Upload
vucong
View
214
Download
0
Embed Size (px)
Citation preview
nb liquor
2012-2013 annual report
board of directors
executive management
170 Wilsey Road
P.O. Box 20787
Fredericton, N.B.
Canada E3B 5B8
www.anbl.com
ISSN 07042574
ISBN 978-1-4605-0296-9
Back row, from left: Arthur Doyle, director; René Legacy, vice-chairman; Rémi Roussel, director; Tim Clarke, director; and Richard Smith, senior vice-president and secretary of
the board. Front row, from left: Daniel Allain, president and chief executive officer; Ron Lindala, chairman; and Patricia Hawkins, director.
Daniel Allain, president and chief executive officer
Richard Smith, senior vice-president and secretary of the board
Bradford Cameron, vice-president, customer service and retail operations
Christopher Evans, vice-president and chief financial officer
Michael O’Brien, vice-president, supply chain, products and marketing
2012-2013 annual report
contents
1 Chairman's Letter
2 President’s Message
3 Four-year Strategic Goals
4 2012-13 Year in Review
11 Store Locations
12 Sales by Location
13 Agent Sales by Location
14 Financial Statements
29 Operational Information
1 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
chairman's letterHonourable Blaine Higgs,Minister of Finance,Province of New Brunswick,Fredericton, N.B.
Sir:
In compliance with Section 20 of the New Brunswick Liquor Corporation Act, I am pleased to submit the annual report of the New Brunswick Liquor Corporation for the fiscal year ended March 31, 2013.
Respectfully submitted,
Ron LindalaChairman, Board of Directors
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 1
president’s message“Positive attitudes control everything; turning negatives into positives is our greatest power to impact our reality.” - Unknown
It is no secret that it is difficult to navigate a business during an economic downturn. Many businesses, such as ANBL, compete for limited disposable income. Factor in other challenges, such as an aging population, a diminishing youth population, competition from neighbouring jurisdictions, and the challenge becomes amplified and more complex.
This is the reality ANBL faces, and has faced for the past several years. These issues and challenges build to a point where business cannot proceed as it always has. When ANBL reached this plateau, the organization needed to get to the heart of these issues and address them in order to avoid a major fall in business.
It is this exercise that has caused us to become increasingly creative, efficient, and customer focused. We continue to examine our challenges every day in the hopes of achieving our four-year mission, vision and values, even in the midst of a harsh reality.
At the same time we must still invest, but invest wisely. I believe that one of the best investments ANBL has made is in its people. Only by encouraging the growth of our employees with programs such as the Accelerated Leadership Development Program (ALDP) can we expect to see the corporation grow as well. The benefit received from these investments increases each day, and will continue to do so, as these employees become increasingly important contributors to ANBL’s success.
Our excellent employees are leading by example, improving ANBL day-by-day and quarter-by-quarter by demonstrating an outstanding work ethic and dedication to the corporation with their ability to adapt to changes and thrive in an unstable environment.
I look forward to seeing this progress continue.
President and CEO, Alcool NB Liquor
2012-2013 annual report
2 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
four-year strategic goals ANBL is responsible for the purchase, importation, distribution and retailing of all beverage alcohol in New Brunswick. As a provincial Crown corporation, ANBL serves the public and licensee community through its network of retail stores and private agency outlets.
strategy 2012-16This strategic plan focuses on metrics for net income growth, customer satisfaction, employee engagement, and corporate citizenship. The 2012-13 fiscal year represented the first year of this plan.
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 3
Four-Year Vision Goals• Maintain 1.4% net income growth.• Achieve customer experience index score higher than 70%.• Achieve 145/200 employee engagement index.• Achieve 85% corporate citizenship index.
ANBL’s achievements in regard to these goals after first year:• Maintain 1.4% net income growth: 0%.• Achieve customer experience index score higher than 70%: 58.5%.• Achieve 145/200 employee engagement index: 165/200.• Achieve 85% corporate citizenship index: 97%.
Vision 2016To be a leading retailer, driven by customer experience.
MissionTo responsibly manage a profitable liquor business for New Brunswick.
Values• Service excellence• Our people• Corporate citizenship
2012-2013 annual report
2012-13 year in reviewStrategic Goal #1: FinancialANBL achieved $164.1 million in net income during the fiscal year 2012-13, exceeding budget by $1.7 million. Overall sales for the year were $387.8 million, a decrease of 1.9 per cent from the previous year. Volume for the year was 56.2 million litres.
Although there was a decline in transactions provincewide, the average basket size increased slightly.
Sales
Spirits
Wine
Other beverages
Beer
TOTAL
2012 - 2013 ($ 000)
91 860
74 431
19 063
202 398
387 752
2011 - 2012 ($ 000)
92 339
70 900
19 764
212 127
395 130
%change
-0.5
5.0
-3.6
-4.6
-1.9
4 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
Spirits
Sales of spirits decreased by 0.5 per cent, to $91.9 million in 2012-13 from $92.3 million in 2011- 12, continuing a decade-long trend of minimal movement. Volume decreased by 0.2 per cent.
Spirits sales from ANBL’s on-site store at the New Brunswick Spirits Festival, held November 23, 2012 in Fredericton, totalled $145,500.
Wine
Wine sales increased by 5.0 per cent, to $74.4 million in 2012-13 from $70.9 million in 2011-12. Wine volume increased by 5.6 per cent.
Sales at the World Wine and Food Expo (WWFE)on-site store, held in Moncton November 9 and 10, 2012, totalled $446,000.
Sales at the FestiVin virtual store, held June 1 and 2, 2012, in Caraquet, totalled $12,700, representing a 56.0 per cent increase over the previous year.
Other Beverages
Other beverages showed a decline in sales of 3.6 per cent, to $19.1 million in 2012-13 from $19.8 million in 2011-12. Volume decreased by 5.0 per cent.
Beer
Beer sales totalled $202.4 million in 2012-13 compared to $212.1 million in 2011-12, representing a 4.6 per cent decline. Volume decreased by 4.8 per cent.
ANBL launched an economy beer segment in April, 2012, featuring six brands at the everyday price of $18.49 for 12 cans. This addition was a result of the 2011 Report to Cabinet, which recommended reviewing the pricing strategy for beer. A seventh brand was introduced in August.
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 5
Preparing the WWFE on-site store.
Internal Efficiencies and Processes
While ANBL has historically been very cost-conscious, further efficiencies may be realized through careful analysis of all business processes.
ANBL began the implementation of an ongoing standardized, consistent, measurable (SCM) workflow model in order to increase efficiency and add extra face-to-face interaction with customers, which is expected to increase sales. The key deliverables for the project are to develop a workflow model for the retail stores, design efficient work practices, execute the model and work practices across the network, develop key productivity metrics, and set productivity standards for the A,B,C,D, and Depot store banners. The results in fall 2012 following implementation of the workflow model and increased face-to-face interaction with customers showed a positive trend in dollars and litres sold after the change, versus the previous year.
ANBL increased emphasis on its Attendance Management Program, with impressive results. In the 2012-13 fiscal year, employee sick time was reduced by more than 30 per cent over the previous year, resulting in a cost saving in sick time of almost $300,000.
The fiscal year 2012-13 showed further progress in Information Technology (IT) by continuing work on its multi-year modernization strategy, finding efficiencies in providing support services such as Human Capital Management, and leveraging Government of New Brunswick shared services and those of the New Brunswick Internal Services Agency (NBISA), where greater economies of scale may be
realized. This allowed IT to have a clearer focus on enabling efficiencies within the core business of ANBL. ANBL partnered with NBISA to build a fibre Wide Area Network (WAN) that improved network communications so that newer business and backup technologies could be deployed, and increased compliance with Payment Card Industry Data Security Standards.
ANBL continued to strengthen regional co-operation by working with the Atlantic liquor boards to contract with a new service provider for container pick-up, re-work/palletizing, and transportation service to all Atlantic liquor jurisdictions.
Negotiations were concluded for establishing a regional distribution centre in Moncton to warehouse E. & J. Gallo products. The centre will service all four Atlantic liquor corporations, with benefits such as a reduction in product lead time, inventory turnover improvement, and reduced on-hand warehouse inventory.
ANBL also negotiated a five-year extension with its service provider to address requirements regarding the Beverage Containers Act.
The central warehouse continued to focus on improving productivity and overall efficiencies. Staff embraced the voice pick system implemented in September 2011. Overall productivity increased more than 9.5 per cent, improving ergonomics and significantly increasing order accuracy.
Strategic Goal #2: Customer Service
As a result of findings contained in the 2011 Report to Cabinet, ANBL accelerated the investment in service excellence. These investments resulted in the hiring of three additional product advisors and a full-time retail
training co-ordinator in order to expand the level of product knowledge and service excellence in all
corporate stores.
2012-2013 annual report20
12-1
3 ye
ar in
revi
ew
6 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
In consultation with the major breweries, ANBL developed and executed a new product alignment in the coldrooms that grouped similar products into distinct zones in an effort to improve the shopping experience. ANBL also began testing new fixtures in coldrooms to better display pricing and promotional activity.
An online ordering system for licensees was developed and launched in August 2012. This offered a faster, simpler avenue for licensee product ordering.
The e-flyer and newsletter were consolidated into a monthly e-flyer with a mailing list of more than 7,500 recipients. This provided the means to contact customers directly with special offers and new products, and also allowed ANBL to obtain valuable information through customer surveys. It proved to be a popular publication, with the December 2012 e-flyer having 63,000 downloads.
The Hot Deals program was developed as a sales initiative to increase customer traffic in the final quarter of 2012-13. The incentive was short-term, deep-discount limited time offers (minimum four days, maximum seven) on various products in ANBL stores.
The Salisbury Liquidation store was rebranded as a Depot store, and ANBL expanded the number of Depot stores by converting the Campbellton, St. Stephen, Bathurst, and Edmundston stores to the Depot banner.
As a provincial Crown corporation ANBL employs a vigorous program to ensure compliance with the Official Languages Act, and during the fiscal year made additional improvements to practices in order
to enhance the program. In 2012-13, four complaints were logged with the Office of the Provincial Commissioner of Official Languages, one of which did not apply to ANBL. The remaining three related to preferred language of service. Each case was dealt with appropriately.
New Stores
On October 15, 2012, ANBL officially opened a new full-service Selection Store at 115 Campbell Dr., Rothesay, to serve the Kennebecasis Valley. This new store replaced two smaller stores, one in Rothesay, the other in adjacent Quispamsis. The new store is attached to a major grocer, which provides customers with the convenience of one-stop shopping. It features a greatly enhanced product selection, a much larger chilled products room, wine tasting units, and a product education area.
The store covers 1,101 sq. metres (11,850 sq. ft.) and features 1,843 regular listed products, including 522 spirits and 1,015 wine listings. The 339-sq.-metre (3,650-sq.-ft.) walk-in cold room offers 236 listings of
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 7
Official opening, Kennebecasis Valley store.
chilled beer and 70 ready-to-drink beverages listings. It also carries an assortment of specialty products. A new automated tasting and customer service station is available where customers may sample selected wines and spirits as chosen by product advisors.
In December 2012 ANBL began construction of a new store in Newcastle. Once complete, the modern premise will replace an aged and undersized store. The new store will be attached to a major gas bar and convenience store chain.
In early January 2013 ANBL began the total renovation of its flagship store at 513 Regis St. in downtown Dieppe. The exterior will feature a new roof and customer entrance area, and the entire interior will be removed and rebuilt. The rebuilt store will feature a greatly enhanced product selection, a much larger chilled products room, wine tasting units, and a product education area.
Throughout the year interior store re-alignments were undertaken at Vaughn Harvey Blvd. (Moncton), Mountain Road North (Moncton), Oromocto, Devon Park (Fredericton), and Edmundston. The re-alignments allow for better traffic flow in the store, better product presentation and enhanced marketing capabilities.
Strategic Goal #3: Employee Engagement
Phase three of the Accelerated Leadership Development Program (ALDP) wrapped up during the year, with 15 more employees successfully completing their development plans. Since its inception in 2007 with the goal of developing leaders from within ANBL, more than 40 employees have completed the program. As testament to the program’s effectiveness, nearly all of ANBL’s Retail Service Excellence Awards are won by stores led by ALDP graduates.
Mario Michaud, manager for District 3, received the District Manager Retail Service Excellence Award.
2012-2013 annual report20
12-1
3 ye
ar in
revi
ew
8 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
The Retail Service Excellence Award winners for the 2012-13 fiscal year
A Banner: • Gold – Kennebecasis Valley• Gold – Edmundston (Depot)• Silver – York Street Train Station, Fredericton• Bronze – Parkway Mall, Saint John
B Banner:• Gold – Elmwood Drive, Moncton• Silver – Fairville Boulevard, Saint John• Bronze – Riverview
C Banner:• Gold – Sussex• Silver – Sackville• Silver – St. Stephen • Bronze – Shediac
D Banner: • Gold – Beresford• Silver – Dalhousie• Bronze – Bouctouche
2012-2013 Retail Service Excellence Award Winners
In an effort to support the professional development of staff, ANBL partnered with Development Dimensions International to provide management with leadership and workforce competency development training courses. These courses were an extension of ALDP courses, and were designed to target common managerial development opportunities, as well as build, maintain and refresh leadership strength. Store managers, head office managers and district managers were offered eight courses during the 2012-13 fiscal year.
ANBL continued to work in partnership with CUPE Local 963 in order to proactively address ongoing issues. Five grievances were received in 2012-13. Three were resolved, with the others still outstanding at fiscal year end.
Internal web improvements included a Rendez-vous upgrade, redesign, and clean-up.
Strategic Goal #4: Corporate Citizenship
Social Responsibility
September 2012 marked the first year of ANBL’s Protect Our Rivers campaign, which was undertaken in partnership with the Atlantic Salmon Conservation Foundation, a registered non-profit organization with the mandate of promoting the conservation of New Brunswick rivers and streams. A portion of the proceeds from the sale of more than 40 products was donated to the foundation for distribution to conservation projects in New Brunswick. In late September, customers were invited by ANBL staff to make a donation at cash. The campaign raised more than $70,000.
ANBL was the 2012 provincial sponsor for MADD Canada’s high school assembly video, Long Weekend. Students from 50 schools in New Brunswick viewed the program, which described, through flashbacks, the weekend adventure of a young man and his friends that ultimately ends in his death as a result of impaired driving.
In November, customers were prompted at cash to make a donation to MADD Canada. Thanks to employee efforts and the generosity of New Brunswickers, more than $30,000 was donated to the organization.
For the sixth consecutive year ANBL offered a Safe Grad initiative to all New Brunswick high schools. Sanctioned by the Department of Education, ANBL engaged New Brunswick high school students to help deliver the message about making responsible choices when celebrating graduation. Submissions created by students were received and evaluated, with donations to be used toward Safe Grad activities made to all schools that submitted an entry. Donations ranged from $200 to $2,500, with a total of $17,500 donated to 20 schools.
ANBL also began a five-year partnership with the New Brunswick Assembly of First Nations (AFN), in conjunction with AFN Regional Chief Roger Augustine, by assisting with funding for healthy living-based youth activity programs.
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 9
ANBL signed a five-year Memorandum of Understanding with the Royal Canadian Legion New Brunswick Command, ensuring that veterans are guaranteed passive solicitation rights to corporate stores province wide for their annual poppy campaign in the three weeks leading to Remembrance Day.
More than 300 organizations took advantage of passive solicitation opportunities in all corporate stores during the 2012-13 fiscal year.
ANBL’s Identification Check program was once again well-managed. Corporate and agency store staff monitored the ages of customers attempting to buy beverage alcohol, this year challenging174,189 individuals, and refusing service to 7,004.
Environmental
The newly completed Rothesay store was constructed in accordance with the Province of New Brunswick’s exacting Green Building Code regulations, meaning that overall energy savings are expected to be 20 per
cent more than from normal construction. During the official store opening ceremony Efficiency NB presented a plaque recognizing that the building completed the Start Smart Program for new commercial construction. The program provides advice and incentives to encourage the design and construction of highly energy-efficient buildings. The new store in Newcastle and the renovated Dieppe store will also adhere to these standards.
ANBL also continued installing control systems at stores to permit remote tracking and monitoring of energy and water consumption. The real-time information allows for faster identification of issues, as well as providing potential solutions.
Governance
Finance Minister Blaine Higgs, on behalf of government, provided the ANBL board of directors with the first comprehensive mandate letter in the corporation’s history, outlining government’s expectations of the corporation.
Significant efforts were invested by ANBL staff during the year to amend the New Brunswick Liquor Corporation Act, for only the third time since 1976. In addition, corporation employees also actively collaborated with other government departments to undertake major changes to the Beverage Containers Act and the Liquor Control Act.
ANBL completed implementation of its 29-point Governance Action Plan, which included conducting a public recruiting process for board vacancies. The corporation was recognized for governance leadership after the program’s completion.
The annual report is tabled in the Legislative Assembly, and is available online at www.anbl.com. Under the Right to Information and the Protection of Privacy Act, our records are open to public scrutiny. ANBL is accountable to the provincial government and to New Brunswick residents.
1 0 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
2012-2013 annual report20
12-1
3 ye
ar in
revi
ew
Signing of the Memorandum of Understanding with the Royal Canadian Legion New Brunswick Command.
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 1 1
store locations
sales by location
2012-2013 annual report
1 2 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
(#) Indicates number of agents at this location * Store closed during the year** Includes web-based ordering for licensees
Location
Bathurst (4)BeresfordBouctouche (2)Campbellton (2)Cap-PeléCaraquet (3)Dalhousie (3)
Dieppe Dieppe Blvd. Dieppe
Total
Edmundston (2)Florenceville-Bristol (2)
Fredericton Brookside Mall (3) Devon Park (5) Prospect Street York Street
Total
Grand Bay-Westfield (2)Grand Falls (3)Grand Manan *
Hampton (1)Kennebecasis Valley (1)Lamèque
Miramichi City Chatham (3) Newcastle (3)
Total
Location
Moncton Elmwood Drive (1) Moncton North Mountain Road Vaughan Harvey Blvd.
Total
Neguac Oromocto (4) Perth-Andover (2) Petit Rocher Richibucto (4) Riverview (3) Rothesay * Sackville (3)
Saint John City Lansdowne Place Parkway Mall (2) Prince Edward Sq. Fairville Blvd. (2)
Total
Salisbury (2) St. Andrews St. George St. Stephen (2) Shediac (3) Shippagan Sussex (3) Tracadie-Sheila (2) Woodstock (4) Warehouse **
TOTAL
Public
$ 8 024 2 948 2 439 2 266 2 628 3 409 1 633
5 621 9 559
15 180
6 894 1 860
7 563 8 867
13 767 11 822
42 019
2 873 4 499
-
3 647 11 299
1 879
4 571 6 445
11 016
Licensee
$ 1 255 196 401 859 165 998 360
790 2 635
3 425
2 187 241
3 163 1 194 1 696 1 647
7 700
286 886
-
236 853 142
791 831
1 622
Total
$ 9 279 3 144 2 840 3 125 2 793 4 407 1 993
6 411 12 194
18 605
9 081 2 101
10 726 10 061 15 463 13 469
49 719
3 159 5 385
-
3 883 12 152 2 021
5 362 7 276
12 638
Public
$ 6 978 8 649 8 032
10 953
34 612
2 071 9 144 2 692 2 170
4 113 7 687
470 4 857
7 353
12 544 5 662 9 299
34 858
4 361 1 992 2 600 5 193 7 186 2 365 6 514 5 003 5 340
73 369
$ 341 110
Licensee
$ 1 533 1 205 2 727 2 859
8 324
288 1 173
247 164 544
1 630 -
612
2 368 1 555 1 437 1 635
6 995
138 557
99 279
1 041 284 771 673 746 265
$ 46 642
Total
$ 8 511
9 854 10 759 13 812
42 936
2 359 10 317
2 939 2 334
4 657 9 317
470 5 469
9 721 14 099
7 099 10 934
41 853
4 499 2 549 2 699 5 472 8 227 2 649 7 285 5 676 6 086
73 634
$ 387 752
Total
$ 8 613
9 672 10 614 14 255
43 154
2 497 10 607
3 035 2 544 4 674 9 173
907 5 529
10 229 14 892
7 118 11 227
43 466
3 927 2 886 2 858 5 577 8 788 2 715 7 550 5 722 6 102
74 266
$ 395 130
Total
$ 9 607 2 977 2 911 3 192 2 778 4 687 1 905
1 612 17 947
19 559
8 871 2 167
10 789 10 908 16 384 12 285
50 366
3 304 5 518 1 097
4 117 11 192
2 037
5 031 7 837
12 868
2013 2012 2013 2012
($ 000) ($ 000)
agent sales by location
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 1 3
Agent Location
AllardvilleAlmaArthuretteAulac*Baie-Sainte-AnneBalmoralBarnesvilleBay du VinBelleduneBlacks HarbourBlackvilleBoiestownBrantvilleCambridge NarrowsCampobelloCanterburyCentrevilleCharloChipmanClair**CocagneDebecDoaktownDorchesterDouglas HarbourFredericton JunctionGagetownGrand MananGrande-AnseHarcourtHartlandHarveyHaute-AboujaganeHillsboroughJanevilleJuniperKedgwickKingston
* Opened during the year** Closed
Agent Location
LepreauMactaquacMaisonnetteMcAdamMemramcookMinto NackawicNortonPaquetvillePetitcodiacPlaster RockPointe-SapinPort Elgin Public LandingRenousRichibucto VillageRiley BrookRiverside-AlbertRiviere-Verte*Rogersville Sainte-Anne-de-MadawaskaSaint-AntoineSaint-ArthurSaint-IsidoreSaint-LéonardSaint-Louis de KentSaint PaulSaint-QuentinSaint-SauveurSalisburyShediac (seasonal)*South TetagoucheSt. MartinsStanleySunny CornerWaasis*WelsfordYoungs CoveZealandManufacturer Agents TOTAL
ANBL Location
BathurstRiverviewPerth-AndoverSackvilleChathamDalhousieKennebecasis ValleyChathamDalhousieFairville Blvd., Saint JohnNewcastleDevon Park, FrederictonTracadie-SheilaSussexSt. StephenWoodstockFlorenceville-BristolDalhousieDevon Park, FrederictonEdmundstonShediacWoodstockDevon Park, FrederictonSackvilleOromoctoOromoctoOromoctoParkway Mall, Saint JohnCaraquetRichibuctoWoodstockDevon Park, FrederictonShediacRiverviewBathurstFlorenceville-BristolCampbelltonHampton
ANBL Location
Fairville Blvd., Saint JohnBrookside Mall, FrederictonCaraquetSt. StephenElmwood Drive, MonctonDevon Park, FrederictonWoodstockSussexCaraquetSalisburyPerth-AndoverRichibuctoSackvilleGrand Bay-WestfieldNewcastleRichibuctoGrand FallsRiverviewEdmundstonChathamEdmundstonBouctoucheCampbelltonTracadie-SheilaGrand FallsRichibuctoBouctoucheGrand FallsBathurstSalisburyShediacBathurstParkway Mall, Saint JohnBrookside Mall, FrederictonNewcastleOromoctoGrand Bay-WestfieldSussexBrookside Mall, FrederictonHead Office, Fredericton
2013
$ 619
405 427
2 931 742 817 528 803
1 178 992 607
1 375 944 238 513
1 149 856
1 226 -
2 687 520 799 425 574
1 272 662
1 316 777 588
1 465 1 347
963 1 228
456 350 909
1 312
2012
$ 670 386 422
- 913 818 900 563 834
1 273 962 629
1 439 924 208 507
1 220 926
1 213 284
2 550 530 879 473 551
1 292 711 416 792 602
1 547 1 394 1 026 1 263
476 389 999
1 201
2013
$ 1 286 2 131
359 533
2 261 1 973 1 384 2 591 2 109 1 945
987 297
1 391 968
1 098 762 251 340 347
1 615 438
2 048 224 933 716
1 542 454
1 395 252
2 526 703 380 787
1 000 1 223
4 1 163
894 1 077 1 227
$ 75 616
($ 000)($ 000)
2012
$ 1 626 2 232
384 573
2 488 1 971 1 507 2 567 2 183 2 000 1 056
314 1 408 1 007 1 119
784 266 370
- 1 774
526 2 121
251 928 741
1 546 482
1 531 292
2 446 -
428 760
1 036 1 196
- 1 226
783 1 165 1 058
$ 76 325
2012-2013 annual report
1 4 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
management reportThe preparation of financial information is an integral part of management’s responsibilities, and the accompanying financial statements are the responsibility of the management of the Corporation. This responsibility includes the selection of appropriate accounting policies and making judgments and estimates consistent with International Financial Reporting Standards. Financial information presented elsewhere in this Annual Report is consistent with these financial statements.
The Corporation maintains the necessary internal controls designed to provide reasonable assurance that relevant and reliable financial information is produced and that assets are properly safeguarded. The Internal Audit department performs audits designed to test the adequacy and consistency of the Corporation’s internal controls, practices and procedures.
The Board of Directors is assisted in its responsibilities by its Audit Committee. This committee reviews and recommends approval of the financial statements and Annual Report, meets periodically with management, the Manager of Internal Audit and the external auditors, concerning internal controls and all other matters relating to financial reporting.
Deloitte, LLP, the external auditors of the Corporation, have performed an independent audit of the financial statements of the Corporation in accordance with Canadian generally accepted auditing standards. The Auditors’ Report outlines the scope of this independent audit and the opinion expressed.
Daniel Allain Christopher Evans, CAPresident & CEO Vice-President & CFO
June 27, 2013
independent auditors’ reportWe have audited the accompanying financial statements of New Brunswick Liquor Corporation, which comprise the statement of financial position as at March 31, 2013, and the statements of comprehensive income, changes inequity and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Financial StatementsManagement is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s ResponsibilityOur responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Corporation’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporation’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
OpinionIn our opinion, the financial statements present fairly, in all material respects, the financial position of New Brunswick Liquor Corporation as at March 31, 2013, and its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards.
Other MatterThe financial statements for the year ended March 31, 2012 were audited by another auditor who expressed an unmodified opinion on those statements on June 29, 2012.
Chartered AccountantsJune 27, 2013
© Deloitte LLP and affiliated entities New Brunswick Liquor Corporation 1
INDEPENDENT AUDITOR’S REPORT
To the Directors of New Brunswick Liquor Corporation
We have audited the accompanying financial statements of New Brunswick Liquor Corporation, which comprise the statement of financial position as at March 31, 2013, and the statements of comprehensive income, changes in equity and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Corporation's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporation's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements present fairly, in all material respects, the financial position of New Brunswick Liquor Corporation as at March 31, 2013, and its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards.
Other Matter
The financial statements for the year ended March 31, 2012 were audited by another auditor who expressed an unmodified opinion on those statements on June 29, 2012.
Chartered Accountants June 27, 2013
Deloitte LLP Brunswick House P.O. Box 6549 44 Chipman Hill, 7th Floor Saint John, NB E2L 4R9 Canada
Tel: 506-632-1080 Fax: 506-632-1210 www.deloitte.ca
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 1 5
statements of operations andcomprehensive income
statements of changes in equity
Year ended March 31
Total sales (note 3) Less: commissions Net sales Cost of sales (note 4) Gross profit Other income (note 5) Operating expenses (note 6) Net income and comprehensive income
See accompanying notes to the financial statements
Budget 2013
(unaudited)$ 397 422 014
6 656 069 390 765 945 180 289 491 210 476 454
2 748 212 213 224 666
50 831 989
$ 162 392 677
Actual 2013
$ 387 752 262 6 688 839
381 063 423 171 053 590 210 009 833
3 043 545 213 053 378
48 923 685
$ 164 129 693
Actual 2012
$ 395 129 626 6 497 338
388 632 288 179 028 894 209 603 394
2 676 290 212 279 684
48 156 682
$ 164 123 002
Year ended March 31
Balance at beginning of year Net income and comprehensive income Distributions to the Province of New Brunswick Balance at end of year
See accompanying notes to the financial statements
2013
$ 21 741 735
164 129 693
(161 746 764
$ 24 124 664
)
)
2012
$ 20 563 729
164 123 002
(162 944 996
$ 21 741 735
2012-2013 annual report
1 6 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
Assets Current Assets Cash and cash equivalents Trade and other receivables Inventories (note 7) Prepaid expenses Property, plant and equipment (note 8) Intangible assets (note 9)
Liabilities Current Liabilities Trade and other payables Non current Liabilities Retiring allowances (note 10)
Equity of the Province of New Brunswick Equity
Commitments and Contingencies (note 12 and 13) See accompanying notes to the financial statements
Approved by the Board:
Director Director
March 31
2013
$ 3 420 165 4 987 621
24 463 486 509 591
33 380 863
8 557 074
1 441 128
$ 43 379 065
$ 14 609 032
4 645 369
19 254 401
24 124 664
$ 43 379 065
2012
$ 2 566 129 3 988 914
21 650 352 661 412
28 866 807
7 722 899
1 512 590
$ 38 102 296
$ 11 716 575
4 643 986
16 360 561
21 741 735
$ 38 102 296
statements of financial position
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 1 7
Year ended March 31
Operating Net income and comprehensive income Items not involving cash: Depreciation Amortization Loss on sale of property, plant and equipment (Decrease) / increase in retiring allowances Change in non-cash working capital Cash available from operations
Investing Additions to property, plant and equipment Additions to intangible assets Proceeds from sale of property, plant and equipment Net cash used for capital investments
Financing Distributions to the Province of New Brunswick Increase in Cash Cash at Beginning of Year Cash at End of Year
See accompanying notes to the financial statements
2013
$ 164 129 693
1 563 478 336 953
35 329 1 383
(767 563 165 299 273
(2 451 443 ( 265 491
18 461 (2 698 473
(161 746 764
854 036
2 566 129
$ 3 420 165
)
) )
)
)
)
) )
)
)
2012
$ 164 123 002
1 620 617 362 294
13 224 448 685
(653 968 165 913 854
(1 673 817 ( 209 910
4 044 (1 879 683
(162 944 996
1 089 175
1 476 954
$ 2 566 129
statements of cash flows
2012-2013 annual report
1 8 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
March 31, 2013
notes to the financial statements
1. Nature of OperationsThe New Brunswick Liquor Corporation (the Corporation) is a Crown Corporation incorporated under the New Brunswick Liquor Corporation Act and is a Government Business Enterprise as defined by Public Sector Accounting Board recommendations. The Corporation’s main office is located in Fredericton, New Brunswick and its primary business is the purchase, distribution and sale of alcoholic beverages throughout the Province of New Brunswick. The Corporation is exempt from Income Taxes under Section 149 of the Income Tax Act.
2. Summary of Significant Accounting Policiesa) Statement of compliance
The financial statements of the Corporation comply with International Financial Reporting Standards (IFRS). The financial statements for the year ended March 31, 2013 were approved and authorized for issue by the Board of Directors on June 27, 2013. b) Basis of preparation
The financial statements have been prepared on the historical cost basis. These statements have been prepared using the accrual basis of accounting. The accounting policies set out below have been applied consistently to all periods presented in the financial statements.
c) Property, plant and equipment
(i) Assets owned by the Corporation
Property, plant and equipment are carried at historical cost less any accumulated depreciation and impairment losses. Historical cost includes the acquisition or construction cost as well as the costs directly attributable to bringing the asset to the location and condition necessary for its use in operations. When property, plant and equipment include significant components with
different useful lives, they are recorded and amortized separately. Depreciation is computed using the straight-line method based on the estimated useful life of the assets. Useful life is reviewed on an annual basis.
(ii) Derecognition
An item of property, plant and equipment is derecognized when disposed of or when no future economic benefits are expected to arise from the continued use of the asset. A gain or loss arising on derecognition of an asset is calculated as the difference between the net disposal proceeds and the carrying amount of the asset at the date of disposal and is included in the statement of operations and comprehensive income in the year in which the item is derecognized. (iii) Subsequent costs
The Corporation recognizes in the carrying amount of an item of property, plant and equipment the cost of replacing part of such an item when that cost is incurred if it is possible that the future economic benefits embodied with the item will flow to the Corporation and the cost of the item can be measured reliably. All other costs are recognized in the statement of operations and comprehensive income as an expense as incurred.
(iv) Depreciation
Depreciation of an asset begins when it is available for use. This means when it is in the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged to the statement of operations and comprehensive income on a straight-line basis using the following annual rates:
Buildings 2 ½%Paving 10%Refrigeration equipment 10%Retail automation equipment 20%Furniture, fixtures and equipment 20%Automotive equipment 25%
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 1 9
Leasehold improvements are depreciated on the straight-line basis over the lease term. Property, plant and equipment includes assets purchased or under construction, all or a portion of which may not be in use at the end of the year. As a result, no depreciation is taken on these assets. (v) Impairment
The carrying amounts of the Corporation’s non-financial assets are reviewed at the end of each year to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated in order to determine the extent of the impairment loss (if any). Non-financial assets are grouped based on their cash generating units (“CGU”) which is the smallest group of assets which generate cash ‘inflows’ from their continuing use which are independent from cash inflows of other assets. The Corporation has defined CGUs as its retail stores. The recoverable amount of a CGU is the greater of its value in use and its fair value less estimated costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses recognized in prior periods are reversed if the recoverable amount in a later period exceeds the carrying amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized. At March 31, 2013 and 2012 there were no indications of impairment.
d) Intangible assets
Intangible assets include purchased and in-house developed computer software which is recorded at cost and amortized on a straight-line basis over the estimated useful life, as these assets are considered to have finite useful lives. Useful lives are reviewed at each reporting date. The Corporation assesses the carrying value of the intangible assets for impairment when events or
circumstances warrant such a review. At March 31, 2013 and 2012 there were no indications of impairment. Computer software is amortized on a straight-line basis at a rate of 10% per annum. e) Leased assets
Leases are classified as finance leases when the terms of the lease transfer substantially all the risks rewards incidental to ownership of the leased asset to the lessee. Assets financed by finance lease contracts are capitalized at the lower of the fair value of future minimum lease payments and market value and the related debt recorded in non current liabilities. All other leases are classified as operating leases. The Corporation has determined that all leases entered into at March 31, 2013, and March 31, 2012, are operating leases. Payments made under operating leases (net of any financial incentives from the lessor) are charged to the statement of operations and comprehensive income based on the contractual annual rental rate in effect at the time.
(i) Lease incentives
In the event that lease incentives are received to enter into operating leases, such incentives are recognized as a liability. The aggregate benefits of incentives are recognized as a reduction of rental expense on a straight-line basis.
f) Financial instruments
(i) Recognition, initial measurement
Financial assets and financial liabilities are recognized when the Corporation becomes a party to the contractual provisions of the instrument and are measured initially at fair value adjusted by transaction costs. Subsequent measurement of financial assets and financial liabilities are described below. (ii) Classification and subsequent measurement of financial assets
For the purpose of subsequent measurement, all financial assets have been classified as loans and receivables.
2012-2013 annual report
2 0 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
March 31, 2013
notes to the financial statements
Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. After initial recognition, these are measured at amortized cost using the effective interest method, less impairment. Discounting is omitted where the effect of discounting is immaterial. The Corporation’s cash and cash equivalents and trade and other receivables fall into this category of financial instruments. The Corporation does not hold any financial assets in the other categories.
(iii) Financial liabilities
The Corporation’s financial liabilities include trade and other payables. These financial liabilities are measured subsequently at amortized cost using the effective interest method. (iv) Derecognition
Financial assets are derecognized when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and all substantial risks and rewards are transferred. A financial liability is derecognized when it is extinguished, discharged, cancelled or expires. (v) Offsetting financial instruments
Financial assets and liabilities are offset and the net amount recognized on the statement of financial position only when there is a legal right to offset the amounts and there is an intention to settle on the net basis or realize the asset and settle the liability simultaneously. (vi) Impairment of financial assets
Financial assets are assessed for indicators of impairment at the end of each year. Financial assets are considered to be impaired when there is objective evidence that the estimated future cash flow of the investment will be negative.
g) Foreign currency translation
The financial statements are presented in Canadian dollars, which is the Corporation’s functional and presentation currency. Foreign currency transactions are translated into Canadian dollars using the exchange rates prevailing at the dates of the transactions (spot exchange rate). Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of operations and comprehensive income. h) Inventories
Inventories are stated at the lower of cost and net realizable value. Cost is defined as average cost. Net realizable value is the estimated selling price in the ordinary course of business, less any applicable selling expenses. The cost includes expenditures incurred in acquiring the inventories and bringing them to their existing location and condition. i) Provisions
A provision is recognized in the statement of financial position when the Corporation has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a discount rate that reflects the current market assessments of the time value of money and the risk specific to the obligation. The increase in provision due to the passage of time is recognized as an interest expense. j) Post-employment benefits
(i) Retiring allowances
Employees of the Corporation are entitled to retirement allowances based on years of service and rate of pay
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 2 1
in the year of retirement or death. This program is funded in the year the allowance is paid. The cost of the retirement allowance earned by employees is actuarially determined using the projected benefit method pro-rated on service and management’s best estimate of salary escalation and retirement age of employees. Significant assumptions used in the calculation of the liability are as follows:
Discount rate – beginning of year 4.1%Discount rate – end of year 3.8%Future salary increases – beginning of year 2.5%
(ii) Pension plan
Employees of the Corporation are members of the New Brunswick Public Service Superannuation Plan, a multi-employer, defined benefit pension plan. Contributions are made by both the Corporation and the employees. Since sufficient information is not readily available to account for the Corporation’s participation in the plan using defined benefit pension plan accounting, these financial statements have been prepared using accounting rules for defined contribution pension plans.
k) Revenue
Revenue is measured at the fair value of the consideration received or receivable.
(i) Sales to retail customers
Revenue is recognized at the point of sale to customers.
(ii) Sales to agency stores and licensed establishments
Revenue from the sale of goods is recognized when all of the following conditions are satisfied:
- The Corporation has transferred to the buyer the significant risks and rewards of ownership of the goods;
- The Corporation retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; - The amount of revenue can be measured reliably; - It is probable that the economic benefits associated with the transaction will flow to the Corporation; and,
- The costs incurred or to be incurred in respect of the transaction can be measured reliably.
l) Accounting estimates and judgements
The preparation of financial statements in compliance with IFRS requires the Corporation’s management to make certain estimates and assumptions that they consider reasonable and realistic. Despite regular reviews of these estimates and assumptions, based in particular on past achievements or anticipations, facts and circumstances may lead to changes in these estimates and assumptions which could affect the reported amount of the Corporation’s assets, liabilities, equity or earnings. Areas of estimation where complex or subjective judgments were made include the net realizable value of inventory, useful lives of long-lived assets, impairment of assets, provisions and retiring allowances.
(i) Valuation of inventories
Judgment is required in the determination of the net realizable value of inventories.
(ii) Useful lives of long-lived assets
The Corporation is required to estimate the useful lives, residual values and depreciation method. Management determines the estimated useful lives and residual values of its long-lived assets based on historical experience of the actual lives of assets with similar nature and function. As this information is based on estimates and is subject to change, they are reviewed at the end of each year, with the effect of any changes in estimate accounted for on a prospective basis.
(iii) Property, plant and equipment
Property, plant and equipment is aggregated into CGUs based on their ability to generate largely independent cash inflows and are used for impairment testing. The determination of the Corporation’s CGUs is subject to management’s judgment with respect to the lowest level at which independent cash inflows are generated. (iv) Impairment of assets
The calculation requires the Corporation to determine the recoverable amount, which involves estimating the asset’s or CGUs fair value less costs to sell, their value-in-use, or both. Amounts used in impairment calculations
2012-2013 annual report
2 2 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
March 31, 2013
notes to the financial statements
are based on estimates of future cash flows of the Corporation and include estimates of future revenue, operating expenses, discount rates, which are subject to measurement uncertainty. Accordingly, the impact on the financial statements of future periods could be material. (v) Provisions
The Corporation makes judgments and estimates in recording costs and establishing provisions based on current information regarding cost, expected plans and discount rates. The accrued retiring allowances reflect the Corporation’s best estimate of salary, escalation and the retirement ages of employees. The calculations are sensitive to changes in the actuarial and economic assumptions made regarding future outcomes.
m) Future accounting policy changes
Certain new standards, and amendments to standards and interpretations, are not yet effective for the year ended March 31, 2013, and have not been applied in preparing these financial statements.
(i) Financial Instruments
In November 2009 and October 2010, the IASB issued IFRS 9 - Financial Instruments (“IFRS 9”), Classification and Measurement of Financial Assets and Financial Liabilities which will replace IAS 39 - Financial
Instruments: Recognition and Measurement (“IAS 39”) in its entirety. IFRS 9 uses a single approach to determine whether a financial asset or liability is measured at amortized cost or fair value. This standard also requires a single impairment method to be used, replacing multiple impairment methods in IAS 39. IFRS 9 is effective for annual periods beginning on or after January 1, 2015. (ii) Fair value Measurement
In May 2011, the IASB issued IFRS 13 - Fair Value Measurement (“IFRS 13”). IFRS 13 defines fair value, requires disclosures about fair value measurement and sets out a single IFRS framework for measuring fair value. IFRS 13 is effective for annual periods beginning on or after January 1, 2013. The extent of the impact these standards will have on the financial statements has not been determined.
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 2 3
3. Total Sales
Spirits Wine Other beverages Beer
Budget 2013
(unaudited)$ 92 365 100
71 764 16819 857 330
213 435 416
$ 397 422 014
Actual 2013
$ 91 860 24774 430 59219 062 949
202 398 474
$ 387 752 262
Actual 2012
$ 92 338 39670 900 18819 764 338
212 126 704
$ 395 129 626
4. Cost of Sales Inventories at beginning of year Purchases Inbound freight Outbound freight Duty and excise tax Inventories at end of year
Spirits
$ 6 360 002 18 685 955
975 847 204 349
12 725 088 38 951 241
6 811 717
$ 32 139 524
Wine
$ 10 020 761 26 140 661
2 019 051 340 374
2 102 808 40 623 655
11 916 511
$ 28 707 144
Other Beverages
$ 702 292 7 133 729
526 626 232 588 767 890
9 363 125
1 024 210
$ 8 338 915
Beer
$ 4 449 577 101 063 954
415 923 230 010 319 940
106 479 404
4 611 397
$ 101 868 007
Total 2013
$ 21 532 632 153 024 299
3 937 447 1 007 321
15 915 726 195 417 425
24 363 835
$ 171 053 590
Total 2012
$ 22 347 746 157 807 149
3 653 358 979 160
15 774 113 200 561 526
21 532 632
$ 179 028 894
5. Other Income
Merchandising programs Private importation revenue Unredeemed beverage container deposits (Loss) on sale of property, plant and equipment Brand sales statistics Train Station revenue Label chargebacks Agency store application fees In-store tasting revenue Sundry
Budget 2013
(unaudited)$ 2 284 286
173 468 124 840
8 458 32 400 17 500 15 000
45 000 47 260
$ 2 748 212
)
)
Actual 2013
$ 2 429 057 285 585
46 794( 35 329 38 600 43 846 78 767 43 770 48 650 63 805
$ 3 043 545
Actual 2012
$ 2 170 095 213 885 120 759
( 13 224 33 400 13 627 52 339
44 250 41 159
$ 2 676 290
2012-2013 annual report
2 4 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
March 31, 2013
notes to the financial statements
7. Inventories
Spirits, wine, other beverages and beer Supplies
2013
$ 24 363 835 99 651
$ 24 463 486
2012
$ 21 532 632 117 720
$ 21 650 352
6. Operating Expenses
Salaries - stores, warehouse and maintenance - administration Employee benefits Rent Heat and light Depreciation and amortization Training programs Repairs to property, plant and equipment Property taxes Minor equipment and supplies Security Retail automation system maintenance Travel Beverage container redemption costs Shopping bags Data processing Telecommunications Motor vehicle operation Cleaning Shortages Management meetings Postage Professional services Bank charges and credit card fees Warehouse maintenance and supplies Insurance Advertising and promotions Directors’ remuneration Other
Budget 2013
(unaudited)$ 19 408 988
5 187 9076 796 7436 110 6641 513 612
2 307 128 179 825 419 021 326 362
744 099 318 585 227 399 337 836
1 569 321
141 072 333 148 516 844
60 808 251 785
69 000 105 590
43 300 580 250
2 494 956 48 760 75 143
474 380 38 050
151 413
$ 50 831 989
Actual 2013
$ 19 338 6794 843 1796 585 5186 058 1501 458 721
1 900 431 149 629 404 410 321 596
572 807 325 541 193 262 271 173
1 422 388
140 195 275 276 473 222
81 676 216 057
59 107 96 475 49 325
789 835
2 247 654 52 024 74 549
343 478 39 234
140 094
$ 48 923 685
Actual 2012
$ 19 274 8564 622 1866 639 8945 649 8471 475 605
1 982 911 83 299
354 843 319 660
636 678 339 212 201 418 281 835
1 350 757
96 442 328 711 502 460
76 777 206 088
64 498 92 114 46 419
633 402
2 276 830 50 021 74 753
293 229 36 345
165 592
$ 48 156 682
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 2 5
8. Property, Plant and Equipment
Cost
Balance at April 1, 2011
Additions Disposals
Balance at March 31, 2012
Balance at April 1, 2012
Additions Disposals
Balance at March 31, 2013
Depreciation and Amortization
Balance at April 1, 2011
Additions Disposals
Balance at March 31, 2012
Balance at April 1, 2012
Additions Disposals
Balance at March 31, 2013
Carrying Amounts
At April 1, 2011
At March 31, 2012
At March 31, 2013
Land
$ 155 386
$ 155 386
$ 155 386
$ 155 386
$ 155 386
$ 155 386
$ 155 386
Paving
$ 477 238
$ 477 238
$ 477 238
$ 477 238
$ 412 306
14 169
$ 426 475
$ 426 475
8 459
$ 434 934
$ 64 932
$ 50 763
$ 42 304
Buildings
$10 345 119
118 263
$10 463 382
$10 463 382
66 623
$10 530 005
$6 838 822
152 568
$6 991 390
$6 991 390
154 234
$7 145 624
$3 506 297
$3 471 992
$3 384 381
LeaseholdImprovements
$4 900 314
237 862 524 790
$4 613 386
$4 613 386
460 720 999 085
$4 075 021
$3 853 333
234 476 524 790
$3 563 019
$3 563 019
229 433 968 695
$2 823 757
$1 046 981
$1 050 367
$1 251 264
Furniture & Fixtures
$14 406 634
1 098 000 432 975
$15 071 659
$15 071 659
1 834 575 382 932
$16 523 302
$12 229 880
1 021 033 425 988
$12 824 925
$12 824 925
998 629 365 330
$13 458 224
$2 176 754
$2 246 734
$3 065 078
Auto-motive
$ 296 536
21 963 44 310
$ 274 189
$ 274 189
21 941 17 620
$ 278 510
$ 214 540
44 186 44 310
$ 214 416
$ 214 416
29 335 17 620
$ 226 131
$ 81 996
$ 59 773
$ 52 379
RetailEquipment
$2 821 627
39 375 1 570 901
$1 290 101
$1 290 101
$1 290 101
$2 780 006
17 328 1 570 901
$1 226 433
$1 226 433
19 972
$1 246 405
$ 41 621
$ 63 668
$ 43 696
Refrigeration Equipment
$3 229 389
158 354 659 871
$2 727 872
$2 727 872
67 584 201 678
$2 593 778
$2 616 389
136 857 649 590
$2 103 656
$2 103 656
123 416 195 880
$2 031 192
$ 613 000
$ 624 216
$ 562 586
Total
$36 632 243
1 673 817 3 232 847
$35 073 213
$35 073 213
2 451 443 1 601 315
$35 923 341
$28 945 276
1 620 617 3 215 579
$27 350 314
$27 350 314
1 563 478 1 547 525
$27 366 267
$7 686 967
$7 722 899
$8 557 074
2012-2013 annual report
2 6 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
March 31, 2013
notes to the financial statements
10. Post-Employment Benefits
(i) Pension Plan
Under the terms of the Public Service Superannuation plan, for the year ended March 31, 2013, the Corporation expensed contributions of $1 577 654 ($1 515 832 in 2012). An independent actuary determines funded status of the plan and makes recommendations on required “special” contributions, if any. The most recent actuarial valuation of the Plan as at April 1, 2011 determined that the Plan is not fully funded and as a result special funding contributions are required. The amount payable for the next fiscal year is $856 408 and has been reflected in note 12. (ii) Retiring Allowances
Information relating to the retiring allowance plan is as follows: Reconciliation of Accrued Benefit Obligation: Balance, beginning of year Current service cost Interest cost Actuarial loss (gain) Benefits paid Accrued benefit liability
9. Intangible Assets
Software
Cost Opening Additions Disposals Closing
Amortization Opening Additions Disposals Closing
Carrying Amount
2013
$ 4 549 055
265 491
4 814 546
3 036 465 336 953
3 373 418
$ 1 441 128
2012
$ 4 339 145
209 910
4 549 055
2 674 171 362 294
3 036 465
$ 1 512 590
2013
$ 4 643 986
241 873 190 408
97 269 529 550
( 528 167 $ 4 645 369
)
)
2012
$ 4 195 301
201 538 223 222 526 402 951 162
( 502 477 $ 4 643 986
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 2 7
In January 2013 the Province of New Brunswick announced that the retirement allowance program for Part I, II, and III public sector non-union employees will be phased out. Pursuant to direction from the Province to cease the accumulation of service for the purposes of calculating retirement allowance and the subsequent approval by the Corporation’s Board of Directors, accumulation of service will cease for the Corporation’s non bargaining employees on June 30, 2013. This results in a curtailment and settlement of the retirement allow-ance plan, resulting in a $1 172 698 expense in fiscal 2013/14.
11. Financial Risk Management Objectives and Policies
(i) Capital managementManagement considers capital to be its equity balance. The Corporation’s objective when managing capital is to maintain financial strength to sustain maximized returns for the Province of New Brunswick.
(ii) Market risksExposure to market risks arises in the normal course of the Corporation’s business. The Corporation’s overall risk management focuses on the unpredictability of financial and economic markets and seeks to minimize potential effects on the Corporation’s financial performance.
(iii) Foreign currency riskThe Corporation is exposed to foreign currency risk on purchases that are denominated in a currency other than the Canadian dollar. The currency giving rise to this risk is primarily the U.S. and Euro dollars. Management has mitigated this risk by limiting the number of purchase transactions originating in foreign currency.
(iv) Credit riskCredit risk is the risk the Corporation will incur a loss because a customer fails to meet an obligation. The Corporation has mitigated the exposure to this risk through limited extension of credit and contractual relationships with business partners. As a March 31, 2013 no customer accounted for over 10% of total receivables.
12. Commitments
The Corporation leases buildings, premises and equipment under operating leases which expire at various dates between 2014 and 2035. Certain of these operating leases contain renewal options at the end of the initial lease term. The following is a schedule, of future minimum lease payments required under operating leases that have, as of March 31, 2013, initial lease terms in excess of one year. As well, the due within one year or less figure reflects the amount payable under the pension plan regulation as discussed in note 10.
Due within one year or less Between one and five years More than five years
$ 6 538 685 17 511 421 22 770 676
$ 46 820 782
2012-2013 annual report
2 8 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
March 31, 2013
notes to the financial statements
13. Contingencies
The Corporation is involved in various legal actions and other matters arising out of the ordinary course and conduct of business. The outcome and ultimate disposition of these actions are not determinable at this time. Accordingly, no provi-sion for these actions is reflected in the financial statements. Settlements, if any, concerning these contingencies will be accounted for in the period in which the settlement occurs. Management has mitigated this risk by maintaining insurance coverage as required. The Corporation indemnifies its Directors and Officers against any and all claims or losses reasonably incurred in the perfor-mance of their service to the Corporation.
14. Budget
The 2013 budget figures presented for comparison with the actual figures were approved by the Corporation’s Board of Directors and have not been audited.
15. Related Party Transactions
The ultimate controlling party of the Corporation is the Province of New Brunswick. Transactions between the Corporation and the Province of New Brunswick are disclosed in the statement of changes in equity. These financial statements include the results of normal operating transactions with various Crown Corporations (WorkSafe NB and NB Power) with which the Corporation may be considered related. Routine operating transactions with related parties are settled at prevailing market rates under normal trade terms. (i) Compensation of key management personnel
Members of the Board of Directors and Executive Team are considered to be key management personnel. Total compensation and benefits amounted to $926 773 ($939 432 in 2012).
A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T 2 9
operational informationoperational information
Number of ANBL stores
Number of agency stores
Number of filled positions
Number of regular listed products
2013
46
76
450
1 908
2012
47
72
446
1 888
consumption data (legal drinking age)
TotalLitres
2 913 5375 724 0112 580 576
44 952 421
4.89.44.3
74.0
$ 31.5313.00
7.394.50
4.89.04.5
77.9
$ 31.6413.08
7.274.49
Litres Per Capita
SalesPer Litre
2013
SpiritsWine
Other beveragesBeer
TotalLitres
2 918 1785 420 5582 717 294
47 207 058
Litres Per Capita
SalesPer Litre
2012
Sales by Source
Sales
Public
Licensee
Agency
Other
TOTAL
2012 - 2013
263 845 150
46 641 586
75 616 259
1 649 267
387 752 262
% of sales
68.1
12.0
19.5
0.4
2011 - 2012
267 148 604
49 046 111
76 325 025
2 609 886
395 129 626
3 0 A N B L 2 0 1 2 - 2 0 1 3 A N N U A L R E P O R T
2012-2013 annual report
operational informationremittances to governments
To the Province of New Brunswick
Distributions to the province
Environmental Trust Fund
Property Taxes
To the Government of Canada
Harmonized Sales Tax
Excise tax and customs duties
2013
$ 161 746 764
2 148 540
321 596
164 216 900
30 072 107
15 888 649
45 960 756
$ 210 177 656
2012
$ 162 944 996
2 171 713
319 660
165 436 369
29 012 217
15 774 113
44 786 330
$ 210 222 699