46
The most important thing we build is trust DEFENCE SYSTEMS DIVISION Defence Electronics MISSION SYSTEMS DIVISION Aviation Services Life Support Mission Equipment AEROSPACE AND SECURITY DIVISION Aerospace Communications Antenna Systems • SATCOM Tactical Communications and Surveillance 2012 Preliminary Results 7 March 2013

2012 Preliminary Results - Cobham · 2020. 7. 30. · 2012 Preliminary Results ... Partners Service centres Regional workshops •Positioned with Inmarsat as GX launch partner for

  • Upload
    others

  • View
    4

  • Download
    0

Embed Size (px)

Citation preview

  • The most important thing we build is trust

    DEFENCE SYSTEMS DIVISION • Defence Electronics

    MISSION SYSTEMS DIVISION • Aviation Services

    • Life Support

    • Mission Equipment

    AEROSPACE AND SECURITY DIVISION • Aerospace Communications

    • Antenna Systems

    • SATCOM

    • Tactical Communications and Surveillance

    2012 Preliminary Results

    7 March 2013

  • Cobham plc 1 1 1

    Agenda

    • Introduction Bob Murphy Chief Executive Officer

    • Financial Results Warren Tucker Chief Financial Officer

    • Business Review Bob Murphy

    • Q&A

  • Cobham plc 2

    Summary Profit and Loss Account

    Order book of £2.4bn

    Year to

    31/12/11

    Year to

    31/12/12 Change

    £m £m

    Revenue 1,854.4 1,749.4 (5.7%)

    Core Revenue (ongoing businesses) 1,633.6 1,712.9 4.9%

    Trading Profit 364.9 333.1 (8.7%)

    Trading Margin 19.7% 19.0% (0.7)pts

    Underlying Profit before Taxation 327.9 302.2 (7.8%)

    Underlying Earnings Per Share 22.0p 22.6p 2.6%

    PV Spend % 4.9% 5.3% 0.4pts

  • Cobham plc

    Underlying Earnings Per Share Growth

    3 3

  • Cobham plc 4

    Summary Cash Flow and Dividend

    Net Debt £359.9m, Net Debt:EBITDA 0.9x

    Note: * Free Cash Flow has been redefined to include the cash cost of EiD restructuring. The prior year comparative has been restated accordingly.

    ** Based on Underlying Earnings. including

    Year to

    31/12/11

    Year to

    31/12/12 Growth

    £m £m

    Operating Cash Flow 337.1 339.3 0.7%

    Operating Cash Conversion 94.8% 104.2% 9.4pts

    Free Cash Flow from Business * 250.9 241.1 (3.9%)

    Acquisition payments less divestment proceeds, other related costs and loans to JVs 71.1 (274.6)

    (Increase)/Decrease in Net Debt 93.6 (127.4)

    Dividend per Share 8.0p 8.8p 10.0%

    Dividend Cover ** 2.8x 2.6x

  • Cobham plc

    Cobham Aerospace and Security

    5 5

    • Total revenue increased primarily due to acquisition of Thrane & Thrane and full year effect of Trivec-Avant acquisition

    • Organic revenue decreased by 4%, driven by lower vehicle intercoms revenue into the US

    • Strong double digit Airbus revenue growth, driven by increased production volumes & favourable mix

    • Continuing to benefit from strong demand for counter IED technology

    • Contract with Embraer to provide the Passenger Address System on the KC-390

  • Cobham plc

    Cobham Defence Systems

    • US defence focused with revenue to export markets increasing, mainly missile guidance systems

    • Completion of deliveries on Flight 7 of the US Wideband Global Satellite (WGS), with Flights 8, 9 and 10 in the pipeline

    • F-15 Digital Electronic Warfare System upgrade programme moved from development into production, with export shipments

    • EA-18G ALQ-99 Low Band Transmitter Full Rate Production Lot 6 award, with orders from first foreign customer, Australia

    6 6

  • Cobham plc

    Cobham Mission Systems

    • Organic growth driven by increased aerial refuelling revenue, with lower sales of land products

    • Increased shipments of aerial refuelling pods to US and international customers, with strong aftermarket demand continuing

    • Contract awards to provide body fuel tanks and fuel tank inerting system module for the USAF KC-46 tanker programme

    • OEM and aftermarket demand for oxygen and safety products for commercial applications, including B787 fuel tank inerting

    7 7

  • Cobham plc

    Cobham Aviation Services

    • Organic revenue growth primarily from Australian operations, with two additional aircraft joining the QantasLink fleet and mining industry contract extensions

    • Awarded two year contract extension to 2021 for civil maritime surveillance in Australia

    • UK joint venture extended MoD Helicopter Flying School contract to 2016 with new contracts for training and support services in Europe and the Middle East

    8 8

  • Cobham plc

    Life Support

    Aviation Services

    Defence Electronics

    Antenna Systems

    Tactical Comms &

    Surveillance

    Aerospace Communications

    9 9 9

    Continuing to Shape the Portfolio

    HIGHER

    LOWER

    Building Scale In Top 3

    Ma

    rke

    t G

    row

    th

    Non US Defence / Security Commercial

    US Defence / Security

    Fluid & Air

    Countermeasures

    Analytic Solutions

    Beacons

    Cabin oxygen

    Major Divestments

    M/A-COM Technology Solutions

    SATCOM

  • Cobham plc 10

    Excellence in Delivery £m

    2010 2011 2012 2013

    9

    34

    48

    0

    55 60

    Benefits

    Actual/forecast EiD2

    Actual/forecast EiD1

    Cumulative exceptional cost

    23 62 100 131

    5 70

    11

    70

    19

    70

    30

    2014 2015 2016

    19 41 60 EiD2

    EiD1

    65

    81 89

    100

    Total cost £191m

    Unchanged from original

    plan

  • Cobham plc

    Financial Highlights

    • Organic revenue broadly flat – growth in commercial and non US defence markets

    • Thrane & Thrane integration progressing well, business performing ahead of plan

    • Real operational and customer benefits from EiD: £48m of annualised savings to date

    • Further site rationalisations announced, with reinvestment in the business

    • 104% operating cash conversion; net debt/EBITDA of 0.9x gives strategic flexibility

    • Continued progressive dividend increase – 10% in full year

    11 11

  • Cobham plc 12 12 12

    Agenda

    • Introduction Bob Murphy Chief Executive Officer

    • Financial Results Warren Tucker Chief Financial Officer

    • Business Review Bob Murphy

    • Q&A

  • Cobham plc

    Business Review Returning to sustainable growth

    • The dynamic markets we operate in

    • Our strategy to return to growth

    • Differentiated growth opportunities

    13

  • Cobham plc

    Group Revenue Analysis Actively reshaping our revenue profile towards growth

    14

    2011 2012

    Note: 2012 revenue charts shown with Thrane & Thrane included on a pro forma full year basis

    USA 56%

    Other EU countries

    14%

    Australia 12%UK 9%

    RoW 9%

    US Defence / Security

    48%

    Non US Defence / Security

    25%

    Commercial27%

    USA 50%

    Other EU countries

    17%

    Australia 13%

    UK 10%

    RoW 10%

    US Defence / Security

    40%

    Non US Defence / Security

    26%

    Commercial34%

    US Defence / Security

    40%

    Non US Defence / Security

    26%

    Commercial34%

    USA 50%

    Other EU countries

    17%

    Australia 13%

    UK 10%

    RoW 10%

    US Defence / Security

    48%

    Non US Defence / Security

    25%

    Commercial27%

    USA 56%

    Other EU countries

    14%

    Australia 12%UK 9%

    RoW 9%

    2011 2012 2011 2012

    USA 56%

    Other EU countries

    14%

    Australia 12%UK 9%

    RoW 9%

    US Defence / Security

    48%

    Non US Defence / Security

    25%

    Commercial27%

    USA 50%

    Other EU countries

    17%

    Australia 13%

    UK 10%

    RoW 10%

    US Defence / Security

    40%

    Non US Defence / Security

    26%

    Commercial34%

    2011 2012

    USA 56%

    Other EU countries

    14%

    Australia 12%UK 9%

    RoW 9%

    US Defence / Security

    48%

    Non US Defence / Security

    25%

    Commercial27%

    US Defence / Security

    40%

    Non US Defence / Security

    26%

    Commercial34%

    USA 50%

    Other EU countries

    17%

    Australia 13%

    UK 10%

    RoW 10%

    2011 2012

    US Defence / Security

    48%

    Non US Defence / Security

    25%

    Commercial27%

    US Defence / Security

    40%

    Non US Defence / Security

    26%

    Commercial34%

    USA 56%

    Other EU countries

    14%

    Australia 12%UK 9%

    RoW 9%

    USA 50%

    Other EU countries

    17%

    Australia 13%

    UK 10%

    RoW 10%

    2011 2012

    USA 56%

    Other EU countries

    14%

    Australia 12%UK 9%

    RoW 9%

    US Defence / Security

    48%

    Non US Defence / Security

    25%

    Commercial27%

    USA 50%

    Other EU countries

    17%

    Australia 13%

    UK 10%

    RoW 10%

    US Defence / Security

    40%

    Non US Defence / Security

    26%

    Commercial34%

    Commercial revenue increased & US defence/security decreased

  • Cobham plc

    Our Markets Outlook for US Defence/Security

    • Declining defence budgets in the US unless world events cause a change in national defence posture

    • Increased focus on technologies that support the “Pivot to Asia” - less emphasis on land

    • Actions taken to make our business more agile and efficient - helping us to adapt

    • Breadth of our platform and programme positions helps us – new and retrofit

    15

  • Cobham plc

    Our Markets Outlook for non US Defence/Security

    • Europe defence budgets are flat, with Asia, Middle East and South America remaining strong

    • Indian Government plans to increase defence spending by 14% next year

    • Geo-political tensions remain high - the world is not a safer place

    16

  • Cobham plc

    Our Markets Outlook for Commercial

    • Operate in a number of specialist commercial markets, including aviation services and SATCOM

    • Demand for natural resources, offshore oil and gas and commercial shipping increasing

    • Increasing number of aircraft retirements will drive commercial aircraft growth

    • Size, weight and power will remain key technology drivers to reduce operating costs

    17

    Overall, a lot of noise, but no change in market outlook

  • Cobham plc

    Strategic Objective Returning to Sustainable Growth

    18

    Technology and know-how are our key competitive differentiators

    We will build and maintain leading positions in our chosen markets by leveraging innovative technology know-how with a deep insight into customer needs

    This will enable us to generate sustainable top and bottom line growth, outperforming the markets in which we operate, while consistently generating good free cash flow and creating shareholder value

  • Cobham plc

    Strategic Actions Primary focus for 2013

    19

    1. Improve insight to customer needs with increased levels of technology investment, driven by a new Group level position

    2. Operate from a more competitive cost base by further reducing the number of locations and headcount through an extension of EiD

    3. Improve the core competency of project management, driven by a new Group level position

    4. Deploy strategic workforce planning to continually develop market relevant capabilities and an agile change orientated culture

    5. Focus the acquisition pipeline on strategic priorities to bring more balance through market cycles, with superior integration processes

    Focusing on the key enablers

  • Cobham plc

    Standard Operating Framework (SOF) implementation

    • Production System 13 sites

    • Engineering 5 sites

    • Supply Chain 6 sites

    Site Rationalisations

    • 4 integrations in 2012

    • 5 underway

    • „EiD 2‟ extending integration aspects to end of 2015

    ERP

    • Detailed design completed, build & test underway

    Excellence in Delivery Execution – the bedrock organic growth is built on

    Transforming performance and culture – underpins sustainable organic growth

    On Time Delivery Performance*

    20

    • A measure of on time delivery performance, in full, to the original commitment

    • On track to achieve industry best practice

    • Sites implementing EiD for less than a year match the trajectory

    Industry best practice >95%

    *Performance across nine sites implementing EiD for more than 1 year

  • Cobham plc

    Business Review Returning to sustainable growth

    • The dynamic markets we operate in

    • Our strategy to return to growth

    • Differentiated growth opportunities

    21

  • Cobham plc 22

    Sources of growth include • Critical to re-capitalise AAR capability

    globally

    • Emphasis on interoperability to support coalition forces

    • Buddy store driven by new fighter/UAS

    • Investment in UCAV refuelling continues

    • Good visibility of production programmes with strong aftermarket prospects

    KC/MC-130J

    Indicative Programme Durations (Excluding aftermarket)

    Potential

    Further production sales

    Air-To-Air Refuelling (AAR) Technology know-how drives market position

    Development Production

    A400M

    KC-46

    New Generation Buddy Store

    KC-390

    A330

    Positioned on every major accessible AAR programme

    KC-X/Y

    Production

    Sales

    Further production sales

    Further production sales

    Further production sales

    Aftermarket

  • Cobham plc

    Aviation Services Uniquely positioned to take advantage of market growth

    23

    Sources of growth include:

    • High end special security missions

    • Australian natural resources industry growth

    • Combining technology & aviation know-how with infrastructure enables

    • Unique solutions to drive high performance

    • Underpins long term customer relationships today & in the future

    20

    05

    20

    06

    20

    07

    20

    08

    20

    09

    20

    10

    20

    11

    20

    12

    20

    13

    20

    14

    20

    15

    20

    16

    20

    17

    20

    18

    20

    19

    20

    20

    20

    21

    20

    22

    SantosQantas

    OK TediAaE

    Fugro LADSMinaraBHPB

    Chevron

    Australian Border ProtectionUK MoD

    UK SurveillanceNATO Defence

    and Security

    Commercial

    Indicative Contract Durations

    High performance, long term contract business

    Options Order book History

  • Cobham plc

    IP Mesh Radios Leveraging communication technology

    Seeing and understanding market needs is key to growth

    Sources of growth include:

    • Demand for natural resource and critical infrastructure protection

    • Security and public order policing at major political, sporting and cultural events

    • Demand for wireless broadcast TV of news and events with lower operating costs

    • Ability to reduce Size Weight and Power (SWaP)

    • Over three years improvements of: 85% weight, 50% power usage, 90% size

    • Constant pressure on available spectrum driving maximum usage of channels

    Los Angeles Police Department used Cobham communication technology to manage the transportation of the shuttle Endeavour. Photo credit: NASA

    Managers in coal mines use Cobham technology to help ensure continual access to critical production data and to maintain situational awareness

    Broadcasters used Cobham technology from the start of the Torch Relay to the closing ceremony

    24

  • Cobham plc

    SATCOM Leading technology and unique global service capability

    25

    Sources of growth include:

    • Demand for bandwidth and communication across

    Strong market & discriminating competitive position underpins growth

    Partners Service centres Regional workshops

    • Positioned with Inmarsat as GX launch partner for maritime and land

    • Scalable model for distribution/sales with 250 partners across EMEA, Americas & Asia

    • Industry‟s largest network of 50 service and support centres in strategic ports

    • New radio module core of all future Broadband Global Area Network (BGAN) products - 30% reduction in land terminal size

    • Marine - merchant, workboats, fishery and leisure • Land - media, government and military • Aero - corporate, government and airlines

  • Cobham plc

    Summary

    • Delivered a good set of results in market conditions that continue to be challenging

    • Guidance for 2013 and beyond remains unchanged

    • Anticipate return to modest organic growth from 2014, rising to above mid single digit

    • Opportunities to generate future growth

    • Continuing to shape the portfolio with a bias toward Commercial acquisitions

    • Strategic actions aligned with long term policy of paying a 10% progressive dividend

    26 26

    On path to return to sustained organic growth

  • Cobham plc

    Appendices

    • Investor Relations Calendar • Key Performance Indicators • 10 Year CAGRs • Revenue and Profit – Divisional Summary • Market Data • Ship set values • Safe Cities • Excellence in Delivery • Shareholder returns • Cash flow summary • Core Business Revenue Growth • Foreign Exchange Transaction Exposure • US$/£ Translation Exchange Rates • Reconciliation of IFRS to Underlying Result • Definitions • Glossary • Cautionary Statement

    27

  • Cobham plc

    2013 2014

    Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar

    Announcements

    Investor Events

    Investor Relations Calendar

    11 Interim

    Management Statement

    8 Interim Results

    25 AGM

    & Interim

    Management Statement

    6 Prelim Results

    10 SATCOM

    Site Visit

    Copenhagen

    W/C 9 DSEI

    Exhibition London

    W/C 17 Paris Air

    Show

    28

  • Cobham plc

    Key Performance Indicators

    29 29

    Year to

    31/12/07

    Year to

    31/12/08

    Year to

    31/12/09

    Year to

    31/12/10

    Year to

    31/12/11

    Year to

    31/12/12 CAGR

    Core Business Organic Revenue Growth 10.6% 9.5% 0.9% 0.7% 0.3% (0.8)% 3.4% (1)

    Defence / Security 9.8% 0.5% (3.2)% (1.6)% 1.3% (2)

    Commercial (16.4)% 1.4% 9.6% 1.4% (1.5)% (2)

    Earnings Per Share Growth (constant translation) 15.9% 13.1% 12.5% 3.8% 12.6% 3.2% 10.1% (1)

    Operating Cash Conversion 81.1% 106.1% 88.6% 79.3% 94.8% 104.2% 92.4% (3)

    PV Spend - Core Business % 5.6% 5.8% 6.0% 5.0% 5.2% 5.1% 5.5% (3)

    (1) CAGR over 6 years

    (2) CAGR over 4 years

    (3) Average over 6 years

  • Cobham plc

    10 Year Track Record

    30

    2.562.82

    3.103.41

    3.75

    4.504.96

    5.45

    6.00

    8.00

    8.80

    2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

    Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Dividend per Share (p)10 yr CAGR 13.1%

    30

    8.289.00 9.12

    10.5811.66

    13.09

    15.42

    18.8019.68

    22.0522.63

    2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

    Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Underlying EPS (p)10 yr CAGR 10.6%

    735

    833 832

    9701,012

    1,061

    1,467

    1,880 1,903 1,854

    1,749

    2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

    Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Group Revenue £m

    10 yr CAGR 9.1%

    7.39 7.30

    8.95

    10.92

    9.20

    11.81

    17.8318.70

    17.83

    22.43 22.43

    2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

    Free Cash Flow per Share (p)10 yr CAGR 12.4%

  • Cobham plc

    £m

    Year to

    31/12/11

    Year to

    31/12/12

    Organic

    Growth

    Year to

    31/12/11

    Year to

    31/12/12 Growth

    Cobham Aerospace and Security 637.0 697.3 (3.8)% 146.9 149.1 1.5%

    Margin 23.1% 21.4%

    Cobham Defence Systems 323.9 322.9 (1.5)% 54.7 44.9 (17.9)%

    Margin 16.9% 13.9%

    Cobham Mission Systems 371.8 372.6 (0.1)% 84.2 81.3 (3.4)%

    Margin 22.6% 21.8%

    Cobham Aviation Services 308.1 326.6 5.2% 41.5 38.0 (8.4)%

    Margin 13.5% 11.6%

    Head Office and eliminations (7.2) (6.5) 15.1 14.9

    Core Businesses 1,633.6 1,712.9 (0.8)% 342.4 328.2 (4.1)%

    Margin 21.0% 19.2%

    Non core businesses 220.8 36.5 22.5 4.9

    Cobham Group 1,854.4 1,749.4 (0.6)% 364.9 333.1 (8.7)%

    Margin 19.7% 19.0%

    Revenue Trading Profit

    Revenue and Profit Divisional Summary

    31

  • Cobham plc

    Market Data

    32

    400

    450

    500

    550

    600

    650

    2012 2013 2014 2015 2016 2017

    $bn

    Source: Citi Research

    US defence market

    FYDP (2013 - 2017)

    2% CAGR

    Sequestration

    -1% CAGR

    0

    20

    40

    60

    80

    100

    120

    140

    160

    2012 2017

    $bn

    Source: JP Morgan, including India, Saudi Arabia, Australia, Brazil, Japan, Oman, and Thailand

    Faster growing geographic regions -

    defence procurement and R&D

    6% CAGR

    0

    200

    400

    600

    800

    1000

    1200

    1400

    2012 2013 2014 2015 2016

    Aircraft Deliveries

    Source: BAML

    Regional and business jet market

    14% CAGR

    0

    200

    400

    600

    800

    1000

    1200

    1400

    1600

    1800

    2012 2013 2014 2015 2016

    Aircraft Deliveries

    Source: BAML

    Commercial transport market

    6% CAGR

  • Cobham plc

    Ship Set Values

    33

    Milita ry /Fa st Je t T ra ine rs US$k

    F16 400-800

    F/A 18 E/F/G 860-4,000

    F35 1,100

    Eurofighter Typhoon 1,450

    Hawk 500

    Rafale 250

    PC-7 160

    T50 150

    Gripen 180-500

    Me d ium/La rg e Milita ry

    A400M 3,000

    C17 500

    C130 /KC130 300-3500

    UAV/Miss ile s

    Predator/Reaper 350-720

    AMRAAM 140

    AARGM 120

    PAC3 /Patriot 130

    Standard Missile 65

    Global Hawk 1,900-2,320

    Ro ta ry US$k

    EH101 380-600

    EC 175 80-170

    Apache 520

    CH47 (Chinook) 90

    CH 53K 480

    S 61 500

    MH60/UH 60 220-500

    V22 1,100

    Co mme rc ia l

    A320 60

    A350 130

    A380 300

    B737 50-110

    B777 50

    B787 110-150

    C919 35

    G650 30

    Na va l

    EDG 1000 1,200-1,400

    Aegis DPYIDV 2,200-2,600

  • Cobham plc

    Safe Cities Scalable private secure communications network

    34

  • Cobham plc 35

    Shareholder Returns

    Year to

    31/12/11

    Year to

    31/12/12 Growth

    Underlying Tax Rate 25.5% 20.0%

    Earnings Per Share

    Underlying 22.0p 22.6p 2.6%

    Basic 16.8p 16.1p

    Diluted 16.8p 16.1p

    Free Cash Flow Per Share 22.4p 22.4p -

  • Cobham plc 36

    Cash Flow Summary

    Year to

    31/12/11

    Year to

    31/12/12

    £m £m

    Trading profit (excluding joint ventures) 355.5 325.7

    Depreciation and other movements 69.2 67.7

    Pension contributions in excess of service cost (48.8) (15.4)

    Decrease in working capital and provisions 11.0 23.7

    Net capital expenditure (49.8) (62.4)

    Operating cash flow 337.1 339.3

    Net interest paid (33.0) (28.7)

    Taxation paid (24.3) (45.2)

    Dividends received from joint ventures 8.1 7.5

    EiD restructuring costs (37.0) (31.8)

    Free cash flow 250.9 241.1

    Dividends paid (69.4) (92.5)

    Acquisition payments less divestment proceeds, other related costs and loans to JVs 71.1 (274.6)

    Insurance proceeds related to settlement of commercial dispute 6.0 -

    Net purchase of treasury shares (159.5) (18.8)

    Exchange movements (5.5) 17.4

    (Increase)/Decrease in net debt 93.6 (127.4)

    Net Debt 232.5 359.9

    Net Debt : EBITDA 0.5 0.9

  • Cobham plc

    Business Revenue Growth

    37

  • Cobham plc

    Foreign Exchange Transaction Exposure

    38

    Historic average effective rate

    2009 $1.70 : £1 2010 $1.58 : £1 2011 $ 1.56 : £1 2012 $1.59 : £1

    Dollar/Euro exposure predominantly hedged for 2013 with $42m @ 1.33 & 2014 $21m @ 1.31

    2013 Total $146m

    Hedging in place $139m

    $76m

    95% hedged for 2013

    Avg hedge rate $1.59: £1

    2014

    Hedging in place

    Avg hedge rate $1.61: £1

    Avg hedge rate $1.58: £1 $18m 2015 to 2016

    38

  • Cobham plc

    US$/£ Translation Exchange Rates

    39

    £0.6m PBT translation impact for every 1 cent movement

    Dec 2010 Dec 2011 Dec 2012

    Income Statement

    (average rate) 1.55 1.60 1.58

    Balance Sheet

    (closing rate) 1.57 1.55 1.63

  • Cobham plc 40

    Reconciliation of IFRS to Underlying Result

    Year to

    31/12/11

    Year to

    31/12/12

    £m £m

    Profit before taxation 234.3 206.0

    Business restructuring - primarily Excellence in Delivery 31.9 37.9

    Movements in non-hedge accounted derivative financial instruments 5.4 (11.1)

    Amortisation of intangible assets arising on business combinations 68.0 68.9

    Insurance proceeds related to settlement of commercial dispute (6.0) -

    M&A related adjustments 4.1 1.7

    Business divestments and similar income (27.1) (2.9)

    Debt and interest rate swap cancellation costs re. divestments 15.4 -

    Unwinding of acquisition related discounting 1.9 1.7

    Underlying profit before taxation 327.9 302.2

  • Cobham plc 41

    Definitions

    Core businesses Underlying

    All numbers referring to „core‟ businesses exclude Analytic Solutions, which was divested in November 2011 and Commercial Systems which was substantially divested in July 2012. To assist with the understanding of earnings trends, the Group has included within its published statements trading profit and underlying earnings results. Trading profit has been defined as operating profit from continuing operations excluding the impacts of certain M&A related costs and business restructuring costs as detailed below. Also excluded are changes in the marking to market of non-hedge accounted derivative financial instruments and items deemed by the Directors to be of an exceptional nature. Underlying earnings are defined as trading profit less net underlying finance costs, which excludes the unwinding of acquisition related discounting, and after deducting taxation and non-controlling interests. M&A related costs excluded from trading profit and underlying earnings include the amortisation of intangible assets recognised on business combinations and the writing off of the pre-acquisition profit element of inventory written up on acquisition. M&A related costs also include other direct costs associated with business combinations, adjustments to contingent consideration related to previously acquired businesses and direct costs from terminated divestments.

    Business restructuring costs

    EiD restructuring costs comprise exceptional costs or profits associated with the restructuring of the Group‟s portfolio including costs associated with the Excellence in Delivery programme.

    Operating Cash Flow

    Operating cash flow is defined as cash generated from operations after cash flows from the purchase or disposal of property, plant, equipment and intangible assets. Operating cash conversion is defined as operating cash flow as a percentage of trading profit, excluding profit from joint ventures. Free cash flow is operating cash flow after net interest, taxation, dividends received from joint ventures and the cash cost of business restructuring. Net debt is defined as the net of cash and cash equivalents less borrowings at the balance sheet date.

    Free Cash Flow per share Organic revenue growth PV Investment

    Defined as free cash flow/average number of shares in issue Organic revenue growth is defined as revenue growth stated at constant translation exchange rates, excluding the incremental effect of acquisitions and divestments. Private Venture (PV or company funded R&D – Research and Development) measures exclude Aviation Services, where there is no R&D activity.

  • Cobham plc

    Glossary

    AARGM Advanced Anti-Radiation Guided Missile AMRAAM Advanced Medium-Range Air-to-Air Missile C4ISR Command, Control, Communications, Computers, Intelligence, Surveillance and Reconnaissance CAGR Compound Annual Growth Rate CAS Cobham Aerospace and Security CAvS Cobham Aviation Services CDS Cobham Defence Systems CMS Cobham Mission Systems DoD Department of Defense EBITDA Earnings Before Interest Tax Depreciation and Amortisation EiD Excellence in Delivery EPS Earnings Per Share ERP Enterprise Resource Planning FX Foreign Exchange GA General Aviation IFRS International Financial Reporting Standards IP Internet Protocol JSF Joint Strike Fighter JV Joint Venture M&A Mergers & Acquisitions OEM Original Equipment Manufacturer PBT Profit Before Tax PV Private Venture (Company funded R&D) RAIMS Radio and Audio Integration Management System R&D Research & Development RDT&E Research, Development, Test and Evaluation RFP Request for Proposal RoW Rest of World SATCOM Satellite Communication SBU Strategic Business Unit SOF Standard Operating Framework UAV Unmanned Aerial Vehicle

    42

  • Cobham plc

    Notes Page

    43 43

  • Cobham plc

    Notes Page

    44 44

  • Cobham plc

    Cautionary Statement

    For the purposes of the following disclaimers, references to this “document” shall be deemed to include references

    to the presenters‟ speeches, the question and answer session and any other related verbal or written

    communications.

    This document contains certain “forward-looking statements” with respect to the financial condition, results of

    operations and business of Cobham plc (Cobham) and to certain of Cobham‟s plans and objectives with respect to

    these items. Forward-looking statements are sometimes but not always identified by their use of a date in the

    future or such words as “anticipates”, “aims”, “due”, “could”, “may”, “should”, “expects”, “believes”, “intends”,

    “plans”, “targets”, “goal”, or “estimates”. By their very nature, forward-looking statements are inherently

    unpredictable, speculative and involve risk and uncertainty because they relate to events and depend on

    circumstances that may or will occur in the future. There are various factors that could cause actual results and

    developments to differ materially from those expressed or implied by these forward-looking statements. These

    factors include, but are not limited to, changes in the economies, political situations and markets in which the Group

    operates; changes in government priorities due to programme reviews or revisions to strategic objectives; changes

    in the regulatory and competition frameworks in which the Group operates; the impact of legal or other proceedings

    against or which affect the Group; changes to or delays in programmes in which the Group is involved; the

    completion of any acquisitions and divestitures and changes in currency exchange rates. All written or verbal

    forward-looking statements, made in this document or made subsequently, which are attributable to Cobham or any

    other member of the Group or persons acting on their behalf are expressly qualified in their entirety by the factors

    referred to above. Cobham does not intend to update these forward-looking statements.

    45 45