69
© Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

Embed Size (px)

Citation preview

Page 1: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 1

Page 2: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 2

Chapter 6

I.This WeekA. pp. 223 – 233 and

Appendix 6A

B. Contrast periodic and perpetual

C. Financial statement preparation and formulas

II.Fall Break

III.Week After BreakA. pp. 233 – 249

B. Appendix 6B and Appredix 6C

Page 3: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 3

Chapter 6

I.This WeekA. Chap 5, pp. pp. 200-213

Chap 5, Appendix 5AChap 6, pp. 228-233

B. Contrast periodic and perpetual

C. Financial statement preparation and formulasII.Fall BreakIII.Week After Break

A. Chap 6, pp. 233 – 247B. Appendix 6A and Appendix 6B

Page 4: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 4

Chapter 6

I.This WeekA. Chap 5, pp. pp. 200-213

Chap 5, Appendix 5AChap 6, pp. 228-233

B. Contrast periodic and perpetual

C. Financial statement preparation and formulasII.Fall BreakIII.Week After Break

A. Chap 6, pp. 233 – 247B. Appendix 6A and Appendix 6B

Page 5: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 5

Contrast Periodic and Perpetual

Page 6: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 6

Merchandising

periodic

perpetual

Page 7: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 7

Page 8: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 8

Merchandising

periodic

perpetual Review

New

Page 9: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 9

What’s New?

new accounts new look for transactions new details on Income Statement

Page 10: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 10

New Accounts

Merchandise Inventory

goods for resale

co$t

Purchases

Purchase Returns and Allowances

Purchase Discounts

contra

contra

Freight-In

“sub”

Page 11: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 11

New Accounts

Sales

retailSales Returns and Allowances

Sales Discounts

contra

contra

Page 12: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 12

New Accounts

Cost of Goods Sold

expense

Page 13: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 13

New Transactions(buyer’s point of view)

Purchased merchandise from Seller, Inc., FOB shipping point, 2/10,n/30, $1,000.

Date Account Title Ref Debit Credit

Merchandise Inventory 1,000

1,000Accounts Payable

Purchases

Page 14: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 14

New Transactions(buyer’s point of view)

Paid Mack Trucking Company for freight charges, $100.

Date Account Title Ref Debit Credit

Merchandise Inventory 100

100Cash

Freight-In

Page 15: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 15

New Transactions(buyer’s point of view)

Returned $200 of defective goods, receiving credit.

Date Account Title Ref Debit Credit

Merchandise Inventory

200

200

Accounts PayablePurchases Returns and Allowances

Page 16: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 16

New Transactions(buyer’s point of view)

Paid the balance due within the discount period.

Date Account Title Ref Debit Credit

Accounts Payable

Merchandise Inventory

800

16

Cash 784

Purchase Discount

Page 17: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 17

New Accounts

Purchases

Invoice 1,000

Freight-In100 Pur Disc

16

Purchase Returns and Allowances

200

Page 18: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 18

Sold merchandise (costing $60) to Buyer Co., FOB shipping point, 1/10,n/30, $100.

New Transactions(seller’s point of view)

Accounts Receivable 100

100Sales

Date Account Title Ref Debit Credit

Periodic requires only one entry.

Cost of Goods Sold

Merchandise Inventory

60

60

Page 19: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 19

Issued a credit memo to Buyer for goods returned, $20 ($12 cost).

New Transactions(seller’s point of view)

Sales Returns and Allow. 20

20Accounts Receivable

Date Account Title Ref Debit Credit

Periodic only requires one entry.

Merchandise Inventory

Cost of Goods Sold

12

12

Page 20: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 20

Summary of Periodic

• PURCHASES account is debited when goods are acquired.

• SALES is credited to record the sales price of the goods sold, but no entry is made to reduce inventory

• THEREFORE• Must COMPUTE Cost of Goods Sold in

order to find Net Income.

Page 21: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 21

Financial Statement Formulas

Page 22: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 22

Financial StatementsSome Company

Income StatementFor the Year Ended 12/31/xx

Sales $ xxx,xxx

Cost of Goods Sold xx,xxx

GROSS PROFIT $ x,xxx

Sales ¹- Cost of Goods Sold ²= Gross Profit

Page 23: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 23

¹ “Sales”means

“net sales”

Page 24: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 24

New Accounts

Sales

retailSales Returns and Allowances

Sales Discounts

contra

contra

Page 25: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 25

Financial StatementsSome Company

Income StatementFor the Year Ended 12/31/xx

Sales $ xxx,xxx

Less: SR&A x,xxx

S Disc xxx x,xxx

Net Sales $ xxx,xxx

Cost of Goods Sold xx,xxx

GROSS PROFIT $ x,xxx

Page 26: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 26

² Cost of Goods Sold

Beginning Inventory

+ Purchases ³

= Goods Available for Sale

- Ending Inventory

= Cost of Goods Sold

It’s a formula…not an account!

Page 27: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 27

“Purchases”

Page 28: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 28

³ “Purchases”means

“net purchases”

Page 29: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 29

New Accounts

Purchases

goods for resale

co$t

Purchase Returns and Allowances

Purchase Discounts

contra

contra

Freight-In

Page 30: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 30

³ “Purchases” means“Net Purchases”

Gregg & Wilson

Purchases

+ Freight-In

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

Weygandt, Kieso, Kimmel

Purchases

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

+ Freight-In

= Cost of Goods Purchased

Page 31: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 31

New Accounts

Purchases

goods for resale

co$t

Purchase Returns and Allowances

Purchase Discounts

contra

contra

Freight-In

Page 32: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 32

³ “Purchases” means“Net Purchases”

Gregg & Wilson

Purchases

+ Freight-In

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

Weygandt, Kieso, Kimmel

Purchases

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

+ Freight-In

= Cost of Goods Purchased

GoWithThis!

Page 33: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 33

OUR Company

Page 34: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 34

BeginningInventory

PurchasesGoodsAvailableFor Sale

EndingInventory

Cost ofGoodsSold

Page 35: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 35

BeginningInventory

PurchasesGoodsAvailableFor Sale

EndingInventory

Cost ofGoodsSold

Page 36: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 36

B I+P =GAFS

- EI

=COGS

Page 37: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 37

B I+P =GAFS

- EI

=COGS

Page 38: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 38

BeginningInventory

Purchases

GAFS

EndingInventory

COGS

To Balance Sheet

To IncomeStatement

Page 39: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 39

Practice Exercise

Page 40: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 40

Revision

Page 41: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 41

Revision

January 1 was…

Page 42: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 42

Revision

Page 43: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 43

Revision

$30,000

$22,000

Page 44: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 44

From the list of accounts in the handout, prepare an income statement through gross profit.

Page 45: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 45

Where dowe start?

What’s thefirst thingyou do whenyou prepare an Income Statement?

Page 46: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 46

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 47: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 47

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 48: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 48

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 49: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 49

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 50: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 50

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 51: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 51

BeginningInventory

PurchasesGoodsAvailableFor Sale

EndingInventory

Cost ofGoodsSold

Page 52: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 52

B I+P =GAFS

- EI

=COGS

Page 53: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 53

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 54: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 54

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 55: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 55

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 56: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 56

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 126,500Gross Profit $169,000

Page 57: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 57

³ “Purchases” means“Net Purchases”

Gregg & Wilson

Purchases

+ Freight-In

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

Weygandt, Kieso, Kimmel

Purchases

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

+ Freight-In

= Cost of Goods Purchased

GoWithThis!

Page 58: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 58

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 126,500Gross Profit $169,000

Page 59: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 59

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 126,500Gross Profit $169,000

Page 60: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 60

B I+P =GAFS

- EI

=COGS

Page 61: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 61

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 126,500Gross Profit $169,000

Page 62: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 62

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in -4,000Cost of Goods Purchased 66,500Goods Available for Sale $88,500Less: Merchandise Inventory, 12/31/xx 30,000Cost of Goods Sold 58,500Gross Profit $237,000

Page 63: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 63

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx 30,000Cost of Goods Sold 66,500Gross Profit $229,000

Page 64: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 64

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx 30,000Cost of Goods Sold 66,500Gross Profit $229,000

B I+P =GAFS

- EI

=COGS

Page 65: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 65

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx 30,000Cost of Goods Sold 66,500Gross Profit $229,000

Page 66: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 66

Who learnedsomething

today?

Page 67: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 67

Have agreatday…

Page 68: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 68

…a greatweek…

Page 69: © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1

© Copyright 1999-2005 by M. Ray Gregg.

All Rights Reserved. 69

… and aFABULOUSfall break!