Upload
leliem
View
217
Download
2
Embed Size (px)
Citation preview
2018 Financial Guidance and Investor Day
December 15, 2017
SSID: Centene Corp Password: welcome2017
2CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
IntroductionEdmund E. Kroll, SVP, Finance and Investor Relations
3CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Forward-Looking StatementsThe company and its representatives may from time to time make written and oral forward-looking statements within the meaning of the Private Securities Litigation Reform Act ("PSLRA") of 1995,including statements in this and other presentations, press releases, filings with the Securities and Exchange Commission ("SEC"), reports to stockholders and in meetings with investors and analysts. Inparticular, the information provided in this presentation may contain certain forward-looking statements with respect to the financial condition, results of operations and business of Centene andcertain plans and objectives of Centene with respect thereto, including but not limited to the expected benefits of the acquisition of Health Net, Inc. or Fidelis Care. These forward-looking statements canbe identified by the fact that they do not relate only to historical or current facts. Without limiting the foregoing, forward-looking statements often use words such as "anticipate", "seek", "target","expect", "estimate", "intend", "plan", "goal", "believe", "hope", "aim", "continue", "will", "may", "can", "would", "could" or "should" or other words of similar meaning or the negative thereof. Weintend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in PSLRA. A number of factors, variables or events could cause actual plansand results to differ materially from those expressed or implied in forward-looking statements. Such factors include, but are not limited to, Centene's ability to accurately predict and effectively managehealth benefits and other operating expenses and reserves; competition; membership and revenue declines or unexpected trends; changes in healthcare practices, new technologies and advances inmedicine; increased healthcare costs; changes in economic, political or market conditions; changes in federal or state laws or regulations, including changes with respect to government healthcareprograms as well as changes with respect to the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunderthat may result from changing political conditions; rate cuts or other payment reductions or delays by governmental payors and other risks and uncertainties affecting Centene's government businesses;Centene's ability to adequately price products on federally facilitated and state based Health Insurance Marketplaces; tax matters; disasters or major epidemics; the outcome of legal and regulatoryproceedings; changes in expected contract start dates; provider, state, federal and other contract changes and timing of regulatory approval of contracts; the expiration, suspension or termination ofCentene's contracts with federal or state governments (including but not limited to Medicaid, Medicare, and TRICARE); the difficulty of predicting the timing or outcome of pending or future litigation orgovernment investigations; challenges to Centene's contract awards; cyber-attacks or other privacy or data security incidents; the possibility that the expected synergies and value creation fromacquired businesses, including, without limitation, the Health Net acquisition and the Fidelis Care acquisition, will not be realized, or will not be realized within the expected time period, including, butnot limited to, as a result of conditions, terms, obligations or restrictions imposed by regulators in connection with their approval of, or consent to, the acquisition; the exertion of management's timeand Centene's resources, and other expenses incurred and business changes required in connection with complying with the undertakings in connection with certain regulatory approvals for the HealthNet acquisition and the Fidelis Care acquisition; disruption from acquisitions, including the Health Net acquisition and the Fidelis Care acquisition, making it more difficult to maintain business andoperational relationships; the risk that unexpected costs will be incurred in connection with, among other things, the Health Net acquisition, the Fidelis Care acquisition and/or the successful integrationof acquisitions; changes in expected closing dates, estimated purchase price and accretion for acquisitions; the risk that acquired businesses will not be integrated successfully, including the Health Netacquisition and the Fidelis Care acquisition; the risk that the conditions of the Fidelis Care acquisition may not be satisfied or completed on a timely basis, or at all; inability to pursue alternatives to theFidelis Care acquisition, or the risk that potential competing acquirers of Centene may be discouraged from making favorable alternative transaction proposals due to certain provisions in the FidelisCare asset purchase agreement; failure to obtain expiration or termination of applicable waiting periods or to receive any required regulatory approvals, consents or clearances for the Fidelis Careacquisition, and the risk that, even if so obtained or received, regulatory authorities impose conditions on the completion of the transaction that could require the exertion of management's time andCentene's resources or otherwise have an adverse effect on Centene or the combined company; business uncertainties and contractual restrictions while the Fidelis Care acquisition is pending, whichcould adversely affect Centene's business and operations; change of control provisions or other provisions in certain agreements to which Fidelis Care is a party, which may be triggered by thecompletion of the Fidelis Care acquisition; loss of management personnel and other key employees due to uncertainties associated with the Fidelis Care acquisition; the risk that, following completion ofthe Fidelis Care acquisition, the combined company may not be able to effectively manage its expanded operations; restrictions and limitations that may stem from the financing arrangements that thecombined company will enter into in connection with the Fidelis Care acquisition; Centene's ability to achieve improvement in the Centers for Medicare and Medicaid Services Star ratings and maintainor achieve improvement in other quality scores in each case that can impact revenue and future growth; additional indebtedness incurred or equity issued to finance the Fidelis Care acquisition;availability of debt and equity financing, on terms that are favorable to Centene; inflation; foreign currency fluctuations; and risks and uncertainties discussed in the reports that Centene has filed withthe SEC. These forward-looking statements reflect Centene's current views with respect to future events and are based on numerous assumptions and assessments made by Centene in light of itsexperience and perception of historical trends, current conditions, business strategies, operating environments, future developments and other factors it believes appropriate. By their nature, forward-looking statements involve known and unknown risks and uncertainties and are subject to change because they relate to events and depend on circumstances that will occur in the future. The factorsdescribed in the context of such forward-looking statements in this presentation could cause Centene's plans with respect to the Health Net acquisition and the Fidelis Care acquisition, actual results,performance or achievements, industry results and developments to differ materially from those expressed in or implied by such forward-looking statements. Although it is currently believed that theexpectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct and persons reading this presentation aretherefore cautioned not to place undue reliance on these forward-looking statements which speak only as of the date of this presentation. Centene does not assume any obligation to update theinformation contained in this presentation (whether as a result of new information, future events or otherwise), except as required by applicable law. This list of important factors is not intended to beexhaustive. We discuss certain of these matters more fully, as well as certain other risk factors that may affect Centene's business operations, financial condition and results of operations, in Centene'sfilings with the SEC, including the annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
4CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Earnings Guidance PolicyOur Company’s policy is, “that the Company undertakes no obligation to update its earnings guidance, other than as part ofits quarterly or yearly earnings disclosure, and that silence on guidance by the Company or Company officials should not beinterpreted that guidance has or has not changed. In any event, no updated guidance would ever be given that is notpreviously or simultaneously disclosed in an SEC filing or other broad non-exclusionary means.”
“Further, it is Company policy to generally not hold discussions with investors commencing two weeks prior to earningsrelease.”
This presentation shall not constitute an offer to sell or the solicitation of an offer to buy securities nor shall there be any saleof any securities in any state in which such solicitation or sale would be unlawful prior to registration or qualification of anysecurities under the laws of any such state.
This presentation also includes non-GAAP financial measures. You can find Centene's presentations on the most directlycomparable GAAP financial measures calculated in accordance with GAAP and reconciliations in Centene's filing with the SEC,including the current report on Form 8-K filed on December 14, 2017. Centene is providing certain non-GAAP financialmeasures in this presentation as Centene believes that these figures are helpful in allowing investors to more accuratelyassess the ongoing nature of Centene's operations and measure Centene's performance more consistently across periods.Centene uses the presented non-GAAP financial measures internally to allow management to focus on period-to-periodchanges in Centene's core business operations. Therefore, Centene believes that this information is meaningful in addition tothe information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAPfinancial information is not intended to be considered in isolation or as a substitute for the financial information preparedand presented in accordance with GAAP.
5CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Strategic OverviewMichael F. Neidorff, Chairman & CEO
6CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY 19CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
7CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
High Growth
Industry Leading
Discipline
Capacity
Capabilities
8CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2001
2004
2013
2017
$1B
$11B
$47.8B*
* guidance mid-point
2018
$60.4B* in revenue
300+ product solutions
29 states
14M members
~1M Int’l individuals
$327M
Total Revenue
9CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Fortune 500
Fortune’s Fastest Growing Companies
Fortune’sGlobal 500
Fortune’s Change the World List
Building momentum and driving growth by:
• Leveraging our multi-lined portfolio
• M&A expertise
• Medicaid
• Marketplace
• MLTSS
• Foster Care
• Federal Services
Industry Leading Products
#66 #27 #244 #19
10CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
EPS
TSR
$ 18% increaseTotal Revenues
12% increaseAdjusted Diluted*
78% increaseTotal Shareholder Return(year-to-date as of 12/12/17)
2017 (P) Financials(year-over-year)
35% increaseTotal Shareholder Return(year-to-date as of 12/12/17)
TSR5-Year CAGR
*Represents non-GAAP measure; See Appendix for reconciliation of non-GAAP measures
11CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
• $3.75B transaction
• Centene will be the leader in the country’s four largest Medicaid states
• Fidelis Care
• Fastest growing Medicaid and MLTSS plan
• 2nd fastest growing Medicare Advantage plan
• Only plan to operate statewide on multiple products
• Expected to close April 1, 2018
11
12CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2018 Guidance
0.0
10.0
20.0
30.0
40.0
50.0
60.0
70.0
$47.8B
$60.0B - $60.8B
(in
bill
ion
s)
2017 Guidance Midpoint
2018 Guidance Range
$5.47-$5.87
2018 Adjusted Earnings Per Diluted Share*
*Represents non-GAAP measure; See Appendix for reconciliation of non-GAAP measures
13CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
A Growth Company
Long term expectations of double digit growth in revenue and EPS
$1.9 TrillionAddressable Market
Less than 50% Managed care penetration in
government sponsored healthcare(Medicaid and Medicare expenditures)
13CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
14CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
• Innovate
• Partner with providers
• Local activation
• Integrate and innovate
• Control costs
• Additional platforms for growth
• Being leveraged for additional global opportunities
Envolve &Health Care Enterprises
InternationalInvestments
HealthPlans
15CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Growth Objectives
Medicare
Advantage
Marketplace
Medicaid
New Medicaid Market
New Medicare Advantage Market
Marketplace Expansion Existing Market
New Marketplace Market
* Fidelis Care acquisition
*
16CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Advocate for Sound Public Policy and a Bi-Partisan Approach to Policy Changes
Tax
Reform
Cost Sharing
Reductions
Waiver
Flexibility
Healthcare
Reform
16CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
17CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Transformation in an already
Complex Industry
• Realignment of payer-provider relationships
• Sample Centene provider relationships
• The country’s largest home-based ACO – USMM
• ASO partnerships – contract with Maryland Physicians Care
• Joint Venture in NC – Carolina Complete Health
• Data integration with providers – Interpreta
17
18CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Leadership Appointments
Cindy BrinkleyPresident and Chief Operating Officer
Jesse HunterExecutive Vice President, M&A and Chief Strategy Officer
Mark BrooksExecutive Vice President and Chief Information Officer
Kevin CounihanSenior Vice President, Products
19CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Transforming the health of the community one person at a time
Our Purpose
Execution
of Growth
Strategies
Focused on
Fundamentals
Critical
Mass
Discipline
and
Expertise
Well positioned for further success
19CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
20CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
GuidanceJeff Schwaneke, EVP, CFO
21CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2013 2018 Guidance
2013 vs. 2018($ IN BILLIONS)
$60.0 -$60.8
$10.9
2013 2018 Guidance
ADJ. NET INCOME MARGIN*
1.6%
1.9% -2.1%
REVENUE
*Represents non-GAAP measure; See Appendix for reconciliation of non-GAAP measures
22CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Low High
Total Revenues $47,400 $48,200
GAAP Diluted EPS $4.04 $4.18
Adjusted Diluted EPS*(1) $4.86 $5.04
HBR 87.0% 87.4%
SG&A Expense Ratio 9.4% 9.8%
Adjusted SG&A Expense Ratio*(2) 9.3% 9.7%
Effective Tax Rate 39.0% 41.0%
Diluted Shares (in millions) 176.3 177.3
2017 Guidance($ IN MILLIONS, EXCEPT SHARE DATA)
(1) Adjusted diluted EPS excludes amortization of acquired intangible assets of $0.55 to $0.57 per diluted share, Health Net and Fidelis acquisition related expenses of $0.07 to $0.09 per diluted share, and Penn Treaty assessment expense of $0.20 per diluted share.
(2) Adjusted SG&A expense ratio excludes Health Net and Fidelis acquisition related expenses of $20 million to $25 million and the Penn Treaty assessment expense of $56 million.
* Represents non-GAAP measure. See Appendix for reconciliation of non-GAAP measures.
23CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Fidelis Acquisition Assumptions
Closing date of April 1, 2018
$2.3 billion of equity issued February 1, 2018
$1.6 billion of debt issued March 1, 2018
$1.0 billion of intangible assets
Achieve 80% of 1st year synergies
24CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Low High
Total Revenues $60,000 $60,800
GAAP Diluted EPS $4.63 $4.97
Adjusted Diluted EPS*(1) $5.47 $5.87
HBR 86.3% 86.8%
SG&A Expense Ratio 9.1% 9.6%
Adjusted SG&A Expense Ratio*(2) 9.0% 9.5%
Effective Tax Rate 49.5% 51.5%
Diluted Shares (in millions) 201.1 202.1
2018 Guidance($ IN MILLIONS, EXCEPT SHARE DATA)
(1) Adjusted diluted EPS excludes amortization of acquired intangible assets of $0.64 to $0.66 per diluted share and Fidelis acquisition related expenses of $0.20 to $0.24 per diluted share.
(2) Adjusted SG&A expense ratio excludes Fidelis acquisition related expenses of $70 million to $75 million. * Represents non-GAAP measure. See Appendix for reconciliation of non-GAAP measures.
25CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2017Guidance
Fidelis NewMarkets/
Expansions
Marketplace HIFReturn
CaliforniaIHSS
PassThrough/
Other
2018Guidance
Total Revenue(IN BILLIONS)
$47.4 -$48.2
~$8.7~$2.6
~$1.1~$(0.7)
$60.0-$60.8
~$2.0
$61.8 -$62.6
~$(1.1)
26CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Health Benefits Ratio
2017Guidance
HIFReturn
ProductMix
Fidelis 2018Guidance
87.0% -87.4%
~(70) bps
~60 bps~(55) bps
86.3% -86.8%
27CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Adjusted SG&A Expense Ratio
2017Guidance
Fidelis CaliforniaIHSS
ProductMix
Other 2018Guidance
~(55) bps~25 bps
9.0% -9.5%
9.3% -9.7%
~20 bps
~(15) bps
28CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Income Tax Rate
2017Guidance
HIFReturn
Fidelis 2018Guidance
39.0% -41.0%
~1,200 bps ~(150) bps
49.5% -51.5%
29CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2018 Guidance Assumptions
Investment income of $185 million - $200 million
Interest expense of $325 million - $340 million
Cash flow from operations between 1.5x – 2.0x net earnings
Adjusted EBITDA between $2.8 billion - $3.0 billion
Capital expenditures of approximately $600 million
Debt to Capital ratio in high 30% range by end of 2018
Business expansion costs of $0.20 - $0.24 per diluted share
30CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2018 Guidance Assumptions
Fidelis Assumptions:• Closing date of April 1, 2018• $2.3 billion of equity issued February 1, 2018• $1.6 billion of debt issued March 1, 2018• $1.0 billion of intangible assets• Achieve 80% of 1st year synergies
Adjusted diluted EPS excludes:• Transaction costs of $0.20 to $0.24 per diluted share and• Intangible amortization of $0.64 to $0.66 per diluted share
Q & A
2018 Financial Guidance and Investor Day
31CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
32CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Business UpdatesCynthia Brinkley, President & COO
33CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2017 – Solid Year for Centene
12.3 Million(Total Membership)
68%
9%
3%
2% 18%
2017As of 9/30/17
*chart excludes non-risk membership and TRICARE eligible
34CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2017 – Continue Our Growth
&
Nebraska
Nevada
Missouri
Illinois
35CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2017 – Integration is On Track
&
36CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2017 – Leveraging Our Global Platforms
&
37CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Business Updates
MarketsChristopher D. BowersExecutive Vice President, Markets
ProductsKevin J. Counihan
Senior Vice President, Products
InternationalArvan S. ChanVice President, International Markets
Moderator: Cynthia Brinkley, President & COO
38CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Business Update: MarketsChristopher Bowers, EVP - Markets
39CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Update on Markets
Health Plan
Expansions
California
Progress
Clinical
Program
Example
California
Progress
Clinical
Program
Example
40CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Health Plan Expansions
Implementation - January 1, 2017
Implementation - May 1, 2017
Membership(in 000s)
Market Share
Membership(in 000s)
Market Share
35%
38%
0
20
40
60
80
3/31 9/30
0
75
150
225
300
3/31 9/30
41CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
10
15
20
3/31 9/30
Health Plan Expansions
Implementation – January 1, 2018
Implementation - July 1, 2017 Membership (in 000s)
Membership(in 000s)
0
150
300
450
3/31 9/30 4/1
• TANF
• CHIP
• Marketplace (2018)
Products
395k to 435k members projected by 4/1/18
42CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Health Plan Expansions
Community Health Choices
• 1/1/18 go-live in Southwest Region with LTC members
• 1/1/19 go-live in Southeast Region with LTC members
• 1/1/20 go-live in the Central, Northwest and Northeast Regions with LTC members
43CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Update on Markets
Health Plan
Expansions
California
Progress
Clinical
Program
Example
44CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
California: Integration Update
Highlights
• Small Group
• Large Group
• Operations
45CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
CA: Commercial Products
Individual
• Strategic rate increases
• Competitor market exits
• New PPO product offering
Small Group
• 2016 corrective pricing and benefit design
• 2018 competitive pricing and new PPO product offering
GrowthStrategies
Large Group
• Maintain market share
• Improved 2018 sales
46CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
California: Operational Performance
• Insourced & expanded case management
• Implementing Centene systems & processes
• Enhanced concurrent review
• Positive Net Promoter Score trend
• Positive member satisfaction trend
Improved Customer Experience
Expanded Medical Management
47CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Update on Markets
Health Plan
Expansions
California
Progress
Clinical
Program
Example
48CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
1 in 11 Americans has diabetes(30 million)
Every 19 seconds, someone is diagnosed with diabetes.
$1 of $5 Healthcare
Dollars
Diabetes in the U.S.
Affects 37% of Americans and costs the health system
$245 Billion annually
19CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
49CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Diabetes Management Health event identified
through claims data
Outreach
EngageComplete program
Re-enter cycle awaiting next health event Current Industry
Approach
Intervention can take 60-90 days for claims data to be reviewed
50CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
On.Demand
MAXIMIZING INTERVENTION
• Event-driven engagements powered by real-time data
• Accelerated intervention at “teachable moments” to increase retention
• Continuous adaptation to new participant behavior
Real-Time Diabetes Management
Cellular Technology
Cloud-Based Glucose Readings
Supply Chain Coordination
Simple Population Reports
51CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
On.DemandReal-Time Diabetes Management
Cellular Technology
Cloud-Based Glucose Readings
Supply Chain Coordination
Simple Population Reports
1Study Period: Enrollment of August 2015 thru August 31, 2016 with 3 month claim run out allowed. Users vs. non-users of GHT strips. Magnolia Health plan members only.
DEMONSTRATEDTRENDS
* ER spend PUPM
* ER Visits PUPM
* Test Strip Utilization PUPM
* Average Glucose Levels PUPM
52CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Periodic Eye Exams
$110
$520
No DiabeticRetinopathy (E10.9,
E11.9)
With DiabeticRetinopathy
(E10.3-E10.618,E11.3-E11.39)
of diabetics have an
annual eye exam at
Magnolia Health
66%
of diabetics have an
annual eye exam in
the United States
42%
VISION CLAIM COST
Average Annual Claim Cost forDiabetic Magnolia Health Members
53CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Update on Markets
Health Plan
Expansions
California
Progress
Clinical
Program
Example
54CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Business Update: ProductsKevin Counihan, SVP - Products
55CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
National View
New States KS, MO, NV, NY (Fidelis Care)
Expansion States FL, GA, IN, OH, TX, WA
Sole CarrierAZ (2 counties)MS (Statewide)GA & IN (some rural counties)
States Where We are Covering Bare Counties
MO (25), IN (3), OH (3), NV (14), WA (2)
Statewide Presence AR, MS, NH, NV
Centene State
Centene HIM Membership
2018 New HIM State
Peak Membership
2014 76,000
2015 167,000
2016 683,000
*2014-2015 exclude Health Net
2017 1,200,000
56CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Demographics:
84% 92%
2016(avg. age 42)
2017(avg. age 42)
54%
46%
55%
45%
16%
2018*(avg. age 43)
55%
45%
Gender and Age
84%
201685%
12%
3% 16%
201790%
2%
8%
16%
92%2018*
87%
2%
11%
Metal Tier
Silver
Bronze
Gold & Platinum
Female
Male
* Based on singups as of 12/12/17
57CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Products
MA /
MAPD
D-SNP
I-SNP
MMP
C-SNP
Med. Supp.
EGWP
2017 Medicare Profile
• Membership: over 325k (Projected Year-End 2017)
• Multi-product
• Multi-state
2017 Centene Medicare Market
58CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Products
MA /
MAPD
D-SNP
I-SNP
MMP
C-SNP
Med. Supp.
EGWP
2018 Medicare Profile
• Membership: over 425k (Projected Year-End 2018)
• Multi-product
• Multi-state
2017 Centene Medicare Market
2018 New Centene Medicare Advantage Additions
59CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Year-Over-Year Growth
*2018 Year-End projection includes Fidelis’ current enrollment data
61%13%
15%
11%
63%13%
14%
10%
2017 (P)
2018 (P)
MA/MAPD
DSNP
MMP
On pace to meet or exceed 100k YoY enrollment
growth target*
Med. Sup.
Medicare Product Breakout
60CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Medicare Strategy
Geography Beneficiary Plan Design
Focus onCNC Markets
Focus onindividuals
under 400% FPL
~80% Plans with $0 premiums
~90% Plans ranked Top 3 on
Plan Finder
61CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Operationalizing Strategies and Insights
• Brand: New national brand
• Network: Expand non-Medicaid provider network & increase focus on value based purchasing
• Sales and Marketing: Targeted broker relationships and community depth
• Insourcing call center and other operating functions
62CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Medicare Stars
• CMS appeal - 2018 rating
• Mitigation efforts - 2019 revenue
• Focused action - 2019 results
• Investing for long-term success
Stars Update
63CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Federal Services
• 2018 represents our 30th year serving the military and veteran populations
• Managed Care and specialty services covering TRICARE, VA, DUIP and MFLC
• ASO business that manages over $4B in premium equivalent services
• Nation’s 14th largest defense contractor
• 5-Year TRICARE West Region contract starts Jan. 1, 2018
64CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Update on Products
Products
Priced
Appropriately
Performing
to Plan
Driving
Growth
65CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Business Update: InternationalArvan S. Chan, Vice President, International Markets
66CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Global Challenges Create Unique and High-Potential Opportunities
Global Health Challenges
Outdated Healthcare
Infrastructure
Fragmented Approach to
Care
Aging Population
Increase in Care
Complexity
Creating promising opportunities to apply Centene’s
Expertise
IT Systems & Technologies
Capabilities
67CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Establishing Our International Portfolio Since 2014
Registered citizens
705,000
registered citizens
180,000
68CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Ribera Salud is a Key Platform for Expansion in Growing Global MarketsInvestment by Centene in July 2014
2 hospitals and 3 primary care centers were accredited by Joint Commission International in 2017
Public Private Partnerships
Health IT
Imaging Diagnostics
Laboratory Services
69CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Accountable Care Systems as New Models of Care
70CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Leverage Local Strategic Assets to Support UK Accountable Care InitiativesEntered into the Market in November 2014
New accountable care systems based
on NHS Five Year Forward View
Partnership with local health and social commissioners on opportunities
to support coordination and integration of care
Establishing an integrator platform through strategic investments
71CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Leveraging Our Products and Public Sector Experience to Create Value Globally
proactive planning
population management
care delivery integration
72CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
TargetedInvestments
Disciplined approach to assessing and developing new opportunities
Aligning Our Local Platforms for Continued Success
Strong Local Partners
Collaboration with local expertise to navigate foreign political &
market dynamics
Experienced Local Management Team
Strong leadership and management experience to enact strategic vision and work through
local process
Break
SSID: Centene Corp Password: welcome2017
2018 Financial Guidance and Investor Day
74CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Healthcare Policy UpdatePanel Discussion – Michael Neidorff, Moderator
75CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Healthcare Policy Update
Richard Gephardt
Tommy Thompson
Jonathan Dinesman
James Capretta
Matt Schlapp
76CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Growth and Diversification Jesse Hunter, EVP – M&A & Chief Strategy Officer
77CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Strategy
• diversification of markets and products
• adding capabilities
• leveraging our strong local approach
Transforming the health of the community one person at a time
Our Purpose
Industry Leading5-Year Revenue
Growth Rate
$11B2013
$60.4B
* guidance mid-point
2018
41%
41%
5 Yr.CAGR
78CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY 78
Geographic Diversification
2008 2013 2018
Mar
kets
States Int'l
9States
2008 2013 2018
19 States
29 States
(2 Int’l)
Int’l
79CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY 79
All Products,All Markets
~70
~170
~300
2008 2013 2018
Pro
du
ct S
olu
tio
ns
Envolve
FederalServices
Commercial(Marketplace)
Medicare
ComplexCare
Medicaid
80CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Populations & Products AZ AR CA FL GA IL IN KS LA MD1 MA MI MN MS MO NE NH NM NY2 NV OH OR PA3 SC TN TX VT WA WI
TANF ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
Medicaid Expansion ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
CHIP ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
ABD (non-duals) ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
ABD (Medicaid only dual-eligibles ) ● ● ● ● ● ● ● ● ● ● ● ●
Medicaid-Medicare Plans ● ● ● ● ● ● ●
Intellectually/Developmentally Disabled ● ● ● ●
Long-Term Services and Supports ● ● ● ● ● ● ● ● ●
Foster Care ● ● ● ● ● ● ● ● ● ● ● ● ●
Medicare Special Needs Plan ● ● ● ● ● ● ● ● ● ● ●
Medicare Advantage ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
Health Insurance Marketplaces ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
Commercial Insurance (Lrg & Sm Group) ● ● ● ●
Correctional Healthcare ● ● ● ● ● ● ● ●
Specialty Health Solutions AZ AR CA FL GA IL IN KS LA MD MA MI MN MS MO NE NH NM NY NV OH OR PA SC TN TX VT WA WI
Pharmacy Benefits ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
Behavioral & Specialty Therapies ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
Life & Health Management ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
Primary Care Solutions for Complex Pop. ● ● ● ● ● ● ● ● ●
Managed Vision ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
Dental Benefits ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
Telehealth (Nurse Triage/Education Line) ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●
1 MD is Managed Service Organization (MSO) contract.2 The transaction is expected to close April 1, 2018 and is subject to various closing conditions and receipt of New York regulatory approvals, including approvals under the
New York Not-for-Profit Corporation Law. 3 Pennsylvania operations are expected to commence January 1, 2018.
81CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Scale and Diversification
BUSINESSES BY REVENUE SIZE
2
15
Over $1 billion
2017(P)
2012
82CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Development of Non-Medicaid Assets
Product 2017 Annualized Premium
* Premium equivalency under fee based contracts** Revenues not fully consolidated by Centene
These categories further advance growth and margin expansion opportunities
Envolve $10B+ ($2B external)
Marketplace $4B+
Medicare/Duals $4B+
Federal Services* $4B+
MSOs* $1B+
International** ~$900M
83CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
M&A Experience
• Specialty• Product• Technology• Provider Assets
40+ transactions since IPO
Market
Entry
Market
Expansion
Capability
Expansion
M&A consistently used as a tool to achieve strategic objectivesSame criteria and disciplined approach over past 15 years
Spain UK
84CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Deal Lookback
ProductAcaria – Specialty RxCenturion JV – CorrectionalHealth Net – Federal Services & Medicare
TechnologyCasenet – Care Management PlatformInterpreta – Healthcare analytics
ProviderUSMM – In home primary careLifeShare – IDDRibera Salud – InternationalThe Practice Group – International
Health Net - $15B
Fidelis Care - $10B
85CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Strategic Capital Deployment Opportunities
Medicare
Advantage
Technology
Capabilities
Provider
Capabilities
Existing
Core
Businesses
86CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
• Revenue diversification• Margin expansion
PortfolioManagement
Strategy
• Combination of both organic growth and M&A
Leverage of Successful Local Operating Model
M&A Focus
• Core businesses• Technology capabilities• Medicare Advantage• Provider assets
Continue Disciplined Approach to Growth
87CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Growth and DiversificationBrent Layton, EVP, Chief Business Development Officer
88CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY 88
$697BAddressable Markets
$792B
$100B
$9B
$105B
$172B
Correctional Healthcare
Health Insurance Marketplace
Federal Services
Medicaid
Medicare
International*Data based on CBO projections and Company estimates for FY19
$1.9 trillion*
89CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY 89
Correctional Healthcare
Health Insurance Marketplace
Federal Services
Medicaid
Medicare
International
$252 billion
TargetedPipeline
90CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Medicaid Pipeline Realization
Total Pipeline
Total Contracts$139B
Targeted Pipeline
TargetedContracts$103B
Realized or Anticipated Revenue*
ContractWins$19B
2012-2017
*Anticipated revenue includes contract wins that have not yet gone live
($ IN BILLIONS)
69
48
38
80% Win Rate
91CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
2017 Awarded Contracts
WASHINGTON MISSISSIPPI ILLINOIS ARKANSAS
North CentralIntegrated Physical
and Behavioral Health
(1/1/18 go-live)
MississippiCANReprocurement
(7/1/18 go-live)
Integrated Care Program &
Family Health Plan Reprocurement & Sole
Source Foster Care
(1/1/18 go-live)
Behavioral Health/ IDD Application
(2/1/18 go-live)
92CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
ExistingMarkets
ProductExpansion
NewMarkets
InnovativeModels
Growth and Diversification All Products and All Markets
93CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
19M
38M
Total US Healthcare Landscape
54M
21MENROLLMENTTotal: 75 million
MEDICAID
MEDICARE
ENROLLMENTTotal: 57 million
SPENDTotal: $546 billion
SPENDTotal: $675 billion
$247B$299B
Enrollment Source: CMS64 FY16 Expenditure Source: CBO and CMS FY16
$203B
$472B
Managed Care
FFS
Medicare Advantage
FFS
94CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
14M
26M
Centene’s Existing Medicaid Markets
43M
13MENROLLMENT
Total: 56 million
MEDICAID
MEDICARE
ENROLLMENTTotal: 40 million
SPENDTotal: $409 billion
SPENDTotal: $390 billion
$197B$212B
Managed Care
FFS
Enrollment Source: CMS64 FY16
$135B
$255B
Medicare Advantage
FFS
Expenditure Source: CBO and CMS FY16
95CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
ExistingMarkets
ProductExpansion
NewMarkets
InnovativeModels
Growth and Diversification All Products and All Markets
96CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Existing Markets
Diverse methods for growth and expansion
in existing markets
Reprocurements
Service Expansion
Geographic Expansion
97CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Existing Markets - Reprocurements
Statewide Medicaid Managed Care and Long Term Care Reprocurement
RFP submitted November 2017Go-Live January 2019
KanCare ReprocurementRFP due January 2018Go-Live January 2019
Complete Care ReprocurementRFP due January 2018Go-Live October 2018
STAR+PLUS ReprocurementRFP due March 2018Go-Live January 2020
In-Process
Submitted
CHIP Rural Service Area ReprocurementRFP submitted July 2017 Go-Live September 2018
98CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Existing Markets - Service Expansion
MISSISSIPPIINDIANA
LOUISIANA
• HIP 2.0 (Medicaid Expansion)
• Hoosier Care Connect (ABD Program)
• TANF, CHIP
• Behavioral Health
• Hospital Inpatient
• Behavioral Health
• Pharmacy
• Medicaid Expansion
WASHINGTON
• Foster Care
• Behavioral Health Integration
99CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Existing Markets - Geographic Expansion
MISSOURI ILLINOIS
Andrew
Platte
Nodaway
Holt
Atchison
Scott
Stoddard
Perry
CapeGirardeau
St.Francois
Madison
Texas
Shannon
Reynolds
Carter
PulaskiPhelps
DentIron
Wayne
Newton
Polk
Greene
Dallas
Webster
Laclede
Wright
Lawrence
Vernon
Barton
Jasper
Dade
Cedar
Christian Douglas
Butler
Franklin
St. ClairHickory
Camden
MorganCole
Osage
BatesBenton
Cass
Henry
Miller MariesCrawford Ste.
Genevieve
WarrenSt. Charles
Johnson Pettis
Boone
Callaway
St. Louis
Lincoln
Jackson
Cooper
LafayetteSaline
ClayRay
HowardAudrain
CarrollChariton
Pike
ClintonMonroe
Ralls
Linn Marion
Caldwell
DeKalbDaviess
Macon Shelby
GentryGrundy
Sullivan
HarrisonMercer
AdairKnox Lewis
Worth Putnam Scotland Clark
McDonaldBarry
StoneTaney Ozark
HowellOregon Ripley
Dunklin
Andrew
Platte
Nodaway
Holt
Atchison
Scott
Stoddard
Perry
CapeGirardeau
St.Francois
Madison
Texas
Shannon
Reynolds
Carter
PulaskiPhelps
DentIron
Wayne
Newton
Polk
Greene
Dallas
Webster
Laclede
Wright
Lawrence
Vernon
Barton
Jasper
Dade
Cedar
Christian Douglas
Butler
Franklin
St. ClairHickory
Camden
MorganCole
Osage
BatesBenton
Cass
Henry
Miller MariesCrawford Ste.
Genevieve
WarrenSt. Charles
Johnson Pettis
Boone
Callaway
St. Louis
Lincoln
Jackson
Cooper
LafayetteSaline
ClayRay
HowardAudrain
CarrollChariton
Pike
ClintonMonroe
Ralls
Linn Marion
Caldwell
DeKalbDaviess
Macon Shelby
GentryGrundy
Sullivan
HarrisonMercer
AdairKnox Lewis
Worth Putnam Scotland Clark
McDonaldBarry
StoneTaney Ozark
HowellOregon Ripley
Dunklin
KaneDuPage
Whiteside Lee
DeKalb
Cook
McHenry
Carroll Ogle
Jo Daviess StephensonLake
Kendall
Rock Island
Will
Hardin
Massac
PopeJohnson
Jackson
Union
WhitePerry
Franklin
Monroe
Hamilton
St. Clair
Washington Jefferson
Wayne
Williamson Saline Gallatin
Randolph
MarionClinton
Bond
Fayette
Madison Clay RichlandLawrence
Greene
JerseyEffingham Jasper Crawford
MacoupinMontgomery
ScottMorgan
SangamonMoultrie
Coles
Edgar
MaconDouglas
Pike
Adams
Shelby
Cumberland
Christian
Clark
McDonoughFulton
Tazewell McLean
Peoria
Ford
Warren
Knox
Woodford
Livingston
Iroquois
Hancock
Brown CassMenard
PiattSchuyler Logan
ChampaignMason De Witt
Vermilion
Henry
Kankakee
MercerStark
Marshall
LaSalleBureauGrundy
KaneDuPage
Whiteside Lee
DeKalb
Cook
McHenry
Carroll Ogle
Jo Daviess StephensonLake
Kendall
Rock Island
Will
Hardin
Massac
PopeJohnson
Jackson
Union
WhitePerry
Franklin
Monroe
Hamilton
St. Clair
Washington Jefferson
Wayne
Williamson Saline Gallatin
Randolph
MarionClinton
Bond
Fayette
Madison Clay RichlandLawrence
Greene
JerseyEffingham Jasper Crawford
MacoupinMontgomery
ScottMorgan
SangamonMoultrie
Coles
Edgar
MaconDouglas
Pike
Adams
Shelby
Cumberland
Christian
Clark
McDonoughFulton
Tazewell McLean
Peoria
Ford
Warren
Knox
Woodford
Livingston
Iroquois
Hancock
Brown CassMenard
PiattSchuyler Logan
ChampaignMason De Witt
Vermilion
Henry
Kankakee
MercerStark
Marshall
LaSalleBureauGrundy
2017 2018
100CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
ExistingMarkets
ProductExpansion
NewMarkets
InnovativeModels
Growth and Diversification All Products and All Markets
101CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
New Markets
NV
MD
PA
NY
2017 2018
20182012(14 states) (29 states)
NE
102CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
New Markets
Centennial Care 2.0
Populations: TANF, CHIP, ABD, LTSS
Enrollees: 700,000
Incumbents: 4
Spend: $4.5B
RFP Status: Submitted
Go-live: January 2019
Iowa Health Link New Managed Care Program
NEW MEXICO IOWA NORTH CAROLINA
Populations: TANF, CHIP, ABD, IDD, LTSS
Enrollees: 617,000
Incumbents: 2
Spend: $3.7B
RFP Status: Evaluating
Go-live: July 2019
Initial Populations: TANF, CHIP, ABD
Enrollees: 1.9M
Incumbents: 0
Initial Spend: $9.6B
RFP Status: Spring 2018
Go-live: July 2019
103CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
New Markets
12,000 members
40 FQHCs and look-alike
organizations
Innovative JV owned physician-led health plan
North Carolina’s oldest professional organization
104CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
ExistingMarkets
ProductExpansion
NewMarkets
InnovativeModels
Growth and Diversification All Products and All Markets
105CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Product Expansion
Expanding Centene’s
footprint and driving
revenue via a diverse
product portfolio
106CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Growth and Diversification All Products and All Markets
ExistingMarkets
ProductExpansion
NewMarkets
InnovativeModels
107CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Innovative Models
Flexible and innovative response to states and
provider environment through unique partnerships and
models
AR
NC
MD
108CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
In Summary…
Robust PipelineDemonstrated Ability to Convert Opportunities to CNC Revenue
Visibility on 2018
Revenue in Excess of $60B with Significant Opportunities in Process
Diversified Growth Strategy
Opportunities Across Markets, Products, Specialty Services and M&A
WE ARE A GROWTH COMPANY
Q & A
2018 Financial Guidance and Investor Day
31CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Appendix
2017 FINANCIAL GUIDANCE & INVESTOR DAY
111CENTENE – 2018 FINANCIAL GUIDANCE AND INVESTOR DAY
Reconciliation of Non-GAAP MeasuresIncluded in this presentation is Adjusted Diluted EPS. Management believes that this non-GAAP financial measure provides information that is useful to investors in understanding period-over-period operating results and enhances the ability of investors to analyze Centene’s business trends and performance. This non-GAAP financial measure should not be considered in isolation, or as a substitute for the corresponding GAAP financial measure and may not be comparable to similar measures used by other companies.
The Company also references Adjusted Net Income Margin and Adjusted EBITDA guidance, defined as net earnings attributable to Centene Corporation, excluding income tax expense, interest expense, depreciation, amortization (excluding senior note premium amortization) and non-cash stock compensation expense. The Company cannot provide a reconciliation of Adjusted Net Income Margin and Adjusted EBITDA guidance without unreasonable efforts. As such, they have been excluded from the reconciliation below.
A reconciliation of Adjusted Diluted EPS, a non-GAAP financial measure, with the most directly comparable financial measure calculated in accordance with GAAP follows:
Reconciliation of GAAP Earnings from Continuing Operations to Adj. Diluted EPS:
2012
GAAP Earnings from continuing operations 89$ Amortization of acquired intangible assets 5 Income tax effects of adjustments (2)
Adjusted Earnings from Continuing Operations 92$
Di luted shares outstanding (in thousands) 107,429
GAAP Di luted EPS 0.83$
Adjusted Di luted EPS (1) 0.86$
(1) Adjusted Diluted EPS is defined as GAAP diluted net earnings from continuing operations before amortization of acquired intangible assets, acquisition related expenses, and the tax impact of such adjustments, calculated on a per share basis. In 2017, Adjusted Diluted EPS excludes the Penn Treaty assessment expense. We believe these adjustments are not indicative of future performance.
(2) The amortization of acquired intangible assets per diluted share presented are net of the income tax benefit estimated to be $0.31 to $0.35 for the year ended December 31, 2017 and $0.37 to $0.39 for the year ended December 31, 2018.
(3) The acquisition related expenses per diluted share presented are net of the income tax benefit estimated to be $0.04 to $0.06 for the year ended December 31, 2017 and $0.12 to $0.16 for the year ended December 31, 2018.
(4) The Penn Treaty assessment expense per diluted share is net of the estimated income tax benefit of $0.12 for the year ended December 31, 2017.
Reconciliation of GAAP diluted EPS to Adjusted Diluted EPS:
GAAP di luted EPS
Amortization of acquired intangible assets (2)
Acquis i tion related expenses (3)
Penn Treaty assessment expense (4)
Adjusted Di luted EPS (1)
$0.55 - $0.57
$0.07 - $0.09
$0.20
$4.86 - $5.04
2017 Annual
Guidance
$4.04 - $4.18
2018 Annual
Guidance
$4.63 - $4.97
$0.64 - $0.66
$0.20 - $0.24
-
$5.47 - $5.87