Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
2017 12 31
........................................................................................................................................... 1
......................................................................................................... 2
............................................................................................................. 3
................................................................................................................................ 4 – 6
....................................................................................................................................... 7
....................................................................................................................................... 8
..................................................................................................... 9
....................................................................................................................................... 10
.................................................................................................................................... 11 – 29
.................................................................................................................... 30 – 31
......................................................................................................... 32 – 34
............................................................................................................. 35– 36
- 1 -
68 9
121 22
1 2 10
18
5
15
21
- 2 -
2017 3 2.60% 2014
2.03%
2.50% 2017 2017 JP Morgan
9.32%
2018
2017 A 6.22% JP Morgan
9.32% 3.10% Markit iBoXX 5.42%
A
44% 6 68%
15% 14% 4% 7%
2.52 4.25
- 3 -
2017 12 31 2010 10 27
2018 4 13
- 4 -
7 29
2017 12 31
2017 12 31
- 5 -
2010 10 27
E
- 6 -
2018 4 13
- 7 -
2017 12 31
2017 2016
3(a) 57,838,396 50,413,895
783,075 608,133 625,148 1,018,576
3(d) 1,258,226 1,271,669 ────────── ──────────
60,504,845 53,312,273
---------------- ----------------
7(b) 6,945 6,175
7(a) 30,889 27,175 - 2,660
32,814 29,996 ────────── ──────────
70,648 66,006 ---------------- ----------------
6 60,434,197 53,246,267 ══════════ ══════════
60,435,127 53,257,234
6 (930) (10,967) ══════════ ══════════
2018 4 13
…………………………..…………………………..…… …………………………..…………………………..……
11 29
- 8 -
2017 12 31
2017 2016
2,818,675 2,279,356 5 924,055 (59,477) 21,150 (20,064)
276,635 7,500 ───────── ─────────
4,040,515 2,207,315 --------------- ---------------
7(a) 354,806 276,310
7(b) 79,964 63,650 6,874 6,285 26,220 23,179
7(c) 4,115 5,842 684 606
4,041 3,086 12,206 10,290
───────── ─────────
488,910 389,248 --------------- ---------------
3,551,605 1,818,067
6 (10,037) (14,316) ───────── ─────────
3,541,568 1,803,751 ═════════ ═════════
11 29
- 9 -
2017 12 31
2017 2016
53,257,234 43,943,920
---------------- ----------------
3,659,743 7,735,248 (23,418) (225,685)
───────── ─────────
3,636,325 7,509,563 ---------------- ----------------
3,541,568 1,803,751 ---------------- ----------------
6 60,435,127 53,257,234 ══════════ ══════════
11 29
- 10 -
2017 12 31
2017 2016
3,551,605 1,818,067
(2,818,675) (2,279,356)
───────── ─────────
732,930 (461,289)
(7,424,501) (9,292,504)
393,428 35,670 - (1,665)
770 948 3,714 4,546
2,818 775 ───────── ─────────
(6,290,841) (9,713,519)
2,643,733 2,247,564 ───────── ─────────
(3,647,108) (7,465,955) -------------- --------------
3,659,743 7,735,248 (26,078) (223,025)
───────── ─────────
3,633,665 7,512,223 -------------- --------------
(13,443) 46,268
1,271,669 1,225,401 ───────── ─────────
1,258,226 1,271,669 ═════════ ═════════
1,258,226 1,271,669
═════════ ═════════
11 29
- 11 -
1
2010 10 27
104(1)
2017 12 31
2013 2 4
75%
25%
40%
2
(a)
- 12 -
2
(a)
(i) 2017 1 1
7 2017 1 1
2017 1 1
(ii) 2017 1 1
9
39 2018 1 1
(SPPI)
SPPI
確認
9
9
9
2017 1 1
- 13 -
2
(b)
(i)
(ii)
(iii)
(iv)
(v)
(c)
- 14 -
2
(c)
(d)
(i)
(ii)
(e)
- 15 -
2
(f)
(g)
(h)
(i)
(j)
104
26A(1A)
3
(a)
- 16 -
3
(a)
2017 2016
57,754,021 50,399,075 84,375 14,820 ───────── ─────────
57,838,396 50,413,895 ═════════ ═════════
2017 2016
- - 2,054,750 3.86 2,074,160 3.43% - - 3,506,090 5.80% 3,998,490 7.51
- - 1,514,250 2.84 23,608,158 39.06% 25,187,793 47.29 10,374,035 17.17% 688,018 1.29 7,455,705 12.34% 12,180,014 22.87 3,566,565 5.90% 3,828,850 7.19 7,169,308 11.86% 946,910 1.78 ───────── ───────── ───────── ───────── 57,754,021 95.56% 50,399,075 94.63 ═════════ ═════════ ═════════ ═════════
2017 12 31 (12,489,063) 84,375 - 2016 12 31 1,515,894 14,820 -
- 17 -
3
(a)
3(b) 3(c)
10%
3(b)
(b)
2017 12 31
5,533,815 17,665,664 34,554,542 - 57,754,021
- - - 84,375 84,375
- - - 783,075 783,075
625,148 - - - 625,148
1,258,226 - - - 1,258,226
────────── ────────── ────────── ────────── ──────────
7,417,189 17,665,664 34,554,542 867,450 60,504,845
══════════ ══════════ ══════════ ══════════ ══════════
- - - 30,889 30,889
- - - 6,945 6,945
- - - 32,814 32,814
- - - 60,435,127 60,435,127
────────── ────────── ────────── ────────── ──────────
- - - 60,505,775 60,505,775
══════════ ══════════ ══════════ ══════════ ══════════
7,417,189 17,665,664 34,554,542
══════════ ══════════ ══════════
- 18 -
3
(b)
2016 12 31
3,687,246 36,806,694 9,905,135 - 50,399,075
- - - 14,820 14,820
- - - 608,133 608,133
1,018,576 - - - 1,018,576
1,271,669 - - - 1,271,669
────────── ────────── ────────── ─────────── ───────────
5,977,491 36,806,694 9,905,135 622,953 53,312,273
══════════ ══════════ ══════════ ═══════════ ═══════════
- - - 27,175 27,175
- - - 6,175 6,175
- - - 2,660 2,660
- - - 29,996 29,996
- - - 53,257,234 53,257,234
────────── ────────── ────────── ─────────── ───────────
- - - 53,323,240 53,323,240
══════════ ══════════ ══════════ ═══════════ ═══════════
5,977,491 36,806,694 9,905,135
══════════ ══════════ ══════════
2017 12 31 1,258,226 2016 1,271,669
10
1,258 2016 1,272
2017 12 31
57,754,021 2016 50,399,075
12,489,063 2016 5.53 2016
2.81
2017 12 31 25
625,721 2016 354,442
- 19 -
3
(c)
2017 2016 12 31
2017 12 31
57,838,396 - - 57,838,396 783,075 - - 783,075 1,246,080 23 12,123 1,258,226 625,148 - - 625,148 (70,648) - - (70,648) ───────── ──────── ─────── ──────── 60,422,051 23 12,123 60,434,197 ═════════ ═════════ ═══════ ════════
2016 12 31
48,366,168 2,032,907 - 50,399,075 553,768 54,365 - 608,133 638,217 88,480 544,972 1,271,669 793,638 224,938 - 1,018,576 (66,006) - - (66,006) ───────── ──────── ─────── ──────── 50,285,785 2,400,690 544,972 53,231,447 ═════════ ════════ ═══════ ════════
1,515,894 (1,515,894)
- - ──────── ───────── ─────── ──────── 51,801,679 884,796 544,972 53,231,447 ═════════ ═════════ ═══════ ════════
- 20 -
3
(c)
2017 2016
+/-5% 1 +/-5% 44,240
+/-5% 606 +/-5% 27,249
(d)
2017 2016 12 31 95.56%
2016 94.63%
- 21 -
3
(d)
2017 2016
A+ - 1.79 AA 2.56 1.82 A- 1.69 - BBB+ 8.63 2.84 BBB - 3.80 BBB- 4.28 11.19 BB+ 3.61 3.75 BB- 4.97 - B+ 1.63 - B - 4.94 B- 5.80 4.62 CCC+ - 7.61 A3 - - Baa3 12.98 9.21 Baa2 4.95 4.72 Baa1 10.92 6.49 Ba3 0.83 - Ba1 - 2.62 B3 3.35 - B2 5.07 3.57 Caa1 - 1.61 BBB+ 3.35 6.59 BBB 4.12 2.64 BBB- 2.66 1.85 BB+ 3.40 3.66 10.76 9.31 ────────── ────────── 95.56 94.63 ══════════ ══════════
2008 1 25
- 22 -
3
(d)
2017 12 31
57,754,021 A+
84,375 A-
1,258,205 A+
21 A-
625,148 A-
2016 12 31
50,399,075 A+
14,820 A-
1,271,649 A+
20 A-
1,018,576 A-
2017 2016 12 31
2016
(e)
- 23 -
3
(e)
3
2017 12 31
30,889
6,945
32,814
60,435,127
──────────
60,505,775
══════════
2016 12 31
27,175
6,175
29,996
2,660
53,257,234 ──────────
53,323,240
══════════
10% 2017
12 31 2 2016 2 10%
2017 12 31 60,504,845 2016 53,312,273
3 3
2017 12 31
60,283,614 221,231
══════════ ═════
2016 12 31
53,312,273 -
══════════ ═════
- 24 -
3
(f)
1
1
2
3
3
2017 2016 12 31
1 2 3
2017 12 31
- 57,754,021 - 57,754,021
84,375 - - 84,375
─────────── ─────────── ─────────── ───────────
84,375 57,754,021 - 57,838,396
═══════════ ═══════════ ═══════════ ═══════════
2016 12 31
- 50,399,075 - 50,399,075
14,820 - - 14,820
─────────── ─────────── ─────────── ───────────
14,820 50,399,075 - 50,413,895
═══════════ ═══════════ ═══════════ ═══════════
- 25 -
3
(f)
1
2
3 2017 2016 12
31 3
2017 2016 12 31
(g)
4
5
2017 2016
585,717 (6,533) 338,338 (52,944) ───────── ─────────
924,055 (59,477) ═════════ ═════════
- 26 -
6
2017 12 31 A A
R R I R R
R A I
2017 2016
A
15,695,928.849 15,695,928.849
- -
─────────── ───────────
15,695,928.849 15,695,928.849
═══════════ ═══════════
A
13,834,611.893 8,262,024.195
2,599,572.927 5,572,587.698
─────────── ───────────
16,434,184.820 13,834,611.893
═══════════ ═══════════
R
80,437.711 90,265.721
(6,363.636) (9,828.010)
─────────── ───────────
74,074.075 80,437.711
═══════════ ═══════════
R
- -
22,731.397 -
─────────── ───────────
22,731.397 -
═══════════ ═══════════
I
- -
- -
─────────── ───────────
- -
═══════════ ═══════════
- 27 -
6
2017 2016
R
15,691.400 17,657.001
- (1,965.601)
─────────── ───────────
15,691.400 15,691.400
═══════════ ═══════════
R
51,990.832 205,300.242
(6,879.605) (153,309.410)
─────────── ───────────
45,111.227 51,990.832
═══════════ ═══════════
2(f)
38
2017 12 31 930
2016 10,967
2017 12 31 930 2016 10,967
10,037 2016 14,316
2017 12 31
A 35,902,185 15,695,928.849 2.287
A
R
189,464,264
50,362
16,434,184.820 22,731.397
11.528
2.215
R 161,681 74,074.075 2.182
R 175,222 15,691.400 11.166
R 503,743 45,111.227 11.166
═════════════ ═════════════ ═════════
- 28 -
6
2016 12 31
A 33,795,618 15,695,928.849 2.153
A 148,937,963 13,834,611.893 10.765
R 166,348 80,437.711 2.068
R 164,690 15,691.400 10.495
R 545,675 51,990.832 10.495
══════════ ═══════════ ═════════
7
(a)
R R 1.25%
R R 1.25%
I 0.80%
I 0.80%
A 0.60%
A 0.60%
354,806 2016 276,310 2017 12 31
30,889 2016 27,175
(b)
0.125% 0.15%
35,000
40,000
79,964 2016 63,650 2017 12 31
6,945 2016 6,175
- 29 -
7
(c)
12,797,712 2016 21,900,326 6.03% 2016 10.98%
0.03% 2016
0.03% 4,115 2016 5,842
625,148 2016 1,018,576
(d)
2017 12 31 BOCOM International Global Investment Limited
15,695,928.849 A 2016 15,695,928.849 A
(e)
7(c)
2017 12 31 於
84,375 2016 14,820
(f)
2017 12 31 21 2016 20
8
2017 12 31
2016
9
2017 12 31 2016 12 31
10
2018 4 13
- 30 -
2017 12 31
(95.70%)
(95.56%)
OIL & GAS HOLDING 7.5% 10/25/2027 2,000,000 2,052,760 3.40%
CHINA SINGYES SOLAR TECH 6.75% 10/17/2018 1,500,000 1,494,315 2.47%
BANCO BTG PACTUAL LUX 5.5% 1/31/2023 500,000 499,265 0.83%
CHARMING LIGHT INVST LTD 4.375% 12/21/2027 5,000,000 5,039,600 8.33% FRANSHION BRILLIANT LTD 4% PERP 2,500,000 2,463,700 4.08% HONG SENG LTD 8.5% 11/20/2018 2,000,000 2,006,480 3.32% PRIME BLOOM HOLDINGS LTD 7.5% 12/19/2019 2,000,000 2,012,600 3.33%
ANTON OILFIELD SERV GRP/ 9.75% 12/5/2020 2,000,000 2,023,340 3.35% CHINA EVERGRANDE GROUP 8.25% 3/23/2022 1,000,000 1,061,510 1.76% CHINA JINJIANG ENV 6% 7/27/2020 1,000,000 994,640 1.65% JIAYUAN INTL GROUP LTD 9.75% 9/15/2018 2,000,000 2,033,020 3.36% KAISA GROUP HOLDINGS LTD 8.5% 6/30/2022 1,000,000 970,980 1.61% OMGRID FUNDING LTD 5.196% 5/16/2027 2,000,000 1,989,760 3.29%
GUANGHUI INVESTMENT GR 7.875% 3/30/2020 1,500,000 1,493,490 2.47% HUZHOU CITY INVS DEV 4.875% 12/20/2020 1,600,000 1,607,344 2.66% INNER MONGOLIA HIGHWAY C 4.375% 12/4/2020 2,500,000 2,492,900 4.12%
CHINA TAIPING INSURANCE 5.45% PERP 500,000 512,980 0.85% SHAOXING CITY INV HK 4.75% 4/12/2019 2,000,000 2,021,840 3.34%
MOF REP OF MALDIVES BOND 7% 6/7/2022 2,000,000 2,004,000 3.32%
ALPHA HOLDING SA 10% 12/19/2022 1,000,000 983,020 1.63% MEXICO CITY ARPT TRUST 5.5% 7/31/2047 2,500,000 2,473,850 4.09% PETROLEOS MEXICANOS 6.5% 3/13/2027 2,500,000 2,741,220 4.54%
MINEJESA CAPITAL BV 5.625% 8/10/2037 2,800,000 2,956,100 4.88% MYRIAD INTL HOLDINGS BV 4.85% 7/6/2027 2,000,000 2,074,160 3.43% PETROBRAS GLOBAL FINANCE 5.999% 1/27/2028 2,000,000 2,009,780 3.33%
MAZOON ASSETS CO SAOC 5.2% 11/8/2027 1,000,000 1,002,970 1.66%
- 31 -
2017 12 31
(95.70%)
(95.56%)
CERRO DEL AGUILA SA 4.125% 8/16/2027 200,000 198,308 0.33%
BANQUE OUEST AFRICAINE D 5% 7/27/2027 1,500,000 1,562,565 2.58%
JULIUS BAER GROUP LTD 4.75% PERP 1,700,000 1,710,319 2.83% UBS GROUP AG 7.125% PERP 2,000,000 2,180,360 3.61%
ABU DHABI CRUDE OIL 4.6% 11/2/2047 1,500,000 1,546,935 2.56% EMIRATES SEMBCORP WATER 4.45% 8/1/2035 1,000,000 1,022,170 1.69% NBK TIER 1 FNC LTD 5.75% PERP 500,000 517,740 0.86% ─────────── ───────
57,754,021 95.56% ------------------ -----------
(0.14%)
US 10YR NOTE (CBT)Mar18 (100) 84,375 0.14% ─────────── ───────
84,375 0.14% ------------------ -----------
57,838,396 95.70%
------------------ ------------
2,596,731 4.30%
─────────── ───────
2017 12 31
60,435,127
100.00%
═══════════ ═══════
57,542,642
═══════════
- 32 -
(續)
2017 12 31
2016 2017
ABU DHABI CRUDE OIL 4.60 11/02/2047 - 1,500,000 - 1,500,000
ADANI TRANSMISSION LTD 4.00 08/03/2026 1,000,000 - 1,000,000 -
AFRICAN EXPORT-IMPORT BA 4.00 05/24/2021 1,000,000 - 1,000,000 -
ALPHA HOLDING SA 10.00% 12/19/2022 - 1,000,000 - 1,000,000
ANTON OILFIELD SERV GRP 9.75 12/05/2020 - 2,000,000 - 2,000,000
AYC FINANCE LTD 5.125 12/31/2049 - 500,000 500,000 -
BANCO BTG PACTUAL LUX 5.50% 01/31/2023 - 500,000 - 500,000
BANK OF INDIA/JERSEY 3.125 05/06/2020 1,000,000 - 1,000,000 -
BANQUE OUEST AFRICAINE D 5.00 07/27/2027 - 1,500,000 - 1,500,000
BAOXIN AUTO FINANCE I LTD 5.625 10/30/2049 - 2,750,000 2,750,000 -
BCEG HONG KONG CO LTD 3.85 06/10/2018 2,000,000 - 2,000,000 -
BHARAT PETROLEUM CORP LT 4.625 10/25/2022 500,000 - 500,000 -
CALC BOND 2 LTD 4.90 08/22/2021 - 500,000 500,000 -
CENTRAL PLAZA DEV LTD 3.875 01/25/2020 - 1,000,000 1,000,000 -
CERRO DEL AGUILA SA 4.125 08/16/2027 - 200,000 - 200,000
CHALCO HK INVESTMENT CO VAR 10/29/2049 1,000,000 - 1,000,000 -
CHANDRA ASRI PETROCHEMIC 4.95 11/08/2024 - 1,400,000 1,400,000 -
CHANGDE CITY CONS INV 3.70 12/15/2019 1,000,000 - 1,000,000 -
CHANGSHA PILOT INV HLD 3.10 12/02/2019 1,500,000 - 1,500,000 -
CHARMING LIGHT INVST LTD 4.375 12/21/2027 - 6,000,000 1,000,000 5,000,000
CHENGDU XINGCHENG INV 3.25 11/29/2021 1,000,000 - 1,000,000 -
CHINA EVERGRANDE GROUP 8.25 03/23/2022 - 1,000,000 - 1,000,000
CHINA EVERGRANDE GROUP 8.75 10/30/2018 2,000,000 - 2,000,000 -
CHINA JINJIANG ENV 6.00 07/27/2020 - 1,000,000 - 1,000,000
CHINA LIFE INSU OVERS/HK 3.35 07/27/2027 - 200,000 200,000 -
CHINA MINMETALS CORP 3.75 PERPETUAL CALL
11/13/2022
- 2,000,000 2,000,000 -
CHINA SINGYES SOLAR TECH 6.75% 10/17/2018 - 2,000,000 500,000 1,500,000
CHINA SINGYES SOLAR TECH 7.875 11/21/2017 6,000,000 - 6,000,000 -
CHINA SINGYES SOLAR TECH 7.95 02/15/2019 - 200,000 200,000 -
CHINA SOUTH CITY HOLDING 5.75 03/09/2020 - 1,000,000 1,000,000 -
CHINA SOUTH CITY HOLDING 6.75 09/13/2021 1,000,000 1,000,000 2,000,000 -
CHINA SOUTH CITY HOLDING 8.25 01/29/2019 500,000 - 500,000 -
CHINA TAIPING INSURANCE 5.45 09/29/2049 500,000 - - 500,000
CHN AOYUAN PROPERTY GRP 6.35 01/11/2020 - 1,000,000 1,000,000 -
CHOUZHOU INTL INV LTD 4.00 12/05/2020 - 3,000,000 3,000,000 -
CITIC LTD 3.875 02/28/2027 - 2,000,000 2,000,000 -
DBS GROUP HOLDINGS LTD 3.60 12/29/2049 1,500,000 500,000 2,000,000 -
DR PENG HOLDING HONGKONG 5.05 06/01/2020 - 2,000,000 2,000,000 -
EASY TACTIC LTD 5.75 01/13/2022 - 2,000,000 2,000,000 -
EMIRATES REIT SUKUK LTD 5.125% - 1,000,000 1,000,000 -
EMIRATES SEMBCORP WATER 4.45% 08/01/2035 - 1,500,000 500,000 1,000,000
EMPEROR INTL HOLDINGS LTD 4.00 09/19/21 - 1,000,000 1,000,000 -
EXPORT CREDIT BANK OF TU 4.25 09/18/22 - 200,000 200,000
EXPORT-IMPORT BK INDIA 3.375 08/05/2026 1,000,000 - 1,000,000 -
EXPRESS BVI 2015 LTD 3.00 06/04/2018 1,000,000 - 1,000,000 -
- 33 -
2017 12 31
2016 2017
FRANSHION BRILLIANT LTD - 2,500,000 - 2,500,000
GENEL ENERGY FINANCE LTD 7.50 05/14/2019 200,000 - 200,000 -
GEMSTONES INTERNATIONAL 8.50 08/15/2020 - 630,000 630,000 -
GREENLAND GLB INVST 4.85 08/17/2020 - 400,000 400,000 -
GUANGHUI INVESTMENT GR 7.875 03/30/2020 - 2,000,000 500,000 1,500,000
HANRUI OVERSEAS INTERNAT 4.90 06/28/2019 2,000,000 - 2,000,000 -
HAZINE MUSTESARLIGI VARL 4.489 11/25/2024 1,000,000 - 1,000,000 -
HESTEEL HONG KONG CO LTD 4.25 04/07/2020 - 1,000,000 1,000,000 -
HINDUSTAN PETROLEUM CORP 4.00 07/12/2027 - 500,000 500,000 -
HK BAORONG DEVELOPMENT 3.625 12/09/2018 1,500,000 - 1,500,000 -
HONG KONG SUKUK 2017 LTD 3.132 02/28/2027 - 2,000,000 2,000,000 -
HONG SENG LTD 8.50% 11/20/2018 - 2,000,000 - 2,000,000
HT GLOBAL IT SOLUTIONS 7.00 07/14/2021 - 400,000 400,000 -
HUARONG FINANCE 2017 CO 4.25 11/07/2027 - 2,000,000 2,000,000 -
HUZHOU CITY INVS DEV 4.875 12/20/2020 - 1,600,000 - 1,600,000
INDIKA ENERGY III PTE 5.875 11/09/2024 - 600,000 600,000 -
INNER MONGOLIA HIGHWAY C 4.375% 12/04/2020 - 3,000,000 500,000 2,500,000
JIAYUAN INTL GROUP LTD 9.75 09/15/2018 2,000,000 - - 2,000,000
JULIUS BAER GROUP LTD 4.75 12/31/2049 - 1,700,000 - 1,700,000
KAISA GROUP HOLDINGS LTD 8.50 06/30/2022 - 1,000,000 - 1,000,000
KAZTRANSGAS JSC 4.375 26/09/2027 - 2,000,000 2,000,000 -
KWG PROPERTY HOLDING LTD 6.00 09/15/2022 - 2,000,000 2,000,000 -
MAOYE INTERNATIONAL HLDG 7.00 10/23/2018 - 500,000 500,000 -
MAOYE INTERNATIONAL HOLD 7.75 05/19/2017 2,000,000 - 2,000,000 -
MAZOON ASSETS CO SAOC 5.20 11/08/27 - 1,000,000 - 1,000,000
MEXICO CITY ARPT TRUST 3.875 04/30/28 - 700,000 700,000 -
MEXICO CITY ARPT TRUST 5.50 07/31/47 - 2,500,000 - 2,500,000
MINEJESA CAPITAL BV 4.625 08/10/2030 - 500,000 500,000 -
MINEJESA CAPITAL BV 5.625 08/10/2037 - 2,800,000 - 2,800,000
MINMETALS BOUNTEOUS FINA 3.50 07/30/2020 1,000,000 - 1,000,000 -
MIRVAC GROUP FINANCE LTD 3.625 03/18/2027 - 500,000 500,000 -
MOF REP OF MALDIVES BOND 7.00 06/07/2022 - 2,000,000 - 2,000,000
MYRIAD INTL HOLDINGS LTD 4.85 07/06/27 - 2,000,000 - 2,000,000
NBK TIER 1 FNC LTD VAR 12/29/2049 500,000 - - 500,000
OIL & GAS HOLDING 7.50 10/25/2027 - 2,000,000 - 2,000,000
OMGRID FUNDING LTD 5.196 05/16/27 - 2,000,000 - 2,000,000
OVERSEAS CHINESE TOWN ASIA 4.30 10/10/2049 - 2,000,000 2,000,000 -
PARKSON RETAIL GROUP LTD 4.50 05/03/2018 1,000,000 - 1,000,000 -
PELABUHAN INDONESIA III 4.875 10/01/2024 1,000,000 - 1,000,000 -
PETROBRAS GLOBAL FINANCE 6.00 01/27/2028 - 2,000,000 - 2,000,000
PETROLEOS MEXICANOS 6.50 03/13/2027 - 2,500,000 - 2,500,000
PRESS METAL LABUAN LTD 4.80 10/30/2022 - 200,000 200,000 -
PRIME BLOOM HOLDINGS LTD 7.50 12/19/19 - 2,000,000 - 2,000,000
QINGHAI GENERAL AVIATION 6.00 12/12/2018 - 600,000 600,000 -
QINGHAI INVEST GROUP 7.25 02/22/2020 - 1,000,000 1,000,000 -
QNB FINANCE LTD 2.125 09/07/2021 1,000,000 - 1,000,000 -
REPUBLIC OF INDONESIA 3.50% 01/11/2028 - 4,000,000 4,000,000 -
REPUBLIC OF INDONESIA 4.35% 01/11/2048 - 2,000,000 2,000,000 -
REPUBLIC OF SOUTH AFRICA 4.85 09/27/2027 - 1,500,000 1,500,000 -
- 34 -
2017 12 31
2016 2017
REPUBLIC OF SOUTH AFRICA 5.65 09/27/2047 - 500,000 500,000 -
RKP OVERSEAS FI 7.95 02/17/2049 - 200,000 200,000 -
ROSY CAPITAL GLOBAL LTD 5.25 07/30/2018 2,500,000 - 2,500,000 -
SAUDI INTERNATIONAL BOND 4.625 10/04/2047 - 2,000,000 2,000,000 -
SHAOXING CITY INV HK 4.75 04/12/2019 2,500,000 - 500,000 2,000,000
SILVER SPARKLE LTD 7.875 08/10/2019 1,000,000 - 1,000,000 -
SOFTBANK GROUP CORP 6.875 07/19/2049 - 1,500,000 1,500,000 -
SPARC EM SPC PANAMA METR 0.00 12/05/2022 - 200,000 200,000 -
STATE BANK INDIA/LONDON 3.622 04/17/2019 1,000,000 - 1,000,000 -
STATE BANK INDIA/LONDON 4.875 04/17/2024 1,000,000 - 1,000,000 -
STATE OF QATAR 3.25 06/02/2026 1,000,000 - 1,000,000 -
SUN HUNG KAI & CO BVI 4.65 09/08/2022 - 400,000 400,000 -
SUNAC CHINA HOLDINGS LTD 8.75 12/05/2019 500,000 - 500,000 -
THIRD PKSTAN INTL SUKUK 5.625% 12/05/2022 - 200,000 200,000 -
TRAD & DEV BANK MONGOLIA 10.00 01/21/2017 6,000,000 - 6,000,000 -
TRILLION CHANCE LTD 8.50 01/10/2019 2,000,000 - 2,000,000 -
TURKIYE SINAI KALKINMA B 4.875 05/18/2021 500,000 - 500,000 -
UBS GROUP AG VAR 12/29/2049 - 2,000,000 - 2,000,000
UNION LIFE INSURANCE 3.00 09/19/2021 2,000,000 - 2,000,000 -
VANKE REAL ESTATE HK 3.95 12/23/19 1,000,000 - 1,000,000 -
VOYAGE BONDS LTD 3.375 09/28/2022 - 600,000 600,000 -
WEICHAI INTL HK ENERGY 3.75 09/14/2049 - 800,000 800,000 -
WEICHAI INTL HK ENERGY 4.125 09/30/2020 1,000,000 - 1,000,000 -
WING LUNG BANK LTD 3.75% 11/22/2027 - 3,000,000 3,000,000 -
WISDOM GLORY GROUP LTD 5.25 12/31/2049 - 500,000 500,000 -
XINYUAN REAL ESTATE 8.125 08/30/2019 1,000,000 - 1,000,000 -
YANGZHOU URBAN CONSTRUCT 4.375 12/19/2020 - 400,000 400,000 -
YUNNAN ENERGY INST OVR 4.25 11/14/2022 - 1,000,000 1,000,000 -
ZHAOHAI INVESTMENT BVI 4.00 07/23/2020 1,500,000 1,000,000 2,500,000 -
ZHONGRONG INT RES CO LTD 7.25 10/26/2020 - 1,000,000 1,000,000 -
ZHUZHOU CITY CONSTRUCTION 2.98 10/19/2019 2,000,000 - 2,000,000 -
FUT 10Y US TN MAR 18 - (100) - (100)
FUT 10Y US TN JUN 17 - (130) (130) -
FUT 10Y US TN SEP 17 - (35) (35) -
FUT 10Y US TN DEC 17 - (270) (270) -
FUT USD/CNH FUTURES MAR 2017 (15) 15 - -
- 35 -
2017 12 31
2017 12 31
R 50,362 2.215 R 161,681 2.182 I - - A 35,902,185 2.287 R 175,222 11.166 R 503,743 11.166 I - - A 189,464,264 10.771 ═════════════ ═════════
2016 12 31 R - - R 166,348 2.068 I - - A 33,795,618 2.153 R 164,690 10.495 R 545,675 10.495 I - - A 148,937,963 10.765 ═════════════ ═════════
2015 12 31
R - - R 180,449.39 1.999 I - - A 32,457,472.2 2.067 R 23,098.34 10.139 R 268,567.52 10.139 I - - A 11,014,332.8 10.332 ═════════════ ═════════
- 36 -
2017 12 31
2017 12 31 2.215 2.100
R 2.182 2.068 R 2.265 2.137 I - - A 11.166 10.500 R 11.166 10.501 R 11.416 10.687 I - - A 11.528 10.771 ═════════ ═════════
2016 12 31 R - - R 2.085 1.965 I - - A 2.168 2.034 R 10.579 10.000 R 10.579 10.000 I - - A 10.842 10.201 ═════════ ═════════
2015 12 31 R - - R 2.014 1.919 I - - A 2.075 1.973 R 10.220 9.734 R 10.220 9.734 I - - A 10.374 9.859 ═════════ ═════════
2014 12 31 R 2.064 1.892 R 2.033 1.892 I 2.079 1.901 A - - R 10.315 9.475 R 10.315 9.475 I - - A - - ═════════ ═════════
2013 12 31 R - - R 2.052 1.798 I - - A 2.055 1.805 R 10.266 8.992 R 10.266 8.992 I - - A 10.282 9.027 ═════════ ═════════