.00 15.00 60 17,118.00 4 ### 344.00 - 300.00 30.00 15.00 61 17,373.00 4 ### 348.00 - 304.00 30.00 15.00 62 17,632.00 4 ### 352.00 - 308.00 31.00 15.00 63 17,894.00 4 ### 356.00 - 312.00 31.00 16.00 64 18,159.00 4 ### 364.00 - 320.00 32.00 16.00 65 18,431.00 4 ### 368.00 - 324.00 32.00 16.00 66 18,707.00 4 ### 376.00 - 332.00 33.00 17.00 67 18,989.00 4 ### 380.00 - 336.00 34.00 17.00 68 19,274.00 4 ### 384.00 - 340.00 34.00 17.00 69 19,563.00 4 ### 392.00 - 348.00 35.00 17.00 70 19,859.00 4 ### 396.00 - 352.00 35.00 18.00 71 20,158.00 5 ### 405.00 - 350.00 35.00 18.00 72 20,455.00 5 ### 410.00 - 355.00 35.00 18.00 73 20,757.00 5 ### 415.00 - 360.00 36.00 18.00 74 21,063.00 5 ### 420.00 - 365.00 37.00 18.00 75 21,373.00 5 ### 425.00 - 370.00 37.00 19.00 76 21,687.00 5 ### 435.00 - 380.00 38.00 19.00 77 22,010.00 5 ### 440.00 - 385.00 39.00 19.00 78 22,337.00 5 ### 445.00 - 390.00 39.00 20.00 79 22,668.00 5 ### 455.00 - 400.00 40.00 20.00 80 23,008.00 5 ### 460.00 - 405.00 41.00 20.00 81 23,352.00 5 ### 465.00 - 410.00 41.00 21.00 82 23,700.00 5 ### 475.00 - 420.00 42.00 21.00 83 24,057.00 5 ### 480.00 - 425.00 43.00 21.00 84 24,418.00 5 ### 490.00 - 435.00 44.00 22.00 85 24,787.00 5 ### 495.00 - 440.00 44.00 22.00 86 25,161.00 6 ### 504.00 - 438.00 44.00 22.00

87 25,533.00 6 ### 510.00 - 444.00 44.00 22.00 88 25,911.00 6 ### 516.00 - 450.00 45.00 23.00 89 26,293.00 6 ### 528.00 - 462.00 46.00 23.00 90 26,686.00 6 ### 534.00 - 468.00 47.00 23.00 91 27,084.00 6 ### 540.00 - 474.00 47.00 24.00 92 27,487.00 6 ### 552.00 - 486.00 49.00 24.00 93 27,900.00 6 ### 558.00 - 492.00 49.00 25.00 94 28,318.00 6 ### 564.00 - 498.00 50.00 25.00 95 28,741.00 6 ### 576.00 - 510.00 51.00 26.00 96 29,174.00 6 ### 582.00 - 516.00 52.00 26.00 97 29,612.00 6 ### 594.00 - 528.00 53.00 26.00 98 30,061.00 7 ### 602.00 - 525.00 53.00 26.00 99 30,507.00 7 ### 609.00 - 532.00 53.00 27.00 100 30,959.00 7 ### 616.00 - 539.00 54.00 27.00 101 31,417.00 7 ### 630.00 - 553.00 55.00 28.00 102 31,887.00 7 ### 637.00 - 560.00 56.00 28.00 103 32,363.00 7 ### 644.00 - 567.00 57.00 28.00 104 32,845.00 7 ### 658.00 - 581.00 58.00 29.00 105 33,339.00 7 ### 665.00 - 588.00 59.00 29.00 106 33,839.00 7 ### 679.00 - 602.00 60.00 30.00 107 34,351.00 7 ### 686.00 - 609.00 61.00 30.00 108 34,869.00 7 ### 700.00 - 623.00 62.00 31.00 109 35,399.00 8 ### 704.00 - 616.00 62.00 31.00 110 35,922.00 8 ### 720.00 - 632.00 63.00 32.00 111 36,459.00 8 ### 728.00 - 640.00 64.00 32.00 112 37,003.00 8 ### 744.00 - 656.00 66.00 33.00 113 37,560.00 8 ### 752.00 - 664.00 66.00 33.00 114 38,125.00 8 ### 760.00 - 672.00 67.00 34.00 115 38,696.00 8 ### 776.00 - 688.00 69.00 34.00 116 39,281.00 8 ### 784.00 - 696.00 70.00 35.00 117 39,872.00 8 ### 800.00 - 712.00 71.00 36.00 118 40,477.00 9 ### 810.00 - 711.00 71.00 36.00 119 41,081.00 9 ### 819.00 - 720.00 72.00 36.00 120 41,693.00 9 ### 837.00 - 738.00 74.00 37.00 121 42,320.00 9 ### 846.00 - 747.00 75.00 37.00 122 42,955.00 9 ### 855.00 - 756.00 76.00 38.00 123 43,597.00 9 ### 873.00 - 774.00 77.00 39.00 124 44,255.00 9 ### 882.00 - 783.00 78.00 39.00 125 44,921.00 9 ### 900.00 - 801.00 80.00 40.00 126 45,602.00 10 ### 910.00 - 800.00 80.00 40.00 127 46,282.00 10 ### 930.00 - 820.00 82.00 41.00 128 46,979.00 10 ### 940.00 - 830.00 83.00 42.00 129 47,684.00 10 ### 950.00 - 840.00 84.00 42.00 130 48,398.00 10 ### 970.00 - 860.00 86.00 43.00 131 49,129.00 10 ### 980.00 - 870.00 87.00 44.00

132 49,868.00 10 ### ### - 890.00 89.00 45.00 133 50,624.00 11 ### ### - 891.00 89.00 45.00 134 51,381.00 11 ### ### - 902.00 90.00 45.00 135 52,148.00 11 ### ### - 924.00 92.00 46.00 136 52,934.00 11 ### ### - 935.00 93.00 47.00 137 53,729.00 11 ### ### - 957.00 96.00 48.00 138 54,542.00 11 ### ### - 968.00 97.00 48.00 139 55,365.00 12 ### ### - 972.00 97.00 49.00 140 56,191.00 12 ### ### - 996.00 100.00 50.00 141 57,037.00 12 ### ### - ### 101.00 50.00 142 57,894.00 12 ### ### - ### 102.00 51.00 143 58,761.00 12 ### ### - ### 104.00 52.00 144 59,649.00 12 ### ### - ### 106.00 53.00 145 60,546.00 13 ### ### - ### 107.00 53.00 146 61,452.00 13 ### ### - ### 109.00 55.00 147 62,380.00 13 ### ### - ### 111.00 55.00 148 63,319.00 13 ### ### - ### 112.00 56.00 149 64,269.00 13 ### ### - ### 114.00 57.00 150 65,242.00 14 ### ### - ### 115.00 57.00 151 66,218.00 14 ### ### - ### 118.00 59.00 152 67,217.00 14 ### ### - ### 119.00 60.00 153 68,228.00 14 ### ### - ### 120.00 60.00 154 69,252.00 14 ### ### - ### 123.00 62.00 155 70,299.00 15 ### ### - ### 125.00 62.00 156 71,357.00 15 ### ### - ### 126.00 63.00 157 72,428.00 15 ### ### - ### 129.00 65.00 158 73,524.00 15 ### ### - ### 131.00 65.00 159 74,633.00 15 ### ### - ### 134.00 67.00 160 75,767.00 16 ### ### - ### 134.00 67.00 161 76,910.00 16 ### ### - ### 136.00 68.00 162 78,066.00 16 ### ### - ### 139.00 70.00 163 79,249.00 16 ### ### - ### 141.00 70.00 164 80,446.00 17 ### ### - ### 143.00 71.00 165 81,660.00 17 ### ### - ### 145.00 72.00 166 82,888.00 17 ### ### - ### 148.00 74.00 167 84,145.00 17 ### ### - ### 150.00 75.00 168 85,416.00 18 ### ### - ### 151.00 76.00 169 86,701.00 18 ### ### - ### 153.00 77.00 170 88,001.00 18 ### ### - ### 157.00 78.00 171 89,332.00 18 ### ### - ### 158.00 79.00 172 90,679.00 19 ### ### - ### 160.00 80.00 173 92,035.00 19 ### ### - ### 163.00 82.00 174 93,424.00 19 ### ### - ### 165.00 83.00 175 94,829.00 19 ### ### - ### 169.00 85.00 176 96,266.00 20 ### ### - ### 170.00 85.00

177 97,711.00 20 ### ### - ### 174.00 87.00 178 99,190.00 20 ### ### - ### 176.00 88.00 179 ### 21 ### ### - ### 179.00 89.00 180 ### 21 ### ### - ### 181.00 90.00 181 ### 21 ### ### - ### 185.00 92.00 182 ### 22 ### ### - ### 187.00 93.00 183 ### 22 ### ### - ### 189.00 95.00 184 ### 22 ### ### - ### 194.00 97.00 185 ### 23 ### ### - ### 196.00 98.00 186 ### 23 ### ### - ### 198.00 99.00 187 ### 23 ### ### - ### 202.00 ###188 ### 24 ### ### - ### 204.00 ###189 ### 24 ### ### - ### 206.00 ###190 ### 24 ### ### - ### 211.00 ###191 ### 25 ### ### - ### 213.00 ###192 ### 25 ### ### - ### 218.00 ###193 ### 25 ### ### - ### 220.00 ###194 ### 26 ### ### - ### 224.00 ###195 ### 26 ### ### - ### 226.00 ###196 ### 26 ### ### - ### 231.00 ###197 ### 27 ### ### - ### 235.00 ###198 ### 27 ### ### - ### 238.00 ###199 ### 28 ### ### - ### 241.00 ###200 ### 28 ### ### - ### 244.00 ###201 ### 28 ### ### - ### 249.00 ###202 ### 29 ### ### - ### 252.00 ###203 ### 29 ### ### - ### 255.00 ###204 ### 30 ### ### - ### 261.00 ###205 ### 30 ### ### - ### 264.00 ###206 ### 31 ### ### - ### 267.00 ###207 ### 31 ### ### - ### 273.00 ###208 ### 32 ### ### - ### 275.00 ###209 ### 32 ### ### - ### 282.00 ###210 ### 33 ### ### - ### 284.00 ###211 ### 33 ### ### - ### 290.00 ###212 ### 34 ### ### - ### 292.00 ###213 ### 34 ### ### - ### 299.00 ###214 ### 35 ### ### - ### 301.00 ###215 ### 35 ### ### - ### 308.00 ###216 ### 36 ### ### - ### 310.00 ###217 ### 36 ### ### - ### 317.00 ###218 ### 37 ### ### - ### 322.00 ###219 ### 37 ### ### - ### 326.00 ###220 ### 38 ### ### - ### 331.00 ###221 ### 38 ### ### - ### 334.00 ###

222 ### 39 ### ### - ### 339.00 ###223 ### 39 ### ### - ### 347.00 ###224 ### 40 ### ### - ### 352.00 ###225 ### 41 ### ### - ### 357.00 ###226 ### 41 ### ### - ### 361.00 ###227 ### 42 ### ### - ### 365.00 ###228 ### 42 ### ### - ### 374.00 ###229 ### 43 ### ### - ### 378.00 ###230 ### 44 ### ### - ### 383.00 ###231 ### 44 ### ### - ### 392.00 ###232 ### 45 ### ### - ### 396.00 ###233 ### 46 ### ### - ### 400.00 ###234 ### 46 ### ### - ### 409.00 ###235 ### 47 ### ### - ### 414.00 ###236 ### 48 ### ### - ### 422.00 ###237 ### 49 ### ### - ### 426.00 ###238 ### 49 ### ### - ### 431.00 ###239 ### 50 ### ### - ### 440.00 ###240 ### 50 ### ### - ### 445.00 ###241 ### 50 ### ### - ### 455.00 ###242 ### 50 ### ### - ### 465.00 ###243 ### 50 ### ### - ### 470.00 ###244 ### 50 ### ### - ### 480.00 ###245 ### 50 ### ### - ### 485.00 ###246 ### 50 ### ### - ### 495.00 ###247 ### 50 ### ### - ### 505.00 ###248 ### 50 ### ### - ### 510.00 ###249 ### 50 ### ### - ### 520.00 ###250 ### 50 ### ### - ### 530.00 ###

Sisa

106.00 7,394.00 107.00 7,501.00 109.00 7,610.00 110.00 7,720.00 112.00 7,832.00 114.00 7,946.00 115.00 8,061.00 119.00 8,180.00 121.00 8,301.00 106.00 8,407.00 124.00 8,531.00 126.00 8,657.00 129.00 8,786.00 131.00 8,917.00 132.00 9,049.00 134.00 9,183.00 138.00 9,321.00 140.00 9,461.00 143.00 9,604.00 127.00 9,731.00 146.00 9,877.00 149.00 10,026.00 143.00 10,169.00 145.00 10,314.00 148.00 10,462.00 150.00 10,612.00 153.00 10,765.00 156.00 10,921.00 158.00 11,079.00 144.00 11,223.00 163.00 11,386.00 165.00 11,551.00 168.00 11,719.00 171.00 11,890.00 174.00 12,064.00 176.00 12,240.00 181.00 12,421.00 183.00 12,604.00 186.00 12,790.00 172.00 12,962.00 191.00 13,153.00

Target Effective Margin

196.00 13,349.00 199.00 13,548.00 201.00 13,749.00 207.00 13,956.00 209.00 14,165.00 212.00 14,377.00 216.00 14,593.00 219.00 14,812.00 208.00 15,020.00 217.00 15,237.00 221.00 15,458.00 225.00 15,683.00 228.00 15,911.00 234.00 16,145.00 238.00 16,383.00 242.00 16,625.00 245.00 16,870.00 248.00 17,118.00 255.00 17,373.00 259.00 17,632.00 262.00 17,894.00 265.00 18,159.00 272.00 18,431.00 276.00 18,707.00 282.00 18,989.00 285.00 19,274.00 289.00 19,563.00 296.00 19,859.00 299.00 20,158.00 297.00 20,455.00 302.00 20,757.00 306.00 21,063.00 310.00 21,373.00 314.00 21,687.00 323.00 22,010.00 327.00 22,337.00 331.00 22,668.00 340.00 23,008.00 344.00 23,352.00 348.00 23,700.00 357.00 24,057.00 361.00 24,418.00 369.00 24,787.00 374.00 25,161.00 372.00 25,533.00

378.00 25,911.00 382.00 26,293.00 393.00 26,686.00 398.00 27,084.00 403.00 27,487.00 413.00 27,900.00 418.00 28,318.00 423.00 28,741.00 433.00 29,174.00 438.00 29,612.00 449.00 30,061.00 446.00 30,507.00 452.00 30,959.00 458.00 31,417.00 470.00 31,887.00 476.00 32,363.00 482.00 32,845.00 494.00 33,339.00 500.00 33,839.00 512.00 34,351.00 518.00 34,869.00 530.00 35,399.00 523.00 35,922.00 537.00 36,459.00 544.00 37,003.00 557.00 37,560.00 565.00 38,125.00 571.00 38,696.00 585.00 39,281.00 591.00 39,872.00 605.00 40,477.00 604.00 41,081.00 612.00 41,693.00 627.00 42,320.00 635.00 42,955.00 642.00 43,597.00 658.00 44,255.00 666.00 44,921.00 681.00 45,602.00 680.00 46,282.00 697.00 46,979.00 705.00 47,684.00 714.00 48,398.00 731.00 49,129.00 739.00 49,868.00

756.00 50,624.00 757.00 51,381.00 767.00 52,148.00 786.00 52,934.00 795.00 53,729.00 813.00 54,542.00 823.00 55,365.00 826.00 56,191.00 846.00 57,037.00 857.00 57,894.00 867.00 58,761.00 888.00 59,649.00 897.00 60,546.00 906.00 61,452.00 928.00 62,380.00 939.00 63,319.00 950.00 64,269.00 973.00 65,242.00 976.00 66,218.00 999.00 67,217.00

### 68,228.00 ### 69,252.00 ### 70,299.00 ### 71,357.00 ### 72,428.00 ### 73,524.00 ### 74,633.00 ### 75,767.00 ### 76,910.00 ### 78,066.00 ### 79,249.00 ### 80,446.00 ### 81,660.00 ### 82,888.00 ### 84,145.00 ### 85,416.00 ### 86,701.00 ### 88,001.00 ### 89,332.00 ### 90,679.00 ### 92,035.00 ### 93,424.00 ### 94,829.00 ### 96,266.00 ### 97,711.00

### 99,190.00 ### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###

### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###