2016 Healthcare Outlook

  • Upload
    eliforu

  • View
    219

  • Download
    0

Embed Size (px)

Citation preview

  • 8/19/2019 2016 Healthcare Outlook

    1/38

  • 8/19/2019 2016 Healthcare Outlook

    2/38

    December 17, 2015 Americas: Healthcare

    Goldman Sachs Global Investment Research 2

    Table of Contents

    GIR Americas Healthcare Team 3 

    PM Summary: Shifting Sands 4 2016 View: What’s Changed 5 

    Highest Conviction Single Stock Ideas for 2016 6 

    GS Healthcare Team 2016 Subsector Coverage Views + Key Stock Picks 7 

    A View from Washington: Marking Time Until the Election 87 

    Emerging Uncertainties: Key Themes Facing New Challenges 10 

    Stress Testing the 2016 Pricing Overhang: 6 Key Variables 12 

    Biopharma Big Picture: 2016 Investable Themes 16 

    From Launch to Margin: Focus on Expanders 21 

    Utilization Tug of War: Need For A Product Cycle Overlay 23 

    The M&A March: Slower, Selective, More Strategic 26 

    Disclosure Appendix 35 

  • 8/19/2019 2016 Healthcare Outlook

    3/38

    December 17, 2015 Americas: Healthcare

    Goldman Sachs Global Investment Research 3

    GIR Americas Healthcare Team

    Pharmaceuticals

    Jami Rubin 1-212-357-7536 [email protected]

    Sector Specialist

    Asad Haider, CFA 1-212-902-0691 [email protected]

    Medical Technology

    David H. Roman 1-212-902-7839 [email protected]

    Healthcare Supply ChainRobert P. Jones 1-212-357-3336 [email protected]

    Stephan Stewart, CFA 1-212-934-4218 [email protected]

    Managed Care & Facilities

    Matthew Borsch, CFA 1-212-902-6784 [email protected]

    Life Science Tools & Diagnostics

    Isaac Ro 1-212-902-6393 [email protected]

    Biotechnology

    Terence Flynn 1-212-357-5057 [email protected]

    Salveen Richter 1-212-934-4204 [email protected]

    Specialty & SMID Pharmaceuticals

    Gary Nachman 1-212-855-7725 [email protected]

    Washington Research

    Alec Phillips 1-202-637-3746 [email protected]

  • 8/19/2019 2016 Healthcare Outlook

    4/38

  • 8/19/2019 2016 Healthcare Outlook

    5/38

  • 8/19/2019 2016 Healthcare Outlook

    6/38

    December 17, 2015 Americas: Healthcare

    Goldman Sachs Global Investment Research 6

    Highest Conviction Single Stock Ideas for 2016

    Exhibit 1: Our highest-conviction ideas for 2016GS Healthcare stocks on the Americas Conviction Buy list, bolded companies are recent additions  

    Source: Factset, Goldman Sachs Global Investment Research.

    Ticker Analyst Coverage Group

    Price

    Target

    Price

    (12/15/15) Upside GS View

     ABBV Jami Rubin Major Pharmaceuticals $80 $56.39 42%Bullish on stability and growth of Humira, growth from the pipeline, and the potential to

    increase margins

     AMGN Terence Flynn, PhD Large-Cap Biotech $213 $162.62 31%

    ew pro uc cyc es , ppe ne rea ou s omo an n erna osm ars w a ow

    to replace the potential revenue that could be lost to competition and drive outer-year

    rowth

    BMY Jami Rubin Major Pharmaceuticals $80 $70.22 14% Bullish on BMY's positioning for Opdivo and larger I-O franchise

    HOLX Isaac Ro Diagnostics $49 $38.50 27%Tomo product cycle underappreciated, with execution from management on de-leveraging

    and operating improvements

    MDT David H. Roman Medical Devices $90 $77.10 17%Strong organic growth with multiple growth drivers for future organic growth and cash

    optionality

    MYL Jami Rubin Generic Pharmaceuticals $65 $53.99 20%Strong 2016-2018 outlook, dislocated share price and insulation from pricing

    pressure

    Q Robert P. Jones CROs $86 $68.93 25%

    rac ve en ery po n n g o : ec or ea ng oo - o- , suppor ng

    accelerating revenue growth, (2) limited client concentration, and (3) growing balance

    sheet flexibilit .

    TMO Isaac Ro Life Science Tools $158 $137.49 15% Underappreciated growth story with an improving balance sheet which stands to benefitfrom improving fundamentals in Tools' end markets

    ZLTQ David H. Roman Medical Devices $44 $27.60 59%Differentiated asset avoiding negative controversies (i.e., drug pricing, util ization

    uncertainty) with exposure to new product cycles and consumer spending patterns

  • 8/19/2019 2016 Healthcare Outlook

    7/38

  • 8/19/2019 2016 Healthcare Outlook

    8/38

  • 8/19/2019 2016 Healthcare Outlook

    9/38

  • 8/19/2019 2016 Healthcare Outlook

    10/38

  • 8/19/2019 2016 Healthcare Outlook

    11/38

    December 17, 2015 Americas: Healthcare

    Goldman Sachs Global Investment Research 11

    2012, we have seen acquirers across all sectors (except Energy) being rewarded for M&A with aggregate stock

    outperformance post deal announcements. However, the magnitude of outperformance has steadily declined over the last

    several years with 2015 just barely positive, and we are seeing a gradual reversion to the mean when considering that

    acquirers’ stocks underperformed in almost every year in the period 1996-2011. Specifically in healthcare, when comparing

    stock performance for acquirers in 2015 vs. 2014 it is clear that 2015 has been a lot more challenging (in biopharma and

    managed care acquirers actually underperformed significantly this year).

    When considering healthcare M&A overall, we believe investors have most soured on deals that have been primarily for

    financial engineering purposes (e.g., acquiring mature assets and driving accretion largely through price increases and/or

    cost synergies, tax inversions, etc.). Where we expect companies to be more focused with their M&A going forward is on

    strategic deals that add new products or technologies that have very good durability, and that will be significant

    contributors to long-term organic growth even if they are less accretive in the very near term.

    Many companies within healthcare continue to have significant firepower on their balance sheets despite the substantial

    amount of deal making over the last few years. Average net leverage ratios across all of healthcare have been continuing to

    climb, but are still at a reasonable level in our view at roughly 1.4x. There are some concerns that a higher interest rate

    environment may impede future deals, but what we have seen in the past is that higher rates are typically associated with a

    growing economy and with higher consumer and business confidence that ultimately drives greater M&A activity. As such,

    we do not believe a higher interest rate environment in and of itself would necessarily change the level of M&A in

    healthcare. If borrowing costs do end up going higher, stock deals could also potentially be a trend that continues to

    increase going forward.

  • 8/19/2019 2016 Healthcare Outlook

    12/38

  • 8/19/2019 2016 Healthcare Outlook

    13/38

    December 17, 2015 Americas: Healthcare

    Goldman Sachs Global Investment Research 13

    Exhibit 3: Assessing the impact of a dual eligible step up to Biopharma 2015 EPSImpact on EPS evaluated based on a 23% rebate to estimated Medicare Part D Exposure 

    Source: Goldman Sachs Global Investment Research

    Exhibit 4: Government exposure as a % of 2014 revenue in PharmaBased on GS estimates if company data not available

    Exhibit 5: Government exposure as a % of 2014 revenue in BiotechBased on GS estimates if company data not available 

    Source: Company data, Goldman Sachs Global Investment Research. Source: Company data, Goldman Sachs Global Investment Research.

    6.8%

    4.9%

    2.2% 1.9%1.5% 1.2%

    0.3%

    2.5% 1.8%   1.6%1.2%

    0.0% 0.0%   -0%

    -2%

    -4%

    -6%

    -8%

    -10%

    -12%

    -14%

    -16%

    -18%

    -20%

    $0.00

    $2.00

    $4.00

    $6.00

    $8.00

    $10.00

    $12.00

    $14.00

    $16.00

    $18.00

    BMY LLY ABBV MRK JNJ PFE BXLT GILD CELG BIIB AMGN ALXN REGN

    Pharma Biotech*

    2015E EPS EPS Impact EPS Impact (%)

    *Non-GAAP EPS for ALXN, AMGN, BIIB, CELG, GILD, and REGN 

    Exposure as a % of Revenue

    Company Medicare

    Part B

    Medicare

    Part D

    ABBV 12% 1% 11%

    BMY 36% 10% 26%

    BXLT 24% 22% 1%JNJ 12% 5% 7%

    LLY 26% 9% 17%

    MRK 16% 5% 11%

    PFE 23% 15% 8%

    AGN 25% 1% 24%

    ABBV: based on Humira sales Medicare Part B/D breakdown estimated based on molecule type

    AGN: based on proforma estimates (excluding generic sales)

    LLY and MRK: based on 2013 figures

    Total

    Medicare/Medicaid

    ExposureTotal Government

    ExposureMedicaid Medicare

    Medicare

    Part D

    Medicare

    Part B

     ALXN 7% 6% 1% 0% 1%

     AMGN 30% 4% 27% 5% 22%

    BIIB 18% 2% 16% 8% 9%CELG 35% 3% 32% 32% 0%

    GILD 44% 26% 18% 18% 0%

    REGN 44% 2% 42% 0% 42%

    VRTX 9% 9% 0% 0% 0%

    Exposure (as a % of 2014 Revenue)

  • 8/19/2019 2016 Healthcare Outlook

    14/38

  • 8/19/2019 2016 Healthcare Outlook

    15/38

  • 8/19/2019 2016 Healthcare Outlook

    16/38

    December 17 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    17/38

    December 17, 2015 Americas: Healthcare

    Goldman Sachs Global Investment Research 17

      BIIB’s Aducanumab (a-beta antibody) Ph3 AD program is under way and we expect data in 2019/2020. But in 2016

    we could get two updates from the initial Ph1b trial – data from the titration arm as well as from the rollover, open-

    label extension portion (beyond one year). However, we do not view these as upside drivers given BIIB has already

    designed the Aducanumab Ph3 program to incorporate dose titration and the Ph1b open-label extension lacks a

    control arm. With respect to additional assets in BIIB’s AD portfolio, we expect updates on Eisai’s BAN2401 (a-beta

    antibody) and E2609 (BACE inhibitor) in 2016. For BAN2401 the Ph2 data will be fairly robust (N=650 patients over arange of doses) and will include cognition data (novel composite endpoint called ADCOMS), 65% of the components

    come from CDR-sb and hence might be generally comparable to Aducanumab Ph1b. Whereas the E2609 data will be

    primarily focused on safety/tolerability.

    Exhibit 8: Timeline for AD catalysts2016 is a major year for Alzheimer’s 

    Source: clinicaltrials.gov

    2020 202120192014 2015 2016 2017 2018

    DataRelease

    Data

    Release

    Eli Lilly

    BACE Inhibitor (LY3314814) AMARANTH

    Eisai / Biogen

    BACE Inhibitor Phase 1/2

    Eisai / Biogen

    BACE Inhibitor (BAN2401) Phase 2Eisai / Biogen

    aducanumab (BIIB037)Phase 1b

    Eisai / Biogen

    BIIB037 Phase 3 Alzheimer's Data

    Eli Lilly

    solanezumab EXPEDITION 3Primary

    Completion    S   t  u   d  y

       C  o  m  p   l  e   t  e

    PrimaryCompletion

       S   t  u   d  y

       C  o  m  p   l  e   t  e

    Merck

    BACE inhibitor verubecestat (MK-8931) EPOCH Mild to Mod, no PET scan    S   t  u   d  y

       C  o  m  p   l  e   t  e

    PrimaryCompletion

    Merck

    BACE inhibitor verubecestat (MK-8931) APECS, Prodromal, w/PET scanPrimary

    Completion

    Roche

    gantenerumab, Mild w/PET scanPrimary

    Completion

       S   t  u   d  y

       C  o  m  p   l  e   t  e

       S   t  u   d  y

       C  o  m  p   l  e   t  e

    PrimaryCompletion

    December 17 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    18/38

    December 17, 2015 Americas: Healthcare

    Goldman Sachs Global Investment Research 18

    Beyond AD, we expect a high degree of focus on BIIB’s anti-Lingo Ph2 MS data. While not a pivotal trial, it has the potential

    to significantly impact BIIB’s multiple give the target profile of this drug (remyelination for MS). Earlier this year reported

    data from the first Ph2 trial of the drug in AON. In our view the data were mixed as while there appears to be a signal of

    activity on the primary endpoint – recovery of optic nerve latency (time for a signal to travel from the retina to the visual

    cortex), as measured by full field visual evoked potential (FF-VEP), relative to placebo – the study showed no effect on

    secondary endpoints. We were looking for a signal of activity across multiple measures. Hence, we expect definitive proof-of-concept for anti-Lingo to remain an outstanding question until we see data in a second Ph2 trial in MS in 2016.

    3.  Outside of cancer and CNS within large-cap biotech we see several additional important pipeline catalysts including 

    AMGN/REGN PCSK9 Ph3 CV outcomes data, AMGN’s Romo Ph3 osteoporosis data, REGN’s Dupi Ph3 atopic dermatitis data,

    CELG’s Revlimid Ph3 REMARC trial and GILD’s Simtuzumab Ph2 IPF and NASH data. In our view expectations are highest

    for PCSK9 outcomes data (given robust cholesterol reductions and genetic support) and lowest for Simtuzumab (given prior

    failures in cancer).

    4.  Gaining leverage to the overall biopharma innovation cycle through the CROs. The CRO group has experienced high-single

    digit backlog growth on average through 2015, which has contributed to an acceleration of trailing 12-month book-to-bills

    well above normalized levels. In our view, record biotech funding and a continued focus by large pharma in investing in

    their late-stage pipelines (which grew 8% on an annualized basis through the first nine months of the year) have been the

    key drivers of this recent backlog strength – we expect these trends to continue. As a result, we expect 2016 to deliver

    accelerating sales growth across the group, helping drive margin expansion and generate greater levels of cash flow for

    capital allocation.

    December 17, 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    19/38

    December 17, 2015 Americas: Healthcare

    Goldman Sachs Global Investment Research 19

    Exhibit 9: Risk/Reward for select Ph3 pipeline catalysts

    Source: Company data, Goldman Sachs Global Investment Research

    LLY/SolanezumabAlzheimers

    ABBV/ElagolixEndometriosis

    BMY/Opdivo-New indications

    MRK/Keytruda

    New indications

    JNJ/Sirukumab-RA

    TEVA/AuspexTardive dyskinesia

    ALXN/Soliris-MG

    AMGN/RepathaCV outcomes

    AMGN/Romoosteoporosis

    REGN/DupiAtopic derm/asthma

    FGEN/Roxa-CKD China

    OPHT/Fovista-Wet AMD

    ALKS/5461Depression

    BLUE/Lenti-D-CCALD

    BMRN/PEG-PALPKU

    BMRN/BMN 190-Batten

    KITE/KTE-C19DLBCL

    INCY/JakafiPancreatic cancer

    INCY/Baricitinib-RA   JUNO/JCAR015-ALL

    SGEN/AdcetrisCTCL-frontline

    Pharma Large‐cap Biotech Smid‐cap Biotech

         H     i    g     h    e    r     R    e    w    a    r

         d

         L    o    w    e    r     R    e    w    a    r     d

    Lower 

    Risk Higher 

    Risk

  • 8/19/2019 2016 Healthcare Outlook

    20/38

  • 8/19/2019 2016 Healthcare Outlook

    21/38

    December 17, 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    22/38

    Goldman Sachs Global Investment Research 22

    Exhibit 10: Margin expansion expected to continue through pharma and biotech names2015-18E margin expansion vs. 2016 P/E 

    Source: Company data, FactSet, Goldman Sachs Global Investment Research

    ABBV

    BMY 

    LLY 

    JNJ

    MRKPFE  AMGN

    BIIB

    CELG

    GILD

    0x

    5x

    10x

    15x

    20x

    25x

    30x

    35x

    -10% -5% 0% 5% 10% 15%

       2   0   1   6

       P   /   E

    2015E - 2018E Margin Expansion

  • 8/19/2019 2016 Healthcare Outlook

    23/38

    December 17, 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    24/38

    Goldman Sachs Global Investment Research 24

    Exhibit 11: The economic cycle and healthcare spending trendsCommercial medical cost trend relative to the timing of the economic cycle since 1982 

    Source: Company data, industry surveys, CMS, Goldman Sachs Global Investment Research.

    0.0%

    2.0%

    4.0%

    6.0%

    8.0%

    10.0%

    12.0%

    14.0%

    16.0%

            1        9        8        2

            1        9        8        3

            1        9        8        4

            1        9        8       5

            1        9        8        6

            1        9        8       7

            1        9        8        8

            1        9        8        9

            1        9        9        0

            1        9        9        1

            1        9        9        2

            1        9        9        3

            1        9        9        4

            1        9        9       5

            1        9        9        6

            1        9        9       7

            1        9        9        8

            1        9        9        9

            2        0        0        0

            2        0        0        1

            2        0        0        2

            2        0        0        3

            2        0        0        4

            2        0        0       5

            2        0        0        6

            2        0        0       7

            2        0        0        8

            2        0        0        9

            2        0        1        0

            2        0        1        1

            2        0        1        2

            2        0        1        3

            2        0        1        4

            2        0        1       5       E

    Recession   Recession   RecessionRecession

    ?

    December 17, 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    25/38

    Goldman Sachs Global Investment Research 25

    Lateral read and cross sector data points

      Hospitals: Same-store admissions growth peaked in 1Q15 and has decelerated sequentially in both 2Q and 3Q15, reflecting

    diminished contribution from ACA coverage expansion. That said, the most recent (3Q) volume growth was still strong for

    most companies and we expect sequential acceleration into 4Q. In 2016, we are assuming no contribution from the ACA to

    volumes beyond roughly maintaining the level of coverage expansion achieved through this year. However, we are

    expecting core (non-ACA) volumes will continue to be a key driver.

      Labs: After 3 quarters of sequential volume acceleration (4Q14-3Q15), volume growth decelerated in 3Q15. On a two-year

    basis volume growth, the rate of acceleration slowed in 3Q15 following a robust 2Q15 and trend appears to be normalizing

    at a low-single-digit rate.

      Medical Devices: Since 4Q14 organic growth has stabilized across various MedTech end markets (orthopaedics, supplies).

    That said, the rate of acceleration has moderated as the industry laps tough comps from 2H14. Overall, multi-year trend

    appears to be improving albeit at a slower pace.

     

    Prescription drug volumes: We expect a gradual acceleration in Rx growth for 2016 on modest improvement in same-storevolumes against easy compares. While the deceleration in Rx volumes in 2015 is worth noting, we think it was largely due

    to cycling the uplift from ACA the prior year. The two-year stack has remained relatively stable throughout 2015, and we

    expect that once ACA comparisons are cycled, we should see y/y Rx growth accelerate.

    December 17, 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    26/38

    Goldman Sachs Global Investment Research 26

    The M&A March: Slower, Selective, More Strategic

    1.  We expect the pace of M&A going forward to slow given that acquirers’ stocks have been starting to underperform

    again after deals are announced. Since 2012, we have seen acquirers across all sectors (with the exception of Energy)

    being rewarded for M&A with aggregate stock outperformance two days post deal announcements (Exhibit 12). However,

    the magnitude of outperformance has steadily declined over the last several years with 2015 just barely positive, and we are

    seeing a gradual reversion to the mean when considering that acquirers’ stocks underperformed in almost every year in the

    period 1996-2011. Specifically in healthcare (Exhibits 13-14), when comparing stock performance for acquirers in 2015 vs.

    2014 it is clear that 2015 has been a lot more challenging. In 2015, acquirers have outperformed to a much lesser extent

    than in 2014 in the two days following deal announcements across all subsectors of healthcare, and when looking at

    performance through the end of the year the difference was even more dramatic (in biopharma and managed care

    acquirers actually underperformed significantly this year). With M&A losing some of its appeal and acquirers getting much

    less credit by investors for deals, we expect the pace of M&A to slow down somewhat going forward.

    Exhibit 12: Acquirers have been outperforming around large ($1.5bn+) M&A deal announcements, except in Energy

    Source: Company data, Goldman Sachs Global Investment Research.

    (6.3%)

    1.8%

    (3.0%)

    (2.0%)

    (4.4%)

    (2.0%)

    0.4%

    (1.0%)

    (3.5%)

    0.2%

    (2.5%)

    (0.9%)

    (3.3%)

    (5.2%)

    (1.6%)

    (0.5%)

    4.6%

    3.3%

    1.3%

    0.7%

    -8%

    -6%

    -4%

    -2%

    0%

    2%

    4%

    6%

              1          9          9          6

              1          9          9          7

              1          9          9          8

              1          9          9          9

              2          0          0          0

              2          0          0          1

              2          0          0          2

              2          0          0          3

              2          0          0          4

              2          0          0          5

              2          0          0          6

              2          0          0          7

              2          0          0          8

              2          0          0          9

              2          0          1          0

              2          0          1          1

              2          0          1          2

              2          0          1          3

              2          0          1          4

              2          0          1          5

    -6%

    -4%

    -2%

    0%

    2%

    4%

    6%

    8%

     Across these sectors, acquirers have outperformed for  two-thirds of the $1.5bn+ deal announcements since 2012

    The hit rate ofoutperformance is

    lower for Utilities (50%)and Energy (30%)

    Acquirer stocks

    starting to

    underperform

  • 8/19/2019 2016 Healthcare Outlook

    27/38

    December 17, 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    28/38

    Goldman Sachs Global Investment Research 28

    Exhibit 15: Aggregate balance sheet “firepower” by Health Care subsector

    Source: Company data, Goldman Sachs Global Investment Research. 

    3.  Higher interest rates probably will not change the dynamics for M&A that much, including a trend towards more

    stock deals. Interestingly, there is a very strong correlation between the Federal funds rate and the 10 year Treasury rates

    with the US M&A volumes over the last ten years (Exhibit 16). What we have seen in the past is that higher rates are

    typically associated with a growing economy with higher consumer and business confidence that ultimately drives greater

    M&A activity. As such, we do not believe a higher interest rate environment in and of itself would necessarily change the

    level of M&A in healthcare. However, the level of accretion from such deals could certainly decrease with a higher cost of

    debt. As an example in Specialty Pharma with ENDP’s deal for Par that closed on September 28, 2015, based on our

    estimates the deal is likely to be accretive to EPS by 18-21% in 2016. We ran a sensitivity analysis and for every incremental

    100bps in interest rate (actual rate for deal was 5.25-6%) that would have reduced the accretion by only ~1-2% (with ~$25mn

    of additional synergies needed to offset that). So even if interest rates went up 200-300bp we do not think that would have

    been a deal-breaker for ENDP. A noticeable trend within healthcare has been the increased use of stock in deals which has

    gone up significantly over the last two years (Exhibit 17). All cash deals have represented only 25% of the overall healthcare

    M&A volume YTD in 2015, well below the 20-year average of 47%. If borrowing costs end up going higher, stock deals

    could potentially be a trend that continues to increase going forward.

    0

    50

    100

    150

    200

    250

    300

    0

    50

    100

    150

    200

    250

    300

    2012 2015 2012 2015 2012 2015 2012 2015 2012 2015

       A   g   g   r   e

       g   a   t   e   F   i   r   e   p   o   w   e   r   (    $ ,

       b   i   l   l   i   o   n   s   )

       A   g   g   r

       e   g   a   t   e   F   i   r   e   p   o   w   e   r   (    $ ,

       b   i   l   l   i   o   n   s   )

    2012 - Firepower at 4x

    2012 - Firepower at 2x

    2015 - Firepower at 4x

    2015 - Firepower at 2x

    Pharma Biotech HC Providers & Svcs HC Tech & Equip Life Sc Tools & Dx

    Rising interest rates

    unlikely to be aheadwind

    December 17, 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    29/38

    Goldman Sachs Global Investment Research 29

    Exhibit 16: Correlation with US M&A Volumes as percentage of market cap (1995 – 2014)

    Source: Federal Reserve, Dealogic, Bloomberg, FactSet, iBoxx, Goldman Sachs Global Investment Research 

    78%72%

    64% 61%   59%53%   51%

    -7%-17%

    -22%   -23%

    -55%

    December 17, 2015 Americas: Healthcare

  • 8/19/2019 2016 Healthcare Outlook

    30/38

    Goldman Sachs Global Investment Research 30

    Exhibit 17: Health Care announced M&A volumes by payment type

    Source: Dealogic, Goldman Sachs Global Investment Research. As of November 30, 2015.

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    90%

    100%

    0

    100

    200

    300

    400

    500

    600

    Stock Only Cash / Stock & Other Cash Only Cash Only (%, RHS) 20yr Avg. ('95-'14)

    2015TD, All-Cash

    deals represent just25% of total

    volumes, well below20-year average

    levels (47%).

  • 8/19/2019 2016 Healthcare Outlook

    31/38

  • 8/19/2019 2016 Healthcare Outlook

    32/38

    December 17, 2015 Americas: Healthcare

    Fi i l b li t C i ith th hi h t IRR

  • 8/19/2019 2016 Healthcare Outlook

    33/38

    Goldman Sachs Global Investment Research 33

    Financial buyer list: Companies with the highest IRRs

    In addition to our analyst-driven Healthcare Strategic Assets basket, we provide a list of companies in our US Healthcare coverage

    universe with IRRs over 15% based on our quantitative standardized departmental LBO model.

    Assumptions: As a base case, this purely quantitative model (applicable to our non-financial coverage) assumes a five-year holding

    period, a 20% premium, initial leverage based on S&P GICS Level 1 sector-specific debt/EBITDA multiples (median plus 1 standarddeviation; and rent-adjusted for Retail companies), a 7% weighted average cost of debt, and an exit multiple based on a company’s

    three-year historical EV/EBITDA. 2016 is year 1. Operational assumptions for sales growth, EBITDA margin and capex growth are

    taken from our analyst forecasts, extrapolated when required.

    Taking size into consideration, we exclude any companies with a market cap of over $15 bn (and under $200 mn), those who already

    operate with high leverage and Managed Care names. In addition, we exclude relatively recent IPOs (those priced since January 1,

    2013).

    Given the variety of qualitative and industry-specific factors that go into a leveraged buyout, we do not necessarily believe that each

    of the companies with IRRs greater than 15%, is a viable buyout candidate. However, a high IRR, at the very least, serves as apositive valuation signpost.

    This list includes all stocks under our coverage irrespective of our analysts’ ratings. 

    Exhibit 21: Healthcare companies with IRRs of 15% or moreIRRs based on our standardized departmental LBO model (IRRs and pricing as of the market close of December 15, 2015 

    M&A rank definitions are provided in the M&A framework section on page 3.

    Source: Goldman Sachs Global Investment Research.

    Ticker Company name IRR Market Cap Sector Rating Last Price

    Target

    Price

    Upside To

    Price Target

    ($, mn) ($) ($) Target PeriodTMH Team Health Holdings 21.7% 3,256 Providers Neutral 44.94 63.00 40% 12 months

    JAZZ Jazz Pharmaceuticals 19.9% 8,516 Specialty & SMID Pharma Neutral 138.47 154.00 11% 12 months

     AMSG Amsurg Corp. 18.7% 4,048 Providers Buy 83.55 101.00 21% 12 months

    IPXL Impax Laboratories Inc. 16.1% 2,949 Specialty & SMID Pharma Neutral 41.82 40.00 -4% 12 monthsLPNT LifePoint Health Inc. 15.4% 3,015 Hospitals Buy 69.28 84.00 21% 12 months

    December 17, 2015 Americas: Healthcare

    Rating and pricing information

  • 8/19/2019 2016 Healthcare Outlook

    34/38

    Goldman Sachs Global Investment Research 34

    Rating and pricing information

    AbbVie Inc. (B/A, $57.63), Adeptus Health Inc. (B/A, $52.01), Alere Inc. (B/N, $39.70), Alexion Pharmaceuticals Inc. (N/N, $188.91),

    Amgen Inc. (B/N, $164.58), Baxter International Inc. (B/N, $37.83), Boston Scientific Corp. (B/A, $18.88), Bristol-Myers Squibb Co. (B/A,

    $70.71), Cardinal Health Inc. (B/N, $88.22), Cerner Corp. (B/N, $61.16), Cigna Corp. (B/N, $141.19), Dimension Therapeutics (B/N,

    $9.98), Endo International Plc (B/A, $62.03), Envision Healthcare Holdings (B/N, $24.02), Evolent Health Inc. (B/N, $13.39), FibroGen

    Inc. (B/N, $30.78), Hologic Inc. (B/N, $38.99), Horizon Pharma Plc (B/A, $21.15), INC Research Holdings (B/A, $48.00), Intuitive Surgical

    Inc. (B/A, $545.13), McKesson Corp. (B/N, $190.72), Medtronic plc (B/A, $78.57), Mylan NV (B/A, $54.39), Quintiles Transnational

    Holdings (B/A, $68.73), Regeneron Pharmaceuticals Inc. (B/N, $559.67), Stryker Corp. (B/A, $93.93), Teva Pharmaceuticals (B/A,

    $65.87), Thermo Fisher Scientific Inc. (B/A, $140.45), VWR Corp. (B/A, $26.40) and ZELTIQ Aesthetics Inc. (B/A, $28.25).

    Equity basket disclosure

    The ability to trade the basket(s) discussed in this research will depend upon market conditions, including liquidity and borrow

    constraints at the time of trade.

  • 8/19/2019 2016 Healthcare Outlook

    35/38

  • 8/19/2019 2016 Healthcare Outlook

    36/38

  • 8/19/2019 2016 Healthcare Outlook

    37/38

  • 8/19/2019 2016 Healthcare Outlook

    38/38