Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
offering memorandum
Sierra Trading
Post
530 e. SonaTa Lane | meridian, id 83642
SingLe TenanT reTaiL
nnn Leased7.85% CaP$3,750,000$3,950,000
tokcommercial.com
NEW LOWER PRICE!
Holly Chetwood, CCim 208.974.0827 [email protected] mitchell, CSm 208.974.0836 [email protected]
OFFERED BY:
t o k c o m m e r c i a l . c o m
Confidentiality agreement The offering 1
rent roll 2
Tenant Profile 3
Property Photographs 4
Property Site map 5
aerial Locator map 6
demographics 7
Boise area information 9
Confidentiality agreement 10
SeCTion 1Clientregistration
The information presented has been obtained from sources believed reliable. You are responsible for confirming its accuracy and completeness. Any projections, opinions, assumptions or estimates used are for example only and do not represent the current or future performance of the property. The value of this transaction depends on many factors which should be evaluated through investigation by your advisors.
STRONG CREDIT TENANT
Table of Contents
SeCTion 2Propertyoffering & financials
SeCTion 3Property Photos& Plans
SeCTion 4demographic& market info
t o k c o m m e r c i a l . c o m [1]Sierra Trading Post
Property address: 530 e. Sonata Lane meridian, idaho 83642
Property description: freestanding retail showroom
Building Size: 25,457 Sf Total
Parcel Size: 1.72 acres Total
Zoning: C-g
• Strong credit tenant
• rare freeway visibility and access
• Contemporary design
offering overview
The Offering
100% oCCuPied
offering Price: $3,750,000.00 | $147.31 per square foot $3,950,000.00
Capitalization rate: 7.85%
net operating income: $294,537
Current occupancy: 100%
Tenant: Sierra Trading Post
Term: 1/31/2017 - 12/31/2021
Lease rates: $13.00 per square foot
Sum
mar
y
Property overview
Hig
hlig
hts
Proforma
gross income: $330,941
Less 2% reserves: ($6,619)
Less 5% Vacancy: ($16,547)
Less 4% management fee: ($13,238)
Net Operating Income: $294,537
CaP rate: 7.85%
net Purchase Price: $3,750,000
Price Per Sq. ft: $147.31
t o k c o m m e r c i a l . c o m [2]Sierra Trading Post
rent Roll
t o k c o m m e r c i a l . c o m [3]Sierra Trading Post
Tenant ProfileThe Sierra Trading Post journey started in 1986 with one tiny warehouse space, a hand-drawn
catalog, and a vision of making the world’s top brands affordable and accessible to everyone. after the mail-order business took off in the late 1980s, we launched our website (becoming one of the first catalog companies to establish an online presence) and now, we continue to establish convenient retail locations across the united States. We’re proud to continue helping adventurous souls get outdoors – staying true to our roots – offering tremendous everyday value, quality brands and outstanding customer service. Thank you for being a part of the Sierra Trading Post journey; we look forward to many more years of helping you explore more, try new things and enjoy all life has to offer.
Sierra Trading Post was acquired by TJX Companies, inc. in 2012, and launched its e-commerce site, Sierra TradingPost.com, in 1998. There are currently 30 stores in 19 states:
t o k c o m m e r c i a l . c o m [4]Sierra Trading Post
Property Photography
t o k c o m m e r c i a l . c o m [5]Sierra Trading Post
SONATA LANE
EIGHT MILE LATERAL
INDU
STRI
AL W
AY
Property Site Plan
Sierra Trading PoST25,457 Sf
109 SPaCeSPro SourCe
fLooring14,165 Sf
Lee readJeWeLerS10,000 Sf
t o k c o m m e r c i a l . c o m [6]Sierra Trading Post
CLICK HERE FOR A “STREET VIEW” >
aerial Locator Map
SITE
t o k c o m m e r c i a l . c o m [7]Sierra Trading Post
Site Map530 E Sonata Ln, Meridian, Idaho, 83642 Prepared by EsriRings: 1, 3, 5 mile radii Latitude: 43.59474
Longitude: -116.38751
October 31, 2018
©2018 Esri Page 1 of 1
Property Demographics
Population: Avg HH Income:Employees:Median Age:
1 Mi. 3 Mi. 5 Mi.
6,813 66,128 178,467
$93,485 $85,790 $87,390 8,888 35,608 59,638 35.8 34.8 35.0
2018
3 Mile
5 Mile
Site demographics map demographic Snapshot
1 Mile
t o k c o m m e r c i a l . c o m [8]Sierra Trading Post
Demographic and Income Profile530 E Sonata Ln, Meridian, Idaho, 83642 Prepared by EsriRing: 1 mile radius Latitude: 43.59474
Longitude: -116.38751
Summary Census 2010 2018 2023Population 5,848 6,813 7,609Households 2,106 2,459 2,748Families 1,664 1,911 2,124Average Household Size 2.76 2.75 2.75Owner Occupied Housing Units 1,659 1,906 2,187Renter Occupied Housing Units 447 553 561Median Age 34.7 35.8 36.1
Trends: 2018 - 2023 Annual Rate Area State NationalPopulation 2.23% 1.47% 0.83%Households 2.25% 1.42% 0.79%Families 2.14% 1.29% 0.71%Owner HHs 2.79% 1.65% 1.16%Median Household Income 3.34% 2.14% 2.50%
2018 2023 Households by Income Number Percent Number Percent
<$15,000 153 6.2% 148 5.4%$15,000 - $24,999 146 5.9% 123 4.5%$25,000 - $34,999 151 6.1% 120 4.4%$35,000 - $49,999 319 13.0% 296 10.8%$50,000 - $74,999 558 22.7% 568 20.7%$75,000 - $99,999 333 13.5% 378 13.8%$100,000 - $149,999 357 14.5% 485 17.6%$150,000 - $199,999 279 11.3% 376 13.7%$200,000+ 164 6.7% 252 9.2%
Median Household Income $69,014 $81,338Average Household Income $93,485 $110,498Per Capita Income $32,358 $38,203
Census 2010 2018 2023 Population by Age Number Percent Number Percent Number Percent
0 - 4 477 8.2% 510 7.5% 567 7.5%5 - 9 509 8.7% 551 8.1% 594 7.8%10 - 14 525 9.0% 576 8.5% 624 8.2%15 - 19 435 7.4% 498 7.3% 546 7.2%20 - 24 277 4.7% 369 5.4% 402 5.3%25 - 34 722 12.3% 824 12.1% 960 12.6%35 - 44 859 14.7% 937 13.8% 1,044 13.7%45 - 54 820 14.0% 875 12.8% 918 12.1%55 - 64 607 10.4% 805 11.8% 867 11.4%65 - 74 348 5.9% 528 7.7% 645 8.5%75 - 84 184 3.1% 239 3.5% 331 4.3%
85+ 86 1.5% 102 1.5% 112 1.5%Census 2010 2018 2023
Race and Ethnicity Number Percent Number Percent Number PercentWhite Alone 5,373 91.9% 6,161 90.4% 6,781 89.1%Black Alone 57 1.0% 75 1.1% 97 1.3%American Indian Alone 30 0.5% 38 0.6% 44 0.6%Asian Alone 87 1.5% 121 1.8% 154 2.0%Pacific Islander Alone 8 0.1% 9 0.1% 11 0.1%Some Other Race Alone 127 2.2% 174 2.6% 224 2.9%Two or More Races 166 2.8% 234 3.4% 299 3.9%
Hispanic Origin (Any Race) 395 6.8% 551 8.1% 719 9.4%Data Note: Income is expressed in current dollars.
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2018 and 2023.
October 31, 2018
©2018 Esri Page 1 of 6
Demographic and Income Profile530 E Sonata Ln, Meridian, Idaho, 83642 Prepared by EsriRing: 3 mile radius Latitude: 43.59474
Longitude: -116.38751
Summary Census 2010 2018 2023Population 53,120 66,128 73,242Households 18,820 23,294 25,792Families 14,342 17,435 19,138Average Household Size 2.81 2.82 2.83Owner Occupied Housing Units 14,008 17,201 19,431Renter Occupied Housing Units 4,812 6,093 6,361Median Age 33.7 34.8 35.2
Trends: 2018 - 2023 Annual Rate Area State NationalPopulation 2.06% 1.47% 0.83%Households 2.06% 1.42% 0.79%Families 1.88% 1.29% 0.71%Owner HHs 2.47% 1.65% 1.16%Median Household Income 3.29% 2.14% 2.50%
2018 2023 Households by Income Number Percent Number Percent
<$15,000 1,694 7.3% 1,692 6.6%$15,000 - $24,999 1,517 6.5% 1,304 5.1%$25,000 - $34,999 1,766 7.6% 1,425 5.5%$35,000 - $49,999 2,941 12.6% 2,776 10.8%$50,000 - $74,999 5,130 22.0% 5,174 20.1%$75,000 - $99,999 3,347 14.4% 3,834 14.9%$100,000 - $149,999 3,758 16.1% 5,120 19.9%$150,000 - $199,999 1,998 8.6% 2,709 10.5%$200,000+ 1,144 4.9% 1,758 6.8%
Median Household Income $65,991 $77,603Average Household Income $85,790 $100,731Per Capita Income $30,102 $35,289
Census 2010 2018 2023 Population by Age Number Percent Number Percent Number Percent
0 - 4 4,495 8.5% 5,081 7.7% 5,577 7.6%5 - 9 4,838 9.1% 5,387 8.1% 5,729 7.8%10 - 14 4,535 8.5% 5,505 8.3% 5,893 8.0%15 - 19 3,726 7.0% 4,682 7.1% 5,181 7.1%20 - 24 2,692 5.1% 3,736 5.6% 3,973 5.4%25 - 34 7,302 13.7% 8,832 13.4% 10,058 13.7%35 - 44 8,025 15.1% 9,322 14.1% 10,271 14.0%45 - 54 7,083 13.3% 8,449 12.8% 8,845 12.1%55 - 64 5,167 9.7% 7,303 11.0% 8,005 10.9%65 - 74 2,874 5.4% 4,791 7.2% 5,829 8.0%75 - 84 1,603 3.0% 2,105 3.2% 2,875 3.9%
85+ 780 1.5% 934 1.4% 1,005 1.4%Census 2010 2018 2023
Race and Ethnicity Number Percent Number Percent Number PercentWhite Alone 48,725 91.7% 59,724 90.3% 65,108 88.9%Black Alone 418 0.8% 604 0.9% 783 1.1%American Indian Alone 304 0.6% 402 0.6% 477 0.7%Asian Alone 919 1.7% 1,350 2.0% 1,705 2.3%Pacific Islander Alone 76 0.1% 96 0.1% 115 0.2%Some Other Race Alone 1,139 2.1% 1,656 2.5% 2,126 2.9%Two or More Races 1,540 2.9% 2,297 3.5% 2,929 4.0%
Hispanic Origin (Any Race) 3,708 7.0% 5,483 8.3% 7,131 9.7%Data Note: Income is expressed in current dollars.
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2018 and 2023.
October 31, 2018
©2018 Esri Page 3 of 6
Demographic and Income Profile530 E Sonata Ln, Meridian, Idaho, 83642 Prepared by EsriRing: 5 mile radius Latitude: 43.59474
Longitude: -116.38751
Summary Census 2010 2018 2023Population 145,064 178,467 198,632Households 50,011 61,111 67,891Families 38,594 46,283 50,996Average Household Size 2.89 2.91 2.92Owner Occupied Housing Units 38,602 47,167 52,920Renter Occupied Housing Units 11,409 13,944 14,971Median Age 33.9 35.0 35.5
Trends: 2018 - 2023 Annual Rate Area State NationalPopulation 2.16% 1.47% 0.83%Households 2.13% 1.42% 0.79%Families 1.96% 1.29% 0.71%Owner HHs 2.33% 1.65% 1.16%Median Household Income 2.99% 2.14% 2.50%
2018 2023 Households by Income Number Percent Number Percent
<$15,000 4,191 6.9% 4,269 6.3%$15,000 - $24,999 3,371 5.5% 2,904 4.3%$25,000 - $34,999 4,421 7.2% 3,548 5.2%$35,000 - $49,999 8,072 13.2% 7,580 11.2%$50,000 - $74,999 13,090 21.4% 13,394 19.7%$75,000 - $99,999 9,211 15.1% 10,554 15.5%$100,000 - $149,999 10,764 17.6% 14,449 21.3%$150,000 - $199,999 4,845 7.9% 6,455 9.5%$200,000+ 3,146 5.1% 4,737 7.0%
Median Household Income $68,304 $79,126Average Household Income $87,390 $101,605Per Capita Income $30,193 $35,013
Census 2010 2018 2023 Population by Age Number Percent Number Percent Number Percent
0 - 4 11,959 8.2% 13,655 7.7% 15,210 7.7%5 - 9 13,141 9.1% 14,643 8.2% 15,815 8.0%10 - 14 12,589 8.7% 14,887 8.3% 16,082 8.1%15 - 19 10,304 7.1% 12,251 6.9% 13,691 6.9%20 - 24 7,204 5.0% 9,522 5.3% 9,809 4.9%25 - 34 19,618 13.5% 24,146 13.5% 27,334 13.8%35 - 44 21,742 15.0% 25,575 14.3% 29,198 14.7%45 - 54 19,343 13.3% 22,071 12.4% 23,256 11.7%55 - 64 14,957 10.3% 19,861 11.1% 21,259 10.7%65 - 74 8,313 5.7% 13,862 7.8% 16,573 8.3%75 - 84 4,155 2.9% 5,781 3.2% 7,943 4.0%
85+ 1,740 1.2% 2,213 1.2% 2,463 1.2%Census 2010 2018 2023
Race and Ethnicity Number Percent Number Percent Number PercentWhite Alone 131,903 90.9% 159,570 89.4% 174,613 87.9%Black Alone 1,240 0.9% 1,774 1.0% 2,306 1.2%American Indian Alone 799 0.6% 1,020 0.6% 1,200 0.6%Asian Alone 3,704 2.6% 5,187 2.9% 6,490 3.3%Pacific Islander Alone 251 0.2% 328 0.2% 402 0.2%Some Other Race Alone 3,062 2.1% 4,445 2.5% 5,727 2.9%Two or More Races 4,106 2.8% 6,144 3.4% 7,896 4.0%
Hispanic Origin (Any Race) 9,851 6.8% 14,553 8.2% 19,032 9.6%Data Note: Income is expressed in current dollars.
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2018 and 2023.
October 31, 2018
©2018 Esri Page 5 of 6
income Profile & Demographics
miL
e ra
diu
S1
m
iLe
rad
iuS
3
miL
e ra
diu
S5
Demographic and Income Profile530 E Sonata Ln, Meridian, Idaho, 83642 Prepared by EsriRing: 1 mile radius Latitude: 43.59474
Longitude: -116.38751
AreaStateUSA
Trends 2018-2023Trends 2018-2023
Ann
ual R
ate
(in
perc
ent) 3
2.5
2
1.5
1
0.5
0Population Households Families Owner HHs Median HH Income
20182023
Population by AgePopulation by Age
Perc
ent
12
10
8
6
4
2
00-4 5-9 10-14 15-19 20-24 25-34 35-44 45-54 55-64 65-74 75-84 85+
2018 Household Income 2018 Household Income
<$15K6.2%
$15K - $24K5.9%
$25K - $34K6.1%
$35K - $49K13.0%
$50K - $74K22.7%
$75K - $99K13.5%
$100K - $149K14.5%
$150K - $199K11.3%
$200K+6.7%
2018 Population by Race2018 Population by Race
Perc
ent
90
80
70
60
50
40
30
20
10
0White Black Am. Ind. Asian Pacific Other Two+
2018 Percent Hispanic Origin: 8.1%
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2018 and 2023.
October 31, 2018
©2018 Esri Page 2 of 6
Demographic and Income Profile530 E Sonata Ln, Meridian, Idaho, 83642 Prepared by EsriRing: 3 mile radius Latitude: 43.59474
Longitude: -116.38751
AreaStateUSA
Trends 2018-2023Trends 2018-2023
Ann
ual R
ate
(in
perc
ent) 3
2.5
2
1.5
1
0.5
0Population Households Families Owner HHs Median HH Income
20182023
Population by AgePopulation by Age
Perc
ent
14
12
10
8
6
4
2
00-4 5-9 10-14 15-19 20-24 25-34 35-44 45-54 55-64 65-74 75-84 85+
2018 Household Income 2018 Household Income
<$15K7.3%
$15K - $24K6.5%
$25K - $34K7.6%
$35K - $49K12.6%
$50K - $74K22.0%
$75K - $99K14.4%
$100K - $149K16.1%
$150K - $199K8.6%
$200K+4.9%
2018 Population by Race2018 Population by Race
Perc
ent
90
80
70
60
50
40
30
20
10
White Black Am. Ind. Asian Pacific Other Two+
2018 Percent Hispanic Origin: 8.3%
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2018 and 2023.
October 31, 2018
©2018 Esri Page 4 of 6
Demographic and Income Profile530 E Sonata Ln, Meridian, Idaho, 83642 Prepared by EsriRing: 5 mile radius Latitude: 43.59474
Longitude: -116.38751
AreaStateUSA
Trends 2018-2023Trends 2018-2023
Ann
ual R
ate
(in
perc
ent) 2.5
2
1.5
1
0.5
0Population Households Families Owner HHs Median HH Income
20182023
Population by AgePopulation by Age
Perc
ent
14
12
10
8
6
4
2
00-4 5-9 10-14 15-19 20-24 25-34 35-44 45-54 55-64 65-74 75-84 85+
2018 Household Income 2018 Household Income
<$15K6.9%
$15K - $24K5.5%
$25K - $34K7.2%
$35K - $49K13.2%
$50K - $74K21.4%
$75K - $99K15.1%
$100K - $149K17.6%
$150K - $199K7.9%
$200K+5.1%
2018 Population by Race2018 Population by Race
Perc
ent
80
70
60
50
40
30
20
10
0White Black Am. Ind. Asian Pacific Other Two+
2018 Percent Hispanic Origin: 8.2%
Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2018 and 2023.
October 31, 2018
©2018 Esri Page 6 of 6
t o k c o m m e r c i a l . c o m [9]Sierra Trading Post
Top Private
EmployersSt. Luke’s Regional Medical Ctr. 9,000 - 9,999Micron Technology, Inc. 6,000 - 6,499Saint Alphonsus Health System 4,500 - 4,999West Ada School District 4,500 - 4,999Boise State University 3,500 - 3,999Boise School District 3,500 - 3,999Walmart 3,000 - 3,499Albertson’s 2,500 - 2,999HP Inc. 1,500 - 1,999
Source 2018 Boise Valley Spotlight
The Boise Valley ...Although world famous for its agriculture, Boise has an equally vibrant environment for a variety of industries.
The Boise Valley ...Although world famous for its agriculture, Boise has an equally vibrant environment for a variety of industries.
Boise Valley - The Boise Valley is not only home to the capitol of Idaho, but also serves as the center of commerce, politics, population, cultural events, and the blue field that personifies the Boise State Broncos. As a high desert community resting at the foot of the mountains, it is surrounded by thriving bedroom communities rich in their own histories and economies, bringing the metro area population to approximately 712,000. Experts estimate the MSA population will exceed 764,000 by 2023.
Although Idaho is world famous for its agriculture, it has an equally vibrant economic environment for high-tech, healthcare, education, transportation, service, tourism, and retail industries. Many nationally and globally recognized corporations have a home in the valley including Micron Technology, Hewlett Packard, DirecTV, Albertsons, J.R. Simplot Company, MotivePower, Materne, LambWeston, and many others.
Forbes consistently ranks the Boise Valley as one of the top places in the country to do business, high quality of life, raising a family, entertainment, and recreation.
t o k c o m m e r c i a l . c o m [9]Sierra Trading Post
t o k c o m m e r c i a l . c o m [10]Sierra Trading Post
The Boise ValleyThe third largest metro in the Northwest and #80 largest in the country.
The Boise ValleyThe third largest metro in the Northwest and #80 largest in the country.
$233,941
Ada County Median: Home Value (STDBonline 2018)
2.7%
Boise MSA: Unemployment Rate (Dec 2018)
$83,437
Average: Household Income (STDBonline 2018)
t o k c o m m e r c i a l . c o m [10]Sierra Trading Post
t o k c o m m e r c i a l . c o m
SIGNConfidenTiaLiTy
agreemenT
To gain aCCeSS To a fuLL offering memorandum, We aSk THaT you firST Sign a digiTaL ConfidenTiaLiTy agreemenT for
Sierra Trading PostTHank you!
Confidentiality Agreement