Upload
dohuong
View
213
Download
0
Embed Size (px)
Citation preview
552005 32005 3
2005 3 2004 3
( : )
76.0% 76.1%
4.4% 5.3%
4.0% 5.5%
3.3% 4.0%
1.6% 2.2%
2,293
1,746
424
26
23
10
44
17
19
4
2,164
1,645
425
25
32
20
36
17
16
4
2005 3 2004 3
66
( : )
246
258
750
42
43
1,316
1,397
0
949
478
246
258
721
39
43
2005 3 2005 3 2004 3
1,297
1,383
1
946
480
2004 3
(A) (B)(B/ A)(%)
ROA
(%)
ROE
(%) ( )( )
( )
2,714 1,252 46.1 1.90 4.15 80062 106,164 292005 3
2,681 1,221 45.5 1.31 2.92 85265 116,064 372004 3
1010
( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( )
( : )
( ) ( )
2003
3
2004
3
1000
600
400
200
0
800
2003/3 2004/3 2005/3
120
40
0
80
100
20
20
60
( )( )
873( 0.7)
91(11.0)
332( 12.5)
5( )
416( 2.6)
36( 14.2)
526(5.2)
69(19.5)
106804103( 14.3)
81(16.6)
2,170( 2.4)( ) ( ) ( )
851( 2.6)
91(0.6)
337(1.5)
6( )
408( 2.1)
36( 0.1)
535(1.8)
78(13.5)
11761195( 7.8)
94(16.7)
2,164( 0.3)( ) ( ) ( )
2003/3 2004/3 2005/3
2005
3878(3.2)
91( 0.5)
331( 1.6)
11(74.4)
430(5.5)
36( 0.6)
578(8.0)
98(25.6)
140(47.3)
4( )
65( )
118( )
2,293(6.0)
123(29.9)
1111 (1) (1)
( )
2005 3
( )
3.2% 0.5%
1.6% 74.4%
2
CTP
878 91
331 11
2004 3851 91
337 62005 3
2004 3
1.
2.
1.
2.
3.
3.
1212 (2) (2)
( )
( )
430 36
5.5% 0.6%
8.0% 25.6%
IJ
2005 3
2004 3
2005 3
2004 3535 78
408 36
578 98
1.
2.
3.
1.
2.
3.
4.
5.
1313
( )
2004 3 2005 3
(6.0%)
CF IJ
FPD
1,913
384
82
96
2,293
(13.5%)
( 1.3%)
(30.6%)
(6.0%)
1,805 65
338 28
83 2
74 2
2,164 94
(48.0%)
96
23
3
1
123
( 16.2%)
(***)
( 58.8%)
(29.9%)
1414(NP21 )(NP21 )
EL
RC(UV, EB)
( 150 )
165 ( )
( 30 )
60 ( )
172
68
104%
113%
168( 150 )
165 ( )102%
330 390 ( ) 408 (104.6%)
198 ( 162 )
408
1515
2005 3
2005 3
( )
( )
( )
2006 3
14
7
&
19
7
4
120 (80)
130 (78)
( )
2004 32003 3
116 (83)
139 (78)
15
4
110 (76)
148 (102)
113 (78)
165 (129)
19192006 3 2006 3
No.1 SCM
MOT
No.1 SCM
MOT
LCALCA
2
CSRCSR SSSS3
20%
( ) ( ) (M&A)
20%
( ) ( ) (M&A)
1
2020
2,170
2.4
( : )
2003.3
2004.3
2005.3
2003.3 2004.3
2003.3
ROE (%)
ROA (%)
81
7616.4
21160.9
16.6
1.79
0.77
( : )
2006.32005.3
2004.3 2005.3 2006.3( ) 2006.3
2,164 2,293
0.3 6.0
94 123
88 125
35 51
2.92
1.31 1.89
16.7 29.9
15.9 42.9
65.6 47.4
135
130
60
4.74
2.22
10.1
3.9
17.0
2,350
2.5
2003.3
2004.3
2005.3
2006.3
2003.3
2004.3
2005.3
2006.3
2003.3 2004.3 2006.32005.3
4.09
2121
(A) (B) (B/ A)(%)
ROA(%)
ROE(%)
2003.3
( : )
( )( )
( )
2004.3
2006.3( )
2005.3
2,648 1,163 43.9126,362 0.77 1.79 90367 44
2,681 1,221 45.5116,064 1.31 2.92 85265 37
2,714 1,252 46.1106,164 1.90 4.15 80062 29
2,690 1,280 47.6 2.22 4.7496,100 78061 25
ROE, ROA
2222 (1) (1)
2003.3
( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( ) ( )
( : )
( ) ( )
2004.3
2006.3
( )
2005.3
873
( 0.7)
91
(11.0)
332
( 12.5)
5
( )
416
( 2.6)
36
( 14.2)
526
(5.2)
69
(19.5)
106804103
( 14.3)
81
(16.6)
2,170
( 2.4)( ) ( ) ( )
851
( 2.6)
91
(0.6)
337
(1.5)
6
( )
408
( 2.1)
36
( 0.1)
535
(1.8)
78
(13.5)
11761195
( 7.8)
94
(16.7)
2,164
( 0.3)( ) ( ) ( )
878
(3.2)
91
( 0.5)
331
( 1.6)
11
(74.4)
430
(5.5)
36
( 0.6)
578
(8.0)
98
(25.6)
140
(47.3)
4
( )
65
( )
118
( )
2,293
(6.0)
123
(29.9)
914
(4.1)
91
(0.3)
325
( 1.9)
11
( 2.8)
459
(6.8)
39
(8.5)
626
(8.4)
107
(8.9)
90
( 35.9)
2
( 51.8)
64
( )
115
( )
2,350
(2.5)
135
(10.1)
2323 (2) (2)
1000
600
400
200
0
800
120
40
0
80
100
20
20
60
2003.3 2004.3 2005.3
( )( )
2006.3
332 337
408416
535526
851873
9191
65
3636
78
69
325
459
626
914
2003.3 2004.3 2005.3 2006.3
331
430
578
878
11
39
107
91
11
36
98
91
2424 (1) (1)
2005.3
( )
2006.3
+ 4.1% + 0.3%
878 91
( )
1.9% 2.8%
331 11
914 91
325 11
2005.3
2006.3
2525 (2) (2)
( )
+ 6.8% + 8.5%
430 36
( )
+ 8.4% + 8.9%
578 98
459 39
626 107
2005.3
2006.3
2005.3
2006.3
FPD
CF IJ
2626
2005.3 2006.3 2005.3 2006.3
1,913 1,925+ 12
96 100 + 4
384 409+ 25
23 27+ 4
90 3 1+ 4
96 111+ 15
1 4
2,475 2,535 117 132
182 185 5
2,293 2,350 + 57 123 135
( : )
+ 8
+ 60
+ 3
+ 15
+ 12
3
(+0.6%)
(+6.5%)
(+10.3%)
(+15.2%)
(+2.5%)
(+4.1%)
(+10.1%)
(+316.9%)
( )82
(+15.5%)
2727NP21NP21
EL
IJ
RC(UV, EB)
172
68
168
FPD
2005.3
408
198
177(2006.3 )
80(2006.3 )
183(2006.3 )
2006.3
440
211
+7.8
+6.6RFID
2004.3
280
139
3131 1 (1) 1 (1)
( )
2006 3
90(10.3%)
1(133.9%)
111
(15.2%)
4
(316.1%)
2,350(2.5%)
135(10.1%)
409
(6.5%)
27
(15.5%)
(0.6%)
1,925(4.1%)
100
20
20
29