Upload
doanlien
View
216
Download
2
Embed Size (px)
Citation preview
Schi
lling
er R
oad
Moffett Road (Highway 98)
(ADT 2015-23,290)
(ADT 2015 - 28,470)
SITE
1
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 6/17
Forum Shops Offering Memorandum 3385 Schillinger Road North, Semmes, AL
Jeff Barnes, CCIM 1 St. Louis Street, Ste. 4100 Mobile, Alabama 36602251-375-2496 [email protected]
Jill Meeks 1 St. Louis Street, Ste. 4100 Mobile, Alabama 36602251-375-2499 [email protected]
Executive Summary
Investment Summary Property Overview / Site Plan Regional Map Tenant Information
Financial Information
Income / Expense Summary Rent Roll
Market Overview Area Overview Demographics
Table of Contents
2
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 7/17
Forum Shops3385 Schillinger Road North, Semmes, AL
Investment Summary
Offering
Stirling Properties is pleased to offer for sale the fee simple interest in Forum Shops, a multi-tenant shopping center located in the Mobile, Alabama MSA. Built in 2007, the Walmart Shadow Center is 83% leased (7/2017), with only one vacant unit available. The tenant mix consists of both national and local retailers, as well as a Moe’s Original Bar-B-Que Restaurant. The 5 ± acre site may provide for potential expansion of the 37,341 SF center.
Retail Corridor
Located at the intersection of Schillinger Road and Moffett Road, the property is well-positioned to take advantage of the future growth corridors of the Mobile MSA. The property is directly adjacent to Walmart Supercenter, as well as other national retailers such as Dollar Tree, Cato, Rite Aid, Autozone, and Advance Auto Parts. Surrounding restaurants include Arby’s, McDonald’s, Burger King, Sonic, Waffle House, Foosackly’s, and Church’s Chicken. Close proximity to residential neighborhoods is also an attribute of the property.
03/12/2007
EXECUTIVE SUMMARY
This property is being sold “AS-IS, WHERE IS AND WITH ALL FAULTS”.
Occupancy Level: 83% (7/17) Net Operating Income: $311,964
Price: $3,900,000 Cap Rate: 8% Price/SF: $104
Deep South VapeNails By Princess AV
AILA
BLE
ACC
UR
ATE
TAX & PAYROLL SERVICES
Property Detail • Property Address: 3385 Schillinger Road, North, Semmes, Alabama• Land Area: 5.4 ± Acres• Building Size: 37,341 ± Square Feet• Construction Type: Block Wall• Year Built: 2007• Number of Existing Tenants: 11• Parking Spaces: 198 (5.27/1000)
3
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 7/17
Forum Shops3385 Schillinger Road North, Semmes, AL
Property Overview
Location
The Property strategically located at the intersection of Schillinger Road and Moffett Road, with a combined traffic count of 28,470 VPD. (ADT 2015)
Access
Forum Shops has multiple points of ingress and egress along Schillinger and Moffett roads. Furthermore, connectivity to the adjacent Walmart Super Center and other surrounding retailers and restaurants also exists.
Parking There are 198 parking spaces on site (5.27/ 1000)
Development Potential
Given the high parking ratio and un-utilized area on the northeastern portion of the site, there may be the potential to incorporate a “kiosk”- style building to accommodate a small user such as a walk-up coffee shop, ice cream shop, etc. This would need to be verified by local authorities.
EXECUTIVE SUMMARY
MO
E’S
OR
IGIN
AL
BBQ
3,
702
SF
ANYT
IME
FITN
ESS
4,16
2 SF
CRIC
KET
WIR
ELES
S 1,
562
SF
DEE
P SO
UTH
VAP
E1,
562
SF
NAI
LS B
Y PR
INCE
SS1,
562
SF
ACCU
RAT
E TA
X &
PA
YRO
LL1,
562
SF
COM
PLET
E PO
OL
CAR
E1,
560
SF
HIB
BETT
SPO
RT
4,68
6 SF
REN
T-A-
CEN
TER
4,62
0 SF
AVAILABLE
6,254 SF
POSSIBLE PAD SITE
MCCRANIE ATA
MARTIAL A
RTS
4,113 SF
NEW HORIZON CREDIT UNION
2,000 SF
1 3 76 8 9 10 1511,12,13
17
18
19
WALMART SUPERCENTER
WAL
MAR
T SU
PERC
ENTE
R
SOUTH LINE OF SUBDIVISION
Site Plan
4
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 7/17
Forum Shops3385 Schillinger Road North, Semmes, AL
MS
Baton Rouge *837,071
Montgomery *372,703
Tallahassee *379,688
Lafayette *496,573
LA
ALGA
FL
Regional Population MapEXECUTIVE SUMMARY
Gulf of Mexico
Pensacola *485,127
Jackson *580,869
Columbus *317,612
Hattiesburg *150,252
* MSA Population Data retrieved from sitesusa.com
Gulfport / Biloxi *393,858
New Orleans / Metairie *1,282,322
Semmes / Mobile *415,091
5
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 7/17
Forum Shops3385 Schillinger Road North, Semmes, AL
Tenant InformationEXECUTIVE SUMMARY
Complete Pool Care tinyurl.com/ycdkqgfp
Complete Pool Care is a locally owned and operated business in Semmes, Alabama. The company
originated as a service based business but has expanded into the retail market. Complete Pool Care specializes in pool construction, liner replacements, salt chlorination, maintenance, repair and much more. Service areas range from basic one pump systems to extensive electronics and plumbing applications.
Hibbett Sports www.hibbett.com
Hibbett Sports is one of the fastest growing retailers in the country, with over 1,000 stores
in 33 states. Each location is designed specifically to serve its community and customers.
Rent-A-Center www.rentacenter.com
Rent-A-Center is a furniture and electronics company that was founded in the 1986 in Plano,
Texas. Their products range from furniture, computers, TVs and more. Rent-A-Center has over 3,000 stores in the countries of United States, Canada, Puerto Rico and Mexico. With more than one million customers, Rent-A-Center is a leader in the rent-to-own sector.
McCranie Martial Arts ATA www.rentacenter.com
McCranie Martial Arts ATA has been practicing martial arts for over 10 years. They are current
State, District and World Champions with American Taekwondo Association.
Moe’s Original Bar B Que www.moesorignalbbq.com
Moe’s Original Bar B Que was founded by in Alabama. The first venue opened in 2001 in
Minturn, Colorado, at Cougar Ridge Café. Moe’s has since then expanded to over 50 successful restaurants in 15 states. Their logistics continue to be refine for aggressive growth. By the end of 2017 Moe’s Original Bar B Que will have opened six new locations.
Anytime Fitness www.anytimefitness.com
Anytime Fitness has a presence in over 20 countries around the world. They have over 2 million members, who have access to their gym 24/7.
Cricket Wireless www.cricketwireless.com
Cricket Wireless is a prepaid wireless service provider in the United State, and is a wholly owned subsidiary of AT&T. Cricket Wireless was founded in 1999 by Leap Wireless International.
New Horizons Credit Union www.newhcu.org
Formally known as Scott Southern Division, Employees Credit Union and later Scott Credit Union, now New Horizons Credit Union was
established in 1950. The company is a not-for-profit financial cooperative and is governed by a member-elected Board of Directors. New Horizons Credit Union offers members a variety of financial services and is federally insured by the NCUA.
6
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 7/17
Forum Shops3385 Schillinger Road North, Semmes, AL
Net Operating Income
CURRENT PROFORMA
IncomeRental Income 370,663.38$ 9.93$
RecoveriesCAM 46,661.67$ RE Taxes 19,268.34$ Insurance 16,423.56$
Total Existing Rent 453,016.95$
ExpensesReimburseableCAM 65,720.16$ 1.76$ TAX 23,151.42$ 0.62$ INS 29,872.80$ 0.80$
Non-ReimburseableMGMT (3.50%) 12,973.22$ Reserve ($0.25 psf) 9,335.25$ Total Expenses 141,052.85$ 3.18$
CURRENT NOI 311,964.10$
7
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 7/17
Forum Shops3385 Schillinger Road North, Semmes, AL
FINANCIAL INFORMATION
Rent RollFINANCIAL INFORMATION
SUITE TENANT S.F. TERM ANNUAL RENT ANNUAL TAXES ANNUAL INS ANNUAL CAM Rental Options NNNRENT /SF TAXES /SF INS. /SF CAM /SF Increases %
1 Moe's BBQ 3,702 12/03/16-12/31/2021 46,127$ 12.46$ 3,183.72$ 0.86$ 1,221.72$ 0.33$ 5,886.24$ 1.59$ 3% Annually (270) 2, 5 Year; 10% every 5 years 9.91%3 Anytime Fitness 4,162 2/1/2009 - 1/31/2022 62,430$ 15.00$ -$ -$ -$ -$ -$ -$ Feb-17 $15.00, Feb-20 $16.00 None 11.15%6 Cricket Wireless 1,562 11/1/09-1/31/19 17,697$ 11.33$ 968.40$ 0.62$ 1,249.56$ 0.80$ 3,156.00$ 2.02$ 3% Annually (180) 1, 3 Year; $12.02 with 3% Increases 4.18%7 Deep South Vape 1,562 5/1/2014 - 4/30/2018 20,306$ 13.00$ 968.40$ 0.62$ 1,249.56$ 0.80$ 3,293.28$ 2.11$ None None 4.18%8 Nail Salon 1,560 9/26/16-9/30/21 18,720$ 12.00$ 1,341.60$ 0.86$ 514.80$ 0.33$ 2,480.04$ 1.59$ 2% Years 3/5 (270) 1, 3 Year 3% Increase flat for term 4.18%9 Accurate Tax & Payroll 1,560 10 year 18,720$ 12.00$ 967.20$ 0.62$ 1,248.00$ 0.80$ 3,291.60$ 2.11$ 5% yrs 4-6 & 7-10 None 4.18%10 Complete Pool 1,560 3/1/2011 - 2/29/2020 21,060$ 13.50$ 967.20$ 0.62$ 1,248.00$ 0.80$ 2,967.60$ 1.90$ $0.50 Annual None 4.18%
11-13 Hibbett Sports 4,686 3/1/2016 - 5/31/2026 56,232$ 12.00$ 4,217.40$ 0.90$ 3,045.96$ 0.65$ 5,388.84$ 1.15$ None (180) 3, 5 Year; $13.00, $14.00, $15.00 12.55%15 Rent A Center 4,620 4/1/2007-3/31/2022 41,580$ 9.00$ 2,864.40$ 0.62$ 1,755.60$ 0.38$ 7,299.60$ 1.58$ None None 12.37%17
Martial Arts 4,113 3 year 28,791$
7.00$
2,550.06$
0.62$ 3,290.40$ 0.80$
8,678.43$
2.11$ 3% Annually None 11.01%18Vacant 6,254 50,032
$ 8.00
$ -
$ $ - -$ -
$
-$
-$ 16.75%
19 New Horizon Credit Union 2,000 12/31/2007 - 11/30/2020 39,000$ 19.50$ 1,239.96$ 0.62$ 1,599.96$ 0.80$ 4,220.04$ 2.11$ 12/17 $20.50; 12/18 $0.50 ann 5.36%
TOTAL 37,341 420,695$ 11.27$ 19,268$ 16,424$ 46,662$ 100.00%
SPACED LEASED 31,087 83% RENT LEASED 370,663.38$ 88%SPACED UNLEASED 6,254 17% UNLEASED 50,032.00$ 12%
TOTAL SPACE 37,341 100% ANNUAL RENT 420,695.38$ 100%
Page 1
8
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 7/17
Forum Shops3385 Schillinger Road North, Semmes, AL
Area Overview
Mobile County, Alabama
Mobile, Alabama is ranked one of the nation’s best places to live and grow a business. The low cost of living, diverse business base, availability
of professional and skilled workforce, intermodal transportation hub, and quality lifestyle continues to attract people and business to the area – including international companies such as AIRBUS, Austal USA, BAE Systems. Mobile is also home to Infirmary Health System and the University of South Alabama.
Mobile County consist of just over 400,000 people. Combined with neighboring Baldwin County to the east, as well as the coastal Mississippi area, total population approaches 900,000. Semmes is located in the center of Mobile County, accessible via US Highway 98 (Moffett Road) and Schillinger Road – a primary growth corridor connecting Semmes to Interstate 10. Semmes is well-positioned to accommodate future growth in the Mobile market.
MARKET OVERVIEW
Alabama AIRBUS Facility
Photo Credit: AL Department of Commerce
9
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 7/17
Forum Shops3385 Schillinger Road North, Semmes, AL
Demographics & Retail Sales 5 mile 10 mile 15 mile
Demographic Source: Applied Geographic Solutions 04/2017, TIGER Geography page 1 of 1©2017, Sites USA, Chandler, Arizona, 480-491-1112
This
repo
rt w
as p
rodu
ced
usin
g da
ta fr
om p
rivat
e an
d go
vern
men
t sou
rces
dee
med
to b
e re
liabl
e. T
he in
form
atio
n he
rein
is p
rovi
ded
with
out r
epre
sent
atio
n or
war
rant
y.
SUMMARY PROFILE2000-2010 Census, 2017 Estimates with 2022 ProjectionsCalculated using Weighted Block Centroid from Block Groups
Lat/Lon: 30.7608/-88.2274RS1
3385 Schillinger Rd N3 mi radius 5 mi radius 10 mi radius
Semmes, AL 36575
POPU
LATI
ON
2017 Estimated Population 16,824 46,470 241,737
2022 Projected Population 16,508 45,205 242,605
2010 Census Population 15,811 45,835 237,895
2000 Census Population 12,880 41,094 226,837
Projected Annual Growth 2017 to 2022 -0.4% -0.5% 0.1%
Historical Annual Growth 2000 to 2017 1.8% 0.8% 0.4%
2017 Median Age 37.7 37.1 36.8
HO
USE
HO
LDS
2017 Estimated Households 6,393 17,532 98,259
2022 Projected Households 6,522 17,732 102,475
2010 Census Households 5,779 16,656 93,261
2000 Census Households 4,607 14,835 86,954
Projected Annual Growth 2017 to 2022 0.4% 0.2% 0.9%
Historical Annual Growth 2000 to 2017 2.3% 1.1% 0.8%
RAC
E AN
DET
HN
ICIT
Y
2017 Estimated White 71.2% 60.4% 57.2%
2017 Estimated Black or African American 24.3% 35.5% 37.5%
2017 Estimated Asian or Pacific Islander 0.8% 0.8% 2.1%
2017 Estimated American Indian or Native Alaskan 0.7% 0.6% 0.4%
2017 Estimated Other Races 3.0% 2.7% 2.8%
2017 Estimated Hispanic 3.1% 2.6% 3.0%
INC
OM
E 2017 Estimated Average Household Income $66,311 $60,232 $64,210
2017 Estimated Median Household Income $60,368 $52,514 $52,810
2017 Estimated Per Capita Income $25,214 $22,780 $26,210
EDU
CAT
ION
( AG
E 25
+)
2017 Estimated Elementary (Grade Level 0 to 8) 4.2% 4.3% 3.4%
2017 Estimated Some High School (Grade Level 9 to 11) 8.8% 9.5% 8.7%
2017 Estimated High School Graduate 38.4% 38.4% 30.8%
2017 Estimated Some College 23.5% 23.3% 22.8%
2017 Estimated Associates Degree Only 8.2% 8.1% 8.2%
2017 Estimated Bachelors Degree Only 12.6% 11.6% 17.4%
2017 Estimated Graduate Degree 4.4% 4.8% 8.8%
BUSI
NES
S 2017 Estimated Total Businesses 515 1,297 10,521
2017 Estimated Total Employees 4,021 11,384 120,235
2017 Estimated Employee Population per Business 7.8 8.8 11.4
2017 Estimated Residential Population per Business 32.7 35.8 23.0
Demographic Source: Applied Geographic Solutions 04/2017, TIGER Geography page 1 of 1©2017, Sites USA, Chandler, Arizona, 480-491-1112
This
repo
rt w
as p
rodu
ced
usin
g da
ta fr
om p
rivat
e an
d go
vern
men
t sou
rces
dee
med
to b
e re
liabl
e. T
he in
form
atio
n he
rein
is p
rovi
ded
with
out r
epre
sent
atio
n or
war
rant
y.
SUMMARY PROFILE2000-2010 Census, 2017 Estimates with 2022 ProjectionsCalculated using Weighted Block Centroid from Block Groups
Lat/Lon: 30.7608/-88.2274RS1
3385 Schillinger Rd N3 mi radius 5 mi radius 10 mi radius
Semmes, AL 36575
POPU
LATI
ON
2017 Estimated Population 16,824 46,470 241,737
2022 Projected Population 16,508 45,205 242,605
2010 Census Population 15,811 45,835 237,895
2000 Census Population 12,880 41,094 226,837
Projected Annual Growth 2017 to 2022 -0.4% -0.5% 0.1%
Historical Annual Growth 2000 to 2017 1.8% 0.8% 0.4%
2017 Median Age 37.7 37.1 36.8
HO
USE
HO
LDS
2017 Estimated Households 6,393 17,532 98,259
2022 Projected Households 6,522 17,732 102,475
2010 Census Households 5,779 16,656 93,261
2000 Census Households 4,607 14,835 86,954
Projected Annual Growth 2017 to 2022 0.4% 0.2% 0.9%
Historical Annual Growth 2000 to 2017 2.3% 1.1% 0.8%
RAC
E AN
DET
HN
ICIT
Y
2017 Estimated White 71.2% 60.4% 57.2%
2017 Estimated Black or African American 24.3% 35.5% 37.5%
2017 Estimated Asian or Pacific Islander 0.8% 0.8% 2.1%
2017 Estimated American Indian or Native Alaskan 0.7% 0.6% 0.4%
2017 Estimated Other Races 3.0% 2.7% 2.8%
2017 Estimated Hispanic 3.1% 2.6% 3.0%
INC
OM
E 2017 Estimated Average Household Income $66,311 $60,232 $64,210
2017 Estimated Median Household Income $60,368 $52,514 $52,810
2017 Estimated Per Capita Income $25,214 $22,780 $26,210
EDU
CAT
ION
( AG
E 25
+)
2017 Estimated Elementary (Grade Level 0 to 8) 4.2% 4.3% 3.4%
2017 Estimated Some High School (Grade Level 9 to 11) 8.8% 9.5% 8.7%
2017 Estimated High School Graduate 38.4% 38.4% 30.8%
2017 Estimated Some College 23.5% 23.3% 22.8%
2017 Estimated Associates Degree Only 8.2% 8.1% 8.2%
2017 Estimated Bachelors Degree Only 12.6% 11.6% 17.4%
2017 Estimated Graduate Degree 4.4% 4.8% 8.8%
BUSI
NES
S 2017 Estimated Total Businesses 515 1,297 10,521
2017 Estimated Total Employees 4,021 11,384 120,235
2017 Estimated Employee Population per Business 7.8 8.8 11.4
2017 Estimated Residential Population per Business 32.7 35.8 23.0
MARKET OVERVIEW
5 mile
10 mile
15 mileDemographic Map
10
stirlingproperties.com Member ofThe foregoing is solely for information purposes and is subject to change without notice. Stirling Properties makes no representations or warranties regarding the properties or information herein including but not limited to any and all images pertaining to these properties. It is the obligation of each purchaser/lessee to investigate the condition and attributes of the properties and to verify the accuracy of the foregoing information to the extent such purchaser/lessee deems necessary. Also subject to errors, omissions, changes in terms and conditions, prior sale, lease or withdrawal, without notice. 7/17
Forum Shops3385 Schillinger Road North, Semmes, AL