Upload
arman-hossain-warsi
View
214
Download
0
Embed Size (px)
Citation preview
7/29/2019 1.Assessment-PE-3(17.4.2011)
1/37
May-June 2003 Textile unit
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 2,015,000
Less: Non-business income included in P&L A/c for consideration at appropriate heads of income:
Income from house property m 90,000
90,000
1,925,000
-
1,925,000
Add: Expenditure to be considered as per provision of law afterwards
-
1,925,000
Add: Inadmissible expenses as per provision of law:
Undervaluation of stock a 200,000
Excess paid for purchase of goods from relative of a Director b 80,000
Preliminary expenses written off c 25,000
Provision for bad and doubtful debt e 120,000
General charges g 6,000
XYZ Limited
Computation of Total Income
Assessment year 2002-2003 (Income year ended 30 June 2002)
Salary expenses h 400,000
Insurance premium i 65,000
Miscellaneous expenses j 15,000
Advertising expenses k 0
Interest on borrowing l 15,000
Munincipal tax m 30,000
956,000
Add: Deemed income u/s-19
Balancing charge(revenue gain) on sale of machine d 200,000
Unclaimed wages f 25,000
Profit before charging separate considerable expenses 225,000
Less: Admissible expenses as per provision of law:
-
Income from business or Profession (u/s-28): 3,106,000
Income House Property (u/s-24):
Actual Rental 90,000Municipal value 0
Annual Value (higher one of actual rental and municipal value) 90,000
Less: Admissble expenses(u/s-25)
Repair and maintenance (25% of Annual Value) 22500
Municipal tax 30000
52,500
Income House Property (u/s-24): 37,500
7/29/2019 1.Assessment-PE-3(17.4.2011)
2/37
Income from Capital Gain(u/s-31):
Capital gain on sale of machine d 200,000
Income from Capital Gain(u/s-31): 200,000
Income from Other sources (u/s-33):
Interest income 0
Income from Other sources (u/s-33): -
Total income 3,343,500
Tax LiabilityTotal income tax rate Tax liability
Total income excluding capital gain 3,143,500 37.50% 1,178,813
Capital gain tax @ 15% (under para-2 Second schedule) 200,000 15% 30,000
Total 3,343,500 1,208,813
Gross tax payable 1,208,813
Less: Tax credit:
Tax deducted at source 0
Advance tax paid u/s 64 0
0
Tax adjustable from any refund (u/s 152) -
0
Net Tax refundable 1,208,813
Notes
(a) Under valuation of stock
Opening stock as per account 2,700,000
Opening stock under valued by 10% (A) 300,000
Closing stock as per account 4,500,000
Closing stock under valued by 10% (B) 500,000
Net profit understated (B-A) 200,000
(b) Purchase of goods from relative of a Director Tk. 490,000
(c) Preliminary expenses written off Tk. 25,000
The opening and closing stock of cloths were valued 10% less than their costs. As a result the net
profit of the Company has been understated for charging higher COGS in P/L account for the
undervalued closing stocks. And net profit has been overstated for charging lower COGS in P/L
account for undervalued opening stocks. So total net profit has been understated for net amount Tk.
200,000 which has been add back with the profit. Market price is higher than costs.
Goods purchased from a relative of a Director at price (Tk 490,000) higher than the market value
(410,000). The profit reduced by excess amount Tk 80,000 has been added back with the net profit
because this amount not expended wholly and exclusively for the business purpose u/s-29(1)(xxii).
Preliminary expense written off which is considered incurred for the business purpose and was
allowed in the year when amount paid.
7/29/2019 1.Assessment-PE-3(17.4.2011)
3/37
(d) Balancing charge(revenue gain) on sale of machine(u/s-19(16))
Cost price(B) 300,000
Net proceeds from sale of machine(A) 500,000
Less: Written Down value(WDV) 100,000
Net gain on sale of machine 400,000
Capital gain[u/s-32(1) & (2)](A-B) 200,000
Balancing charge(revenue gain) on sale of machine(net gain-capital gain) 200,000
(e) Provision for bad and doubtful debt Tk 120,000
(f) Unclaimed wages Tk. 25,000
(g) General charges Tk. 6,000
(h) Salary expenses Tk 400,000
Disallowed fully being no provision for bad and doubtful debt is allowable u/s-29(xv) unless the debtbecome irrecoverable and actually been written-off in the books of accounts. So total provision added
back with profit.
Unclaimed wages Tk. 25,000 not paid within 3 years of expiration of income year in which expenses
were allowed for and legal claim for wages is unavailable. So this trading liability is added back u/s-
19(15)(c ).
The Company did not complied with the legal formalities for termination of employee by serving
notice as per job agreement. This is incurred not for the purpose of business and disallowed fully u/s-
29(1)(xxii).
No tax has been deducted from the salary payment to Engineer which is fully disallowable u/s-30(aa).
The non deduction of employer can not remediable by compliance of the employee.
(i) Insurance premium Tk. 65,000
(J) Miscellaneous expenses Tk. 15,000
(k) Advertising expenses Tk. 500,000
(l) Interest on borrowing Tk 15,000
(m) Municipal tax Tk 30,000
House property A
House property B
The insurance premium against the loss of profit during strike is considered non-business expenditure
and hence disallowed u/s-29(1)(xxii)
Salary paid for MD's residence is not a contractual obligation of the company and considered as
personal expenses of MD. So it is fully disallowed.
Advertising expenses paid for cinema slides assumed been capitalized being deferred revenue
expenses and are distributed within 5 years is allowable expenses.
Interest has been paid to director at free of interest is fully disallowable since in this case the loan
assumed to have been borrowed for non-business purposes.
Assumed house property A has been let out to employees as per contractual obligation with the
company and is considered as business expenses and the municipal taxes will be considered as
business expenses (Tk 60,000 and Tk. 25,000 for rental and municipal taxes of A respectively).
House property B has been let out to outsiders for Tk. 90,000 which is considered as income under
"Income form House property" u/s-24. The property is considered as let out for residential purpose.
7/29/2019 1.Assessment-PE-3(17.4.2011)
4/37
May-June 2003
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 3,000,000
Less:
-
Add: Expenditure to be considered as per provision of law afterwards
Head office expense for separate consideration as per u/s-30(g) b 1,100,000
Foreign travel for holiday recreation as per rule 65 A i 220,000
Accounting depreciation for consideration as per 3rd schedule d 900,000
2,220,000
Add: Inadmissible expenses as per provision of law:
Director's salary a 330,000
Fines c 11,000
Commission to local agent e 1,000,000Doantion to unrecognised school g 15,000
Miscellaneous expenses h 72,000
Interest on bank loan 1,196,429
Excess perquisites u/s-30(e) k 42,000
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
John Morris Inc.
Computation of Total Income
Assessment year 2002-2003 (Income year ended 30 June 2002)
2,666,429
Add: Deemed income u/s-19
Balancing charge(revenue gain) on sale of machine f -
-
Profit before charging separate considerable expenses 2,553,571
Less: Admissible expenses as per provision of law:
Head office expense as per u/s-30(g) b 255,357Foreign travel for holiday recreation as per rule 65 A i -
Fiscal depreciation d 800,000
1,055,357
Income from business or Profession (u/s-28): 1,498,214
Income from Capital Gain(u/s-31):
Capital gain on sale of machine f 140,000
Income from Capital Gain(u/s-31): 140,000
Total income 1,638,214
Tax Liability
Total income tax rate Tax liability
Total income excluding capital gain 1,498,214 37.50% 561,830
Capital gain tax @ 15% (under para-2 Second schedule) 140,000 15% 21,000
Total 1,638,214 582,830
7/29/2019 1.Assessment-PE-3(17.4.2011)
5/37
Gross tax payable 582,830
Less: Tax credit:
Tax deducted at source 0
Advance tax paid u/s 64 0
0
Tax adjustable from any refund (u/s 152) -
0
Net Tax refundable 582,830
Notes
(a) Director's salary Tk 330,000
(b) Head office expense Tk.1,100,000
(c) Fine Tk. 11,000
(d)
In accordance with u/s-50 no tax has been deducted from the salary payment to Director which is fully
disallowable u/s-30(aa).
In accordance with u/s-30(g) 10% of the profit before charging separate considerable expenses for
head office which is not an incorporated company in Bangladesh under Companies Act 1994.
Fines paid for violation of customs law considered not for business purpose hence fully disallowable.
Accounting depreciation Tk. 900,000
Two Motor vehicle (Nissan Petrol Jeeps) purchased 4,500,000
Accounting depreciation @ 20% on costs 900,000
Cost allowable (under para-11(6) 3rd Schedule) 4,000,000
Fiscal/tax depreciation @20%(under para-3(1)(b) 3rd Schedule) 800,000
(e) Commission to local agent Tk 1,000,000
(f) Balancing charge(revenue gain) on sale of motor vehicle(u/s-19(16))
Cost price(B) 525,000
Net proceeds from sale of machine(A) 465,000
Less: Written Down value(WDV) 325,000
Net gain on sale of machine 140,000
Capital gain[u/s-32(1) & (2)](A-B) 140,000
Balancing charge(revenue gain) on sale of motor vehicle(net gain-capital gain) -
(g) Doantion to unrecognised school Tk.15,000
As the Company did not deduct tax @7.5% us/53(E) while making payment of commssion will be fully
disallowable u/s-30(aa).
In accordance with the u/s-19(16) the balancing charge is applicable for only building, machinery orplant not for the motor vehice. So the total gain on sale of motor vehicle is considered as capital gain.
Donation to unrecognised school is considered non-business expense and hence is disallowed fully.
7/29/2019 1.Assessment-PE-3(17.4.2011)
6/37
(h) Miscellaneous expenses Tk 72,000
(i) Foreign travel for holiday recreation Tk 220,000
MD 0 220,000 165,000 - - 220,000
(j) Interest on bank loan Tk 3,350,000
(k) Excess perquisites u/s-30(e)
HouseConveyanc Other
Allowable Excess
3 months Basic salary Admissible
expense
Inadmissible
expense
As per Rule-65A(1) expenditure on foreign travel for holiday recreation of employee and his
dependants allowed upto lower one of 3/4 of actual expense and 3 months basic salary. This amount is
allowable for once in every 2 years. The amount is disallowed u/s 65A(2) as the payment exceeding
Tk.10,000 has considered been paid in cash rather than in cross cheque or cross bank draft.
In accordance with u/s-29(1)(iii) interest on bank loan is proportionately allowable for the loan amount
used for the business purpose. Total interest not for businesspurpose=(3,350,000/21,000,000)*7,500,000=Tk 1,196,429.
Salaries paid to servant of MD is considered as not a part of contractual obligation of the Company and
hence is to be non business expenses will be disallowed fully for being personal expenses of MD.
Name of
Employee
Basic per
month
Actual
travelling
expenses
3/4th of
actual
expense
Rentutilities s
limit perquisites
MD 220,000 72000 292,000 250,000 42,000
7/29/2019 1.Assessment-PE-3(17.4.2011)
7/37
Nov-Dec2006 Q-2
Note Taka
Income from Salary (u/s-21):
Basic salary(10,000 *12) 120,000
Festival Bonus(two month Basic salary) 20,000Rent free accomodation(Rule-33B)
25% of Basic salary 30,000
or
Rental valueTk 25,000 25,000
Lower one of above 25,000
Less: Concessional rate by [email protected]% of basic 9,000
16,000
Medical allowance(Tk 3600) 3,600
Less: Exemption(Rule-33I):
Actual expenseTk 5000(allowed upto allowance 3,600
-Conveyance allowance Tk 500 per month 6,000
Less: Exemption Rule-33C Upto 24,000
-
Mr. Azgar
Computation of Total Income
Assessment year 2010-2011 (Income year ended 30 June 2006)
Employer's Contribution to RPF(10% of Basic) 12,000
Income from Salary (u/s-21) 168,000
Income from agricuture(u/s-26): 0
Income from Other sources (u/s-33): 0
Total income 168,000
Calculation of investment allowance(under Part B 6th schedule):
Investment in listed company's share 10,000
(allowable as per para-8)
Purchase of ICB certificate(allowed as para-10) 5,000
Payment of insurance premium(as para-1)
Allowed for assessee, spouse, minor child only 9,000
Group Insurance & benevolent fund(allowed as para-17) 200
Allowed for assessee, spouse, child and dependent only
Employee and employer's contribution to RPF(10% of salary each) 24,000
(allowable as per para-5)
Actual investment 48,200
7/29/2019 1.Assessment-PE-3(17.4.2011)
8/37
Allowable investment allowance(u/s-44):
Actual investment 48,200
39,000
Maximum allowable investment 1,000,000
Allowable investment (lower of the above) 39,000
1 On total income other than Capital gain=Tk.1741,000 487,000
On first Tk. 165000 @ 0% -
On next Tk. 3,000 @ 10% 300
On next Tk. @ 15% -
On next Tk. @ 20% -
On balanceTk. @ 25% -
Total 168,000 300
Gross tax liability 300
Less: 10% Rebate on investment Tk 39000 3,900
(3,600)
Less: TDS 0
Net tax liability (3,600)
25% of total income [excluding employer's contribution to RPF, interest on
RPF (excluding interest para-25, part-A 6th schedule), income u/s-82C]. So
25% on Tk 156,000(168,000-12,000-0-0).
Computation of tax liabilities
, , .
7/29/2019 1.Assessment-PE-3(17.4.2011)
9/37
May-June 2007 Q-3
Note Taka
Income from Salary (u/s-21):
Basic salary(50,000 *12) 600,000
Festival Bonus(two month Basic salary) 100,000
Rent free accomodation(Rule-33B)25% of Basic salary 150,000
or
Rental valueTk 25,000 p.m 300,000
Lower one of above 150,000
-
Medical allowance(Tk 150,000) 150,000
Less: Exemption(Rule-33I):
Actual expense(assumed allowance are expended) 150,000
-
Conveyance facilities @7.5% on basic salary 45,000
Foreign travel expenditure Tk 250000 320,000
Driver's salary borned by company from which nothing to be added
considering general practice of company for solely business purpose.
Assuming that the passage provided in accordance with terms of service
contract & arranged in yearly trip basis. So the air ticket Tk 100,000 is
Mr. Arman
Computation of Total Income
Assessment year 2010-2011 (Income year ended 30 June 2006)
Entertainment allowance Tk 3,000 per month 36,000
As u/s-33H total allowance is added with the salary income.
Other allowance Tk 100,00 -
Employer's Contribution to RPF(10% of Basic) 60,000
Income from Salary (u/s-21) 1,311,000
Income from agricuture(u/s-26):
Income from agricuture(nothing prod. Cost as barga u/s-27(1)(c)(iii) 280000
Income from Other sources (u/s-33):
Income from Lecture 150,000
Income from Other sources (u/s-33): 150,000
Total income 1,741,000
.
each two years, total actual expenditure Tk 220,000 is added.
Assuming U/s-33J the allowances has been expended wholly, necessarily
and exclusively in the performance of the duties of the office paid by him
in cash. So fully allowed.
7/29/2019 1.Assessment-PE-3(17.4.2011)
10/37
Calculation of investment allowance(under Part B 6th schedule):
Investment in listed company's share 500,000
(allowable as per para-8)
Employee and employer's contribution to RPF(10% of salary each) 120,000
(allowable as per para-5)
Actual investment 620,000
Allowable investment allowance(u/s-44):
Actual investment 620,000
420,250
Maximum allowable investment 1,000,000
Allowable investment (lower of the above) 420,250
1 On total income other than Capital gain=Tk.1741,000 487,000
On first Tk. 165000 @ 0% -
On next Tk. 275000 @ 10% 27,500
On next Tk. 325000 @ 15% 48,750
On next Tk. 375000 @ 20% 75,000
On balanceTk. 601,000 @ 25% 150,250
Total 1,741,000 301,500
Gross tax liability 301,500
Less: 10% Rebate on investment Tk 115,750 42,025
Computation of tax liabilities
25% of total income [excluding employer's contribution to RPF, interest
on RPF (excluding interest para-25, part-A 6th schedule), income u/s-
82C]. So 25% on Tk 1741,000(60,000-24,000-0-0).
259,475
Less: TDS -
Net tax liability 259,475
7/29/2019 1.Assessment-PE-3(17.4.2011)
11/37
Nov-Dec 2006Q-5
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 10,362,924
Less:
a) Dividend (for consideration at income from other source) 760,760
(760,760)
Add: Expenditure to be considered as per provision of law afterwards
1 Entertainment(for consideration as per Rule-63) 125,321
2 Depreciation(for consideration as per 3rd schedule) 4,681,665
4,806,98614,409,150
Add: Inadmissible expenses as per provision of law:
1 Refund of VAT on cost of diesel Tk 8,002,241
Marine Fisheries
Computation of Total Income
Assessment year 2006-2007 (Income year ended 31 July 2005)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
8,002,241
2 Salary expense Tk 9,344,035
3,540,000
3 Import duty on packing material & fishing gear Tk 240,500 -
4 WASA bill Tk 30,000 30,000
5 Excess perquisites Tk 360,300 360,300
Excess perquisites disallowed u/s-30(e).
6 Salary & allowances of Crew, captain Tk 360,000 -
7 Insurance expense Tk 218,500 218,500
As VAT Tk 8,002,241 paid for cost of diesel which has been refunded for
export earning Tk 94,446,822 is disallowable because already refunded
for export.
Import duty paid allowed as tax credit as AIT. So nothing to add from
this custom duty.
No tax has been deducted from the salary payment Tk 3,540,000 out of
Tk 9,344,035 which is fully disallowable u/s-30(a).
Disallowed for being not business expense rather personal expense of
Director.
Tax paid by company on salary is allowable fully as job agreement and
expended for business.
Disallowed for being not business expense rather personal expense of
Director.
7/29/2019 1.Assessment-PE-3(17.4.2011)
12/37
8 Miscellaneous expense Tk 25,000 -
9 Office rent Tk 1,026,647 720,000
60000*12=Tk720,000 disallowed for non tax deduction u/s-53A.
10 Picnic expense Tk 150,000 150,000
13,021,041
27,430,191
Add: Deemed income u/s-19 -
27,430,191
Less: Admissible expenses as per provision of law:
Tax depreciation as per 3rd schedule (3,390,000)
Profit before charging separate considerable expenses 24,040,191
Entertainment as per Rule-65
40,000460,804
Allowable limit 500,804
Actual entertainment expense 125,321
Allowable lower one of above 125,321
2% On rest of balance of profit before charging entertainment exp.
Donation to local orphange center approved by NBR is allowable
assuming expended for business u/s-29(1)(xxvii).
upto Tk 1,000,000 4% of profit before charging entertainment exp.
Incurred for sister concern so disallowed as non business expense u/s-
29(1)(xxvii).
Income from business or Profession (u s-28): 23,914,870
Income from Other sources (u/s-33)
Dividend income (gross) 760,760
760,760
Total income 24,675,630
Calculation of proprtionate income on export:
[23,914,870/154,283,278)*94,465,822]=Tk 14,642,791
Export income to be excluded from export income @50% as per para-28 Part-A of 6th schedule.
Exclusion from export income=[14,642,791/2]=Tk 7,321,396
So non business income=Tk 23,914,870-7,321,396=Tk 16,593,474
Income Tax
1 On total income other than dividend income @37.5% 23,914,870 8,968,076(Being non listed trading Company)
2 On dividend income @20% 760,760 152,152
Gross tax liability 9,120,228
Less: Tax credit:
Tax deducted at source on dividend @15%(u/s-54) (114,114)
Net Tax liabilities 9,006,114
Computation of tax liabilities
7/29/2019 1.Assessment-PE-3(17.4.2011)
13/37
May-June 2007
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 230,000
Less:
Sale of scrap Tk 20,000 20,000 (20,000)
Add: Expenditure to be considered as per provision of law afterwards
Accounting depreciation for consideration as per 3rd schedule 28,000
28,000
Add: Inadmissible expenses as per provision of law:Provision for bad and doubtful debt Tk 16,000 16,000
Sale of scrap is non-business income classifiable under income from
othe sources.
KMA Ltd.
Computation of Total Income
Assessment year 2006-2007 (Income year ended 31 December 2005)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
Disallowed fully being no provision for bad and doubtful debt is
allowable u/s-29(xv) unless the debt become irrecoverable and
actually been written-off in the books of accounts. So total provision
Director's fee Tk 48000 48,000
Audit fee Tk. 25,000 25,000
Legal expense Tk 15,000 15,000
Donations Tk 10,000 5,000
Brokerage on loans obtained Tk 10,000 10,000
Brokerage on loans disallowed as non-business exp. u/s-29(1)(xvii).
Fines and penaltiess Tk 21,000 21,000Disallowed u/s-29(1)(xvii) assuming Company committed offences.
140,000
Add: Deemed income u/s-19 -
Profit before charging separate considerable expenses 378,000
Donations out of which Tk 5,000 paid to charitable fund under the
Zakat Fund Ordinance, 1982 which is only allowable as business
expense u/s-29(1)(xvii).
added back with profit.
No tax has been deducted from the Director's fee payment which is
fully disallowable u/s-30(aa).
No tax has been deducted from the audit fee payment which is fully
disallowable u/s-30(aa).
Defending an action of evasion of customs duty is not allowable
because of non-business expense u/s-29(1)(xvii).
7/29/2019 1.Assessment-PE-3(17.4.2011)
14/37
Less: Admissible expenses as per provision of law:
Fiscal depreciation (assumed as per para-3 3rd schedule) 30,000
(30,000)
Income from business or Profession (u/s-28): 348,000
Income from Other sources (u/s-33)
Sale of scrap Tk 20,000 20,000
Total income 368,000
Tax Liability
Total income tax rate Tax liability
Total income excluding capital gain 368,000 37.50% 138,000
Capital gain tax @ 15% (under para-2 Second schedul 0 15% 0
Total 368,000 138,000
Gross tax payable 138,000Less: Tax credit:
Tax deducted at source -
Advance tax paid u/s 64 -
Net Tax payable 138,000
7/29/2019 1.Assessment-PE-3(17.4.2011)
15/37
May-June 2008Q-4
Note Taka
Income from business or Profession (u/s-28):
Surplus of income over expenditure 193,000
Less:
1 Dividend from pvt. co(for consideration at income from other source) 50,000
2 Interest free govt securities 40,000
3 36,000
(126,000)
Add: Expenditure to be considered as per provision of law afterwards
Entertainment as per Rule -65 10,000
Loan to client 40,000
50,000
Add: Inadmissible expenses as per provision of law:
1 Fines for breaking custom rule Tk 20,000 20,000
2 Loss of investment in shares Tk 18,000 18,000
3 Purchase of books Tk 12000 12,000
(being violation of law it is disallowed fully u/s-30(i).
Mr Rahman
Computation of Total Income
Assessment year 2008--2009 (Income year ended 30 June 2007)
Non-business income included in P&L A/c for consideration at appropriate heads of income:
Rent from sub-let of premise
Being capita nature p ant e inition isa owe u y
50,000
Profit before charging separate considerable expenses 167,000
a Entertainment as per Rule -65 @4% on Tk 155000 (6,680)
Income from business or Profession (u/s-28): 160,320
Interest on Securities(u/s-22):Interest free govt securities (exempted under para-24 Part-A schedule) -
Income from Other sources (u/s-33)
1 Dividend income from pvt. company 50,000
2 Rent from sub-let 36,000
86,000
Total income 246,320
Computation of tax liabilities
1 On total income including Capital gain 246,320
On first Tk. 165,000 @ 0% -
On next Tk 81,320 @ 10% 8,132On next Tk - @ 15% -
On next Tk - @ 20% -
On balanc - @ 25% -
Total 246,320 8,132
Gross tax liability 8,132
Less: 10% Rebate on investment Tk -
8,132
Less: Tax credit -
Net tax liability 8,132
7/29/2019 1.Assessment-PE-3(17.4.2011)
16/37
May June 2008 Q-3C
Note Taka
Income from Agriculture (u/s-26):
Income from sale of rice(200 maunds*Tk 600) 120,000
Income from sale of rabi crops 25,000
Lease of agricultural land 40,000
Income from sale of bamboo(assumed not being forest bamboo) 20,000
Income from tea garden and sale of tea(agriculture income@60%*60000) 36,000
Income from sale of palm juice 18,000
Income from cattle rearing 40,000
299,000
Less: Admissible expense (u/s-27)
Production costs(60% on 120000 +25,000+36000) 108,600Interest on loan(50000*8%) 4,000
UP tax 2,000
Land revenue 1,000
Loss on sale of pump machine:
Mr. X
Computation of Total Income
Assessment year 2000-2010 (Income year 2007-2008)
,
Tax Depreciation@20% 10,000
Written down value 15,000
Sale 12,000
Loss on sale of pump machine 3,000
118,600
Income from Agriculture (u/s-26): 180,400
Total income 180,400
50,000
Total taxable income 130,400
Calculation of investment allowance(under Part B 6th schedule):
Life insurance premium for son (Tk4,000) 4,000
Investment in listed company's share Tk 5,000 5,000
(allowable as per para-8 for Investment in listed company's share)
Actual investment 9,000
(as per para-1 LIP allowable only for assessee, spouse and minor child).
As per para-29 Part A 6th schedule individual having only agricultural income,
Tk 50,000 is exempted from the total income.
7/29/2019 1.Assessment-PE-3(17.4.2011)
17/37
Allowable investment allowance(u/s-44):
Actual investment 9,000
32,600
Maximum allowable investment 1,000,000
Allowable investment (lower of the above) 9,000
Computation of tax liabilities
1 On total income including Capital gain 130,400
On first Tk. 130,400 @ 0% -
On next Tk. - @ 10% -
On next Tk. - @ 15% -
On next Tk. - @ 20% -
On balanceTk. - @ 25% -
Total 130,400 -
Gross tax liability -
Less: 10% Rebate on investment Tk 9,000 (900)
(900)
Less: Tax credit -
25% of total income [excluding employer's contribution to RPF, interest on RPF
(excluding interest para-25, part-A 6th schedule), income u/s-82C]. So 25% on
Tk 130400=(Tk 130400-0-0-0).
e ax a y
Since the individual having total taxable income less than the maximum exemption limit, then there
is not applicable to minimum tax liability Tk 2,000. So there is no tax liability.
7/29/2019 1.Assessment-PE-3(17.4.2011)
18/37
Nov-Dec 2008
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 19,700,000
Less:
1 Dividend (for consideration at income from other source) 6,000,000
2 Interest income(for consideration at interest on securities) 800,000
3 1,000,000
4 Share income from partnership firm 6,000,000
5 25,000,000
6
500,000
Capital gain on sale of shares(as it was tax free u/s-32(7) & will be taxable
from AY 2011-2012. It will not be treated as income)
Keyman life insurance proceeds(for consideration at income from othersource)
Tax refund(tax cannot be income or expenses rather it is an appropriation
of profit. So it will not be considered as income afterwards)
Oak Limited
Computation of Total Income
Assessment year 2008--2009 (Income year ended 31 December 2007)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
(39,300,000)
Add: Expenditure to be considered as per provision of law afterwards -
Add: Inadmissible expenses as per provision of law:
1 Salary to finance manager Tk 600,000
600,000
2 Compensation to Voluntary Retirement Scheme Tk 1,500,000
-
3 Gratuity provision(unrecognised) Tk 1,500,0001,500,000
4 Actual gratuity payment disallowed for unrecognised Tk1,000,000 1,000,000
(being not paid by cheque or bank transfer disallowed fully u/s-30(i).
(no provision recognized/unrecognised is allowed).
(assume govt approved this is not taxable in the hand of recipient as para-
26 part A 6th schedule. So no TDS. As part of salary it is allowable u/s-
29(1)(xvii).
(Only payment by employees to approved gratuity fund is allowable as per
para-6 part-C 1st schedule. As it is unrecognised so fully disallowable).
7/29/2019 1.Assessment-PE-3(17.4.2011)
19/37
5 Incentive bonusTk 2,000,000(for consideration as per u/s-30(j)) 30,000
2,000,000
6 Doubtful accounts Tk 2,000,000
900,000
7 Tax Tk 9000,000
-
8 Security service disallowed u/s-30(aa) 300,000
9 Audit, accountancy & advisory services disallowed u/s-30(aa) 500,000
10 Office rent disallowed u/s-30(aa) 600,000
11 Car rental disallowed u/s-30(aa) 100,000
12 Interest on working capital allowed as business exp. u/s-29(1)(xxvii) -
13 Donation to DU (unapproved institution so disallowed fully) 1,800,00014 300,000
15 -Depreciation Tk 8,000,000(as depreciation claims as per 3rd schedule so
(10% of disclosed profit=(19,700,000*10%)=1,970,000 is allowable limit u/s-
30(j). So (20,000,000-19,700,000)=Tk 30,000 is disallowable. Again, as no
tax deducted so as part of salary incentive bonus is fully disallowable u/s-
30(a).
(allowed u/s-29(1)(xv) only actual Tk 1,100,000 out of 2,000,000 and the
rest is added with profit.
Board meeting attendance fee(only applicable for VAT which is not
deducted, become disallowable u/30(aa).
Only Payroll taxes not deducted as part of salary & assuming employee tax
paid by the employer as terms of employment. So there is nothing to be
disallowed u/s-30(aa).
16 Premium on LIP of controller 1,500,000
17 500,000
18 Overseas travelling Tk 800,000 -
19 Corporate income tax Tk 4,500,000 4,500,000
20 9,000,000
21 Insurance claim Tk 1,500,000 1,500,000
26,630,000
Income from business or Profession (u/s-28): 7,030,000
(Income tax is not an expense rather appropriation of profit that is not a
part of P&L a/c. So disallowed fully).
Dividend paid Tk 9,000,000(disallowed u/s-30(aa) for non deduction of TDS.
(assuming loss on fire of Tk 1,000,000 (costs) was porperly accounted for &
allowed by the tax authority. So it is treated as income).
( as u/s-29(1)(vii) LIP is allowable for only against risk of damage,
destruction or loss building & machinery, plant, furniture, stocks & stores
not any life insurance premium. So disallowed fully.
Entertainment expense Tk 500,000 (as personal expense CEO, so ratherallowing it as business expense U/s-65 disallowed fully.
(allowable u/s-30(k) upto 1% of disclosed turnover Tk 90,000,000. As claims
is within the allowable limit Tk 900,000 nothing is added back from here.)
.
7/29/2019 1.Assessment-PE-3(17.4.2011)
20/37
Interest on Securities(u/s-22):
Interest on govt bond 800,000 800,000
Income from partnership firm:
Income from partnership firm(gross/before tax) 7,900,000 7,900,000
Income from Other sources (u/s-33)
1 Dividend income from local company 2,000,000
Dividend income from Singapore based company(net) 2,000,000
Dividend income from Russian based company(net)2,000,000
2 23,500,000
3 1,000,000
30,500,000
Total income 46,230,000
Break up of total income
Income from business or Profession (u/s-28): 7,030,000
Less: set off previous loss (1,000,000)
Business income after setoff of Carried forward loss 6,030,000
Keyman life insurance proceed Tk 25,000,000(which is not classifiable
under other head treated as income u/s-33(e) Less: LIP premium Tk
1,500,000
Share capital raised through cash not received by cross cheque or bank
transfer disallowed u/s-33(d) & treated as income u/s-19(24).
nterest on ecur t es u s- : ,
Income from partnership firm: 7,900,000
Income from Other sources (u/s-33) 30,500,000
Total income 45,230,000
Computation of tax liabilities
1 On total income excluding dividend income @27.5%(listed Company) 39,230,000 10,788,250
Less: Rebate @10% on Tk 11,200,750 for declaring more than 20% dividend (1,078,825)
9,709,425
2 On dividend income @20% 6,000,000 1,200,000
45,230,000 10,909,425
482,398
But restricted upto foreign tax Tk 200,00. 200,000
Allowable lower one of above (200,000)
(400,000) (400,000)
10,309,425
(1,800,673)
Net tax liability 8,508,752
Less: Tax relief as per section-145 for tax on dividend on Russian based company
(as there is no DTAA). But restricted upto foreign tax & foreign tax is lower because
average tax Tk. 482,802.
Less: Average tax rate on income from partnership
firm(10,309,425/45230,000)*7900000
Less: Credit against tax payable in Bangladesh on dividend from Singapore as U/s-
144(4) read with 7th schedule as para-4 as there is DTAA between Bangladesh and
Singapore: (10909,425/45230000)*2000000=Tk 482,398.
7/29/2019 1.Assessment-PE-3(17.4.2011)
21/37
Nov-Dec 2008 Q-6
Note Taka
Income from Salary (u/s-21):
a Basic salary(20,000 *12) 240,000
House rent allowance(11000*12): 132,000Less: Exemption(Rule-33A):
50% of Basic salary 120,000
or
Tk 15,000 per month 180,000
Lower one 120,000
12,000
Medical allowance(Tk 2000 p.m) 24,000
Less: Exemption(Rule-33I):
Actual expense(assumed allowance are expended) 24,000
-
Conveyance allowance(per month Tk. 1,000) 12,000Less: Exemption(rule-33) 24,000
-
b Basic salary(20,000 *12) 240,000
Mrs. Rahim
Computation of Total Income
Assessment year 2008-2009 (Income year ended 30 June 2008)
ouse rent a owance :
Less: Exemption(Rule-33A):
50% of Basic salary 120,000
or
Tk 15,000 per month 180,000
Lower one 120,000
-Conveyance allowance(per month Tk1,000 12,000
Less: Exemption(rule-33) 24,000
-
Bonus(per month Tk 40,000) 480,000
Entertainment allowance (Tk2000 per month) 24,000
Honorarium as BOD from Rupali bank 50,000
Income from Salary (u/s-21) 1,046,000
As per Rule33(2)(b) there is only bar to allow allowance for calculation of
perquisites of Employer from more than one company for shareholder director.
As Mrs Rahim is not that category, so all the benefits from many companies isasumed to be applicable for her.
7/29/2019 1.Assessment-PE-3(17.4.2011)
22/37
Interest on Securities(u/s-22): -
Income from house property(u/s-24):
Annual value(AV):
Rental income(Tk25,000*12) 300000
Municipal value -
Higher one of above 300,000
Less: Admissible deduction(u/s-25):
Repair & maintenance(1/4 of AV u/s-25(1)(h) 75,000
Municipal tax(Tk40,000 u/s-25(1)(a)) 40,000
Insurance premium(Tk 15,000 u/s-25(1)(b)) 15,000
Land revenue 2,000
Vacancy allowance(2 months) 50,000
(182,000)
Income from house property(u/s-24) 118,000
Income from Agriculture (u/s-26);
Sale of crops 25,000
Less: 60% Cost of production(u/s-27) (15,000)10,000
Income from business or Profession (u/s-28):
Consultancy fee from UNDP-BD 400,000
onsu tancy ee rom or an - utan ep a ,
700,000Less: Membership fee to ICAB (4,800)
695,200
Income from paertnership firm: -
Income from Capital Gain(u/s-31):1 -
2 Sale of appartment (u/s-82C) 800,000
3 2,000,000
Income from Capital Gain(u/s-31): 2,800,000
(Sale of property which is treated u/s-82C i.e. final settlement of tax liability. At
the time of registration, TDS @2% of sale proceeds. In this problem the assesseealready reached highest slab. So the showed income as follows:
TDS=(10,000,000*2%)=Tk200,000 and shown income=Tk 200,000/0.25=Tk
800,000.
Money received from the real estate company against a contract which is
included in the definition of transfer u/s-2(66). So here Tk 2,000,000 is treated
as part of capital gain.
(Note: UNDP & WB are the organisation of UN. Only the salary categorized
persosn employee at UN is tax free. As Mrs Rahim is not salaried person of
UNDP & WB, so her income from there is not tax free. Moreover, there is no
DTAA with Bhutan and Nephal. So all the income will be taxable in our country).
Capital gain of Tk 200,000 by buying and selling listed company shares which is
exempted form tax in the hand of indidual.
7/29/2019 1.Assessment-PE-3(17.4.2011)
23/37
Income from Other sources (u/s-33):
Dividend income u/s-54(assumed gross) 50,000
Interest on post office savings bank account 15,000
Income from part time lecture
Lecture 60,000
Articles publication 25,000
Question settings 12,000
97,000
Less: Actual expense to earn above income (3,000)
94,000Income from Other sources (u/s-33): 159,000
Total income 4,828,200
Calculation of investment allowance(under Part B 6th schedule):
Life insurance premium for son (Tk5,000*4) 20,000
Investment in listed company's share 600,000
(allowable as per para-8)
Actual investment 620,000
Allowable investment allowance(u/s-44):
Actual investment 620,000
1,007,05025% of total income [excluding employer's contribution to RPF, interest on RPF
(excluding interest para-25, part-A 6th schedule), income u/s-82C]. So 25% on
- - -
(as per para-1 LIP allowable only for assessee, spouse and minor child).
Maximum allowable investment 1,000,000
Allowable investment (lower of the above) 620,000
Computation of tax liabilities
1 On total income including Capital gain 4,828,200
On first Tk. 180,000 @ 0% -
On next Tk. 275,000 @ 10% 27,500
On next Tk. 325,000 @ 15% 48,750
On next Tk. 375,000 @ 20% 75,000
On balanceTk. 3,673,200 @ 25% 918,300
Total 4,828,200 1,069,550
Gross tax liability 1,069,550
Less: 10% tax rebate for showing 20% higher income
Last year's income(4828200-200000)/1.2=Tk 3856833 3,856,833
Higher income shown(4828200-200000)-3856833 771,367Rebate 10% on higher tax paid=771367*0.25*0.1 (19,284)
Less: 10% Rebate on investment Tk. 620,000 (62,000)
988,266
Less: Tax credit
on dividend@10% on Tk 50,000 5,000
On sale of apartment@2% on 1000,000 200,000
(205,000)
Net tax liabilit 783 266
, , - - - , .
7/29/2019 1.Assessment-PE-3(17.4.2011)
24/37
May-June 2009 Q-9
Note Taka
Interest on Securities(u/s-22):
Interest on tax free govt securities Tk 10,000 - -
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 573,000
Less:
Dividend 20,000
Interest on bank deposit 12,000
Profit on sale of machineries 30,000
Interest on tax free govt securities 10,000
Sundry income 5,000
30,000
Interest on investment outside Bangladesh 20,000
(127,000)
Add: Expenditure to be considered as per provision of law afterwards
De reciation for consideration as 3rd schedule 180 000 180 000
ABC Limited
Computation of Total Income
Assessment year 2010-2011(Income year 2009--2010 )
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
(Interest on tax free govt securities is fully exempted under para-24 part
A 6th schedule).
Refund of income tax(it is not income. So it is not considered
afterwards)
Add: Inadmissible expenses as per provision of law:
a Income Tax paid in advanceTk 200,000 200,000
b Fines paid to Customs authorityTk 20,000 20,000
c Salary & allowance Tk 250,000 50,000
d Legal expense Tk 14,000 -
e Conveyance allowance Tk 20000 -
Income taxes related legal expense Tk 10,000 is allowable upto appeal to
the appellate Tribunal. So as it is allowable expense nothing to added
back from here considering rest amount incurred for business purpose.
Disallowed u/s-29(1)(xvii) assuming Company committed offences as
Customs Act, 1969.
Tax is not an expense. So it not chargeable in P/L a/c and disallowable
fully being non business expense.
No tax has been deducted from the salary payment Tk 50,000 which is
full disallowable u/s-30 aa .
Paid to General Manager for overseas travelling as representative of
chamber which is allowable upto 1% of turnover disclosed Tk 4980,000.
So nothing to add back from here.
7/29/2019 1.Assessment-PE-3(17.4.2011)
25/37
f Excess perquisitess Tk 20000 20,000
(290,000)
Less: Admissible expenses as per provision of law:
Tax depreciation as per 3rd schedule 115,000
Add: Deemed income U/s-19 (115,000)
1 Profit on sale of machine Tk 800,000
Sale price(Tk 40000+profit Tk 30000) 70,000Written down value -
Total profit 70,000
Cost price 60,000
Capital gain(sale-costs)under capital gain he 10,000
Revenue gain(total profit-capital gain) 60,000 60,000
60,000
Profit before charging separate considerable expenses 281,000Income from business or Profession (u/s-28): 281,000
Income from Capital Gain(u/s-31):
Capital gain on sale of machine 10,000 10,000
-
Capital gain to be considered in income from other sources afterwards.
Only revenue gain to be added u/s-19(16) now for being sale of
machinery.
Excess perquisitess Tk 20000 over allowable income tax paid fully added
here u/s-30(e).
Dividend income (assuming gross) 20,000
Interest on bank deposit(assuming gross) 12,000
Sundry income 5,000
Interest on investment outside Bangladesh 20,000
57,000
Total income 629,000
Computation of tax liabilities
1 224,625 99,000.000
2 On capital gain@15%(para-2(a) 2nd schedule 1,500
3 On dividend income @20% 4,000
230,125Less: (200,000)
TDS on dividend income (4,000)
TDS on interest(12000*10%) (1,200)
Net tax liability 24,925
But the corporate minimum tax liability either profi/loss in IY is Tk 5,000 as per Finance Act 2010.
On total income excluding capital gain and dividend income @37.5% on
(assuming not publicly traded listed Company)=Tk568000-10000-
20000=Tk 538,000
Advance tax paid( assuming it has paid on the basis of last assessed income as per
section-64. So there is no uestion of char in sim le interest .
(Lack of proper information in the given problem assume that interest
received from country which is not fully under DTAA & the company did
not claim for income tax rebate).
7/29/2019 1.Assessment-PE-3(17.4.2011)
26/37
Nov-Dec 2008
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 37,500,525
Less: -
Add: Expenditure to be considered as per provision of law afterwards
Depreciation(for consideration as 3rd schedule) 4,000,000 4,000,000
Add: Inadmissible expenses as per provision of law:
a 755,375
b Goods damaged in store Tk 125,000 125000
c Tax deducted at source from Dividend Tk 1,275,850 1,275,850
Salary to Mr X Tk 755,375
Mr. Khan & Co Limited
Computation of Total Income
Assessment year 2008--2009 (Income year 2007-2008)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
(assume capital expenditure for installation of machineries which is
disallowed fully u/s-29(1)(xxvii).
As normal course of business goods cannot be damaged in store. In
case of accident like flood, it is allowable expenditure because its outof human comntrol. But as there is no such indication it assume it was
damaged due to neglegence. So disallowed fully.
d Late fine for renewal of trade license Tk 35,450 35,450
Disallowed fully as incurred for violation of law
e Commission to Abul & Co Tk 2,000,000 -
f Depreciation of leasehold assets Tk 5,00000 -
g Profit on sale of motor car Tk 800,000 -
Written down value 1,200,000
Total Profit 800,000
Sale price 2,000,000
Cost price 1,800,000
Capital gain(sale-costs)under capital gain he 200,000
Revenue gain(total profit-capital gain) 600,000
As commission paid for security provided against loan by bank to thecompany which is solely revenue expense & incurred for business and
allowed u/s-29(1)(xxvii).
As accounting depreciation was disallowed earlier in which this
depreciation was included no need to diallowed futher.
Both revenue gain and capital gain to be considered in other heads
afterwards. Nothing to be added u/s-29(1)(xi) now for not being sale
of building, plant & machinery.
Tax is not an expense. So it not chargeable in P/L a/c and disallowable
fully being non business expense.
7/29/2019 1.Assessment-PE-3(17.4.2011)
27/37
h Money looted on the way Tk 5,000,0,00 3,500,000
5,691,675
Less: Admissible expenses as per provision of law:
Leased depreciation(assuming it was operating lease) 125,000
Tax depreciation as per 3rd schedule 3,500,000(3,625,000)
Profit before charging separate considerable expenses
Income from business or Profession (u/s-28): 43,567,200
Income from Capital Gain(u/s-31):
Capital gain on sale of motor car 200,000 200,000
Income from Other sources (u/s-33)
Balancing charge(revenue gain) on sale of motor car 600,000
Dividend income (gross) 6,379,250
6,979,250
Total income 50,746,450
Loss of money by theft is allowable expense as it is incurred during the
course of business. Here money looted Tk 5,000,000 & recovered was
Tk 3,500,000. So the net loss Tk 1,500,000 as loss. So afterwards
allowing actual loss the recovered amount is disallowed.
Total tax deducted at source@20% on dividend income. So total
dividend income=(1275850/0.2)=Tk6,379,250
Computation of tax liabilities
1 12,145,980
(1,214,598) 10,931,382
2 On capital gain@15%(para-2(a) 2nd schedule 30,000
3 On dividend income @20% 1,275,850
12,237,232
Less: (5,000,000)
TDS on dividend income (1,275,850)
Net tax liability 5,961,382
Advance tax paid( assuming it has paid on the basis of last assessed income as per
section-64. So there is no question of charging simple interest).
On total income excluding capital gain and dividend income @27.5%
on (listed Company)=Tk50746,450-200000-6,379,250=Tk 44,167,200.
Less: Rebate @10% on Tk 12,145,980 for declaring more than 20%dividend
7/29/2019 1.Assessment-PE-3(17.4.2011)
28/37
Nov-Dec 2009 Q-4
Note Taka
Income from house property(u/s-24):
Annual value(AV):
Rental income(Tk25,000*12) 300,000
Municipal value 220,000
Higher one of above 300,000
Less: Admissible deduction(u/s-25):
Repair & maintenance(1/4 of AV u/s-25(1)(h) 75,000
Municipal tax(u/s-25(1)(a)) 5,000
Insurance premium(u/s-25(1)(b)) 4,000
Interest on mortgage 4,000
Land revenue 2,000
(90,000)
Income from house property(u/s-24) 210,000
Notes
1 Half of house used by his son in law who is not dependant on him is not considered in annual value.
2 It is assumed that cost of alteration is a capital nature so it is not admissible expense.
Mr. Azim
Computation of Income from House property
Assessment year -------------- (Income year ended -------)
epa r ma n enance nc u e wa er an swerage c arge , w e was repa r.
4 Residential house at Uttara used by the assessee. So it is not considered for computation in income and its
realated expenditure.
7/29/2019 1.Assessment-PE-3(17.4.2011)
29/37
May-June 2010
Note Taka
Sources of income:
1 Income from business or Profession (u/s-28):
2 Capital gain (u/s-31)3 Income from Other sources (u/s-33)
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 232,300
Less:
a) Dividend (for consideration at income from other source) 30,000
30,000
c) Sundrey income( for consideration at Income from Other sources) 13,000
40,000
113 000
b) Share premium ( Not to be considered as income til AY 2010-2011. It is to
be treated as income with effect from 1st July 2010 as per NBR Circular no:
1 of 2010)
d) Capital gain on sale of machine(for consideration at capital gain head)
X Limited
Computation of Total Income
Assessment year 2010-2011 (Income year ended 30 June 2010)
Non-business income included in P&L A/c for consideration at appropriate heads of income:
Add: Expenditure to be considered as per provision of law afterwards
1 Entertainment(for consideration as per Rule-63) 9,500
2 Depreciation(for consideration as per 3rd schedule) 46,600
56,100
175,400
Add: Inadmissible expenses as per provision of law:
1 Rent & Taxes Tk 24,500
4,200
2 Repair and operating expense Tk 27,300
6,000
3 Legal expense Tk 14,500-
4 Compensation for termination of staff Tk 10,000
10,000
5 Type writer Tk, 5948
As VAT Tk 4,200 paid for importing machines is charged at P&L A/c is
disallowable Tk. 4,200 being part of value of machine(capital expenditure).
As the machine does not used does not used during the year, so no tax
depreciation is allowable.
Tk. 6,000 disallowed for being not business expense rather personal
expense of MD.
Assuming compensation paid for violation of job agreement. So disallowable
fully,
Income taxes related legal expense is allowable upto appeal to the appellate
Tribunal. So as it is allowable expense nothing to added back from here.
,.
A/c as a revenue expenditure so disallowable fully.
7/29/2019 1.Assessment-PE-3(17.4.2011)
30/37
6 Bad debt provision Tk 4,400 4,400
30,548
205,948
Add: Deemed income u/s-19
Bad debt recovered is to be treated as business income u/s-19(15)(a) 2,000
207,948
Less: Admissible expenses as per provision of law:
Tax depreciation (58,400)
Profit before charging separate considerable expenses 149,548
Entertainment as per Rule-65
Allowable limit upto 4% of profit before charging entertainment exp. 5,982
(2,224)
Income from business or Profession (u/s-28): 147,324
Income from Capital Gain(u/s-31):
Here the actual expenditure is Tk 9,500 out of which Tk 2,000 is unexplained
and Tk 5,276 is personal expnditure. So after deducting those two, calims
remains for Tk 9,500--Tk 2,000-Tk 5276=Tk 2224. As it is lower than the
ceiling of Rule-65 Tk 5982, so it is allowable expenditure.
Disallowable fully being no provision other than actual bad debt is allowable
u/s-29(1)(xv).
ap a ga n on sa e o mac ne ,
Income from Capital Gain(u/s-31): 40,000
Income from Other sources (u/s-33)
a Dividend income(gross assumed) 30,000
b Sundry income 13,000
43,000Total income 230,324
1 On total income other than Capital gain and dividend income @37.5% 60,122
(Being non listed trading Company)
2 On Capital gain tax @ 15% (under para-2 Second schedule) 6,000
3 On dividend income @20% 6,000
Gross tax liability 72,122
Less: Tax credit:
Tax deducted at source on dividend @20%(u/s-54) 6,000
Net Tax liabilities 66,122
Computation of tax liabilities
7/29/2019 1.Assessment-PE-3(17.4.2011)
31/37
Nov-Dec-2010
Note Taka
Income from Salary (u/s-21):
Basic salary(9,000 *12) 108,000
Dearness allowance(20% of Basic salary) 21,600
Bonus(Two months Basic salary) 18,000
Rent free accommodation(Rule-33B):
Rental value(annual value) 30,000
or
25% of Basic salary 27,000
Lower one 27,000
Medical allowance(Tk 300 p.m) 3,600
Less: Exemption(Rule-33I):
Actual expense(assumed allowance are expended) 2,500
1,100
Conveyance facilities(u/s-33D)7.5% of Basic 8,100
Income from Salary (u/s-21) before considering Contribution & interest on PF: 183,800
Recognized Unrecognized Government
Salary Income before considering Cont. & interest on PF: 183,800 183,800 183,800
Employer's Contribution to PF(10% of Basic) 10,800 - -
Mr. Rahman
Computation of Total Income
Assessment year 2010-2011 (Income year 2009-2010)
Provident Fund
(Since para-4(1) part-A 6th schedule excludes govt PF
income for PF re istered onl under PF Act 1925.
Interest on PF
(for RPF Para-25 Part-A 6th schedule)
Interest on RPF 1,000
Less: Exemption
1/3 of total salary 36,0001,611
higher one exempted 36,000
-
For GPF Para-4(1) Part-A 6th schedule -
(exempted for income PF which is under PF Act 1925)
For UPF -
Income from Salary (u/s-21) 194,600 183,800 183,800
Calculation of investment allowance(under Part B 6th schedule):
Life insurance premium for father Tk 5000 5,000 5,000 5,000
(as per para-1 LIP allowable upto 10% of policy value).
Purchase of compnay's share Tk 4000 4,000 4,000 4,000
Employee and employer's cont. to PF(10% of salary each) 10800 21,600 -
Actual investment 19,800 30,600 9,000
Employee contribution in RPF exempted in Para-6 Part-B
1st schedule).
14.5% of cumulative
RPF(Tk1000/.09)*14.5%
(both allowable for RPF as per para-5, only employee cont. allowable for
GPF as para-4 and nothing allowed for UPF).
(assumed purchased listed company's share which allowed as per para-8)
.
7/29/2019 1.Assessment-PE-3(17.4.2011)
32/37
Allowable investment allowance(u/s-44):
Actual investment 19,800 30,600 9,00045,950 45,950 45,950
Maximum allowable investment 1,000,000 1,000,000 1,000,000
Allowable investment (lower of the above) 19,800 30,600 9,000
Recognized Unrecognized Government Recognized Unrecognized Government
On first Tk. 165000 165000 165000 0 0 0
On next Tk. 29600 18800 18800 2960 1880 1880
On next Tk. 0 0 0 0 0 0
On next Tk. 0 0 0 0 0 0
On balance 0 0 0 0 0 0
Total income 194,600 183,800 183,800 2,960 1,880 1,880
Less: 10% Rebate on investment 1,980 3,060 900
Net tax liability 980 (1,180) 980
2,000 2,000 2,000
Total income for Provident Fund Total tax for Provident Fund
Minimum tax liability for individual for having taxable income above
exemption limit.
Computation of tax liabilities
25% of total income [excluding employer's contribution to PF, interest on
PF]. So 25% on (Tk 194600-10800);(183800-0);((183800-0).
7/29/2019 1.Assessment-PE-3(17.4.2011)
33/37
Exam of Mr Akbar Q-6
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 57,580,350
Less: Exempted income included in P&L A/c:
9,250,000 9,250,000
Less:
-
Add: Expenditure to be considered as per provision of law afterwards
Accounting depreciation( for consideration as per 3rd schedule) 2,136,860Entertainment(for consideration as per Rule-63) 112,980
2,249,840
Add: Inadmissible expenses as per provision of law:
1 Incentive bonusTk 6870,500(for consideration as per u/s-30(j))
XYZ Limited
Computation of Total Income
Assessment year 2009-2010 (Income year 2008-2009)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
Income from export of handicraft(Exempted under para-35 Part A 6th
shcedule)
,
1,112,465
2 Overseas travelling Tk 8,550,000
1,159,315
3 Free sample Tk 82,570 (for consideration as Rule -65C)
Allowable limit in Rule 65C as follows: -
Upto Tk 5 crore [email protected]% 750,000
On excess of Tk5 crore to Tk 10 crore @0.75% 750,000
In excess of Tk 10 crore [email protected]% onTk 739,068,560=Tk 2,771,507
2,396,507
2,271,780
Less: Admissible expenses as per provision of law:
Tax depreciation as per 3rd schedule (2,315,970)Add: Deemed income u/s-19 -
Profit before charging separate considerable expenses 69,036,000
Entertainment as per Rule-65
Allowable limit:
4% upto Tk 10 lac of profit before charging entertainment exp. 40,000
on rest 2% of profit before charging entertainment exp. 1,380,720
(1,420,720)
Since the claim amount is within the allowable limit, it is fully
admissible expeense and nothing to be added back.
U/s-30(k) allowable upto 1% of disclosed turnover Tk 739,068,560. So
the excess amount disallwed =8,550,000-7,390,685=Tk 1,159,315 is
added with total income.
(10% of disclosed profit=(57,580,350*10%)=5758035 is allowable limit
u/s-30(j). So (6,870,500-5,758,035)=Tk 1112,465 is disallowable.
7/29/2019 1.Assessment-PE-3(17.4.2011)
34/37
Income from business or Profession (u/s-28): 67,615,280
Income from Capital Gain(u/s-31):
1 Sale of shares 19,095,000
Purchase of shares 11,812,000
Capital gain on sale of shares 7,283,000 -
Income from Other sources (u/s-33)
1 Total bank deposit 857,690,580
Less: Deposits from sales 748,234,890
Transfer deposit from CD to SA a/c 49,987,520
Deposit from cash subsidy 19,000,000
(817,222,410)
Deemed income u/s-19(1) 40,468,170
2 Unpaid cash loan Tk 10,000,000 10,000,000
Total income 118,083,450
According to u/s-19(21) cash loan is to be paid back within 3 years fromend of which year loan has been taken. Otherwise such loan will be
treated as income from other sources in the following income year.
But capital gain arise from transfer of listed company share is fully
exempted from tax u/s-32(7) in AY 2009-2010 as income tax rate
applicable in last IY retrospectively(i.e. AY 2010-2011 tax @10% under
SRO 269 dated 1.7.2010 is a licable and TDS ros ectivel .
ncome rom expor o an cra
9,250,000 -
Total taxable income 108,833,450
Computation of tax liabilities
1 108,833,450 40,812,544
Add:
Opening Retained earnings 42,077,500
Add: Tax holiday reserve 11,270,000
Add: General reserve 13,000,000Undistributed profit 66,347,500 3,317,375
Charge of additional tax@5% on Tk 66,347,500
Net tax liability 44,129,919
XYZ Ltd has not declared any dividend during IY 2008-2009. So u/s-
16B additional charge will be imposed on undistributed profit 5%.
On total income excluding capital gain @37.5%(listed but not declaring
dividend at least 15% at the end of six months of income year)
(Since handicraft income is not main business of company, it is
Exempted under para-35 Part A 6th shcedule and nothing to be added.
7/29/2019 1.Assessment-PE-3(17.4.2011)
35/37
Class Test
Note Taka
Income from Salary (u/s-21):
Basic salary(20,000 *12) 240,000
Dearness allowance(20% of Basic salary) 48,000
Bonus(one month Basic salary) 20,000
House rent allowance(55% of basic salary): 132,000
Less: Exemption(Rule-33A):
50% of Basic salary 120,000
or
Tk 15,000 per month 180,000
Lower one 120,000
12,000
Medical allowance(Tk 500 p.m) 6,000
Less: Exemption(Rule-33I):
Actual expense(assumed allowance are expended) 6,000-
Conveyance allowance(per month Tk1200) 14,400
Less: Exemption(rule-33) 24,000
-
Posting subsidy(Tk5,000 p.m.) 60,000
Mr. X
Computation of Total Income
Assessment year 2010-2011 (Income year ended 30 June 2010)
, . . ,
Less:Exempted under para-5 Part-A, 6th schedule
60,000
-
Employer's Contribution to RPF(10% of Basic) 24,000
Interest on RPF(Para-25 Part-A 6th schedule) 96,000
Less: Exemption
1/3 of total salary Tk 544400 114,667
544,400
14.5% of cumulative RPF 87,000
higher one exempted 114,667
-Income from Salary (u/s-21) 344,000
Interest on Securities(u/s-22):
Interest on SEC approved debenture 35,000
Interest on govt bond 70,000
105,000
All salary related exp except those allowed under ITO
in above cases.So Total
salary=(240000+48000+20000+132000+6000+14400+
60000+24000 =544400
(Assumed allowance expended wholly and necessarily
for performance office duties or employment).
(Since para-4(1) part-A 6th schedule excludes income
for PF registered only under PF Act, 1925)
(Assumed that Tk 7,000 deducted as a upfront basis for
which tax credit is taken. So no tax credit and
7/29/2019 1.Assessment-PE-3(17.4.2011)
36/37
Less: Exemption(para-12 & 13 Part-A 6th schedule) 20,000
85,000
Interest on Securities(u/s-22) 85,000
Income from house property(u/s-24):
Annual value(AV):
Rental income(Tk10,000*12) 120,000
Municipal value-not given -
(Assumed that actual rental is higher than municipal value)
Higher one of above 120,000
Less: Admissible deduction(u/s-25):
Repair & maintenance(1/4 of AV u/s-25(1)(h) 30,000
Municipal tax(1/2 of Tk10,000 u/s-25(1)(a)) 10,000
Insurance premium(1/2 of Tk 6,000 u/s-25(1)(b)) 6,000
Interest on house building loan 73,500
Interest allowable u/s-25(1)(g) for deduction upto rented
portion (as loan has been taken for
personal=(3,200,000/2)=Tk 1,600,000 which is bellowthe allowable limit Tk 2,000,000). If personal loan
exceeds Tk 2,000,000 then interest on the amount
exceeding Tk 2,000,000 must deducted from House
property income. If whole or portion occupied by the
exemption is allowable).
(119,500)
Income from house property(u/s-24) 500
Income from paertnership firm:
Income from partnership firm(gross/before tax) 75,000
(1/3 of 225,000)
Income from Capital Gain(u/s-31):
Income on Capital gain comes at (10000/0.15)=666,667 666,667
Income from Other sources (u/s-33):
Cash Dividend u/s-54(gross) [45,000/90)*100] 50,000Stock dividend(Tk10*100 share)=1,000 -
Interest on saving account(gross) u/s-53I(5400/90)*100 6,000
Income from Other sources (u/s-33): 56,000
Total income 1,227,167
Less: Interest on house building loan(147,000/2) 73,500
As per u/s-53H TDS @2% of deed value Tk5,000,000 comes at Tk 100,000. It is final
settlement of tax liability as per u/s-82C.Assuming the land was transferred(inherited) after 5
years of acquisition. So applying 15% tax rate as per para-2 2nd schedule tax on total income
including CG or tax @15% on CG, lower one).
(as per u/s-2(26) dividend income and u/s-2(34) income definition excludes
the bonus dividend as an income).
, ,
(personal) allowed as deduction from total income.
Allowable interest(147000/2)=73,500.
7/29/2019 1.Assessment-PE-3(17.4.2011)
37/37
Residual total income on which tax to be imposed 1,153,667
Calculation of investment allowance(under Part B 6th schedule):
Life insurance premium for father Tk 60,000 -
Investment in listed company's share 100,000
(allowable as per para-8)
Deposit pension Scheme at Islami Bank(Tk5,000*12)=Tk60,000 -
Employee and employer's contribution to RPF(10% of salary each) 48,000
(allowable as per para-5)
Actual investment 148,000
Allowable investment allowance(u/s-44):
Actual investment 148,000
115,75025% of total income [excluding employer's contribution to RPF, interest on
RPF (excluding interest para-25, part-A 6th schedule), income u/s-82C]. So
25% on Tk 463,000(1162,667-24,000-9000-666,667).
(as per u/s-25(1)(g) interest on upto Tk 2,000,000 loan which is allowable as
deduction for personal loan for construction of building fully /partly occupied
by owner).
(as per para-1 LIP allowable only for assessee, spouse and minor child).
(allowable only for schedule bank and govt approved bank as per para-11 ) .
, ,
Allowable investment (lower of the above) 115,750
1 On total income other than Capital gain=Tk.487,000=(1153,667-666,667) 487,000
On first Tk. 165000 @ 0% 0
On next Tk. 275000 @ 10% 27500On next Tk. 47000 @ 15% 7050
On next Tk. 0 @ 20% 0
On balanceTk. 0 @ 25% 0
487000 34,550
2 On Capital gain Tk 666,667 tax @ 15% (under para-2 Second schedule) 100,000
Gross tax liability 134,550
Less: 10% Rebate on investment Tk 115,750 11,575
122,975
Less: 7,995
114,980Less: TDS
on dividend 5,000
on saving interest 600
on Capital gain 100,000
105,600
Net tax liability 9,380
Tax credit average rate for partnership firm income[(122975/1153667)*75000]
Computation of tax liabilities