For Sale 1151-1157A East Jericho Tpke

HUNTINGTON STATION , NY

• Building Size: 10,962 Sq. Ft.

• Lot Size: .97 Acres/.55 Acre Lot

• Taxes: $ $54,351/$1,013 for Lot

• Zoning: C6 and R5

Asking Price: Upon Request

Insert Photo

3579 Bayview Street

Seaford NY 11783

(516) 524-3996 Cell

(631) 448-7088 Fax

732 Smithtown Bypass Suite 102 B Smithtown, NY 11787 Office: 631-656-0360 Fax: 631-656-0359

Co-Listing Offered By:

Gerry McCloskey

Cell: 516-810-4756

Office: 631-656-0360

Email: GMCHome28@aol.com

Pat Zagarino

Cell: 516-524– 3996

Email: z@Zarginores.com

• Located on highly trafficked

Jericho Tpke near multiple

national tenants

Executive Summary

3579 Bayview Street

Seaford NY 11783

(516) 524-3996 Cell

(631) 448-7088 Fax

732 Smithtown Bypass-102 B

Smithtown, NY 11787 Office: 631-656-0360 Fax: 631-656-0359

Co-Listing Offered By:

Property Address: 1151-1157A East Jericho Tpke

+ Park Ave Lot

Huntington Station, NY

Property Description/ Type: Retail Center and .55 Acre Lot for Sale

Building Square Footage: 10,962 Sq. Ft.

Parking: Ample

Electric Service: Separately Metered

Taxes: $54,351

$1,013 (Lot)

Tax Map Number: 400-210-01-087

400-210-01-85.2 (Lot)

Projected N.O.I: $270,045

C.A.M: Paid by Tenants

Zoning: C6 and R5

Condition: Good

Asking Price: Price Available Upon Request

Rent Roll & CAM Charges

3579 Bayview Street

Seaford NY 11783

(516) 524-3996 Cell

(631) 448-7088 Fax

732 Smithtown Bypass –102B Smithtown, NY 11787 Office: 631-656-0360 Fax: 631-656-0359

Co-Listing Offered By:

Address Space # Business Name Rent CAM Notes

1151 E Jericho Tpke

1 Greek Grill

Jan - Oct $2,800

Nov & Dec $2,900

$ 312.74

1463 sq ft

1151-A E Jericho Tpke

2 Riverhead Wireless

Services, Inc

$2,900 $ 574.76

1309 sq ft

1153 E Jericho Tpke

3 KYB Food Corp

$3,400 $ 612.75

1309 sq ft

1153A E Jericho Tpke

4 Vacant

$2,800 $ 531.72

1155 sq ft

1155 E Jericho Tpke

5 BAKERY

$2,500 for 18 months

$2,700 at month 19

$ 794.11 1,309 sq ft

1155B E Jericho Tpke

6 American Nihon

Jiu Jitsu

Jan - Oct $2,900

Nov & Dec $3,000

$ 523.28

1309 sq ft

1155 A E Jericho Tpke

7 La Mode

of Huntington $2,750 $ 570.16 1309 sq ft

1157 E Jericho Tpke

8 New Lewis Cleaner $1,650 $ 489.41 825 sq ft

1157 A E Jericho Tpke

9 Barber Shop III $1,800 $ 303.57 825 sq ft

Rear Lot Rental

10 Car Lot $1,050.00 N/A N/A

Expenses

3579 Bayview Street

Seaford NY 11783

(516) 524-3996 Cell

(631) 448-7088 Fax

732 Smithtown Bypass-102B Smithtown, NY 11787 Office: 631-656-0360 Fax: 631-656-0359

Co-Listing Offered By:

Net Operating Income

Total Expenses

Snow & Landscape $6,000

Maintenance $6,341

Sign $1,000

Septic $4,000

Taxes Rear Lot &

& Shopping Center

$55,364

Insurance $12,000

TOTAL $84,705

Monthly C.A.M. $4,712.50

Annual C.A.M. $56,550

Gross Income $298,200

Annual C.A.M $56,550

Total $354,750

Annual Rent + $354,750

Annual Expenses $84,705

Projected N.O.I. $270,045

C.A.M. Contribution

Total Income

Survey

3579 Bayview Street

Seaford NY 11783

(516) 524-3996 Cell

(631) 448-7088 Fax

732 Smithtown Bypass –102B Smithtown, NY 11787 Office: 631-656-0360 Fax: 631-656-0359

Co-Listing Offered By:

Tax Map

3579 Bayview Street

Seaford NY 11783

(516) 524-3996 Cell

(631) 448-7088 Fax

732 Smithtown Bypass –102B Smithtown, NY 11787 Office: 631-656-0360 Fax: 631-656-0359

Co-Listing Offered By:

.55 Acre Lot 400-210-01-85.2

1151-1157A East Jericho Tpke 400-210-01-87

Map

3579 Bayview Street

Seaford NY 11783

(516) 524-3996 Cell

(631) 448-7088 Fax

732 Smithtown Bypass –102B Smithtown, NY 11787 Office: 631-656-0360 Fax: 631-656-0359

Co-Listing Offered By:

Demographics

3579 Bayview Street

Seaford NY 11783

(516) 524-3996 Cell

(631) 448-7088 Fax

732 Smithtown Bypass –102B Smithtown, NY 11787 Office: 631-656-0360 Fax: 631-656-0359

Co-Listing Offered By:

Photos

3579 Bayview Street

Seaford NY 11783

(516) 524-3996 Cell

(631) 448-7088 Fax

732 Smithtown Bypass-102B Smithtown, NY 11787 Office: 631-656-0360 Fax: 631-656-0359

Co-Listing Offered By: