3,780,139.80

106804110CONTRACT ID:

PROJECT:HP 266(100)

CONTRACT:

08023268

CONTRACT PRICE: $35,540,701.05

CONTRACTOR:

HIGHWAY:IH 30

DISTRICT:18

COUNTY:

AREA ENGINEER:

AREA NUMBER:052

ED BELL CONSTRUCTION COMPANY

David Lott, P.E.

DALLAS

ESTIMATE NUMBER:

to

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE:

01/07/11

08/29/2002AWARD DATE:

ESTIMATE PERIOD:

0082

07/23/2010

LETTING DATE:

NOTICE TO PROCEED DATE:10/08/2002

08/07/2002

ESTIMATE PAID:

1,210

-1.00

218.00

ADJ. CONTRACT PRICE:

ESTIMATE TYPE:SUPP

WORK BEGIN DATE:11/13/2002

$39,320,840.85

CONTRACT:

04/01/2010

% COMPLETE:

% TIME USED:

% RETAINAGE:0.00

102.20

ACCEPTED DATE:

PHYSICAL WORK COMPLETION DATE:

04/08/2009

00/00/0000

100.00

$463,716.78

$39,874,466.80 $40,338,183.58

RECAPITULATION

PAID TO CONTRACTOR

$463,716.78 $0.00 $463,716.78

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 ($254,600.00)($254,600.00)

$0.00 $0.00 $0.00

$0.00 $40,129,066.80 $40,129,066.80

$0.00 $0.00 $0.00

$0.00 $40,129,066.80

OTHER ADJUSTMENTS

DISINCENTIVE

INCENTIVE

LIQUIDATED DAMAGES

RETAINAGE

NON-PARTICIPATING

PARTICIPATING

THIS ESTIMATEPREV TO DATETOTAL TO DATE

ITEM EARNINGS $40,129,066.80

CONTRACT ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Contract Adjustments for this estimate***

LINE ITEM ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Line Item Adjustments for this estimate***

CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR

AREA/PROJECT ENGINEER

DATE

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 22ESTIMATE 0082

LIQ DAMAGE RATE:

LIQUIDATED DAMAGES:

TOTAL:

$1,900.00

$49,400.00

ASSESSED LIQ DAMAGES:

DAYS AT

$1,900.00PER DAY

26

26

C. O. ADJUSTED DAYS:

1,209

BID DAYS:

CURRENT DAYS:

DAYS CHARGED TO DATE:

WORK BEGIN DATE:

TIME CHARGES BEGIN:

PHYSICAL WORK COMPLETE:00/00/0000

11/13/2002

10/24/2002

965

218

1,183

CONTRACT TIME STATEMENT

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 22ESTIMATE 0082

WORK PERFORMED THIS PERIOD *** NO ITEM EARNINGS THIS ESTIMATE***

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 22ESTIMATE 0082

CONTRACT LINE ITEMS

106804110PROJECT CONTROLHP 266(100)

0001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

0060 01005002 000 PREP ROW KM 635,000.000 3.170 0.000 3.17 2,012,950.00

0065 01045001 000 REMOV CONC (PAV) M2 5.340 82,530.000 48.000 82,578.00 440,966.53

0070 01045003 000 REMOV CONC (RIPRAP) M2 6.120 6,482.000 1,025.844 7,507.84 45,947.99

0075 01045009 000 REMOV CONC (SDWLK) M2 15.320 460.000 0.000 460.00 7,047.20

0085 01045025 000 REMOV CONC (APPR SLAB) M2 13.500 849.000 0.000 849.00 11,461.50

0090 01105001 000 EXCAVATION (RDWY) M3 3.080 382,115.000 45,359.600 427,474.60 1,316,621.76

0095 01105002 000 EXCAVATION (CHAN) M3 49.260 178.000 0.000 178.00 8,768.28

0100 01325009 000 EMBANK (DENS CONT)(TY C)(CL 3) M3 3.890 186,972.000 1,862.000 188,834.00 734,564.25

0105 01325110 000 EMBANK (DENS CONT)(TY C MOD)(CL 3) M3 11.880 77,633.000 1,146.752 78,779.75 935,903.43

0110 01605025 000 FURN AND PLAC TPSL (CL 2)(100 MM) M2 1.380 164,379.000 400.000 141,670.33 195,505.05

0115 01625002 000 BLOCK SODDING M2 2.420 10,785.000 575.000 10,930.73 26,452.36

0120 01645025 002 BRDCST SEED (PERM)(URBAN)(CLAY) M2 0.060 153,594.000 0.000 133,271.81 7,996.30

0125 01645073 002 BRDCST SEED (TEMP)(MULTI-SEASON) M2 0.080 42,026.000 0.000 84,143.77 6,731.50

0130 01685001 000 VEGETATIVE WATERING KL 1.050 24,801.890 0.000 19,159.39 20,117.35

0135 01685002 000 VEG WATERING (TEMP EROSN CONTROL) KL 3.150 5,547.430 0.000 3,116.32 9,816.42

0140 01695001 002 SOIL RET BLNKT (CL 1)(TY A) M2 1.070 10,129.600 0.000 71,585.94 76,596.95

0145 01925087 010 ELAEAGNUS (CTR NM 5) EA 52.500 39.000 200.000 221.00 11,602.52

0150 01925369 010 SHUMARD OAK (MIN 50 MM CAL)(CNTR) EA 630.000 4.000 20.000 19.00 11,970.00

0155 03545035 000 PLANE ASPH CONC PAV (50 MM) M2 0.840 80,018.000 0.000 83,468.23 70,113.31

0160 03545039 000 PLANE ASPH CONC PAV (100 MM) M2 1.520 5,774.000 0.000 5,257.08 7,990.77

0165 03545053 000 SALV MATRL (CREDIT ITEM) LS -1.000 1.000 0.000 1.00 -1.00

0170 03545058 000 PLANE ASPH CONC PAV (65 MM) M2 1.000 8,436.000 0.000 7,950.55 7,950.55

0175 03545144 000 PLANE ASPH CONC PAV (155-230MM) M2 3.100 1,888.000 48.000 2,009.31 6,228.86

0180 03545145 000 PLANE ASPH CONC PAV (180-230MM) M2 4.150 1,220.000 0.000 1,220.33 5,064.37

0185 03545146 000 PLANE ASPH CONC PAV (230MM) M2 3.100 4,572.000 0.000 4,581.24 14,201.83

0190 03545147 000 PLANE ASPH CONC PAV (305MM) M2 3.620 3,486.000 0.000 3,255.50 11,784.88

0195 03545148 000 PLANE ASPH CONC PAV (305-380MM) M2 4.150 1,003.000 0.000 1,468.84 6,095.69

0200 03545149 000 PLANE ASPH CONC PAV (420MM) M2 5.200 683.000 0.000 1,679.10 8,731.30

0205 03545150 000 PLANE ASPH CONC PAV (490MM)(AVG) M2 5.780 11,603.000 0.000 10,373.02 59,956.04

0210 03605016 028 CONC PAV (CPCD)(150 MM) M2 29.000 413.000 0.000 562.45 16,310.99

0230 03605019 028 CONC PAV (CPCD)(250 MM) M2 30.000 9,243.000 82.000 10,936.38 328,091.37

0250 03605042 028 CONC PAV (CONT REINF)(325 MM) M2 33.000 156,904.300 2,450.981 161,729.66 5,337,078.73

0270 04005007 001 CEM STABIL BKFL M3 1.000 433.000 -421.300 11.70 11.70

0275 04025001 000 TRENCH EXCAV PROTECTION M 3.970 3,703.900 0.000 3,005.19 11,930.63

0280 04035001 000 TEMPORARY SPL SHORING M2 1.000 22,167.500 -149.700 22,017.80 22,017.81

0285 04165003 003 DRILL SHAFT (450 MM) M 103.170 817.500 12.000 916.71 94,577.21

0286 96025601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 118.650 0.000 17.490 17.49 2,075.19

EXTRA DEPTH FOR 450 MM D.S.

0290 04165004 003 DRILL SHAFT (600 MM) M 114.690 1,890.000 5,197.500 7,844.46 899,680.65

0291 96025601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 131.890 0.000 3.801 3.80 501.31

EXTRA DEPTH 600MM D.S.

0295 04165005 003 DRILL SHAFT (750 MM) M 138.690 3,541.500 11.000 4,426.34 613,889.23

0296 96025601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 159.490 0.000 252.188 252.19 40,221.46

EXTRA DEPTH 750 MM D.S.

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 22ESTIMATE 0082

0001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

0300 04165006 003 DRILL SHAFT (900 MM) M 155.800 1,000.700 43.500 1,122.64 174,907.00

0305 04165013 003 DRILL SHAFT (SIGN MTS)(750 MM) M 446.250 15.200 0.000 15.20 6,783.00

0310 04165015 003 DRILL SHAFT (SIGN MTS)(1050 MM) M 634.200 8.800 0.000 8.80 5,580.96

0315 04165016 003 DRILL SHAFT (SIGN MTS)(1200 MM) M 852.600 5.400 0.000 5.40 4,604.04

0320 04165017 003 DRILL SHAFT (SIGN MTS)(1350 MM) M 918.750 5.400 0.000 5.40 4,961.25

0325 04165022 003 DRILL SHAFT (NON-REINF)(300 MM) M 139.650 4.200 0.000 4.20 586.54

0330 04205013 010 CL C CONC (ABUT) M3 505.180 443.800 0.000 443.80 224,198.89

0335 04205014 010 CL C CONC (BENT) M3 548.340 394.000 0.000 394.00 216,045.96

0340 04205050 010 CL C CONC (RAIL FOUNDATION) M3 949.450 2.000 0.000 2.00 1,898.90

0345 04225001 000 REINF CONC SLAB M2 86.080 11,221.800 0.000 11,221.80 965,972.53

0355 04235005 000 RETAINING WALL (CONC BLOCK) M2 298.200 114.100 38.200 131.36 39,170.37

0360 04235009 000 RETAINING WALL (SPREAD FOOTING) M2 391.690 38.610 178.870 217.48 85,184.74

0365 04235012 000 RETAINING WALL (DRILL SHAFT) M2 299.550 2,962.040 -30.430 2,931.61 878,163.77

0370 04255006 001 PRESTR CONC BEAM (TY IV) M 213.220 5,145.307 0.000 5,145.31 1,097,082.35

0375 04285001 002 CONC SURF TREAT M2 0.390 10,872.700 0.000 10,876.16 4,241.70

0380 04325016 000 RIPRAP (CONC)(CL B)(100MM) M3 174.350 1,770.060 429.062 2,199.12 383,416.92

0385 04325032 000 RIPRAP (CONC)(CL B)(130 MM) M3 340.840 19.200 182.329 201.53 68,689.14

0390 04445001 000 BRIDGE PROTECT ASSEM EA 2,634.470 10.000 0.000 10.00 26,344.70

0395 04505005 000 RAIL (TY T501) M 80.420 1,605.020 -23.500 1,581.52 127,185.83

0400 04505006 000 RAIL (TY T502) M 79.930 223.600 0.000 223.60 17,872.35

0405 04505060 000 RAIL (TY PR1) M 613.970 30.000 0.000 30.00 18,419.10

0410 04505136 000 RAIL (TY T501-NB) M 117.010 65.000 0.000 65.00 7,605.65

0415 04505138 000 RAIL (TY T201)(SPECIAL) M 139.820 418.300 0.000 418.30 58,486.71

0420 04525009 000 REMOV RAIL (CONC) M 67.490 20.000 0.000 20.00 1,349.80

0425 04545003 000 SEALED EXPANSION JOINTS (100 MM) M 229.960 283.900 0.000 283.90 65,285.64

0430 04625026 001 CONC BOX CULV (2400 MM X 2400 MM) M 919.280 32.200 0.000 32.20 29,600.80

0435 04625037 001 CONC BOX CULV (3000 MM X 3000 MM) M 1,072.330 1,010.100 0.000 1,010.10 1,083,160.55

0440 04645003 001 RC PIPE (CL III) (450 MM) M 121.190 334.600 11.600 349.20 42,319.55

0445 04645005 001 RC PIPE (CL III) (600 MM) M 148.010 156.300 5.200 161.50 23,903.62

0450 04645007 001 RC PIPE (CL III) (750 MM) M 173.840 179.100 0.000 176.10 30,613.22

0455 04645009 001 RC PIPE (CL III) (900 MM) M 221.520 148.800 0.000 148.80 32,962.17

0460 04645010 001 RC PIPE (CL III)(1050 MM) M 307.940 186.400 0.000 186.40 57,400.01

0465 04645011 001 RC PIPE (CL III)(1200 MM) M 321.850 158.200 338.548 496.75 159,878.35

0470 04645012 001 RC PIPE (CL III)(1350 MM) M 428.140 237.300 0.000 237.30 101,597.62

0475 04645019 001 RC PIPE (CL IV) (450 MM) M 140.060 275.400 7.566 297.96 41,732.29

0480 04645020 001 RC PIPE (CL IV) (600 MM) M 178.800 418.800 4.500 371.74 66,466.58

0485 04645021 001 RC PIPE (CL IV) (750 MM) M 215.560 225.600 0.000 281.12 60,597.36

0490 04645022 001 RC PIPE (CL IV) (900 MM) M 275.160 297.100 0.000 297.10 81,750.03

0495 04645023 001 RC PIPE (CL IV)(1050 MM) M 267.210 344.500 0.000 344.50 92,053.85

0500 04645024 001 RC PIPE (CL IV)(1200 MM) M 491.710 113.800 0.000 113.80 55,956.60

0505 04645025 001 RC PIPE (CL IV)(1350 MM) M 600.980 356.400 0.000 356.40 214,189.27

0510 04645029 001 RC PIPE (CL V) (450 MM) M 140.060 274.000 0.000 275.40 38,572.53

0515 04645031 001 RC PIPE (CL V) (750 MM) M 254.300 162.500 0.000 41.30 10,501.82

0520 04645032 001 RC PIPE (CL V) (900 MM) M 377.480 59.500 0.000 59.50 22,460.06

0525 04645035 001 RC PIPE (CL V)(1350 MM) M 686.410 23.600 0.000 23.60 16,199.28

0530 04645039 001 RC PIPE (D-LOAD) (300 MM) M 103.310 46.600 0.000 46.60 4,814.25

0535 04655009 000 INLET (COMPL)(TY I) EA 2,362.500 14.000 0.000 14.00 33,075.01

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 22ESTIMATE 0082

0001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

0540 04655012 000 INLET (COMPL)(TY C)(3 GRATE) EA 3,097.500 1.000 0.000 1.00 3,097.50

0545 04655076 000 INLET (COMPL)(TY D) EA 1,837.500 6.000 0.000 6.00 11,025.00

0550 04655329 000 INLET (COMPL)(CURB & GRATE)(TY V) EA 2,730.000 6.000 4.000 10.00 27,300.00

0555 04655388 000 INLET (COMPL)(TY C)(2 GRATE) EA 2,415.000 13.000 1.000 14.00 33,810.00

0560 04655390 000 INLET (COMPL)(TY C)(GRATE) EA 1,732.500 11.000 -2.000 9.00 15,592.50

0565 04655391 000 MANH (COMPL)(TY I) EA 4,672.500 16.000 1.000 17.00 79,432.50

0570 04655392 000 MANH (COMPL)(TY II) EA 3,990.000 3.000 1.000 4.00 15,960.00

0575 04655393 000 MANH (COMPL)(TY I)(MOD) EA 8,190.000 2.000 0.000 2.00 16,380.00

0580 04655394 000 MANH (COMPL)(TY II)(MOD) EA 6,405.000 2.000 0.000 2.00 12,810.00

0585 04655413 000 INLET (COMPL)(TY I)(MOD) EA 2,572.500 4.000 0.000 4.00 10,290.00

0590 04655436 000 INLET EXT (CURB) EA 866.250 19.000 0.000 19.00 16,458.75

0595 04655437 000 INLET EXT (TY V) EA 866.250 7.000 0.000 7.00 6,063.75

0600 04655501 000 INLET (COMPL)(CURB & GRATE)(TY V)(MOD) EA 5,775.000 2.000 0.000 2.00 11,550.00

0605 04655502 000 INLET EXT (TY V)(MOD) EA 866.250 2.000 0.000 2.00 1,732.50

0610 04655503 000 INLET EXT (CURB)(MOD) EA 656.250 8.000 0.000 8.00 5,250.00

0615 04655504 000 INLET (COMPL)(TY C)(GRATE)(MOD) EA 3,832.500 7.000 2.000 9.00 34,492.50

0620 04655505 000 INLET (COMPL)(TY C)(2 GRATE)(MOD) EA 4,725.000 6.000 0.000 6.00 28,350.00

0625 04655506 000 INLET (COMPL)(TY C)(3 GRATE)(MOD) EA 5,775.000 1.000 0.000 1.00 5,775.00

0630 04665027 001 WINGWALL (PW-30)(H=2400 MM) EA 18,207.000 1.000 0.000 1.00 18,207.00

0640 04665284 001 HEADWALL (CH-FW-0)(300 MM) EA 472.500 1.000 0.000 1.00 472.50

0645 04665285 001 HEADWALL (CH-FW-0)(450 MM) EA 2,677.500 2.000 0.000 2.00 5,355.00

0650 04665297 001 WINGWALL (FW-0)(H=2400 MM) EA 1,071.000 1.000 0.000 1.00 1,071.00

0655 04665308 001 HEADWALL (CH-PW-0)(1050 MM) EA 12,757.500 1.000 0.000 1.00 12,757.50

0660 04665327 001 HEADWALL (CH-PW-0)(900 MM) EA 6,216.000 1.000 0.000 1.00 6,216.00

0670 04665642 001 WINGWALL (FW-0)(H=3000 MM)(MOD) EA 21,096.600 1.000 0.000 1.00 21,096.60

0675 04665643 001 WINGWALL (FW-45)(H=3000 MM)(MOD) EA 32,550.000 1.000 0.000 1.00 32,550.00

0680 04665644 001 HEADWALL (1050 MM)(W/EXT CURB) EA 10,552.500 1.000 0.000 1.00 10,552.50

0685 04665645 001 HEADWALL (CH-PW-45)(MOD) EA 10,048.500 1.000 0.000 1.00 10,048.50

0690 04765006 000 JACK OR BOR PIPE (RC)(CL III)(1200 MM) M 1,629.110 253.400 -40.600 212.80 346,674.61

0695 04765016 000 JACK OR BOR PIPE (RC)(CL IV)(1050 MM) M 1,499.970 458.300 0.000 458.30 687,436.25

0700 04765024 000 JACK OR BOR PIPE (RC)(CL V)(1050 MM) M 1,637.050 72.100 0.000 72.10 118,031.31

0705 04965003 000 REMOV OLD STR (PIPE) EA 1,986.710 4.000 0.000 5.00 9,933.55

0710 04965004 000 REMOV OLD STR (PIPE) M 45.690 1,115.000 -25.010 1,089.99 49,801.65

0715 04965007 000 REMOV OLD STR (SMALL)(INLET) EA 596.010 29.000 -15.000 14.00 8,344.14

0720 04965011 000 REMOV OLD STR (LARGE)(BOX CULV) EA 5,960.140 11.000 0.000 11.00 65,561.54

0725 04965013 000 REMOVE OLD STR (LARGE)(BRIDGE) EA 39,457.750 6.000 0.000 6.00 236,746.53

0730 05005001 000 MOBILIZATION LS 3,500,000.000 1.000 0.000 1.00 3,500,000.00

0735 05025001 020 BARRICADES, SIGNS AND TRAF HANDLE MO 6,358.680 37.000 10.500 42.00 267,064.56

0740 05085001 000 CONSTRUCT DETOURS (CL 1) KM 188,541.330 6.380 -0.010 6.37 1,201,008.27

0745 05125001 000 PORT CONC TRAF BAR (FURN & INSTL) M 59.280 14,084.000 485.204 14,569.20 863,662.42

0750 05125003 000 PORT CONC TRAF BAR (MOVE & RESET) M 7.290 24,915.000 2,020.580 26,935.58 196,360.36

0755 05125004 000 PORT CONC TRAF BAR (REMOVE) M 14.730 941.000 -767.340 173.66 2,558.01

0760 05125041 000 PORT CONC TRAF BAR (REMOVE & RETURN) M 12.870 11,154.000 -4,874.820 6,279.18 80,813.04

0770 05145008 000 PERM CONC TRAF BARRIER (TY 3) M 192.470 112.000 2.200 114.24 21,987.78

0775 05295001 000 CONC CURB (TY 1) M 1.430 1,590.000 -376.491 1,213.51 1,735.32

0780 05295004 000 CONC CURB & GUTTER (TY I) M 62.320 223.000 298.916 521.92 32,525.81

0785 05305001 004 DRVWYS (CONC)(150 MM) M2 35.220 308.000 631.154 939.15 33,077.01

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 22ESTIMATE 0082

0001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

0790 05315013 004 WHEELCHAIR RAMP (TY II) EA 882.460 2.000 0.000 2.00 1,764.92

0795 05315014 004 WHEELCHAIR RAMP (TY I) EA 390.720 9.000 4.000 13.00 5,079.36

0800 05315015 004 WHEELCHAIR RAMP (TY III) EA 412.430 14.000 -7.000 7.00 2,887.01

0805 05315024 004 CONCRETE SIDEWALK (100 MM) M2 20.740 1,432.000 739.701 2,171.70 45,041.08

0810 05345001 000 STRUCT APPROACH SLABS M3 185.640 735.700 0.000 735.70 136,575.36

0815 05405005 009 TERM ANCHOR SECT (2.67 MM) EA 341.250 8.000 4.000 12.00 4,095.00

0820 05405006 009 MTL BEAM GD FEN (TIM POST)(2.67 MM) M 33.500 1,403.000 -1,167.500 235.50 7,889.25

0825 05425001 000 REMOV METAL BEAM GUARD FENCE M 3.830 1,914.000 -262.858 1,651.14 6,323.89

0830 05425002 000 REMOV METAL BEAM GUARD FENCE (BARRIER) M 6.670 2,648.000 -30.000 2,618.00 17,462.06

0835 05425003 000 REMOV TERMINAL-ANCHOR SECTION EA 115.500 37.000 -15.000 22.00 2,541.00

0840 06105001 001 RDWY ILL ASSEM (TY SA 15T-3)(.4 KW)S EA 1,934.100 70.000 0.000 70.00 135,387.00

0850 06105017 001 RDWY ILL AM U/P(TY SPL-CO)(.15KW)S(TY1) EA 464.100 16.000 0.000 16.00 7,425.60

0855 06105018 001 RDWY ILL AM U/P(TY SPL-CO)(.15KW)S(TY2) EA 464.100 4.000 0.000 4.00 1,856.40

0860 06115001 000 REMOV RDWY ILL ASSEM EA 259.350 30.000 0.000 32.00 8,299.20

0865 06185005 000 CONDUIT (RM)(50 MM) M 40.950 507.000 0.000 507.00 20,761.65

0870 06185006 000 CONDUIT (RM)(75 MM) M 60.380 693.400 -392.800 300.60 18,150.23

0875 06185007 000 CONDUIT (RM)(100 MM) M 73.500 87.900 -73.900 14.00 1,029.00

0880 06185011 000 CONDUIT (PVC)(SCHD 40)(50 MM) M 12.080 7,490.800 -104.800 7,386.00 89,222.88

0885 06185013 000 CONDUIT (PVC)(SCHD 40)(75 MM) M 15.220 79.700 -37.400 61.70 939.07

0890 06185014 000 CONDUIT (PVC)(SCHD 40)(100 MM) M 17.850 95.600 -46.400 49.20 878.22

0895 06185028 000 CONDUIT (RM)(PUSH-BORE)(100 MM) M 78.750 46.000 0.000 46.00 3,622.50

0900 06185032 000 CONDUIT (PVC)(SCHD 40)(BORE)(50 MM) M 57.750 190.400 0.000 190.40 10,995.60

0905 06185034 000 CONDUIT (PVC)(SCHD 40)(BORE)(75 MM) M 63.000 47.600 20.600 68.20 4,296.60

0910 06185045 000 CONDUIT (PVC)(SCHD 40)(25 MM) M 11.030 88.400 -22.000 66.40 732.39

0915 06185079 000 CONDUIT(PVC)(SCH 40)(75 MM)(CONC ENCSE) M 19.640 5,393.000 0.000 6,028.80 118,405.62

0920 06185083 000 CONDUIT (LTMF)(50 MM) M 25.460 46.000 0.000 46.00 1,171.16

0925 06205001 000 ELEC CONDUCTOR (NO. 12) BARE M 1.800 604.000 0.000 604.00 1,087.20

0930 06205003 000 ELEC CONDUCTOR (NO. 8) BARE M 1.880 7,832.600 749.700 8,582.30 16,134.72

0935 06205007 000 ELEC CONDUCTOR (NO. 12) INSULATED M 1.880 1,396.000 -96.000 1,300.00 2,444.00

0940 06205009 000 ELEC CONDUCTOR (NO. 8) INSULATED M 2.100 15,477.400 1,691.000 17,168.40 36,053.64

0945 06205010 000 ELEC CONDUCTOR (NO. 6) INSULATED M 2.470 39.600 -26.000 13.60 33.59

0950 06245001 000 GROUND BOX TY A (122311) W/APRON EA 420.000 28.000 0.000 28.00 11,760.00

0960 06245006 000 GROUND BOX TY A (122311) EA 267.750 5.000 0.000 5.00 1,338.75

0965 06245008 000 GROUND BOX TY C (162911) EA 330.750 2.000 0.000 1.00 330.75

0970 06245024 000 GROUND BOX (TY 2) W/APRON EA 2,334.150 18.000 0.000 17.00 39,680.55

0975 06285143 000 ELEC SERV TYA(240/480)100(NS)GS(E)GC(O) EA 7,985.250 2.000 0.000 2.00 15,970.50

0985 06295001 000 REMOV SERV POLE EA 614.250 1.000 0.000 3.00 1,842.75

0990 06345001 000 PLYWOOD SIGNS (TY A) M2 259.350 9.900 0.000 9.90 2,567.56

0995 06365001 000 ALUM SIGNS (TY A) M2 91.300 17.169 0.000 17.17 1,567.52

1000 06425001 001 ALUM SIGNS (TY O) M2 179.550 85.550 0.000 85.55 15,360.50

1005 06445001 000 SMALL RDSD SGN ASSM (TY A) EA 395.850 28.000 0.000 28.00 11,083.80

1010 06445002 000 SMALL RDSD SGN ASSM (TY A-1) EA 372.750 7.000 0.000 7.00 2,609.25

1015 06445003 000 SMALL RDSD SGN ASSM (TY B) EA 575.400 2.000 0.000 2.00 1,150.80

1020 06445008 000 SMALL RDSD SGN ASSM (TY D-4) EA 686.700 4.000 0.000 4.00 2,746.80

1025 06445011 000 SMALL RDSD SGN ASSM (TY F) EA 468.300 13.000 0.000 13.00 6,087.90

1030 06445014 000 SMALL RDSD SGN ASSM (TY MP) EA 246.750 3.000 0.000 3.00 740.25

1035 06475001 000 LG RDSD SGN SUPT (STRUCT STL) KG 6.350 221.356 0.000 221.36 1,405.62

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 22ESTIMATE 0082

0001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

1040 06495001 000 REMOV LARGE RDSD SGN ASSMS EA 509.250 11.000 0.000 6.00 3,055.50

1045 06495002 000 REMOV SMALL RDSD SGN ASSMS EA 113.400 51.000 0.000 58.00 6,577.20

1050 06495003 000 RELOC LARGE RDSD SGN ASSMS EA 2,121.000 2.000 0.000 1.00 2,121.00

1055 06505062 002 OVHD SGN SUPT (28 M BRDG)(6.40 M HT) EA 25,095.000 1.000 0.000 1.00 25,095.00

1060 06505102 002 OVHD SGN SUPT (10 M CANT)(6.40 M HT) EA 11,592.000 2.000 0.000 2.00 23,184.00

1065 06505104 002 OVHD SGN SUPT (13 M CANT)(6.40 M HT) EA 14,495.250 2.000 0.000 2.00 28,990.50

1070 06515001 000 REMOV OVHD SIGN SUPPORTS EA 3,113.250 2.000 0.000 2.00 6,226.50

1080 06565005 000 FND FOR TRAF SIG (TYA)(900MM DRIL SHFT) M 540.750 30.800 -7.400 32.00 17,304.00

1085 06565010 000 FND FOR RDWY ILL ASM (TYA)(750MM DR SH) M 367.500 128.180 0.000 128.08 47,068.30

1135 06595001 000 REMOV DELIN & OBJECT MARKER ASSMS EA 7.300 180.000 0.000 185.00 1,350.50

1140 06625001 005 WRK ZN PAV MRK REMOV (W) (SLD) (100 MM) M 3.260 28,221.000 3,778.000 46,142.94 150,425.99

1145 06625002 005 WRK ZN PAV MRK REMOV (W) (BRK) (100 MM) M 3.790 8,342.000 4,838.000 17,581.00 66,631.99

1150 06625011 005 WRK ZN PAV MRK REMOV (W) (SLD) (600 MM) M 41.330 216.000 0.000 226.34 9,354.51

1155 06625023 005 WRK ZN PAV MRK REMOV (Y) (SLD)(100 MM) M 3.200 26,519.000 2,681.000 40,719.59 130,302.69

1160 06625049 005 WRK ZN PAV MRK NON-REMV (W)(SLD)100 MM M 1.210 4,789.000 0.000 7,708.15 9,326.86

1165 06625050 005 WRK ZN PAV MRK NON-REMV (W)(BRK)100 MM M 1.340 3,051.000 0.000 4,440.00 5,949.60

1170 06625069 005 WRK ZN PAV MRK NON-REMV (Y)(SLD)100 MM M 1.310 7,095.000 0.000 7,095.00 9,294.44

1175 06665001 012 REFL PAV MRK TY I (W) (SLD) (100 MM) M 1.160 12,461.000 0.000 9,831.71 11,404.78

1180 06665002 012 REFL PAV MRK TY I (W) (BRK) (100 MM) M 1.260 6,808.000 -1,838.000 6,478.00 8,162.28

1185 06665006 012 REFL PAV MRK TY I (W) (SLD) (200 MM) M 3.360 1,443.000 0.000 2,681.65 9,010.34

1190 06665009 012 REFL PAV MRK TY I (W) (SLD) (300 MM) M 10.500 319.000 0.000 319.00 3,349.50

1195 06665010 012 REFL PAV MRK TY I (W) (LNDP) (300 MM) M 13.130 172.000 0.000 166.00 2,179.58

1200 06665012 012 REFL PAV MRK TY I (W) (SLD) (600 MM) M 20.370 556.000 0.000 556.00 11,325.71

1205 06665013 012 REFL PAV MRK TY I (W) (ARROW) EA 115.500 12.000 0.000 12.00 1,386.00

1210 06665017 012 REFL PAV MRK TY I (W) (WORD) EA 147.000 10.000 0.000 10.00 1,470.00

1215 06665024 012 REFL PAV MRK TY I (Y) (SLD) (100 MM) M 1.210 12,590.000 0.000 11,670.99 14,121.90

1220 06665030 012 REFL PAV MRK TY I (Y) (SLD) (300 MM) M 11.550 87.000 0.000 97.63 1,127.66

1225 06665035 012 REFL PAV MRK TY II (W) (SLD) (100 MM) M 0.320 12,461.000 -1,838.000 9,038.71 2,892.39

1230 06665036 012 REFL PAV MRK TY II (W) (BRK) (100 MM) M 0.380 6,808.000 0.000 4,209.00 1,599.42

1235 06665039 012 REFL PAV MRK TY II (W) (SLD) (200 MM) M 0.630 1,443.000 0.000 2,401.65 1,513.04

1240 06665041 012 REFL PAV MRK TY II (W) (SLD) (300 MM) M 3.150 319.000 0.000 42.00 132.30

1245 06665042 012 REFL PAV MRK TY II (W) (LNDP) (300 MM) M 3.680 172.000 0.000 166.00 610.88

1250 06665044 012 REFL PAV MRK TY II (W) (SLD) (600 MM) M 6.300 556.000 0.000 254.65 1,604.33

1255 06665045 012 REFL PAV MRK TY II (W) (ARROW) EA 42.000 12.000 0.000 8.00 336.00

1260 06665049 012 REFL PAV MRK TY II (W) (WORD) EA 57.750 10.000 0.000 8.00 462.00

1265 06665056 012 REFL PAV MRK TY II (Y) (SLD) (100 MM) M 0.320 12,590.000 0.000 10,142.99 3,245.76

1270 06665061 012 REFL PAV MRK TY II (Y) (SLD) (300 MM) M 3.150 87.000 0.000 97.63 307.55

1275 06725010 004 RAIS PAV MRKR CL B (REFL) TY II-C-R EA 4.200 2,487.000 0.000 5,151.00 21,634.20

1280 06775001 000 ELIM EXT PAV MRK & MRKR (100 MM) M 1.210 7,361.000 0.000 8,296.71 10,039.02

1285 06775003 000 ELIM EXT PAV MRK & MRKR (200 MM) M 2.420 141.000 0.000 678.00 1,640.76

1290 06775004 000 ELIM EXT PAV MRK & MRKR (300 MM) M 5.250 123.000 0.000 123.00 645.75

1295 06775006 000 ELIM EXT PAV MRK & MRKR (600 MM) M 10.500 96.000 0.000 7.00 73.50

1300 06785001 000 PAV SURF PREP FOR MRKS (100 MM) M 0.420 31,859.000 -1,838.000 24,715.40 10,380.47

1305 06785003 000 PAV SURF PREP FOR MRKS (200 MM) M 0.840 1,443.000 0.000 2,661.65 2,235.79

1310 06785004 000 PAV SURF PREP FOR MRKS (300 MM) M 3.150 578.000 0.000 343.63 1,082.45

1315 06785006 000 PAV SURF PREP FOR MRKS (600 MM) M 6.300 556.000 0.000 254.56 1,603.76

1320 06785007 000 PAV SURF PREP FOR MRKS (ARROW) EA 42.000 12.000 0.000 12.00 504.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 22ESTIMATE 0082

0001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

1325 06785008 000 PAV SURF PREP FOR MRKS (WORD) EA 57.750 10.000 0.000 10.00 577.50

1335 06815001 000 TEMP TRAF SIGNALS FOR CONSTRUCTION EA 35,215.470 4.000 -1.000 3.00 105,646.42

1345 06825009 000 BACK PLATE (3 SEC) (300 MM) EA 283.920 20.000 -10.000 10.00 2,839.20

1355 06825023 000 VEH SIG SEC (300 MM)(W/O LENS & REFL) EA 215.250 30.000 0.000 30.00 6,457.50

1360 06825024 000 PED SIG SEC (2 IND/1 SEC)W/O LENS&REFL EA 299.250 8.000 0.000 8.00 2,394.00

1370 06845046 000 TRAF SIG CBL (TY C) (2 CONDR)(18 AWG) M 2.020 3,122.700 -1,071.500 2,264.60 4,574.49

1375 06845047 000 TRAF SIG CBL (TY A) (7 CONDR)(14 AWG) M 2.910 96.100 -28.000 68.10 198.17

1380 06845061 000 TRAF SIG CBL (TY A)(5 CONDR)(14 AWG) M 2.590 217.100 -115.500 101.60 263.14

1385 06845070 000 TRAF SIG CBL (TY A)(16 CONDR)(14 AWG) M 4.880 506.300 -143.600 362.70 1,769.98

1390 06845071 000 TRAF SIG CBL (TY A)(20 CONDR)(14 AWG) M 5.830 130.800 0.000 195.20 1,138.02

1405 06865014 002 TRAF SIG POLE ASM (STL)1 ARM (13.4 M) EA 4,515.000 1.000 0.000 1.00 4,515.00

1410 06865015 002 TRAF SIG POLE ASM (STL)1 ARM (14.6 M) EA 4,830.000 1.000 0.000 1.00 4,830.00

1420 06865069 002 TRAF SIG POLE ASM (STL)1 ARM( 9.8 M)LUM EA 4,620.000 4.000 -3.000 1.00 4,620.00

1425 06865070 002 TRAF SIG POLE ASM (STL)1 ARM(11.0 M)LUM EA 4,982.250 1.000 0.000 1.00 4,982.25

1430 06885001 000 PED DETECT (PUSH BTN) EA 150.150 8.000 0.000 8.00 1,201.20

1435 06885011 000 VEH DETECT (SAWCUT) M 17.900 955.700 -391.300 564.40 10,102.76

1440 31175053 001 HOT MIX (TY B)(BASE)(PG 64-22) MGR 34.890 74,023.000 1,146.852 91,666.30 3,198,237.03

1445 31175084 001 HOT MIX (TY C)(SURF)(PG 76-22) MGR 46.890 1,688.000 0.000 1,431.96 67,144.46

1450 50025001 000 ROCK FILTER DAMS (TY 1) M 70.090 81.200 0.000 312.26 21,886.30

1455 50025002 000 ROCK FILTER DAMS (REMOV & REPLAC)(TY 1) M 64.050 40.700 0.000 65.37 4,186.96

1460 50025003 000 ROCK FILTER DAMS (REMOV)(TY 1) M 3.940 81.200 0.000 178.53 703.40

1465 50025004 000 ROCK FILTER DAMS (TY 2) M 74.030 26.000 0.000 270.75 20,043.63

1470 50025005 000 ROCK FILTER DAMS (REMOV & REPLAC)(TY 2) M 68.880 13.100 0.000 61.94 4,266.43

1475 50025006 000 ROCK FILTER DAMS (REMOV)(TY 2) M 3.520 26.000 0.000 98.49 346.67

1480 50025007 000 ROCK FILTER DAMS (TY 3) M 162.750 62.000 0.000 73.00 11,880.76

1485 50025008 000 ROCK FILTER DAMS (REMOV & REPLAC)(TY 3) M 156.450 31.000 0.000 90.00 14,080.51

1490 50025009 000 ROCK FILTER DAMS (REMOV)(TY 3) M 4.990 62.000 0.000 73.00 364.28

1495 50035001 000 BALED HAY FOR EROSN & SEDMT CONT EA 11.550 256.000 0.000 13.00 150.15

1510 50055001 000 BKHOE WORK (EROSN CONT)(CL 1) H 146.520 12.600 0.000 139.75 20,476.17

1515 50065001 000 CONSTRUCT EXIT (TY 1) M2 13.550 540.000 0.000 562.03 7,615.44

1520 50065002 000 CONSTRUCT EXIT (REMOV & REPLAC)(TY 1) M2 19.850 300.000 0.000 164.41 3,263.44

1525 50065003 000 CONSTRUCT EXIT (REMOV)(TY 1) M2 6.300 540.000 0.000 562.03 3,540.77

1530 50095001 000 SANDBAGS FOR EROSION CONTROL EA 4.200 207.000 0.000 40.00 168.00

1535 50125001 000 TEMP SEDMT CONT FENCE M 4.090 4,637.300 0.000 6,999.95 28,629.79

1540 50125002 000 TEMP SEDMT CONT FENCE (REMOV & REPLAC) M 5.130 2,318.700 0.000 1,666.31 8,548.15

1545 50125003 000 TEMP SEDMT CONT FENCE (REMOV) M 0.480 4,637.300 0.000 6,999.95 3,359.98

1550 50145002 000 REMOV SINGLE GDRAIL TERM EA 173.250 6.000 12.000 14.00 2,425.50

1555 50325012 000 GABIONS (3.66 X 0.9 X 0.9)(PVC) M3 168.000 572.700 0.000 568.43 95,496.58

1560 50325013 000 GABIONS (3.66 X 0.45 X 0.9)(PVC) M3 181.650 88.500 0.000 74.93 13,610.13

1565 50325026 000 GABION MATTRESS (300 MM)(PVC) M2 23.100 2,377.000 0.000 2,432.67 56,194.59

1585 51195001 000 SINGLE GDRAIL TERM (TY I) EA 1,338.750 11.000 4.000 13.00 17,403.75

1590 52965007 000 REACT 350 (100 KM/HR)(9220 MM) EA 32,948.530 8.000 -7.000 1.00 32,948.53

1620 54395001 000 SOUND WALL (PANEL)(1.732 - 1.982M) M2 274.330 1,340.600 0.000 1,340.60 367,766.80

1625 54395002 000 SOUND WALL (CAST-IN-PLACE)(1.8M) M2 103.770 1,207.300 0.000 1,189.80 123,465.55

1630 54395003 000 SOUND WALL (PANEL) (3.658-5.225M) M2 101.240 1,456.000 0.000 1,456.00 147,405.44

1635 60085001 000 SALV TRAF SIGNALS EA 2,835.000 2.000 0.000 2.00 5,670.00

1640 62985001 000 300 MM LED TRAF SIGNAL LAMP (RED) EA 222.600 32.000 -12.000 20.00 4,452.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 22ESTIMATE 0082

0001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

1645 62985002 000 300 MM LED TRAF SIGNAL LAMP (YELLOW) EA 222.600 32.000 -12.000 20.00 4,452.00

1650 62985003 000 300 MM LED TRAF SIGNAL LAMP (GREEN) EA 320.250 32.000 -12.000 20.00 6,405.00

1655 62985004 000 300 MM LED TRAF SIGNAL LAMP (YEL ARW) EA 222.600 4.000 -2.000 2.00 445.20

1660 62985005 000 300 MM LED TRAF SIGNAL LAMP (GRN ARW) EA 262.500 4.000 -2.000 2.00 525.00

1665 65545001 000 LED PED SIG LAMP(SYMB)(2 IND/1 SEC) EA 367.500 16.000 0.000 16.00 5,880.00

1670 66695001 000 MDC (PVC)(100 MM)(4 WAY)(CONC) M 17.460 2,696.500 0.000 2,832.50 49,455.45

1675 66695002 000 MDC (RM)(100 MM)(4 WAY) M 175.670 346.700 0.000 150.30 26,403.20

1680 66695003 000 MDC (PVC)(100 MM)(4 WAY)(TRENCH) M 22.050 32.000 50.200 82.20 1,812.51

1685 66695004 000 MDC (PVC)(100 MM)(4 WAY)(BORE) M 109.730 11.200 12.700 23.90 2,622.55

1755 96035001 QCQA HOT MIX PRODUCTION BONUS DOL 1.000 1,000.000 0.000 54,293.48 54,293.48

1760 96035002 QCQA HOT MIX PLACEMENT BONUS DOL 1.000 1,000.000 0.000 26,339.69 26,339.69

1761 96035004 QCQA HOT MIX PLACEMENT PENALTY DOL -1.000 1,000.000 0.000 4,315.57 -4,315.57

1792 96085001 UNIQUE CHANGE ORDER ITEM 1 DOL 1.050 0.000 30,000.000 53,850.98 56,543.53

POLICE PROTECTION

1793 54315001 DESKTOP MICROCOMPUTER EA 3,688.800 0.000 3.000 3.00 11,066.40

DESKTOP AND SERVICE FOR DESKTOPS

1794 54315003 PRINTER EA 1,277.630 0.000 1.000 1.00 1,277.63

1796 54315004 INTERNET SERVICE PROVIDER EA 4,268.350 0.000 1.000 1.00 4,268.35

1797 54265001 TRACC SYSTEM (INSTALL) (TRACC) EA 32,948.530 0.000 7.000 7.00 230,639.71

CO# 3

1798 54265002 TRACC SYSTEM (REMOVE & RESET) (TRACC) EA 2,195.780 0.000 11.000 8.00 17,566.24

CO# 3

1799 54265003 TRACC SYSTEM (REMOVE) (TRACC) EA 1,362.490 0.000 7.000 1.00 1,362.49

CO# 3

1801 96085002 UNIQUE CHANGE ORDER ITEM 2 DOL 24,849.540 0.000 10.000 8.00 198,796.32

TRACC (INSTALL)(SHORT) CO#3

1802 96085003 UNIQUE CHANGE ORDER ITEM 3 DOL 2,307.370 0.000 7.000 11.00 25,381.07

TRACC (REMOVE & RESET)(SHORT) CO# 3

1803 96085004 UNIQUE CHANGE ORDER ITEM 4 DOL 1,362.490 0.000 10.000 8.00 10,899.92

TRACC (REMOVE)(SHORT) CO # 3

1808 96085008 UNIQUE CHANGE ORDER ITEM 8 DOL 1.000 0.000 1,938.040 1,938.04 1,938.04

PARTNERING WORK SHOP, STATE PORTION

1809 96085009 UNIQUE CHANGE ORDER ITEM 9 DOL 1.000 0.000 3,319.470 3,319.47 3,319.47

EXTRA WORK TO PLACE 450MM DS AT DUNCAN PERRY BR

1811 04235001 RETAINING WALL (MSE) M2 265.390 0.000 8,212.600 8,212.97 2,179,640.12

CO# 11 NEW PRICE FOR MSE WALLS

1812 04235012 RETAINING WALL (DRILL SHAFT) M2 727.770 0.000 2,558.000 2,558.00 1,861,635.66

CO# 11 RETAINING WALL (DRILL SHAFT) (WALL 13)

1813 96085010 UNIQUE CHANGE ORDER ITEM 10 DOL 3,196.970 0.000 1.000 1.00 3,196.97

CO #15 RECONSTRUCT RIPRAP GRADE

1814 96085011 UNIQUE CHANGE ORDER ITEM 11 DOL 1,227.760 0.000 1.000 1.00 1,227.76

CO #15 REMOBILIZE WALL CREW FOR DP-2

1816 96085012 UNIQUE CHANGE ORDER ITEM 12 DOL 1,682.140 0.000 1.000 1.00 1,682.14

CO #15 ADDITIONAL TRAFFIC CONTROL REQUESTED BY D

1817 60565003 PORT CHANGE MES SGN (TY I OR TY II) DAY 130.720 0.000 130.000 130.00 16,993.60

CO #15 CMS FOR FREEWAY CLOSURE

1818 96085013 UNIQUE CHANGE ORDER ITEM 13 DOL 16,597.310 0.000 1.000 1.00 16,597.31

CO#16, EXTRA COST TO INSTALL DUNCAN PERRY STAGE 2

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 22ESTIMATE 0082

0001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

1821 96085014 UNIQUE CHANGE ORDER ITEM 14 DOL 1.000 0.000 206,175.000 206,175.00 206,175.00

1822 05405007 MTL BM GD FEN (BLK OUT)TIM POST 2.67 MM M 53.280 0.000 2,276.470 2,276.47 121,290.32

CO # 23

1823 05405030 MTL BM GD FEN TRANS (THRIE BEAM) EA 1,264.160 0.000 17.000 17.00 21,490.72

CO #23

1824 05565007 PIPE UNDDR (TY 7)(150 MM) M 71.160 0.000 102.000 102.00 7,258.32

Underdrain added @ Duncan Perry Underpass by CO#20

1826 96085015 UNIQUE CHANGE ORDER ITEM 15 DOL 1.000 0.000 39,102.140 39,102.14 39,102.14

RETROFIT FOR T501 RAILS ON DUNCAN PERRY AND

1827 96085016 UNIQUE CHANGE ORDER ITEM 16 DOL 3,969.470 0.000 4.000 4.00 15,877.88

Modify Inlets half's previously placed into manholes

1829 96085017 UNIQUE CHANGE ORDER ITEM 17 DOL 27,389.480 0.000 1.000 1.00 27,389.48

Deletion of Perm Traffic Signals @ NW19th

1837 06185035 CONDUIT (PVC)(SCHD 40)(BORE)(100 MM) M 79.320 0.000 6.800 6.80 539.38

Change order # 32

1838 06245004 GROUND BOX TY D (162922) W/APRON EA 687.430 0.000 3.000 3.00 2,062.29

Change order # 32

1839 06815001 TEMP TRAF SIGNALS FOR CONSTRUCTION EA 23,968.440 0.000 1.000 1.00 23,968.44

Change Order # 32

1841 06565026 TRAF SIG CNTRL FND EA 1,804.490 0.000 2.000 2.00 3,608.98

Change order # 32

1842 06285198 ELEC SERV TYT(120/240)000(NS)GS(E)GC(O) EA 4,230.350 0.000 1.000 1.00 4,230.35

Change Order #32

1843 96085022 UNIQUE CHANGE ORDER ITEM 22 DOL 2,966.730 0.000 50.510 50.51 149,849.53

Remove & Replace a Section of Wall "B" Variable Height

1844 96085023 UNIQUE CHANGE ORDER ITEM 23 DOL 45,017.120 0.000 1.000 1.00 45,017.12

Redesign, Removal, and Rebuild of Wall 2

1846 05505001 CHAIN LINK FENCE (1.8 M) M 61.140 0.000 318.800 326.80 19,980.55

CO #38

1847 96085024 UNIQUE CHANGE ORDER ITEM 24 DOL 51.080 0.000 156.200 156.20 7,978.70

Non- Standard MSE Wall panel

1849 51195006 SINGLE GDRAIL TERM (REMOVE & RESET) EA 700.000 0.000 1.000 1.00 700.00

CO #39

1852 96085001 UNIQUE CHANGE ORDER ITEM 1 DOL 1,628.700 0.000 1.000 1.00 1,628.70

Wall #7 Redesign and Remob

1853 06445001 SMALL RDSD SGN ASSM (TY A) EA 463.010 0.000 6.000 6.00 2,778.06

Change Order # 29

1854 06445011 SMALL RDSD SGN ASSM (TY F) EA 665.410 0.000 1.000 1.00 665.41

Change Order # 29

1855 06445005 SMALL RDSD SGN ASSM (TY D-1) EA 603.500 0.000 2.000 2.00 1,207.00

Change Order # 29

1856 96085026 UNIQUE CHANGE ORDER ITEM 26 DOL 1.000 0.000 21,620.790 21,620.79 21,620.79

Chang Order #42

1857 06105001 RDWY ILL ASSEM (TY SA 15T-3)(.4 KW)S EA 2,759.920 0.000 3.000 3.00 8,279.76

CO# 43

1861 96085061 UNIQUE CHANGE ORDER ITEM 61 DOL 19,583.610 0.000 1.000 1.00 19,583.61

Replacement of 6 illumintation poles damaged by public

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of 22ESTIMATE 0082

0001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

1862 96085062 UNIQUE CHANGE ORDER ITEM 62 DOL 9,888.720 0.000 1.000 1.00 9,888.72

Replacement of 3 illumintation poles damaged by public

1863 96085063 UNIQUE CHANGE ORDER ITEM 63 DOL 16,391.090 0.000 1.000 1.00 16,391.09

Delivery of 7 illumintation poles poles to Cedar Hill Yard

1864 96085064 UNIQUE CHANGE ORDER ITEM 64 DOL 1,593.230 0.000 1.000 1.00 1,593.23

Delivery of 7 poles to the Cedar Hill TxDOT yard

2051 96085051 UNIQUE CHANGE ORDER ITEM 51 DOL 150,055.180 0.000 1.000 1.00 150,055.18

Additional work required to drill through sandstone layer

Category Subtotal 40,089,954.70

0002 CONTRACTOR FORCE ACCOUNT WORKCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR

$

1738 96045001 CONTRACTOR FORCE ACCOUNT 1 DOL 1.000 1,000.000 0.000 33,036.24 33,036.24

Cell Phones

Category Subtotal 33,036.24

106804110HP 266(100)PROJECT CONTROL

0001CATEGORY DESCRIPTION ALL ITEMS

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNIT

UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)

0080 01045015 000 REMOV CONC (CTB) M 51.510 230.000 -230.000 0.000 0.00

0350 04235001 000 RETAINING WALL (MSE) M2 237.090 11,196.200 -11,196.200 0.000 0.00

0635 04665280 001 HEADWALL (CH-FW-0)(1200 MM) EA 5,995.500 1.000 -1.000 0.000 0.00

0665 04665340 001 WINGWALL (FW-0)(H=3000MM) EA 15,750.000 1.000 -1.000 0.000 0.00

0765 05145007 000 PERM CONC TRAF BARRIER (TY 1) M 89.780 204.000 -204.000 0.000 0.00

0845 06105007 001 RDWY ILL ASSEM (TY SA 15S-3)(.4 KW)S EA 1,791.720 2.000 0.000 0.000 0.00

0955 06245003 000 GROUND BOX TY C (162911) W/APRON EA 446.250 11.000 -11.000 0.000 0.00

0980 06285198 000 ELEC SERV TYT(120/240)000(NS)GS(E)GC(O) EA 8,531.250 1.000 0.000 0.000 0.00

1075 06565004 000 FND FOR TRAF SIG (750 MM DRIL SHFT) M 394.280 6.200 -6.200 0.000 0.00

1090 06585001 000 DEL ASM TY A (D-SW) EA 35.440 96.000 -96.000 0.000 0.00

1095 06585002 000 DEL ASM TY A (D-SY) EA 33.030 14.000 -14.000 0.000 0.00

1100 06585005 000 DEL ASM TY A (D-DW) EA 26.940 30.000 -30.000 0.000 0.00

1105 06585051 000 DEL ASM TY C (CL A) (D-SW) EA 21.740 39.000 -39.000 0.000 0.00

1110 06585055 000 DEL ASM TY C (CL A) (D-SY) BI-DIR EA 57.750 17.000 -17.000 0.000 0.00

1115 06585062 000 OBJ MRK ASM TY 2 (OM-2SR)(A) EA 50.170 4.000 -4.000 0.000 0.00

1120 06585078 000 OBJ MRK ASM TY 3 (OM-3L) EA 118.300 4.000 -4.000 0.000 0.00

1125 06585079 000 OBJ MRK ASM TY 3 (OM-3R) EA 100.340 6.000 -6.000 0.000 0.00

1130 06585093 000 OBJ MRK ASM TY 2 (OM-2HP)(A) EA 49.230 2.000 -2.000 0.000 0.00

1330 06805001 004 INSTAL OF HWY TRAF SIG (ISOLATED) EA 21,567.000 1.000 0.000 0.000 0.00

1340 06825002 000 VEH SIG SEC (300 MM) EA 193.730 40.000 -40.000 0.000 0.00

1350 06825011 000 BACK PLATE (5 SEC) (300 MM) EA 318.150 2.000 -2.000 0.000 0.00

1365 06845016 000 TRAF SIG CBL (TY A)(16 CONDR)(12 AWG) M 2.290 335.500 -335.500 0.000 0.00

1395 06865010 002 TRAF SIG POLE ASM (STL)1 ARM (8.5 M) EA 3,412.500 1.000 -1.000 0.000 0.00

1400 06865012 002 TRAF SIG POLE ASM (STL)1 ARM (11.0 M) EA 3,924.380 1.000 -1.000 0.000 0.00

1415 06865068 002 TRAF SIG POLE ASM (STL)1 ARM( 8.5 M)LUM EA 4,546.500 1.000 -1.000 0.000 0.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 22ESTIMATE 0082

1500 50035002 000 BL HAY FOR ERSN & SED CONT (RMV & REPL) EA 11.550 132.000 0.000 0.000 0.00

1505 50035003 000 BALED HAY FOR EROSN & SED CONT (REMOV) EA 5.250 256.000 0.000 0.000 0.00

1570 50985051 000 QUADGUARD SYS (914 MM)(TY B) 6 BAY EA 14,050.900 2.000 -1.000 0.000 0.00

1575 50985080 000 QUADGUARD SYS (REMOVE)914MM (TY B)6 BAY EA 1,497.470 2.000 -1.000 0.000 0.00

1580 50985081 000 QUADGUARD SYS(MOV&RESET)914MM(TY B)6BAY EA 3,750.850 1.000 0.000 0.000 0.00

1595 52965008 000 REACT 350 (REMOVE & RESET)(9220 MM) EA 2,195.780 11.000 -10.000 0.000 0.00

1600 52965009 000 REACT 350 (REMOVE)(9220 MM) EA 1,362.490 8.000 -7.000 0.000 0.00

1605 52965018 000 REACT 350 (70KM/HR) EA 24,849.540 10.000 -10.000 0.000 0.00

1610 52965019 000 REACT 350 (70KM/HR) MOVE & RESET EA 2,307.370 7.000 -7.000 0.000 0.00

1615 52965020 000 REACT 350 (70KM/HR) REMOVE EA 1,362.490 10.000 -10.000 0.000 0.00

1750 96015001 MATERIAL ON HAND DOL 1.000 1,000.000 0.000 0.000 0.00

1754 96035003 QCQA HOT MIX PRODUCTION PENALTY DOL -1.000 1,000.000 0.000 0.000 0.00

1770 96035005 QCQA HOT MIX RIDE BONUS DOL 1.000 1,000.000 0.000 0.000 0.00

1771 96035006 QCQA HOT MIX RIDE PENALTY DOL -1.000 1,000.000 0.000 0.000 0.00

1780 96035007 CONCRETE PAVEMENT RIDE BONUS DOL 1.000 1,000.000 0.000 0.000 0.00

1781 96035008 CONCRETE PAVEMENT RIDE PENALTY DOL -1.000 1,000.000 0.000 0.000 0.00

1790 96025001 PAYMENT ADJUSTMENT-POS DOL 1.000 1,000.000 0.000 0.000 0.00

1791 96025002 PAYMENT ADJUSTMENT-NEG DOL -1.000 3,000.000 0.000 0.000 0.00

1806 96085006 UNIQUE CHANGE ORDER ITEM 6 DOL 21,903.050 0.000 1.000 0.000 0.00

QUADGUARD SYSTEM (1750 MM)(TY A)(6 BAY)SUPP DESCR

1807 96085007 UNIQUE CHANGE ORDER ITEM 7 DOL 1,497.470 0.000 1.000 0.000 0.00

QUADGUARD SYSTEM(1750)(TY A)(6 BAY))REMOVE)SUPP DESCR

2999 96085099 UNIQUE CHANGE ORDER ITEM 99 DOL 217,298.540 0.000 1.000 0.000 0.00

Wall 12 ResolutionSUPP DESCR

0.00Category Subtotal

PROJECT HP 266(100) CONTROL 106804110

CATEGORY DESCRIPTIONNO CATEGORY MISC

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

$

AMOUNT

1851 96085026 UNIQUE CHANGE ORDER ITEM 26 DOL 6,075.860 0.000 1.000 1.00 6,075.86

Repair of illumination system damaged by vandals

6,075.86Category Subtotal

TOTAL ITEM EARNINGS THIS CONTRACT $40,129,066.80

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 14 of 22ESTIMATE 0082

CONSTRUCTION ESTIMATE COMBINED

($)

AMOUNTQTY PAID

TO DATE

BID

QUANTITY

UNIT

PRICE

UNITDESCRIPTIONSP

NBR

ITEM

CODE

01005002 000 KM 635,000.000PREP ROW 3.170 2,012,950.00 3.17

01045001 000 M2 5.340REMOV CONC (PAV) 82,578.000 440,966.53 82,530.00

01045003 000 M2 6.120REMOV CONC (RIPRAP) 7,507.844 45,947.99 6,482.00

01045009 000 M2 15.320REMOV CONC (SDWLK) 460.000 7,047.20 460.00

01045025 000 M2 13.500REMOV CONC (APPR SLAB) 849.000 11,461.50 849.00

01105001 000 M3 3.080EXCAVATION (RDWY) 427,474.600 1,316,621.76 382,115.00

01105002 000 M3 49.260EXCAVATION (CHAN) 178.000 8,768.28 178.00

01325009 000 M3 3.890EMBANK (DENS CONT)(TY C)(CL 3) 188,834.000 734,564.25 186,972.00

01325110 000 M3 11.880EMBANK (DENS CONT)(TY C MOD)(CL 3) 78,779.752 935,903.43 77,633.00

01605025 000 M2 1.380FURN AND PLAC TPSL (CL 2)(100 MM) 141,670.329 195,505.05 164,379.00

01625002 000 M2 2.420BLOCK SODDING 10,930.732 26,452.36 10,785.00

01645025 002 M2 0.060BRDCST SEED (PERM)(URBAN)(CLAY) 133,271.811 7,996.30 153,594.00

01645073 002 M2 0.080BRDCST SEED (TEMP)(MULTI-SEASON) 84,143.772 6,731.50 42,026.00

01685001 000 KL 1.050VEGETATIVE WATERING 19,159.393 20,117.35 24,801.89

01685002 000 KL 3.150VEG WATERING (TEMP EROSN CONTROL) 3,116.323 9,816.42 5,547.43

01695001 002 M2 1.070SOIL RET BLNKT (CL 1)(TY A) 71,585.938 76,596.95 10,129.60

01925087 010 EA 52.500ELAEAGNUS (CTR NM 5) 221.000 11,602.52 39.00

01925369 010 EA 630.000SHUMARD OAK (MIN 50 MM CAL)(CNTR) 19.000 11,970.00 4.00

03545035 000 M2 0.840PLANE ASPH CONC PAV (50 MM) 83,468.232 70,113.31 80,018.00

03545039 000 M2 1.520PLANE ASPH CONC PAV (100 MM) 5,257.078 7,990.77 5,774.00

03545053 000 LS -1.000SALV MATRL (CREDIT ITEM) 1.000 -1.00 1.00

03545058 000 M2 1.000PLANE ASPH CONC PAV (65 MM) 7,950.546 7,950.55 8,436.00

03545144 000 M2 3.100PLANE ASPH CONC PAV (155-230MM) 2,009.309 6,228.86 1,888.00

03545145 000 M2 4.150PLANE ASPH CONC PAV (180-230MM) 1,220.329 5,064.37 1,220.00

03545146 000 M2 3.100PLANE ASPH CONC PAV (230MM) 4,581.237 14,201.83 4,572.00

03545147 000 M2 3.620PLANE ASPH CONC PAV (305MM) 3,255.495 11,784.88 3,486.00

03545148 000 M2 4.150PLANE ASPH CONC PAV (305-380MM) 1,468.840 6,095.69 1,003.00

03545149 000 M2 5.200PLANE ASPH CONC PAV (420MM) 1,679.096 8,731.30 683.00

03545150 000 M2 5.780PLANE ASPH CONC PAV (490MM)(AVG) 10,373.017 59,956.04 11,603.00

03605016 028 M2 29.000CONC PAV (CPCD)(150 MM) 562.448 16,310.99 413.00

03605019 028 M2 30.000CONC PAV (CPCD)(250 MM) 10,936.379 328,091.37 9,243.00

03605042 028 M2 33.000CONC PAV (CONT REINF)(325 MM) 161,729.658 5,337,078.73 156,904.30

04005007 001 M3 1.000CEM STABIL BKFL 11.700 11.70 433.00

04025001 000 M 3.970TRENCH EXCAV PROTECTION 3,005.191 11,930.63 3,703.90

04035001 000 M2 1.000TEMPORARY SPL SHORING 22,017.800 22,017.81 22,167.50

04165003 003 M 103.170DRILL SHAFT (450 MM) 916.712 94,577.21 817.50

04165004 003 M 114.690DRILL SHAFT (600 MM) 7,844.456 899,680.65 1,890.00

04165005 003 M 138.690DRILL SHAFT (750 MM) 4,426.341 613,889.23 3,541.50

04165006 003 M 155.800DRILL SHAFT (900 MM) 1,122.638 174,907.00 1,000.70

04165013 003 M 446.250DRILL SHAFT (SIGN MTS)(750 MM) 15.200 6,783.00 15.20

04165015 003 M 634.200DRILL SHAFT (SIGN MTS)(1050 MM) 8.800 5,580.96 8.80

04165016 003 M 852.600DRILL SHAFT (SIGN MTS)(1200 MM) 5.400 4,604.04 5.40

04165017 003 M 918.750DRILL SHAFT (SIGN MTS)(1350 MM) 5.400 4,961.25 5.40

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 15 of 22ESTIMATE 0082

04165022 003 M 139.650DRILL SHAFT (NON-REINF)(300 MM) 4.200 586.54 4.20

04205013 010 M3 505.180CL C CONC (ABUT) 443.800 224,198.89 443.80

04205014 010 M3 548.340CL C CONC (BENT) 394.000 216,045.96 394.00

04205050 010 M3 949.450CL C CONC (RAIL FOUNDATION) 2.000 1,898.90 2.00

04225001 000 M2 86.080REINF CONC SLAB 11,221.800 965,972.53 11,221.80

04235001 000 M2 237.090RETAINING WALL (MSE) 0.000 0.00 0.00

04235001 M2 265.390RETAINING WALL (MSE) 8,212.970 2,179,640.12 0.00

CO# 11 NEW PRICE FOR MSE WALLS

04235005 000 M2 298.200RETAINING WALL (CONC BLOCK) 131.356 39,170.37 114.10

04235009 000 M2 391.690RETAINING WALL (SPREAD FOOTING) 217.480 85,184.74 38.61

04235012 000 M2 299.550RETAINING WALL (DRILL SHAFT) 2,931.610 878,163.77 2,962.04

04235012 M2 727.770RETAINING WALL (DRILL SHAFT) 2,558.000 1,861,635.66 2,962.04

CO# 11 RETAINING WALL (DRILL SHAFT) (WALL 13)

04255006 001 M 213.220PRESTR CONC BEAM (TY IV) 5,145.307 1,097,082.35 5,145.31

04285001 002 M2 0.390CONC SURF TREAT 10,876.160 4,241.70 10,872.70

04325016 000 M3 174.350RIPRAP (CONC)(CL B)(100MM) 2,199.122 383,416.92 1,770.06

04325032 000 M3 340.840RIPRAP (CONC)(CL B)(130 MM) 201.529 68,689.14 19.20

04445001 000 EA 2,634.470BRIDGE PROTECT ASSEM 10.000 26,344.70 10.00

04505005 000 M 80.420RAIL (TY T501) 1,581.520 127,185.83 1,605.02

04505006 000 M 79.930RAIL (TY T502) 223.600 17,872.35 223.60

04505060 000 M 613.970RAIL (TY PR1) 30.000 18,419.10 30.00

04505136 000 M 117.010RAIL (TY T501-NB) 65.000 7,605.65 65.00

04505138 000 M 139.820RAIL (TY T201)(SPECIAL) 418.300 58,486.71 418.30

04525009 000 M 67.490REMOV RAIL (CONC) 20.000 1,349.80 20.00

04545003 000 M 229.960SEALED EXPANSION JOINTS (100 MM) 283.900 65,285.64 283.90

04625026 001 M 919.280CONC BOX CULV (2400 MM X 2400 MM) 32.200 29,600.80 32.20

04625037 001 M 1,072.330CONC BOX CULV (3000 MM X 3000 MM) 1,010.100 1,083,160.55 1,010.10

04645003 001 M 121.190RC PIPE (CL III) (450 MM) 349.200 42,319.55 334.60

04645005 001 M 148.010RC PIPE (CL III) (600 MM) 161.500 23,903.62 156.30

04645007 001 M 173.840RC PIPE (CL III) (750 MM) 176.100 30,613.22 179.10

04645009 001 M 221.520RC PIPE (CL III) (900 MM) 148.800 32,962.17 148.80

04645010 001 M 307.940RC PIPE (CL III)(1050 MM) 186.400 57,400.01 186.40

04645011 001 M 321.850RC PIPE (CL III)(1200 MM) 496.748 159,878.35 158.20

04645012 001 M 428.140RC PIPE (CL III)(1350 MM) 237.300 101,597.62 237.30

04645019 001 M 140.060RC PIPE (CL IV) (450 MM) 297.960 41,732.29 275.40

04645020 001 M 178.800RC PIPE (CL IV) (600 MM) 371.737 66,466.58 418.80

04645021 001 M 215.560RC PIPE (CL IV) (750 MM) 281.116 60,597.36 225.60

04645022 001 M 275.160RC PIPE (CL IV) (900 MM) 297.100 81,750.03 297.10

04645023 001 M 267.210RC PIPE (CL IV)(1050 MM) 344.500 92,053.85 344.50

04645024 001 M 491.710RC PIPE (CL IV)(1200 MM) 113.800 55,956.60 113.80

04645025 001 M 600.980RC PIPE (CL IV)(1350 MM) 356.400 214,189.27 356.40

04645029 001 M 140.060RC PIPE (CL V) (450 MM) 275.400 38,572.53 274.00

04645031 001 M 254.300RC PIPE (CL V) (750 MM) 41.297 10,501.82 162.50

04645032 001 M 377.480RC PIPE (CL V) (900 MM) 59.500 22,460.06 59.50

04645035 001 M 686.410RC PIPE (CL V)(1350 MM) 23.600 16,199.28 23.60

04645039 001 M 103.310RC PIPE (D-LOAD) (300 MM) 46.600 4,814.25 46.60

04655009 000 EA 2,362.500INLET (COMPL)(TY I) 14.000 33,075.01 14.00

04655012 000 EA 3,097.500INLET (COMPL)(TY C)(3 GRATE) 1.000 3,097.50 1.00

04655076 000 EA 1,837.500INLET (COMPL)(TY D) 6.000 11,025.00 6.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 16 of 22ESTIMATE 0082

04655329 000 EA 2,730.000INLET (COMPL)(CURB & GRATE)(TY V) 10.000 27,300.00 6.00

04655388 000 EA 2,415.000INLET (COMPL)(TY C)(2 GRATE) 14.000 33,810.00 13.00

04655390 000 EA 1,732.500INLET (COMPL)(TY C)(GRATE) 9.000 15,592.50 11.00

04655391 000 EA 4,672.500MANH (COMPL)(TY I) 17.000 79,432.50 16.00

04655392 000 EA 3,990.000MANH (COMPL)(TY II) 4.000 15,960.00 3.00

04655393 000 EA 8,190.000MANH (COMPL)(TY I)(MOD) 2.000 16,380.00 2.00

04655394 000 EA 6,405.000MANH (COMPL)(TY II)(MOD) 2.000 12,810.00 2.00

04655413 000 EA 2,572.500INLET (COMPL)(TY I)(MOD) 4.000 10,290.00 4.00

04655436 000 EA 866.250INLET EXT (CURB) 19.000 16,458.75 19.00

04655437 000 EA 866.250INLET EXT (TY V) 7.000 6,063.75 7.00

04655501 000 EA 5,775.000INLET (COMPL)(CURB & GRATE)(TY V)(MOD) 2.000 11,550.00 2.00

04655502 000 EA 866.250INLET EXT (TY V)(MOD) 2.000 1,732.50 2.00

04655503 000 EA 656.250INLET EXT (CURB)(MOD) 8.000 5,250.00 8.00

04655504 000 EA 3,832.500INLET (COMPL)(TY C)(GRATE)(MOD) 9.000 34,492.50 7.00

04655505 000 EA 4,725.000INLET (COMPL)(TY C)(2 GRATE)(MOD) 6.000 28,350.00 6.00

04655506 000 EA 5,775.000INLET (COMPL)(TY C)(3 GRATE)(MOD) 1.000 5,775.00 1.00

04665027 001 EA 18,207.000WINGWALL (PW-30)(H=2400 MM) 1.000 18,207.00 1.00

04665284 001 EA 472.500HEADWALL (CH-FW-0)(300 MM) 1.000 472.50 1.00

04665285 001 EA 2,677.500HEADWALL (CH-FW-0)(450 MM) 2.000 5,355.00 2.00

04665297 001 EA 1,071.000WINGWALL (FW-0)(H=2400 MM) 1.000 1,071.00 1.00

04665308 001 EA 12,757.500HEADWALL (CH-PW-0)(1050 MM) 1.000 12,757.50 1.00

04665327 001 EA 6,216.000HEADWALL (CH-PW-0)(900 MM) 1.000 6,216.00 1.00

04665642 001 EA 21,096.600WINGWALL (FW-0)(H=3000 MM)(MOD) 1.000 21,096.60 1.00

04665643 001 EA 32,550.000WINGWALL (FW-45)(H=3000 MM)(MOD) 1.000 32,550.00 1.00

04665644 001 EA 10,552.500HEADWALL (1050 MM)(W/EXT CURB) 1.000 10,552.50 1.00

04665645 001 EA 10,048.500HEADWALL (CH-PW-45)(MOD) 1.000 10,048.50 1.00

04765006 000 M 1,629.110JACK OR BOR PIPE (RC)(CL III)(1200 MM) 212.800 346,674.61 253.40

04765016 000 M 1,499.970JACK OR BOR PIPE (RC)(CL IV)(1050 MM) 458.300 687,436.25 458.30

04765024 000 M 1,637.050JACK OR BOR PIPE (RC)(CL V)(1050 MM) 72.100 118,031.31 72.10

04965003 000 EA 1,986.710REMOV OLD STR (PIPE) 5.000 9,933.55 4.00

04965004 000 M 45.690REMOV OLD STR (PIPE) 1,089.990 49,801.65 1,115.00

04965007 000 EA 596.010REMOV OLD STR (SMALL)(INLET) 14.000 8,344.14 29.00

04965011 000 EA 5,960.140REMOV OLD STR (LARGE)(BOX CULV) 11.000 65,561.54 11.00

04965013 000 EA 39,457.750REMOVE OLD STR (LARGE)(BRIDGE) 6.000 236,746.53 6.00

05005001 000 LS 3,500,000.000MOBILIZATION 1.000 3,500,000.00 1.00

05025001 020 MO 6,358.680BARRICADES, SIGNS AND TRAF HANDLE 42.000 267,064.56 37.00

05085001 000 KM 188,541.330CONSTRUCT DETOURS (CL 1) 6.370 1,201,008.27 6.38

05125001 000 M 59.280PORT CONC TRAF BAR (FURN & INSTL) 14,569.204 863,662.42 14,084.00

05125003 000 M 7.290PORT CONC TRAF BAR (MOVE & RESET) 26,935.580 196,360.36 24,915.00

05125004 000 M 14.730PORT CONC TRAF BAR (REMOVE) 173.660 2,558.01 941.00

05125041 000 M 12.870PORT CONC TRAF BAR (REMOVE & RETURN) 6,279.180 80,813.04 11,154.00

05145008 000 M 192.470PERM CONC TRAF BARRIER (TY 3) 114.240 21,987.78 112.00

05295001 000 M 1.430CONC CURB (TY 1) 1,213.509 1,735.32 1,590.00

05295004 000 M 62.320CONC CURB & GUTTER (TY I) 521.916 32,525.81 223.00

05305001 004 M2 35.220DRVWYS (CONC)(150 MM) 939.154 33,077.01 308.00

05315013 004 EA 882.460WHEELCHAIR RAMP (TY II) 2.000 1,764.92 2.00

05315014 004 EA 390.720WHEELCHAIR RAMP (TY I) 13.000 5,079.36 9.00

05315015 004 EA 412.430WHEELCHAIR RAMP (TY III) 7.000 2,887.01 14.00

05315024 004 M2 20.740CONCRETE SIDEWALK (100 MM) 2,171.701 45,041.08 1,432.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 17 of 22ESTIMATE 0082

05345001 000 M3 185.640STRUCT APPROACH SLABS 735.700 136,575.36 735.70

05405005 009 EA 341.250TERM ANCHOR SECT (2.67 MM) 12.000 4,095.00 8.00

05405006 009 M 33.500MTL BEAM GD FEN (TIM POST)(2.67 MM) 235.500 7,889.25 1,403.00

05405007 M 53.280MTL BM GD FEN (BLK OUT)TIM POST 2.67 MM 2,276.470 121,290.32 0.00

CO # 23

05405030 EA 1,264.160MTL BM GD FEN TRANS (THRIE BEAM) 17.000 21,490.72 0.00

CO #23

05425001 000 M 3.830REMOV METAL BEAM GUARD FENCE 1,651.142 6,323.89 1,914.00

05425002 000 M 6.670REMOV METAL BEAM GUARD FENCE (BARRIER) 2,618.000 17,462.06 2,648.00

05425003 000 EA 115.500REMOV TERMINAL-ANCHOR SECTION 22.000 2,541.00 37.00

05505001 M 61.140CHAIN LINK FENCE (1.8 M) 326.800 19,980.55 0.00

CO #38

05565007 M 71.160PIPE UNDDR (TY 7)(150 MM) 102.000 7,258.32 0.00

Underdrain added @ Duncan Perry Underpass by CO#20

06105001 001 EA 1,934.100RDWY ILL ASSEM (TY SA 15T-3)(.4 KW)S 70.000 135,387.00 70.00

06105001 EA 2,759.920RDWY ILL ASSEM (TY SA 15T-3)(.4 KW)S 3.000 8,279.76 70.00

CO# 43

06105017 001 EA 464.100RDWY ILL AM U/P(TY SPL-CO)(.15KW)S(TY1) 16.000 7,425.60 16.00

06105018 001 EA 464.100RDWY ILL AM U/P(TY SPL-CO)(.15KW)S(TY2) 4.000 1,856.40 4.00

06115001 000 EA 259.350REMOV RDWY ILL ASSEM 32.000 8,299.20 30.00

06185005 000 M 40.950CONDUIT (RM)(50 MM) 507.000 20,761.65 507.00

06185006 000 M 60.380CONDUIT (RM)(75 MM) 300.600 18,150.23 693.40

06185007 000 M 73.500CONDUIT (RM)(100 MM) 14.000 1,029.00 87.90

06185011 000 M 12.080CONDUIT (PVC)(SCHD 40)(50 MM) 7,386.000 89,222.88 7,490.80

06185013 000 M 15.220CONDUIT (PVC)(SCHD 40)(75 MM) 61.700 939.07 79.70

06185014 000 M 17.850CONDUIT (PVC)(SCHD 40)(100 MM) 49.200 878.22 95.60

06185028 000 M 78.750CONDUIT (RM)(PUSH-BORE)(100 MM) 46.000 3,622.50 46.00

06185032 000 M 57.750CONDUIT (PVC)(SCHD 40)(BORE)(50 MM) 190.400 10,995.60 190.40

06185034 000 M 63.000CONDUIT (PVC)(SCHD 40)(BORE)(75 MM) 68.200 4,296.60 47.60

06185035 M 79.320CONDUIT (PVC)(SCHD 40)(BORE)(100 MM) 6.800 539.38 0.00

Change order # 32

06185045 000 M 11.030CONDUIT (PVC)(SCHD 40)(25 MM) 66.400 732.39 88.40

06185079 000 M 19.640CONDUIT(PVC)(SCH 40)(75 MM)(CONC ENCSE) 6,028.800 118,405.62 5,393.00

06185083 000 M 25.460CONDUIT (LTMF)(50 MM) 46.000 1,171.16 46.00

06205001 000 M 1.800ELEC CONDUCTOR (NO. 12) BARE 604.000 1,087.20 604.00

06205003 000 M 1.880ELEC CONDUCTOR (NO. 8) BARE 8,582.300 16,134.72 7,832.60

06205007 000 M 1.880ELEC CONDUCTOR (NO. 12) INSULATED 1,300.000 2,444.00 1,396.00

06205009 000 M 2.100ELEC CONDUCTOR (NO. 8) INSULATED 17,168.400 36,053.64 15,477.40

06205010 000 M 2.470ELEC CONDUCTOR (NO. 6) INSULATED 13.600 33.59 39.60

06245001 000 EA 420.000GROUND BOX TY A (122311) W/APRON 28.000 11,760.00 28.00

06245004 EA 687.430GROUND BOX TY D (162922) W/APRON 3.000 2,062.29 0.00

Change order # 32

06245006 000 EA 267.750GROUND BOX TY A (122311) 5.000 1,338.75 5.00

06245008 000 EA 330.750GROUND BOX TY C (162911) 1.000 330.75 2.00

06245024 000 EA 2,334.150GROUND BOX (TY 2) W/APRON 17.000 39,680.55 18.00

06285143 000 EA 7,985.250ELEC SERV TYA(240/480)100(NS)GS(E)GC(O) 2.000 15,970.50 2.00

06285198 EA 4,230.350ELEC SERV TYT(120/240)000(NS)GS(E)GC(O) 1.000 4,230.35 0.00

Change Order #32

06285198 000 EA 8,531.250ELEC SERV TYT(120/240)000(NS)GS(E)GC(O) 0.000 0.00 0.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 18 of 22ESTIMATE 0082

06295001 000 EA 614.250REMOV SERV POLE 3.000 1,842.75 1.00

06345001 000 M2 259.350PLYWOOD SIGNS (TY A) 9.900 2,567.56 9.90

06365001 000 M2 91.300ALUM SIGNS (TY A) 17.169 1,567.52 17.17

06425001 001 M2 179.550ALUM SIGNS (TY O) 85.550 15,360.50 85.55

06445001 000 EA 395.850SMALL RDSD SGN ASSM (TY A) 28.000 11,083.80 28.00

06445001 EA 463.010SMALL RDSD SGN ASSM (TY A) 6.000 2,778.06 28.00

Change Order # 29

06445002 000 EA 372.750SMALL RDSD SGN ASSM (TY A-1) 7.000 2,609.25 7.00

06445003 000 EA 575.400SMALL RDSD SGN ASSM (TY B) 2.000 1,150.80 2.00

06445005 EA 603.500SMALL RDSD SGN ASSM (TY D-1) 2.000 1,207.00 0.00

Change Order # 29

06445008 000 EA 686.700SMALL RDSD SGN ASSM (TY D-4) 4.000 2,746.80 4.00

06445011 000 EA 468.300SMALL RDSD SGN ASSM (TY F) 13.000 6,087.90 13.00

06445011 EA 665.410SMALL RDSD SGN ASSM (TY F) 1.000 665.41 13.00

Change Order # 29

06445014 000 EA 246.750SMALL RDSD SGN ASSM (TY MP) 3.000 740.25 3.00

06475001 000 KG 6.350LG RDSD SGN SUPT (STRUCT STL) 221.356 1,405.62 221.36

06495001 000 EA 509.250REMOV LARGE RDSD SGN ASSMS 6.000 3,055.50 11.00

06495002 000 EA 113.400REMOV SMALL RDSD SGN ASSMS 58.000 6,577.20 51.00

06495003 000 EA 2,121.000RELOC LARGE RDSD SGN ASSMS 1.000 2,121.00 2.00

06505062 002 EA 25,095.000OVHD SGN SUPT (28 M BRDG)(6.40 M HT) 1.000 25,095.00 1.00

06505102 002 EA 11,592.000OVHD SGN SUPT (10 M CANT)(6.40 M HT) 2.000 23,184.00 2.00

06505104 002 EA 14,495.250OVHD SGN SUPT (13 M CANT)(6.40 M HT) 2.000 28,990.50 2.00

06515001 000 EA 3,113.250REMOV OVHD SIGN SUPPORTS 2.000 6,226.50 2.00

06565005 000 M 540.750FND FOR TRAF SIG (TYA)(900MM DRIL SHFT) 32.000 17,304.00 30.80

06565010 000 M 367.500FND FOR RDWY ILL ASM (TYA)(750MM DR SH) 128.077 47,068.30 128.18

06565026 EA 1,804.490TRAF SIG CNTRL FND 2.000 3,608.98 0.00

Change order # 32

06595001 000 EA 7.300REMOV DELIN & OBJECT MARKER ASSMS 185.000 1,350.50 180.00

06625001 005 M 3.260WRK ZN PAV MRK REMOV (W) (SLD) (100 MM) 46,142.941 150,425.99 28,221.00

06625002 005 M 3.790WRK ZN PAV MRK REMOV (W) (BRK) (100 MM) 17,581.000 66,631.99 8,342.00

06625011 005 M 41.330WRK ZN PAV MRK REMOV (W) (SLD) (600 MM) 226.337 9,354.51 216.00

06625023 005 M 3.200WRK ZN PAV MRK REMOV (Y) (SLD)(100 MM) 40,719.588 130,302.69 26,519.00

06625049 005 M 1.210WRK ZN PAV MRK NON-REMV (W)(SLD)100 MM 7,708.150 9,326.86 4,789.00

06625050 005 M 1.340WRK ZN PAV MRK NON-REMV (W)(BRK)100 MM 4,440.000 5,949.60 3,051.00

06625069 005 M 1.310WRK ZN PAV MRK NON-REMV (Y)(SLD)100 MM 7,095.000 9,294.44 7,095.00

06665001 012 M 1.160REFL PAV MRK TY I (W) (SLD) (100 MM) 9,831.706 11,404.78 12,461.00

06665002 012 M 1.260REFL PAV MRK TY I (W) (BRK) (100 MM) 6,478.000 8,162.28 6,808.00

06665006 012 M 3.360REFL PAV MRK TY I (W) (SLD) (200 MM) 2,681.650 9,010.34 1,443.00

06665009 012 M 10.500REFL PAV MRK TY I (W) (SLD) (300 MM) 319.000 3,349.50 319.00

06665010 012 M 13.130REFL PAV MRK TY I (W) (LNDP) (300 MM) 166.000 2,179.58 172.00

06665012 012 M 20.370REFL PAV MRK TY I (W) (SLD) (600 MM) 556.000 11,325.71 556.00

06665013 012 EA 115.500REFL PAV MRK TY I (W) (ARROW) 12.000 1,386.00 12.00

06665017 012 EA 147.000REFL PAV MRK TY I (W) (WORD) 10.000 1,470.00 10.00

06665024 012 M 1.210REFL PAV MRK TY I (Y) (SLD) (100 MM) 11,670.988 14,121.90 12,590.00

06665030 012 M 11.550REFL PAV MRK TY I (Y) (SLD) (300 MM) 97.633 1,127.66 87.00

06665035 012 M 0.320REFL PAV MRK TY II (W) (SLD) (100 MM) 9,038.706 2,892.39 12,461.00

06665036 012 M 0.380REFL PAV MRK TY II (W) (BRK) (100 MM) 4,209.000 1,599.42 6,808.00

06665039 012 M 0.630REFL PAV MRK TY II (W) (SLD) (200 MM) 2,401.650 1,513.04 1,443.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 19 of 22ESTIMATE 0082

06665041 012 M 3.150REFL PAV MRK TY II (W) (SLD) (300 MM) 42.000 132.30 319.00

06665042 012 M 3.680REFL PAV MRK TY II (W) (LNDP) (300 MM) 166.000 610.88 172.00

06665044 012 M 6.300REFL PAV MRK TY II (W) (SLD) (600 MM) 254.654 1,604.33 556.00

06665045 012 EA 42.000REFL PAV MRK TY II (W) (ARROW) 8.000 336.00 12.00

06665049 012 EA 57.750REFL PAV MRK TY II (W) (WORD) 8.000 462.00 10.00

06665056 012 M 0.320REFL PAV MRK TY II (Y) (SLD) (100 MM) 10,142.988 3,245.76 12,590.00

06665061 012 M 3.150REFL PAV MRK TY II (Y) (SLD) (300 MM) 97.633 307.55 87.00

06725010 004 EA 4.200RAIS PAV MRKR CL B (REFL) TY II-C-R 5,151.000 21,634.20 2,487.00

06775001 000 M 1.210ELIM EXT PAV MRK & MRKR (100 MM) 8,296.713 10,039.02 7,361.00

06775003 000 M 2.420ELIM EXT PAV MRK & MRKR (200 MM) 678.000 1,640.76 141.00

06775004 000 M 5.250ELIM EXT PAV MRK & MRKR (300 MM) 123.000 645.75 123.00

06775006 000 M 10.500ELIM EXT PAV MRK & MRKR (600 MM) 7.000 73.50 96.00

06785001 000 M 0.420PAV SURF PREP FOR MRKS (100 MM) 24,715.400 10,380.47 31,859.00

06785003 000 M 0.840PAV SURF PREP FOR MRKS (200 MM) 2,661.650 2,235.79 1,443.00

06785004 000 M 3.150PAV SURF PREP FOR MRKS (300 MM) 343.633 1,082.45 578.00

06785006 000 M 6.300PAV SURF PREP FOR MRKS (600 MM) 254.564 1,603.76 556.00

06785007 000 EA 42.000PAV SURF PREP FOR MRKS (ARROW) 12.000 504.00 12.00

06785008 000 EA 57.750PAV SURF PREP FOR MRKS (WORD) 10.000 577.50 10.00

06815001 EA 23,968.440TEMP TRAF SIGNALS FOR CONSTRUCTION 1.000 23,968.44 4.00

Change Order # 32

06815001 000 EA 35,215.470TEMP TRAF SIGNALS FOR CONSTRUCTION 3.000 105,646.42 4.00

06825009 000 EA 283.920BACK PLATE (3 SEC) (300 MM) 10.000 2,839.20 20.00

06825023 000 EA 215.250VEH SIG SEC (300 MM)(W/O LENS & REFL) 30.000 6,457.50 30.00

06825024 000 EA 299.250PED SIG SEC (2 IND/1 SEC)W/O LENS&REFL 8.000 2,394.00 8.00

06845046 000 M 2.020TRAF SIG CBL (TY C) (2 CONDR)(18 AWG) 2,264.600 4,574.49 3,122.70

06845047 000 M 2.910TRAF SIG CBL (TY A) (7 CONDR)(14 AWG) 68.100 198.17 96.10

06845061 000 M 2.590TRAF SIG CBL (TY A)(5 CONDR)(14 AWG) 101.600 263.14 217.10

06845070 000 M 4.880TRAF SIG CBL (TY A)(16 CONDR)(14 AWG) 362.700 1,769.98 506.30

06845071 000 M 5.830TRAF SIG CBL (TY A)(20 CONDR)(14 AWG) 195.200 1,138.02 130.80

06865014 002 EA 4,515.000TRAF SIG POLE ASM (STL)1 ARM (13.4 M) 1.000 4,515.00 1.00

06865015 002 EA 4,830.000TRAF SIG POLE ASM (STL)1 ARM (14.6 M) 1.000 4,830.00 1.00

06865069 002 EA 4,620.000TRAF SIG POLE ASM (STL)1 ARM( 9.8 M)LUM 1.000 4,620.00 4.00

06865070 002 EA 4,982.250TRAF SIG POLE ASM (STL)1 ARM(11.0 M)LUM 1.000 4,982.25 1.00

06885001 000 EA 150.150PED DETECT (PUSH BTN) 8.000 1,201.20 8.00

06885011 000 M 17.900VEH DETECT (SAWCUT) 564.400 10,102.76 955.70

31175053 001 MGR 34.890HOT MIX (TY B)(BASE)(PG 64-22) 91,666.295 3,198,237.03 74,023.00

31175084 001 MGR 46.890HOT MIX (TY C)(SURF)(PG 76-22) 1,431.957 67,144.46 1,688.00

50025001 000 M 70.090ROCK FILTER DAMS (TY 1) 312.260 21,886.30 81.20

50025002 000 M 64.050ROCK FILTER DAMS (REMOV & REPLAC)(TY 1) 65.370 4,186.96 40.70

50025003 000 M 3.940ROCK FILTER DAMS (REMOV)(TY 1) 178.528 703.40 81.20

50025004 000 M 74.030ROCK FILTER DAMS (TY 2) 270.750 20,043.63 26.00

50025005 000 M 68.880ROCK FILTER DAMS (REMOV & REPLAC)(TY 2) 61.940 4,266.43 13.10

50025006 000 M 3.520ROCK FILTER DAMS (REMOV)(TY 2) 98.490 346.67 26.00

50025007 000 M 162.750ROCK FILTER DAMS (TY 3) 73.000 11,880.76 62.00

50025008 000 M 156.450ROCK FILTER DAMS (REMOV & REPLAC)(TY 3) 90.000 14,080.51 31.00

50025009 000 M 4.990ROCK FILTER DAMS (REMOV)(TY 3) 73.000 364.28 62.00

50035001 000 EA 11.550BALED HAY FOR EROSN & SEDMT CONT 13.000 150.15 256.00

50055001 000 H 146.520BKHOE WORK (EROSN CONT)(CL 1) 139.750 20,476.17 12.60

50065001 000 M2 13.550CONSTRUCT EXIT (TY 1) 562.025 7,615.44 540.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 20 of 22ESTIMATE 0082

50065002 000 M2 19.850CONSTRUCT EXIT (REMOV & REPLAC)(TY 1) 164.405 3,263.44 300.00

50065003 000 M2 6.300CONSTRUCT EXIT (REMOV)(TY 1) 562.025 3,540.77 540.00

50095001 000 EA 4.200SANDBAGS FOR EROSION CONTROL 40.000 168.00 207.00

50125001 000 M 4.090TEMP SEDMT CONT FENCE 6,999.947 28,629.79 4,637.30

50125002 000 M 5.130TEMP SEDMT CONT FENCE (REMOV & REPLAC) 1,666.308 8,548.15 2,318.70

50125003 000 M 0.480TEMP SEDMT CONT FENCE (REMOV) 6,999.947 3,359.98 4,637.30

50145002 000 EA 173.250REMOV SINGLE GDRAIL TERM 14.000 2,425.50 6.00

50325012 000 M3 168.000GABIONS (3.66 X 0.9 X 0.9)(PVC) 568.432 95,496.58 572.70

50325013 000 M3 181.650GABIONS (3.66 X 0.45 X 0.9)(PVC) 74.925 13,610.13 88.50

50325026 000 M2 23.100GABION MATTRESS (300 MM)(PVC) 2,432.666 56,194.59 2,377.00

51195001 000 EA 1,338.750SINGLE GDRAIL TERM (TY I) 13.000 17,403.75 11.00

51195006 EA 700.000SINGLE GDRAIL TERM (REMOVE & RESET) 1.000 700.00 0.00

CO #39

52965007 000 EA 32,948.530REACT 350 (100 KM/HR)(9220 MM) 1.000 32,948.53 8.00

54265001 EA 32,948.530TRACC SYSTEM (INSTALL) (TRACC) 7.000 230,639.71 0.00

CO# 3

54265002 EA 2,195.780TRACC SYSTEM (REMOVE & RESET) (TRACC) 8.000 17,566.24 0.00

CO# 3

54265003 EA 1,362.490TRACC SYSTEM (REMOVE) (TRACC) 1.000 1,362.49 0.00

CO# 3

54315001 EA 3,688.800DESKTOP MICROCOMPUTER 3.000 11,066.40 0.00

DESKTOP AND SERVICE FOR DESKTOPS

54315003 EA 1,277.630PRINTER 1.000 1,277.63 0.00

54315004 EA 4,268.350INTERNET SERVICE PROVIDER 1.000 4,268.35 0.00

54395001 000 M2 274.330SOUND WALL (PANEL)(1.732 - 1.982M) 1,340.600 367,766.80 1,340.60

54395002 000 M2 103.770SOUND WALL (CAST-IN-PLACE)(1.8M) 1,189.800 123,465.55 1,207.30

54395003 000 M2 101.240SOUND WALL (PANEL) (3.658-5.225M) 1,456.000 147,405.44 1,456.00

60085001 000 EA 2,835.000SALV TRAF SIGNALS 2.000 5,670.00 2.00

60565003 DAY 130.720PORT CHANGE MES SGN (TY I OR TY II) 130.000 16,993.60 0.00

CO #15 CMS FOR FREEWAY CLOSURE

62985001 000 EA 222.600300 MM LED TRAF SIGNAL LAMP (RED) 20.000 4,452.00 32.00

62985002 000 EA 222.600300 MM LED TRAF SIGNAL LAMP (YELLOW) 20.000 4,452.00 32.00

62985003 000 EA 320.250300 MM LED TRAF SIGNAL LAMP (GREEN) 20.000 6,405.00 32.00

62985004 000 EA 222.600300 MM LED TRAF SIGNAL LAMP (YEL ARW) 2.000 445.20 4.00

62985005 000 EA 262.500300 MM LED TRAF SIGNAL LAMP (GRN ARW) 2.000 525.00 4.00

65545001 000 EA 367.500LED PED SIG LAMP(SYMB)(2 IND/1 SEC) 16.000 5,880.00 16.00

66695001 000 M 17.460MDC (PVC)(100 MM)(4 WAY)(CONC) 2,832.500 49,455.45 2,696.50

66695002 000 M 175.670MDC (RM)(100 MM)(4 WAY) 150.300 26,403.20 346.70

66695003 000 M 22.050MDC (PVC)(100 MM)(4 WAY)(TRENCH) 82.200 1,812.51 32.00

66695004 000 M 109.730MDC (PVC)(100 MM)(4 WAY)(BORE) 23.900 2,622.55 11.20

96025601 DOL 118.650EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT 17.490 2,075.19 0.00

EXTRA DEPTH FOR 450 MM D.S.

96025601 DOL 131.890EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT 3.801 501.31 0.00

EXTRA DEPTH 600MM D.S.

96025601 DOL 159.490EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT 252.188 40,221.46 0.00

EXTRA DEPTH 750 MM D.S.

96035001 DOL 1.000QCQA HOT MIX PRODUCTION BONUS 54,293.480 54,293.48 1,000.00

96035002 DOL 1.000QCQA HOT MIX PLACEMENT BONUS 26,339.690 26,339.69 1,000.00

96035004 DOL -1.000QCQA HOT MIX PLACEMENT PENALTY 4,315.570 -4,315.57 1,000.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 21 of 22ESTIMATE 0082

96045001 DOL 1.000CONTRACTOR FORCE ACCOUNT 1 33,036.240 33,036.24 1,000.00

Cell Phones

96085001 DOL 1.050UNIQUE CHANGE ORDER ITEM 1 53,850.980 56,543.53 0.00

POLICE PROTECTION

96085001 DOL 1,628.700UNIQUE CHANGE ORDER ITEM 1 1.000 1,628.70 0.00

Wall #7 Redesign and Remob

96085002 DOL 24,849.540UNIQUE CHANGE ORDER ITEM 2 8.000 198,796.32 0.00

TRACC (INSTALL)(SHORT) CO#3

96085003 DOL 2,307.370UNIQUE CHANGE ORDER ITEM 3 11.000 25,381.07 0.00

TRACC (REMOVE & RESET)(SHORT) CO# 3

96085004 DOL 1,362.490UNIQUE CHANGE ORDER ITEM 4 8.000 10,899.92 0.00

TRACC (REMOVE)(SHORT) CO # 3

96085008 DOL 1.000UNIQUE CHANGE ORDER ITEM 8 1,938.040 1,938.04 0.00

PARTNERING WORK SHOP, STATE PORTION

96085009 DOL 1.000UNIQUE CHANGE ORDER ITEM 9 3,319.470 3,319.47 0.00

EXTRA WORK TO PLACE 450MM DS AT DUNCAN PERRY

BRD ABUT 1

96085010 DOL 3,196.970UNIQUE CHANGE ORDER ITEM 10 1.000 3,196.97 0.00

CO #15 RECONSTRUCT RIPRAP GRADE

96085011 DOL 1,227.760UNIQUE CHANGE ORDER ITEM 11 1.000 1,227.76 0.00

CO #15 REMOBILIZE WALL CREW FOR DP-2

96085012 DOL 1,682.140UNIQUE CHANGE ORDER ITEM 12 1.000 1,682.14 0.00

CO #15 ADDITIONAL TRAFFIC CONTROL REQUESTED BY

DEPARTMENT

96085013 DOL 16,597.310UNIQUE CHANGE ORDER ITEM 13 1.000 16,597.31 0.00

CO#16, EXTRA COST TO INSTALL DUNCAN PERRY STAGE

2 ABUT 1 DS

96085014 DOL 1.000UNIQUE CHANGE ORDER ITEM 14 206,175.000 206,175.00 0.00

96085015 DOL 1.000UNIQUE CHANGE ORDER ITEM 15 39,102.140 39,102.14 0.00

RETROFIT FOR T501 RAILS ON DUNCAN PERRY AND

96085016 DOL 3,969.470UNIQUE CHANGE ORDER ITEM 16 4.000 15,877.88 0.00

Modify Inlets half's previously placed into manholes

96085017 DOL 27,389.480UNIQUE CHANGE ORDER ITEM 17 1.000 27,389.48 0.00

Deletion of Perm Traffic Signals @ NW19th

96085022 DOL 2,966.730UNIQUE CHANGE ORDER ITEM 22 50.510 149,849.53 0.00

Remove & Replace a Section of Wall "B" Variable Height

96085023 DOL 45,017.120UNIQUE CHANGE ORDER ITEM 23 1.000 45,017.12 0.00

Redesign, Removal, and Rebuild of Wall 2

96085024 DOL 51.080UNIQUE CHANGE ORDER ITEM 24 156.200 7,978.70 0.00

Non- Standard MSE Wall panel

96085026 DOL 1.000UNIQUE CHANGE ORDER ITEM 26 21,620.790 21,620.79 0.00

Chang Order #42

96085026 DOL 6,075.860UNIQUE CHANGE ORDER ITEM 26 1.000 6,075.86 0.00

Repair of illumination system damaged by vandals

96085051 DOL 150,055.180UNIQUE CHANGE ORDER ITEM 51 1.000 150,055.18 0.00

Additional work required to drill through sandstone layer

96085061 DOL 19,583.610UNIQUE CHANGE ORDER ITEM 61 1.000 19,583.61 0.00

Replacement of 6 illumintation poles damaged by public

96085062 DOL 9,888.720UNIQUE CHANGE ORDER ITEM 62 1.000 9,888.72 0.00

Replacement of 3 illumintation poles damaged by public

96085063 DOL 16,391.090UNIQUE CHANGE ORDER ITEM 63 1.000 16,391.09 0.00

CONTRACT ID 106804110 CONTRACTOR'S ESTIMATE PACKAGE Page 22 of 22ESTIMATE 0082

Delivery of 7 illumintation poles poles to Cedar Hill Yard

96085064 DOL 1,593.230UNIQUE CHANGE ORDER ITEM 64 1.000 1,593.23 0.00

Delivery of 7 poles to the Cedar Hill TxDOT yard

$40,129,066.80TOTAL ITEM EARNINGS TO DATE