36
British Columbia Hydro and Power Authority, 333 Dunsmuir Street, Vancouver BC V6B 5R3 www.bchydro.com Joanna Sofield Chief Regulatory Officer Phone: 604-623-4046 Fax: 604-623-4407 [email protected] March 17, 2011 Ms. Erica M. Hamilton Commission Secretary British Columbia Utilities Commission Sixth Floor – 900 Howe Street Vancouver, BC V6Z 2N3 Dear Ms. Hamilton: RE: Project No. 3698622 British Columbia Utilities Commission (BCUC) British Columbia Hydro and Power Authority (BC Hydro) F2012 to F2014 Revenue Requirements Application (F12-F14 RRA) Workshop Presentation BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March 16, 2011. For further information, please contact Janet Fraser at 604-623-4176 or by e-mail at [email protected] . Yours sincerely, (for) Joanna Sofield Chief Regulatory Officer ab/ma Enclosure (1) Copy to: BCUC Project No. 3698622 (F12-F14 RRA) Registered Intervener Distribution List. B-2

2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

British Columbia Hydro and Power Authority, 333 Dunsmuir Street, Vancouver BC V6B 5R3

www.bchydro.com

Joanna Sofield Chief Regulatory Officer Phone: 604-623-4046 Fax: 604-623-4407 [email protected] March 17, 2011 Ms. Erica M. Hamilton Commission Secretary British Columbia Utilities Commission Sixth Floor – 900 Howe Street Vancouver, BC V6Z 2N3 Dear Ms. Hamilton: RE: Project No. 3698622 British Columbia Utilities Commission (BCUC)

British Columbia Hydro and Power Authority (BC Hydro) F2012 to F2014 Revenue Requirements Application (F12-F14 RRA) Workshop Presentation

BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March 16, 2011. For further information, please contact Janet Fraser at 604-623-4176 or by e-mail at [email protected]. Yours sincerely,

(for) Joanna Sofield Chief Regulatory Officer ab/ma Enclosure (1) Copy to: BCUC Project No. 3698622 (F12-F14 RRA) Registered Intervener Distribution List.

B-2

markhuds
BCH 2012-2014 Revenue Requirements
Page 2: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

F201

2to

F201

4R

even

ueR

equi

rem

ents

F201

2 to

F20

14 R

even

ue R

equi

rem

ents

Mar

ch 1

6 W

orks

hop

1

Page 3: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Age

nda

Wel

com

e an

d In

trodu

ctio

ns

Wor

ksho

pO

bjec

tives

(5m

in.)

Wor

ksho

p O

bjec

tives

(5m

in.)

Ove

rvie

w o

f App

licat

ion;

Cha

pter

1 –

Ove

rvie

w (1

0 m

in.)

C

hapt

er 2

-R

ate

Man

agem

ent (

10 m

in.)

C

hapt

er 3

-Lo

ad a

nd R

even

ue (1

0 m

in.)

C

hapt

er 4

-C

ost o

f Ene

rgy

(10

min

.)

Cha

pter

5 -

Ope

ratin

g C

osts

(20

min

.)C

h6

Ci

lEdi

(15

i)

C

hapt

er 6

-C

apita

l Exp

endi

ture

s (1

5 m

in.)

C

hapt

er 7

-D

efer

ral a

nd O

ther

Reg

ulat

ory

Acc

ount

s (1

0 m

in.)

C

hapt

er 8

-O

ther

Rev

enue

Req

uire

men

t Ite

ms

(10

min

.)

Cha

pter

9–

OA

TT(5

min

)C

hapt

er 9

O

ATT

(5 m

in.)

C

hapt

er 1

0 -S

tatu

s of

Dire

ctiv

es (1

5 m

in.)

O

ther

App

endi

ces

(10

min

.)

App

endi

x A

-Fi

nanc

ial S

ched

ules

2

W

rap-

Up

Page 4: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Intr

oduc

tions

Jan

et F

rase

r, D

irect

or o

f Reg

ulat

ory

Guy

Lero

ux,M

anag

erof

Reg

ulat

ory

Bus

ines

sA

naly

sis

Guy

Ler

oux,

Man

ager

of R

egul

ator

y B

usin

ess

Ana

lysi

sW

afi K

assa

m, M

anag

er o

f Fin

anci

al F

orec

astin

g an

d P

lann

ing

Way

ne T

aylo

r, C

onsu

ltant

Ian

Web

b,Le

galC

ouns

elIa

n W

ebb,

Leg

al C

ouns

elA

ndre

a B

anks

, Sen

ior R

egul

ator

y S

peci

alis

t

3

Page 5: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Wor

ksho

p O

bjec

tives

Pro

vide

anov

ervi

ewof

the

App

licat

ion

Pro

vide

an

over

view

of t

he A

pplic

atio

nD

escr

ibe

how

info

rmat

ion

is o

rgan

ized

and

pre

sent

ed

Des

crib

e ho

w fi

nanc

ial s

ched

ules

tie

into

the

writ

ten

sect

ions

Hig

hlig

htar

eas

offo

cus

Hig

hlig

ht a

reas

of f

ocus

4

Page 6: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Wha

t’s in

clud

ed in

the

App

licat

ion

Wha

tis

inth

eA

pplic

atio

nW

hat i

s in

the

App

licat

ion

D

escr

iptio

n of

BC

Hyd

ro’s

bus

ines

s ac

tiviti

es, b

usin

ess

chal

leng

es, a

nd

cost

driv

ers.

S

uppo

rtfo

rthe

rate

incr

ease

san

dot

hera

ppro

vals

requ

este

dS

uppo

rt fo

r the

rate

incr

ease

s an

d ot

her a

ppro

vals

requ

este

d

Impr

ovem

ents

mad

e as

a re

sult

of s

take

hold

er fe

edba

ck

Wha

tis

noti

nth

eA

pplic

atio

nW

hat i

s no

t in

the

App

licat

ion

R

eque

st fo

r CP

CN

or C

PC

N-li

ke fa

cilit

y ap

prov

als

R

ate

Des

ign

IR

P/D

SM

U

SoA

5

Page 7: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

App

licat

ion

Ove

rvie

w (C

hapt

er 1

)

Out

look

for F

12 to

F14

(sec

tion

1.3)

Pre

sent

atio

nof

Info

rmat

ion

(sec

tion

1.4)

Pre

sent

atio

n of

Info

rmat

ion

(sec

tion

1.4)

Org

aniz

atio

n of

App

licat

ion

(sec

tion

1.5)

Evi

dent

iary

Upd

ate

(sec

tion

1.6)

App

rova

lsso

ught

(sec

tion

1.7)

App

rova

ls s

ough

t (se

ctio

n 1.

7)

6

Page 8: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

App

rova

lsSo

ught

(sec

tion

17)

App

rova

ls S

ough

t (se

ctio

n 1.

7)

•DS

Mde

altw

ithse

para

tely

star

ting

inJu

ly(s

.1.7

.1)

DS

M d

ealt

with

sep

arat

ely

star

ting

in J

uly

(s.1

.7.1

)•R

ate

incr

ease

s in

clud

ing

smoo

thin

g m

echa

nism

(s.1

.7.2

)

9.73

% in

crea

se in

eac

h of

the

next

thre

e ye

ars

D

AR

R re

mai

ns a

t 2.5

%

•Dep

reci

atio

n ra

tes

chan

ge (d

ue to

IFR

S c

ompo

nent

izat

ion)

(s.1

.7.3

)•M

ajor

ity o

f Reg

ulat

ory

Acc

ount

s re

mai

n (s

.1.7

.4)

•IFR

SR

egul

ator

yA

ccou

nts

(s.1

.7.5

)IF

RS

Reg

ulat

ory

Acc

ount

s (s

.1.7

.5)

•Inte

rest

Rat

e ba

sed

on c

urre

nt fi

scal

yea

r (s.

1.7.

6)•B

asel

ines

for R

egul

ator

y A

ccou

nts

(s.1

.7.7

)•G

MS

Uni

t3co

sts

toN

HD

AG

MS

Uni

t 3 c

osts

to N

HD

A

7

Page 9: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Cos

t Str

uctu

re C

hang

es (s

.1.3

.3)

•BC

TC In

tegr

atio

n (s

.1.3

.3.1

)•N

atur

eV

iew

and

Tran

sitio

nto

Inte

rnat

iona

lFin

anci

alR

epor

ting

Sta

ndar

dsN

atur

e V

iew

and

Tra

nsiti

on to

Inte

rnat

iona

l Fin

anci

al R

epor

ting

Sta

ndar

ds

(IFR

S) (

s.1.

3.3.

2)•O

ther

Cos

t Stru

ctur

e C

hang

es (s

.1.3

.3.3

)

8

Page 10: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

App

roac

h to

Pre

sent

atio

n of

Info

rmat

ion

NSA

Nat

ure

BC

TCN

SA-1

2C

olum

n16

1718

19 =

16

to 1

8

F201

1 In

clud

ing

BC

TC fo

r 12

Mon

ths

Cos

t of E

nerg

y1,

415.

1(1

9.3)

(71.

8)1,

324.

0

Ope

ratin

g C

osts

946.

259

.162

.51,

067.

8

Taxe

s18

2.3

0.0

0.9

183.

2

Amor

tizat

ion

519.

4(1

3.8)

16.8

522.

4

Fina

nce

Cha

rges

500.

92.

82.

850

6.5

Ret

urn

on E

quity

586.

50.

01.

958

8.4

Non

-Tar

iff R

even

ue(4

4.6)

(28.

9)(8

.2)

(81.

7)

Inte

r-Se

gmen

t Rev

enue

(50.

8)0.

0(4

.9)

(55.

6)

(0.0

)0.

0

9

Page 11: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Tabl

e 1-

1 F2

012

to F

2014

Rev

enue

Req

uire

men

ts –

Gro

ss V

iew

(s.1

.3.2

)

Sche

dule

F201

1F2

012

F201

3F2

014

($ m

illio

n)Re

fere

nce

NS

A-1

2Pl

anPl

anP

lan

F201

2F2

013

F201

41

23

45

= 2

- 1

6 =

3 -

27

= 4

- 3

1C

ost o

f Ene

rgy

1.0

L11,

324.

01,

118.

31,

104.

61,

192.

7(2

05.6

)(1

3.7)

88.0

Incr

ease

Fro

m P

rior

Yea

r

2O

pera

ting

Cos

ts1.

0 L2

1,06

7.8

1,40

9.9

1,49

8.1

1,42

2.4

342.

188

.2(7

5.7)

3Ta

xes

1.0

L318

3.2

187.

819

9.6

211.

74.

611

.812

.1

4A

mor

tizat

ion

1.0

L452

2.4

608.

564

6.8

667.

286

.138

.320

.5

5Fi

nanc

eC

harg

es1

0L5

506

560

37

710

781

16

971

107

110

09

5Fi

nanc

e C

harg

es1.

0 L5

506.

560

3.7

710.

781

1.6

97.1

107.

110

0.9

6R

etur

n on

Equ

ity1.

0 L6

588.

461

0.5

583.

562

5.1

22.1

(27.

0)41

.6

7N

on-T

ariff

Rev

enue

1.0

L7(8

1.7)

(73.

0)(7

0.0)

(72.

8)8.

73.

0(2

.9)

8In

ter-

Seg

men

t Rev

enue

1.0

L8(5

5.6)

(26.

1)(2

7.4)

(28.

5)29

.5(1

.3)

(1.1

)g

()

()

()

()

()

()

9D

efer

ral A

ccou

nt T

rans

fers

1.0

L12

(160

.8)

47.4

56.3

67.8

208.

28.

911

.4

10O

ther

Reg

ulat

ory

Acc

ount

Tra

nsfe

rs1.

0 L1

6(4

26.1

)(7

02.9

)(5

76.5

)(3

50.5

)(2

76.8

)12

6.4

226.

0

11S

ubsi

diar

y N

et In

com

e1.

0 L1

9(1

53.0

)(7

0.4)

(76.

3)(8

5.7)

82.6

(5.8

)(9

.5)

12O

ther

Util

ities

Rev

enue

1.0

L20

(17.

6)(1

4.2)

(14.

6)(1

5.1)

3.3

(0.4

)(0

.5)

13D

efer

ral R

ider

Rev

enue

1.0

L21

(113

.9)

(90.

2)(9

8.4)

(108

.4)

23.6

(8.2

)(1

0.0)

14Le

ss R

even

ue a

t F20

11 R

ates

1.0

L26

(3,1

83.6

)(3

,289

.2)

(3,2

69.5

)(3

,283

.1)

(105

.6)

19.7

(13.

7)

10

15R

even

ue S

hort

fall

1.0

L27

(0.0

)31

9.9

666.

91,

054.

231

9.9

347.

038

7.3

16R

ate

Incr

ease

1.0

L28

9.73

%9.

73%

9.73

%17

Def

erra

l Acc

ount

Rat

e R

ider

1.0

L29

2.50

%2.

50%

2.50

%18

Net

Bill

Incr

ease

1.0

L30

10.1

3%9.

73%

9.73

%

Page 12: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Tabl

e 1-

2 F2

012

to F

2014

Rev

enue

Req

uire

men

ts –

Cur

rent

Vie

w (s

.1.3

.2)

Sche

dule

F201

1F2

012

F201

3F2

014

($ m

illio

n )Re

fere

nce

NS

A-1

2Pl

anPl

anP

lan

F201

2F2

013

F201

41

23

45

= 2

- 16

= 3

- 2

7 =

4 - 3

Incr

ease

Fro

m P

rior

Yea

r

1C

ost o

f Ene

rgy

3.0

L53

1,13

8.5

1,17

7.2

1,19

5.9

1,28

6.7

38.6

18.7

90.8

2O

pera

ting

Cos

ts3.

0 L5

476

6.3

754.

895

8.3

1,10

8.8

(11.

5)20

3.4

150.

5

3Ta

xes

3.0

L55

183.

218

7.8

199.

621

1.7

4.6

11.8

12.1

4A

mor

tizat

ion

3.0

L56

532.

059

7.0

660.

471

6.3

65.1

63.4

55.9

5Fi

nanc

e C

harg

es3.

0 L5

736

2.0

530.

760

9.0

686.

016

8.8

78.3

77.0

6R

etur

n on

Equ

ity3.

0 L5

859

9.7

614.

257

7.8

614.

114

.5(3

6.4)

36.3

7N

onTa

riff

Rev

enue

30

L59

(81

7)(7

30)

(70

0)(7

28)

87

30

(29)

7N

on-T

ariff

Rev

enue

3.0

L59

(81.

7)(7

3.0)

(70.

0)(7

2.8)

8.7

3.0

(2.9

)

8In

ter-

Seg

men

t Rev

enue

3.0

L60

(55.

6)(2

6.1)

(27.

4)(2

8.5)

29.5

(1.3

)(1

.1)

9S

ubsi

diar

y N

et In

com

e3.

0 L6

1(1

29.3

)(4

9.0)

(54.

1)(6

1.3)

80.3

(5.1

)(7

.2)

10O

ther

Util

ities

Rev

enue

3.0

L62

(17.

6)(1

4.2)

(14.

6)(1

5.1)

3.3

(0.4

)(0

.5)

10O

te

Ut

tes

ee

ue3.

0 L6

2(1

7.6)

(14.

2)(1

4.6)

(15.

1)3.

3(0

.4)

(0.5

)

11D

efer

ral R

ider

Rev

enue

3.0

L63

(113

.9)

(90.

2)(9

8.4)

(108

.4)

23.6

(8.2

)(1

0.0)

12Le

ss R

even

ue a

t F20

11 R

ates

1.0

L26

(3,1

83.6

)(3

,289

.2)

(3,2

69.5

)(3

,283

.1)

(105

.6)

19.7

(13.

7)

13R

even

ue S

hort

fall

1.0

L27

(0.0

)31

9.9

666.

91,

054.

231

9.9

347.

038

7.3

11

14R

ate

Incr

ease

1.0

L28

9.73

%9.

73%

9.73

%15

Def

erra

l Acc

ount

Rat

e R

ider

1.0

L29

2.50

%2.

50%

2.50

%16

Net

Bill

Incr

ease

1.0

L30

10.1

3%9.

73%

9.73

%

Page 13: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Rev

enue

Req

uire

men

t Com

pone

nts

(s.1

.3.4

)

Cos

t of E

nerg

y, 2

9%

Ret

urn

on E

quity

, 14%

Fina

nce

Cha

rges

, 14%

Ope

ratin

g C

osts

, 22%

Taxe

s, 5

%

Am

ortiz

atio

n, 1

6%

12

Page 14: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Rat

e In

crea

se D

river

s (s

.1.3

.5)

9.0%

Fina

nce

Cha

rges

51%

5.9%

Amor

tizat

ion

Ope

ratin

g C

osts

g

36%

4.1%

5.1%

F12

F14

Rt

Sth

i

Cos

t of E

nerg

y

Amor

tizat

ion

1.9%

3.6%

Subs

idia

ry N

et In

com

e

F12-

F14

Rat

e Sm

ooth

ing

0.8%

1.2%

Taxe

s

Non

-Rat

e R

even

ue

13

0.4%

0%1%

2%3%

4%5%

6%7%

8%9%

10%

Ret

urn

on E

quity

Page 15: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Rat

e M

anag

emen

t (C

hapt

er 2

)

Rat

e In

crea

ses

Fore

cast

Tab

le 2

-2

Rat

e In

crea

se F

orec

ast

App

rove

d Pl

an

Fore

cast

(%)

F201

1 F2

012

F201

3 F2

014

F201

5

Rat

e In

crea

se

6.11

9.

73

9.73

9.

73

6.95

Cre

dit p

er N

SA (J

anua

ry to

Mar

ch 2

011)

(4

.71)

0.

00

0.00

0.

00

0.00

Rat

e R

ider

3.

53

2.50

2.

50

2.50

2.

50

Net

Ann

ual B

ill Im

pact

7.

2910

.13

9.73

9.73

6.95

Cum

ulat

ive

Bill

Impa

ct

7.29

18

.16

29.6

6 42

.28

52.1

7

R

ate

Man

agem

ent(

sect

ion

23)

Rat

e M

anag

emen

t (se

ctio

n 2.

3)

14

Page 16: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Rat

e M

anag

emen

t (C

hapt

er 2

)R

egul

ator

y A

ccou

nt B

alan

ces

(s.2

.3.2

) Tab

le 2

-3E

ndof

Yea

rB

alan

ceSc

hedu

leF2

011

F201

2F2

013

F201

4

End

of Y

ear

Bal

ance

Sche

dule

F201

1F2

012

F201

3F2

014

($ m

illio

n)R

efer

ence

Fore

cast

Plan

Pla

nP

lan

12

34

Def

erra

l Acc

ount

s1

Her

itage

Def

erra

l Acc

ount

2.1

L26

268.

929

9.2

279.

925

6.8

2N

on-H

erita

ge D

efer

ral A

ccou

nt2.

1 L2

740

1.4

378.

735

4.4

325.

03

Trad

e In

com

e D

efer

ral A

ccou

nt2.

1 L2

820

8.7

196.

918

4.2

169.

04

Tota

l87

9.0

874.

981

8.5

750.

8

Cap

ital-L

ike

Acc

ount

s5

Dem

and-

Side

Man

agem

ent

2.2

L135

526.

363

7.0

766.

891

6.3

6S

ite C

2.2

L139

107.

123

8.3

411.

453

1.9

7Fu

ture

Rem

oval

& S

ite R

esto

ratio

n2.

2 L1

40(1

36.5

)(1

02.2

)(8

1.4)

(60.

3)8

Sm

art M

eter

ing

& In

frast

ruct

ure

2.2

L152

30.4

140.

532

6.4

458.

79

Tota

l52

7.2

913.

61,

423.

31,

846.

6

NC

hLi

bilit

iN

on-C

ash

Liab

ilitie

s10

Firs

t Nat

ions

Pro

visi

ons

2.2

L137

303.

531

6.0

328.

534

0.9

11E

nviro

nmen

tal P

rovis

ions

2.2

L156

317.

431

2.5

307.

630

1.4

12IF

RS

Pen

sion

2.2

L158

0.0

0.0

855.

081

0.0

13To

tal

620.

962

8.5

1,49

1.2

1,45

2.3

Rat

e Sm

ooth

ing

Acco

unts

14Fi

rst N

atio

ns C

osts

2.2

L136

95.1

95.8

95.8

95.8

15W

anet

a2.

2 L1

5530

.040

.025

.015

.016

IFR

S P

P&E

2.2

L157

0.0

186.

034

1.5

475.

217

F12-

F14

Rat

e Sm

ooth

ing

2.2

L159

0.0

138.

612

8.8

0.0

18To

tal

125.

146

0.4

591.

158

6.0

Fore

cast

Var

ianc

e A

ccou

nts

19Fo

reig

n E

xcha

nge

Loss

es (G

ains

)2.

2 L1

41(9

8.8)

(101

.6)

(100

.3)

(98.

4)20

Sto

rm R

esto

ratio

n2.

2 L1

43(5

.0)

(5.3

)(5

.5)

(5.8

)21

Tota

l Tax

es2.

2 L1

49(1

3.3)

(13.

9)(1

4.6)

(15.

4)22

Am

ortiz

atio

n on

Cap

ital A

dditi

ons

2.2

L150

2.1

2.2

2.3

2.4

23To

tal F

inan

ce C

harg

es2.

2 L1

51(1

.9)

(1.9

)(1

.9)

(1.9

)24

Non

-Cur

rent

Pen

sion

Cos

t2.

2 L1

5468

.551

.434

.217

.125

Tota

l(4

8.4)

(69.

1)(8

5.8)

(102

.0)

Oth

er R

egul

ator

y A

ccou

nts

26P

re-1

996

Con

tribu

tions

2.2

L142

58.7

67.3

74.8

81.1

15

27P

rocu

rem

ent E

nhan

cem

ent (

clos

ed)

2.2

L144

38.5

34.7

30.8

27.0

28C

apita

l Pro

ject

Inve

stig

atio

n (c

lose

d)2.

2 L1

4552

.647

.542

.437

.229

GM

Shr

um 3

2.2

L146

43.3

0.0

0.0

0.0

30F2

010

RO

E Ad

just

men

t (cl

osed

)2.

2 L1

4745

.133

.822

.611

.331

Hom

e O

ptio

n Pu

rcha

se P

lan

2.2

L153

18.0

24.0

27.0

28.2

32To

tal

256.

320

7.3

197.

518

4.8

33To

tal

2,36

0.1

3,01

5.6

4,43

5.8

4,71

8.6

Page 17: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Load

and

Rev

enue

For

ecas

t (C

hapt

er 3

)

Ene

rgy

Sal

es F

orec

ast (

s.3.

2)ba

sed

on A

ugus

t 201

0 fo

reca

stw

ill up

date

in E

UTa

ble

3-1

Ene

rgy

Sal

es F

orec

ast F

2012

to F

2014

(s.3

.2.2

)

F2

011

F201

1F2

012

F201

3F2

014

(GW

h)Fo

reca

stN

SA-1

2Pl

anPl

anPl

an1

23

45

Dom

estic

Ene

rgy

Sale

s1

Res

iden

tial

17,6

8017

,365

17,8

9317

,720

17,4

382

Ligh

t Ind

ustri

al a

nd C

omm

erci

al17

,842

18,2

4717

,869

17,5

5517

,230

3La

rge

Indu

stria

l13

,164

14,1

5314

,228

14,6

5615

,377

4O

ther

1,93

72,

029

2,08

02,

116

2,14

25

Tota

l50

,623

51,7

9452

,071

52,0

4652

,187

5To

tal

50,6

2351

,794

52,0

7152

,046

52,1

87

16

Page 18: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Rev

enue

For

ecas

t (s.

3.3)

Rev

enue

For

ecas

t -F2

012

to F

2014

(App

endi

x A

, Sch

edul

e 14

.0)

F201

1F2

012

F201

3F2

014

NSA

-12

Plan

Plan

Plan

Dom

estic

Rev

enue

s ($

mill

ion)

()

10R

esid

entia

l1,

338.

01,

382.

41,

371.

91,

353.

211

Ligh

t Ind

ustri

al a

nd C

omm

erci

al1,

214.

61,

192.

91,

170.

51,

148.

012

Larg

e In

dust

rial

579.

161

6.1

624.

066

0.7

13Irr

igat

ion

4.0

4.8

4.8

4.9

14S

treet

Lig

htin

g28

.228

.128

.328

.615

New

Wes

tmin

ster

& T

onga

ss19

.119

.619

.820

.016

Forti

s44

.245

.246

.347

.117

Sea

ttle

City

Lig

ht17

.614

.214

.615

.118

F11

Cre

dit R

ider

(43.

8)0.

00.

00.

019

SM

I Im

pact

0.0

0.1

3.8

20.7

20S

ubto

tal

3,20

1.1

3,30

3.4

3,28

4.1

3,29

8.2

21R

even

ue fr

om D

efer

ral R

ider

113.

990

.298

.410

8.4

22To

tal

331

50

339

37

338

25

340

67

22To

tal

3,31

5.0

3,39

3.7

3,38

2.5

3,40

6.7

24D

efer

ral A

ccou

nt R

ate

Rid

er2.

50%

2.50

%2.

50%

Aver

age

Rev

enue

s ($

/MW

h)25

Res

iden

tial

77.1

77.3

77.4

77.6

26Li

ghtI

ndus

trial

and

Com

mer

cial

666

668

667

666

26Li

ght I

ndus

trial

and

Com

mer

cial

66.6

66.8

66.7

66.6

27La

rge

Indu

stria

l40

.943

.342

.643

.028

Irrig

atio

n51

.352

.552

.552

.529

Stre

et L

ight

ing

129.

712

7.2

127.

212

7.2

30N

ew W

estm

inst

er &

Ton

gass

43.4

43.7

43.7

43.7

31Fo

rtis

45.1

44.9

44.7

44.5

32Se

attle

City

Ligh

t56

.545

.747

.248

.6

17

32Se

attle

City

Lig

ht56

.545

.747

.248

.633

Tota

l (Ex

clud

ing

Mis

c R

ev)

64.0

65.2

65.0

65.3

Page 19: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Cos

t of e

nerg

y (C

hapt

er 4

)

Cos

t of E

nerg

y Su

mm

ary

F201

1F2

012

F201

3F2

014

F201

2I

Tabl

e 4-

1 C

ost o

f Ene

rgy

Sum

mar

y

F201

1F2

012

F201

3F2

014

($ m

illio

n)N

SA-1

2Pl

anPl

anPl

an$

mill

ion

Per C

ent

12

34

5 =

2 - 1

6 =

5 / 1

Cos

t of E

nerg

y1

Her

itage

Ene

rgy

499.

741

3.1

376.

535

4.3

(86.

6)-1

7.3%

2N

on-H

erita

ge E

nerg

y82

4.3

705.

372

8.1

838.

4(1

19.0

)-1

4.4%

F201

2 In

crea

se

g

gy(

)3

Tota

l (Sc

hedu

le 4

.0, L

ine

18)

1,32

4.0

1,11

8.3

1,10

4.6

1,19

2.7

(205

.6)

-15.

5%

Cos

t of E

nerg

y, 2

9%

Ret

urn

on E

quity

, 14%

gy,

Fina

nce

Cha

rges

, 14%

Amor

tizat

ion

16%

18

Ope

ratin

g C

osts

, 22%

Taxe

s, 5

%

Amor

tizat

ion,

16%

Page 20: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Syst

em O

ptim

izat

ion

The

Mar

gina

l Cos

t Mod

el (M

CM

) sui

te is

the

prim

ary

set o

f too

ls u

sed

by

B

CH

ydro

toco

ordi

nate

itsm

ajor

rese

rvoi

rope

ratio

nsw

ithIP

Ppu

rcha

ses,

BC

Hyd

ro to

coo

rdin

ate

its m

ajor

rese

rvoi

r ope

ratio

ns w

ith IP

P p

urch

ases

,

th

erm

al g

ener

atio

n an

d m

arke

t pur

chas

es a

nd s

ales

. T

he M

CM

sui

te is

a s

et o

f in-

hous

e, p

ropr

ieta

ry m

odel

s de

velo

ped

spec

ifica

lly

fort

hech

arac

teris

tics

ofth

eB

CH

ydro

syst

em.

for t

he c

hara

cter

istic

s of

the

BC

Hyd

ro s

yste

m.

A k

ey fe

atur

e of

the

MC

M s

uite

is th

e ex

plic

it m

odel

ing

of d

ecis

ion-

mak

ing

unde

r unc

erta

inty

in fu

ture

inflo

ws

and

mar

ket p

rices

.

19

Page 21: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Fore

cast

Cos

t of E

nerg

y fo

r F20

12 to

F20

14S

($ m

illio

n)F2

011

F201

2F2

013

F201

4N

SA-1

2Pl

anPl

anPl

anLi

neC

olum

n8

910

11

Sche

dule

4.0

in A

ppen

dix

A

Line

Col

umn

89

1011

Cos

t of E

nerg

y ($

mill

ion)

Her

itage

Ene

rgy

1H

ydro

elec

tric

(wat

er re

ntal

s)32

3.5

360.

137

2.1

379.

2y

()

2M

arke

t ele

ctric

ity p

urch

ases

148.

343

.323

.628

.13

Mar

ket P

urch

ases

to N

on-H

erita

g0.

00.

00.

00.

04

Nat

ural

gas

for t

herm

al g

ener

atio

37.3

34.9

50.1

54.4

5D

omes

tic tr

ansm

issi

on15

.715

.115

.115

.16

Surp

lus

Sale

s0.

0(1

7.6)

(55.

5)(9

6.3)

Oth

(25

1)(2

27)

(28

8)(2

62)

7O

ther

(25.

1)(2

2.7)

(28.

8)(2

6.2)

8To

tal

499.

741

3.1

376.

535

4.3

Non

-Her

itage

Ene

rgy

9M

kt P

urch

ases

Fro

m H

erita

ge0.

00.

00.

00.

010

Wan

eta

(wat

erre

ntal

s)7

08

28

38

510

Wan

eta

(wat

er re

ntal

s)7.

08.

28.

38.

511

IPPs

and

Lon

g-Te

rm C

omm

itmen

710.

468

9.8

712.

387

1.0

12N

ew C

apita

l Lea

ses

Und

er IF

RS

0.0

0.0

(32.

0)(6

6.8)

13N

on-In

tegr

ated

Are

a23

.623

.725

.928

.014

Gas

& O

ther

Tra

nspo

rtatio

n13

.314

.512

.611

.515

Dom

estic

Tra

nsm

issi

on23

.10.

00.

00.

0

20

16N

et P

urch

ases

(Sal

es) f

rom

Pow

46.8

(30.

9)1.

1(1

3.8)

17To

tal

824.

370

5.3

728.

183

8.4

18To

tal G

ross

CO

E1,

324.

01,

118.

31,

104.

61,

192.

7

Page 22: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Fore

cast

Cos

t of E

nerg

y fo

r F20

12 to

F20

14Ta

ble

4-6

Ener

gy b

eing

pur

chas

ed u

nder

act

ive

EPA

s

IPP

and

Long

-Ter

m P

urch

ase

Volu

mes

N

o. o

f EP

AF2

010

At

lF2

011

Ft

F201

2 Pl

F201

3 Pl

F201

4 Pl

(GW

h)

EPA

sA

ctua

lFo

reca

stPl

anPl

anPl

an

Pre

-200

0 EP

As

18

2,71

2 2,

904

3,01

3 3,

008

2,93

1

Isla

nd C

ogen

erat

ion

Pla

nt

1 1,

529

1,92

9 10

9 11

4 80

2000

Gre

en R

FEO

I1 3

127

140

153

153

153

2001

Gre

en E

nerg

y C

all

13

613

692

715

715

715

2002

CB

G C

all2

2 22

7 28

7 29

5 29

5 20

8

2002

/03

GPG

Cal

l3 7

354

614

637

637

639

F200

6 C

all (

incl

udin

g B

rillia

nt)

29

436

1,78

3 2,

382

2,41

6 2,

556

Alc

an 2

007

EP

A 1

2,74

8 3,

103

2,20

5 1,

691

1,69

1

Bio

ener

gy C

all -

Pha

se I

RFP

4

141

352

503

538

538

2009

Cle

an P

ower

Cal

l 25

-

- 24

24

5 1,

429

Sta

ndin

g O

ffer P

rogr

am

6 6

58

80

130

130

Forr

est K

err E

PA *

1

- -

- -

-

Tota

l 11

0 8,

893

11,8

62

10,1

14

9,94

1 11

,068

*

Not

e: F

orre

st K

err E

PA

pro

ject

is e

xpec

ted

to b

e op

erat

iona

l in

F201

5.

1. R

FEO

I – R

eque

st fo

r Exp

ress

ions

of I

nter

est.

2C

BG

Cus

tom

erB

ased

Gen

erat

ion

21

2. C

BG

– C

usto

mer

Bas

ed G

ener

atio

n.3.

GP

G –

Gre

en P

ower

Gen

erat

ion.

Page 23: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Fore

cast

Cos

t of E

nerg

y fo

r F20

12 to

F20

14C

IPP

and

Long

-Ter

m P

urch

ase

Cos

ts

($ m

illio

n)

F201

0 A

ctua

l F2

011

Fore

cast

F2

012

Plan

F2

013

Plan

F2

014

Plan

Tabl

e 4-

7 IP

P an

d Lo

ng T

erm

Pur

chas

e C

osts

()

Pre-

2000

EP

As

173.

0 17

6.9

183.

6 18

8.9

186.

0

Isla

nd C

ogen

erat

ion

Pla

nt

119.

5 13

7.6

62.4

60

.4

57.7

2000

Gre

en R

FEO

I 4.

8 5.

1 5.

5 6.

1 6.

5

2001

Gre

en E

nerg

y C

all

33.6

37

.8

39.6

40

.0

40.4

2002

CB

G C

all

15.8

23

.724

.324

.719

.4

2002

/03

GPG

Cal

l 19

.4

33.9

36

.2

36.6

37

.1

F200

6 C

all

(incl

udin

g Br

illian

t) 38

.0

154.

2 21

5.4

221.

2 23

6.7

Alca

n 20

07 E

PA

147.

3 17

9.1

130.

9 10

4.3

107.

1

Bio

ener

gy C

all -

Pha

se I

RFP

15

.5

37.1

52

.9

57.5

58

.5

2009

Cle

an P

ower

Cal

l -

- 2.

2 30

.7

178.

8

Sta

ndin

g O

ffer P

rogr

am

0.6

5.1

7.2

11.4

11

.6

Tota

l 56

7.4

790.

5 76

0.2

781.

8 93

9.8

Ta

ble

8-2

Impa

ct o

f Cap

ital L

ease

Acc

ount

ing

Trea

tmen

t of

Six

Qua

lifyi

ng E

PAs

($ m

illion

) Ap

pend

ix A

Refe

renc

e F2

011

Fore

cast

F2

012

Plan

F2

013

Plan

F2

014

Plan

22

Chan

ge in

cost

of en

ergy

resu

lting f

rom

two E

PAs t

hat

have

been

reco

gnize

d as c

apita

l leas

es in

F20

11

4.0 L1

1 (4

8.9)

(70.4

) (6

9.6)

(68.7

)

Page 24: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Rev

iew

of F

2011

(S.4

.3)

As

of S

epte

mbe

r201

0, F

2011

tota

l sys

tem

inflo

w e

nerg

y eq

uiva

lent

was

fo

reca

stat

83pe

rcen

tofn

orm

al,t

helo

wes

tin

the

ense

mbl

eof

37hi

stor

icfo

reca

st a

t 83

perc

ent o

f nor

mal

, the

low

est i

n th

e en

sem

ble

of 3

7hi

stor

ic

year

s cu

rren

tly u

sed

as th

e ba

sis

for t

he C

ost o

f Ene

rgy

fore

cast

. Th

e co

rres

pond

ing

fore

cast

Cos

t of E

nerg

y fo

r F20

11 is

exp

ecte

d to

be

abou

t $9

mill

ion

less

than

the

F11

RR

AN

SA

,but

abou

t$17

4m

illio

ngr

eate

rtha

n$9

mill

ion

less

than

the

F11

RR

A N

SA

, but

abo

ut $

174

mill

ion

grea

ter t

han

F201

0 ac

tual

Cos

t of E

nerg

y.Th

e hi

gher

fore

cast

Cos

t of E

nerg

y fo

r F20

11 re

lativ

e to

F20

10 is

prim

arily

at

tribu

ted

tohi

gher

volu

mes

ofIP

Pco

ntra

ctde

liver

ies

and

high

ervo

lum

esof

attri

bute

d to

hig

her v

olum

es o

f IP

P c

ontra

ct d

eliv

erie

s an

d hi

gher

vol

umes

of

mar

ket e

lect

ricity

pur

chas

es d

ue to

the

wel

l bel

ow n

orm

al s

yste

m in

flow

.

23

Page 25: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Ope

ratin

g C

osts

Cos

t cla

ssifi

catio

n an

d B

CTC

Inte

grat

ion

Pla

nnin

g P

roce

ssO

pera

ting

Cos

ts b

y B

usin

ess

Gro

up

Ret

urn

on E

quity

, 14%

Cos

t of E

nerg

y, 2

9%

FiC

h14

%

qy,

%

Fina

nce

Cha

rges

, 14%

Ope

ratin

g C

osts

, 22%

Taxe

s , 5

%

Amor

tizat

ion,

16%

24

,

Page 26: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Ope

ratin

g C

osts

by

Bus

ines

sG

roup

Tabl

e 5-

1 R

econ

cilia

tion

of F

11 R

RA

NSA

Ope

ratin

g C

osts

to F

11 R

RA

NSA

-12

($

mill

ion)

Sc

hedu

le 5

.0 R

efer

ence

Ope

ratin

g co

sts

per t

he F

11 R

RA

NS

A

653.

7 C

olum

n 16

, Row

9

It2

d3

fBC

TCI

tti

(ti

13

31)

625

Cl

18R

9Ite

ms

2 an

d 3

of B

CTC

Inte

grat

ion

(sec

tion

1.3.

3.1)

62.5

C

olum

n 18

, Row

9

Nat

ure

View

recl

assi

ficat

ions

of c

osts

(s

ectio

n 1.

3.3.

2)

38.3

C

olum

n 17

, Row

9

SO

CC

F11

RR

A N

SA-1

2 O

pera

ting

Cos

ts75

4.5

Col

umn

19, R

ow 9

Ta

ble

5-3

($

mill

ion)

Sc

hedu

le 5

.0 R

efer

ence

F11

RR

AN

SA12

Ope

ratin

gC

osts

754

5C

olum

n8

Row

9F1

1 R

RA

NSA

-12

Ope

ratin

g C

osts

754.

5 C

olum

n 8,

Row

9

Add

back

$35

milli

on N

SA

adju

stm

ent

35.0

C

olum

n 8,

Row

8

Ded

uct n

on-c

urre

nt P

EB c

osts

(pen

sion

and

ot

her)

(5

1.2)

C

olum

n 8,

Row

s 18

and

19

25

F11

Pla

n/ca

rry

forw

ard

befo

re n

on-c

urre

nt P

EB

738.

3

Page 27: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Ope

ratin

g C

osts

by

Bus

ines

s G

roup

Tabl

e5-

4Ta

ble

54

F201

2 to

F20

14O

pera

ting

Cos

ts

($ m

illion)

F201

2F201

3F201

4

1F11 Plan

 / carryforw

ard plan

 before Non

‐Current PEB

 costs (from Table5‐3)

738.3

         

773.3

       

778.2

      

2Standard Labou

r Ra

te (SLR) ‐ current pen

sion

 expen

se increase

10.5

            

1.7

            

1.7

           

3Accou

nting reclassifications (see

 below

)24

.5            

(3.0)

           

(0.3)

         

477

3.3

         

771.9

       

779.7

      

5Savings/Efficiency:

6BC

TC Integration Savings

(25.8)

          

‐            

‐          

7Savings from

 efficiency projects

(4.6)

             

(19.1)

        

(19.2)

       

8Prod

uctiv

ity/Efficiencies

(16.9)

          

(5.7)

           

(4.1)

         

9A

(47.3)

          

(24.8)

        

(23.3)

       

Requ

ired

 cost increases:

10Re

venu

e Driven

1.3

             

0.6

            

0.5

           

11Mainten

ance/Ageing Assets

18.4

            

10.5

          

6.0

           

12Safety/Sup

ervision

1.5

             

‐            

‐          

13New

 Work

7.3

             

5.4

            

8.2

           

14Co

st Increases

1.6

             

0.1

            

0.2

           

15Growth Driven

9.7

             

6.2

            

5.0

           

16SLR increase  (no

n‐pe

nsion piece)

10.9

            

9.8

            

8.8

           

17CapitalO

verhead&Other

(35)

(16)

(17)

17Capital O

verhead& Other

(3.5)

             

(1.6)

           

(1.7)

         

18B

47.3

            

31.0

          

27.0

        

19Net increase

B ‐ A

0.0

             

6.3

            

3.7

           

20To

tal  before Non

‐Current PEB

 costs

773.3

         

778.2

         

783.3

        

21Non

‐Current PEB

 Costs 

56.8

            

59.3

          

53.6

        

22To

talbeforeIFRS

adjustmen

ts(Schedule5.0,Line

9)83

0.1

837.5

836.9

22To

tal before IFRS

 adjustm

ents (S

chedule 5.0, Line 9)

830.1

         

837.5

       

836.9

      

23IFRS

 adjustm

ents

‐             

(24.0)

        

4.9

           

24Net Ope

ratin

g Co

sts (Sched

ule 5.0, Line 22

)83

0.1

         

813.5

       

841.8

      

Accou

nting Re

classifications:

25Water Licen

se Req

uirements

3.2

             

(3.4)

           

(0.7)

         

26IPP Capital Lease

6.1

             

0.4

            

0.4

           

27Capital Investig

ation costs capitalized

 in prior years

8.0

             

‐            

‐          

26

28Procurem

ent d

epts deferred in prior years

3.0

             

‐            

‐          

29Intercon

nection billable stud

ies recovery (cost increase incl abo

ve)

4.2

             

‐            

‐          

3024

.5            

(3.0)

           

(0.3)

         

Page 28: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Ope

ratin

g C

osts

by

Bus

ines

s G

roup

Tabl

e5-

7an

d5-

8Ta

ble

5-7

and

5-8

Cur

rent

Ope

ratin

g C

osts

by

Bus

ines

s G

roup

F2

011

F201

2F2

013

F201

4($

mill

ion)

NSA-

12Pl

anPl

anPl

an$

mill

ion

Per C

ent

F201

2 In

crea

se

12

34

5 =

2 - 1

6 =

5 / 1

Curr

ent O

pera

ting

Cost

s1

Gen

erat

ion

166.

818

2.0

185.

318

9.1

15.2

9.1%

2Tr

ansm

issi

on &

Dis

tribu

tion

364.

238

0.0

390.

440

2.8

15.8

4.4%

3D

eput

y C

EO B

usin

ess

Gro

up12

4.4

134.

613

5.8

137.

710

.28.

2%4

Cor

pora

te G

roup

s (e

xcl P

EB)

82.9

76.7

66.7

53.6

(6.2

)-7

.5%

()

()

5N

on-C

urre

nt P

EB -

Pens

ion

21.2

27.3

38.3

31.9

6.1

28.8

%6

Non

-Cur

rent

PEB

- O

ther

30.0

29.5

21.0

21.7

(0.5

)-1

.7%

7F0

9/F1

0 R

RA

Adju

stm

ents

0.0

0.0

0.0

0.0

0.0

N/A

8F1

1 R

RA

NSA

Adj

ustm

ent

(35.

0)0.

00.

00.

035

.0-1

00.0

%9

Subt

otal

(Sch

edul

e 5.

0, li

ne 9

)75

4.5

830.

183

7.5

836.

875

.610

.0%

10R

egul

ator

y Ac

coun

t Tra

nsfe

rs (5

.0 L

34)

(23.

6)34

.884

.887

.958

.3-2

47.6

%11

IFR

S Im

pact

(5.0

L37

)0.

00.

0(2

4.0)

4.9

0.0

N/A

12To

tal C

urre

nt O

pera

ting

(5.0

L38

)73

0.9

864.

989

8.3

929.

613

3.9

18.3

%

FTE

bB

iG

FTEs

by

Bus

ines

s G

roup F2

011

F201

2F2

013

F201

4N

SA-1

2Pl

anPl

anPl

anFT

EPe

r Cen

t

12

34

5 =

2 - 1

6 =

5 / 1

FTEs

by

Bus

ines

s G

roup

1G

ener

atio

n1,

433

1,41

31,

413

1,41

3(1

9)-1

.3%

F201

2 In

crea

se

27

,,

,,

()

2Tr

ansm

issi

on &

Dis

tribu

tion

4,01

03,

865

3,86

53,

865

(144

)-3

.6%

3D

eput

y C

EO B

usin

ess

Gro

up60

165

666

158

655

9.2%

4C

orpo

rate

Gro

ups

852

821

719

619

(31)

-3.7

%5

Tota

l (Sc

hedu

le 1

6.0,

line

40)

6,89

56,

756

6,65

96,

484

(140

)-2

.0%

Page 29: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

BR

EA

K

Page 30: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Cap

ital E

xpen

ditu

res

Tabl

e 6-

1

F201

1F2

012

F201

3F2

014

($ m

illio

n)N

SA-1

2Pl

anPl

anPl

an1

23

41

23

4C

apita

l Exp

endi

ture

s1

Hyd

roel

ectri

c G

ener

atio

n37

6.2

372.

446

5.2

544.

32

Die

sel G

ener

atio

n8.

812

.714

.812

.33

Ther

mal

Gen

erat

ion

63.5

57.8

14.0

4.0

4Tr

ansm

issi

on L

ines

177.

931

2.2

456.

359

1.3

5Tr

ansm

issi

on S

ubst

atio

ns24

4.3

402.

535

4.5

313.

76

SDA

Subs

tatio

ns12

9.1

0.0

0.0

0.0

7D

istri

butio

n42

3.8

414.

042

3.4

449.

9I

fti

Th

l80

275

574

173

48

Info

rmat

ion

Tech

nolo

gy80

.275

.574

.173

.49

Vehi

cles

21.0

35.0

26.0

21.0

10Pr

oper

ties

and

Oth

er C

apita

l92

.413

8.4

99.4

105.

511

Smar

t Met

erin

g &

Infra

stru

ctur

e54

.30.

00.

00.

012

HPO

PPr

oper

ties

forR

esal

e(2

09)

(20

9)(1

8)0

012

HPO

P Pr

oper

ties

for R

esal

e(2

0.9)

(20.

9)(1

.8)

0.0

13D

eman

d Si

de M

anag

emen

t18

4.4

189.

022

5.3

263.

014

Tota

l (Sc

hedu

le 1

3.0,

Lin

e 14

)1,

835.

01,

988.

62,

151.

22,

378.

4

29

Page 31: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Cap

ital A

dditi

ons

Tabl

e 6-

2

F2

011

F201

2F2

013

F201

4($

illi

)N

SA12

PlPl

Pl($

mill

ion)

NSA

-12

Plan

Plan

Plan

12

34

Cap

ital A

dditi

ons

1H

ydro

elec

tric

Gen

erat

ion

497.

632

5.4

358.

626

6.9

2D

iese

lGen

erat

ion

105

115

158

156

2D

iese

l Gen

erat

ion

10.5

11.5

15.8

15.6

3Th

erm

al G

ener

atio

n10

.115

1.9

11.6

3.1

4Tr

ansm

issi

on L

ines

77.7

252.

551

8.9

695.

55

Tran

smis

sion

Sub

stat

ions

228.

329

0.0

191.

615

9.6

6SD

A Su

bsta

tions

100.

90.

00.

00.

07

Dis

tribu

tion

436.

624

3.7

321.

638

6.4

8In

form

atio

n Te

chno

logy

105.

352

.252

.646

.19

Vehi

cles

26.4

46.3

28.3

22.3

10Pr

oper

ties

and

Oth

er C

apita

l11

5.3

165.

580

.912

4.6

StM

ti

&I

ft

t54

30

00

00

011

Smar

t Met

erin

g &

Infra

stru

ctur

e54

.30.

00.

00.

012

HPO

P Pr

oper

ties

for R

esal

e(2

0.9)

(20.

9)(1

.8)

0.0

13D

eman

d Si

de M

anag

emen

t18

4.4

189.

022

5.3

263.

014

Tota

l (Sc

hedu

le 1

3.0,

Lin

e 36

)1,

826.

51,

707.

11,

803.

31,

983.

0

30

Page 32: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Cap

ital E

xpen

ditu

res

Rev

iew

ed b

y B

CU

CTa

ble

6-3

Tabl

e 6

3 P

artic

ular

s ($

mill

ion)

B

CU

C

Ord

er N

o.

Tota

l Cos

t A

ccep

ted

by

Tota

l Cos

t of

Proj

ect p

er

the

BC

UC

A

ppen

dix

I

Hyd

roel

ectr

ic G

ener

atio

n

1 R

evel

stok

e U

nit 5

C

-8-0

7 28

0.0

250.

0 2

G.M

. Shr

um U

nits

1-5

Tur

bine

Rep

lace

men

t G

-1-1

0 26

2.0

246.

9–31

3.9

3 M

ica

5/6

(Def

initi

on P

hase

Fun

ding

) G

-69-

09

30.0

70

0.0–

800.

0 4

Sta

ve F

alls

Spi

llway

Gat

es R

epla

cem

ent

G-8

1-10

61

.5

66.9

–71.

8

5 H

ugh

Kee

nley

side

Spi

llway

Gat

es P

roje

ct

G-1

77-1

0 90

.2

90.7

–102

.5

Th

erm

al G

ener

atio

n

6 Fo

rt N

elso

n R

esou

rce

Smar

t Upg

rade

G

-75-

09

140.

1 13

9.8–

154.

6

Tran

smis

sion

7 V

anco

uver

City

Cen

tral T

rans

mis

sion

C

-3-1

0 20

0.9

177.

0–19

5.0

8 C

olum

bia

Val

ley

Tran

smis

sion

Pro

ject

C

-5-1

0 15

4.1

132.

0–20

9.0

D

eman

d Si

de M

anag

emen

t

9 D

eman

d S

ide

Man

agem

ent (

F200

9-F2

011)

G

-91-

09

418.

0 38

2.1

31

Page 33: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Def

erra

l and

Reg

ulat

ory

Acc

ount

s C

hapt

er 7

Fra

mew

ork

for R

egul

ator

y A

ccou

nts

Def

erra

lAcc

ount

sD

efer

ral A

ccou

nts

Exi

stin

g R

egul

ator

y A

ccou

nts

Pla

nned

Reg

ulat

ory

Acc

ount

sP

oten

tialR

egul

ator

yA

ccou

nts

Pot

entia

l Reg

ulat

ory

Acc

ount

s

32

Page 34: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Oth

er R

even

ue R

equi

rem

ent I

tem

s C

hapt

er 8

Am

ortiz

atio

n E

xpen

seC

apita

lStru

ctur

eC

apita

l Stru

ctur

eF

inan

ce C

harg

esR

etur

n on

Equ

ityT

axes

Taxe

sN

on-T

ariff

Rev

enue

sI

nter

-Seg

men

t Rev

enue

sS

ubsi

diar

yN

etIn

com

eS

ubsi

diar

y N

et In

com

eE

xpen

ditu

res

for E

xpor

t A

lloca

tion

of C

orpo

rate

Cos

tsP

rovi

sion

san

dO

ther

Pro

visi

ons

and

Oth

erA

ccou

ntin

g P

olic

y Is

sues

Int

erna

tiona

l Fin

anci

al R

epor

ting

Sta

ndar

ds (I

FRS

)

33

Page 35: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Ope

n A

cces

s Tr

ansm

issi

on T

ariff

Tr

ansm

issi

on R

even

ue R

equi

rem

ent –

cost

s at

tribu

ted

to tr

ansm

issi

on

busi

ness

mak

e up

TR

R –

no c

hang

e to

pre

-est

ablis

hed

met

hodo

logy

pg

pgy

O

ATT

Rat

es –

Sch

edul

e 3.

4

With

the

inte

grat

ion

of B

CH

ydro

and

BC

TC, B

CH

ydro

is n

ow re

spon

sibl

e fo

r see

king

app

rova

l of O

ATT

rate

s.

Th

e TR

R is

col

lect

ed u

nder

the

OA

TT th

roug

h:

Net

wor

k In

tegr

ated

Tra

nsm

issi

on S

ervi

ce (N

ITS

) cha

rges

.

Long

-term

and

sho

rt-te

rm P

TP c

harg

es.

Anc

illar

Ser

ices

char

ges

A

ncilla

ry S

ervi

ces

char

ges.

34

Page 36: 2011 03 17 Exhibit B 2 Presentation from the Workshop held ... · Workshop Presentation . BC Hydro encloses as Exhibit B-2 its presentation from the Workshop held on March16, 2011

Stat

us o

f Dire

ctiv

es a

nd N

SP P

rovi

sion

s (C

hapt

er 1

0)

App

endi

ces

App

endi

ces

Cha

pter

10,

Con

cord

ance

Tab

les

O

utst

andi

ng B

C H

ydro

Dire

ctiv

es a

nd N

SA

Pro

visi

ons

O

utst

andi

ng B

CTC

Dire

ctiv

es

Req

uest

s fro

m N

ov. 3

0 m

eetin

g

App

endi

ces

App

endi

ces

35