Upload
others
View
4
Download
0
Embed Size (px)
Citation preview
Department of Environment, Heritage and Local Government
ACCOUNTING MANUAL
LOCAL AUTHORITY ACCOUNTING MANUAL
Department of Environment, Heritage and Local Government
____________________________________________________
Accounting Manual
LOCAL AUTHORITY ACCOUNTING MANUAL
Acc Manual V1.9 - Page 2
Foreword
In tandem with the recent move to accrual accounting policies and the introduction of a new financial management system in local authorities, the Department of the Environment, Heritage and Local Government has issued an Accounting Code of Practice (ACoP) to underpin the broad accounting principles to be followed under the new system. A fundamental objective of ACoP is to ensure that there is a common approach to the presentation of financial data in the Annual Financial Statement. The Accounting Manual supplements (ACoP) and sets out in detail the accounting procedures to be applied to individual processes. The objective is to have a common accounting approach across all local authorities. The format and content of the Manual has been agreed with the General Accounting Working Group (Group representative of the Department and local authorities). The working group will consider any suggestions from local authorities regarding the inclusion of other accounting procedures or revision of existing procedures. It would also like to acknowledge the substantial contribution of David Campbell of CCAS in the preparation of this document. Finance Local May 2006
Acc Manual V1.9 - Page 3
TABLE OF CONTENTS
A. INTRODUCTION ............................................................................................. 5
B. ACCOUNTING STRUCTURE ......................................................................... 6
B.1 Overview of Accounting Structure......................................................................6
B.1.1 Account Elements........................................................................................................... 6
B.1.2 Account Groups.............................................................................................................. 6
B.1.3 Account Analysis............................................................................................................. 7
B.1.4 Transaction Types within the “Agresso” F.M.S......................................................... 7
B.2 Use of Jobs.........................................................................................................8
B.2.1 Jobs and the “Caprev” Flag ........................................................................................... 8
B.2.2 Balance Sheet and Capital and Refundable Deposits ................................................ 8
B.2.3 Year End Rollup Accounts............................................................................................ 8
C. ACCOUNTING TREATMENTS.....................................................................10
C.1 Transfers to/from Reserves.............................................................................. 10
C.1.1 Revenue and Capital Transfers ................................................................................... 10
C.1.2 Balance Sheet Reserves Transfers............................................................................... 10
C.1.3 Inter Capital Transfers.................................................................................................. 10
C.2 Loan Interest and Principal .............................................................................. 11
C.2.1 Loan Interest.................................................................................................................. 11
C.2.2 Loan Principal................................................................................................................ 11
C.3 Reserves ............................................................................................................ 12
C.3.1 Capital Account Reserves ............................................................................................ 12
C.3.1.1 Reserve Funds (Heading 1)............................................................................................ 12 C.3.1.2 Project and Non-Project Balances (Heading 2) ......................................................... 12
C.3.2 Non-Capital Account Reserves................................................................................... 13
C.3.2.1 Loan and Lease Repayment Reserves.......................................................................... 13 C.3.2.2 Historical Mortgage Funding Surplus/Deficit ........................................................... 13 C.3.2.3 Shared Ownership Rented Equity Account ............................................................... 13 C.3.2.4 Specific Revenue Reserve............................................................................................... 13
C.4 Plant, Machinery & Stores................................................................................ 14
C.4.1 Plant & Machinery ........................................................................................................ 14
C.4.2 Stores............................................................................................................................... 14
C.4.3 AFS Adjustment for Plant, Machinery and Stores................................................... 14
C.5 Accruals Processes............................................................................................ 15
C.5.1 Creditors ......................................................................................................................... 15
C.5.2 Accruals........................................................................................................................... 15
C.6 Central Management Charge (Programme Group 9)....................................... 16
D. BALANCE SHEET PROCEDURES ...............................................................17
D.1 Fixed Assets...................................................................................................... 17
D.1.1 Fixed Assets Principles............................................................................................ 17
Acc Manual V1.9 - Page 4
D.1.2 Purchased Fixed Asset Additions.......................................................................... 18
D.1.3 Constructed Fixed Asset Additions (Transfers from Work in Progress) ....... 19
D.1.3.1 Constructed Fixed Asset Additions - Full Job Completion..................................... 20 D.1.3.2 Constructed Fixed Asset Additions - Part Job Completion .................................... 20
D.1.4 Fixed Asset Disposals ............................................................................................. 21
D.1.5 Fixed Assets – Loan Funded.................................................................................. 21
D.1.6 Fixed Assets – Lease Funded................................................................................. 21
D.1.7 Fixed Asset Depreciation/Charge......................................................................... 22
D.2 Long Term Debtors / Loans Receivable ...........................................................23
D.2.1 Monthly Mortgage Annuity Loans ............................................................................. 23
D.2.2 Tenant Purchase Average Instalment Loans ............................................................ 24
D.2.3 Shared Ownership Loans............................................................................................. 26
D.2.3.1 Issue of Shared Ownership Loans (Both Schemes).................................................. 26 D.2.3.2 Pre 2003 Shared Ownership Schemes ......................................................................... 27 D.2.3.3 Post 2002 Shared Ownership Schemes ....................................................................... 28
D.2.4 Voluntary Housing (DEHLG Debtor)...................................................................... 29
D.3 Trade Debtors ....................................................................................................30
D.3.1 Invoiced Debtors .......................................................................................................... 30
D.3.2 Tax Relief at Source (TRS) .......................................................................................... 30
D.3.3 Agent Works Recoupable ............................................................................................ 30
D.3.4 Accrued Income ............................................................................................................ 30
D.3.5 Current Portion of Long Term Debtors ................................................................... 30
D.4 Stock ................................................................................................................. 31
D.5 Urban Account ...................................................................................................32
D.6 Finance Leases .................................................................................................33
D.7 Loans Payable...................................................................................................36
D.7.1 Mortgage......................................................................................................................... 36
D.7.2 Non Mortgage Loans.................................................................................................... 37
D.7.2.1 Revenue Funding Loans................................................................................................. 37 D.7.2.2 Voluntary Housing Loans.............................................................................................. 37 D.7.2.3 Bridging Finance.............................................................................................................. 39 D.7.2.4 Shared Ownership Rented Equity Loans.................................................................... 39 D.7.2.5 Asset/Grant/Other Loans ............................................................................................ 39 D.7.2.6 Recoupable Loans ........................................................................................................... 41 D.7.2.7 Inter Local Authority Loans.......................................................................................... 42
D.7.3 Affordable Housing ...................................................................................................... 42
D.8 Refundable Deposits ........................................................................................45
APPENDIX 1 – CHART OF ACCOUNTS STRUCTURE.................................. 46
APPENDIX 2 – ‘CAPREV’ FLAGS AND ROLLUP ACCOUNTS ..................... 62
APPENDIX 3 – ACCOUNTING STRUCTURE FLOWCHART....................... 63
APPENDIX 4 – BALANCE SHEET IMPACT ON CAPITAL/REVENUE ..... 64
Acc Manual V1.9 - Page 5
A. INTRODUCTION
Background
The Annual Financial Statement (AFS) for all Local Authorities is now prepared on an accrual basis and includes a balance sheet incorporating all assets and liabilities. This achieves the majority of objectives as set out in the publication “Better Local Government”. Similar accounting practices and procedures as now applies to all Agresso and non-Agresso authorities. Whilst the Accounting Manual has been prepared mainly for Agresso users the General Accounting working group has recommended that a similar document be prepared by all non-Agresso local authorities
Objective
The primary objective of the Accounting Manual can be summarised as follows: 1. Document the accounting procedures and policies relating to assets, liabilities, income
and expenditure. 2. As far as is practical ensure a common approach to both accounting for and in the
presentation of financial data. In addition to being a reference document for existing finance staff, it will also be of benefit to new staff members in getting a quicker understanding of the accounting procedures and policies that underpin the new FMS.
Methodology and Content Individual Local Authorities were requested by the DEHLG to identify accounting procedures to be included in the manual. The final table of contents and presentation has been agreed by the General Accounting Working Group.
Acc Manual V1.9 - Page 6
Account Element ‘11500’ - Furniture
Account Group 1 ‘10000’ – FIXED ASSETS
Account Group 2 ‘10750’ – Computers, Furniture &
Equipment
B. ACCOUNTING STRUCTURE
B.1 Overview of Accounting Structure B.1.1 Account Elements
The Chart of Accounts structure within Financial Management System is based on the following basic split of Account Elements: Account Element Range Heading 10000 to 49999 Balance Sheet 50000 to 59999 Income 60000 to 99998 Expenditure Income and Expenditure account elements include both capital and revenue items. At year end the capital totals are transferred to Rollup account elements on the Balance Sheet. This is dealt with in detail in Section B.2 below.
B.1.2 Account Groups
The account elements are then divided into further headings by the use of two “Account Group” values attached to the account element. Generally, the Account Group 1 value dictates the summary heading, for example, the Balance Sheet heading, while Account Group 2 divides this heading in to more detailed values, for example, detail within a note to the accounts. The structure of the account elements can be illustrated as follows by using the account element 11500 as an example: A detailed analysis of all account elements with the Chart of Accounts, together with the relevant account group relations is shown in Appendix 1. For further analysis of information within the notes to the Annual Financial Statement refer to Mentec’s document “AFS Rollout Pack”.
Acc Manual V1.9 - Page 7
B.1.3 Account Analysis
Additional analysis under account element is required to breakdown the income and expenditure accounts between capital and revenue transactions. This is done by the use of ‘Job’ as a cost centre. All income and expenditure accounts must require a job to be entered and the job is then categorised as capital or revenue. There will be further analysis provided on accounts for the purpose of AFS extraction and this analysis will depend on the Financial Management System in place. Examples are as follows: Agresso Subanalysis values and Transaction Types Integra GL Codes, Parent Groups and Transaction Types JD Edwards Category Codes and Subsidiaries
An accounting structure flowchart is included at Appendix 3.
B.1.4 Transaction Types within the “Agresso” F.M.S.
The use of transaction types within the Agresso F.M.S. dictates the disclosure of certain information within the Annual Financial Statement. At present this specifically relates to three areas as follows:
DESCRIPTION/HEADING TRANSACTION TYPE
Note 8 (a) - Loans Payable Borrowings AR, BA, GB Early Redemptions GR Other Adjustments (Non Cash) GA Repayments Any other T.T. Note 9 - Urban Account Received/Paid AR, AP Charge for Year Any other T.T. Appendix 7 - Summary of Major Collections Receipts * AR, BA, DD Refunds * AP, OP, MP Write Offs WO,WW, IW Waivers WV Accrued Any other T.T.
* Receipts and Refunds are combined and netted off for the purpose of Appendix 7. Note: For a full list of transaction types please refer to the most recent version of the COA Checker issued by the LGCSB.
Acc Manual V1.9 - Page 8
B.2 Use of Jobs B.2.1 Jobs and the “Caprev” Flag
Transactions will only form part of the Capital/Revenue accounts based on the account elements used. These specific account elements require a “Job” and based on the Job’s ‘Caprev’ flag will subsequently form part of the capital account, revenue account or refundable deposits. The account elements are as follows: Account Range Description Job Required Note
13000-14399 Fixed Asset Suspense Yes Must be cleared to zero at year end but any interim balance will form part of the revenue or capital accounts.
50000-99998 Income and Expenditure Yes All transactions form part of the capital account, revenue account and refundable deposits
10000-12999 45000-45999
Fixed Assets Capitalisation
No Job is required as a memorandum entry only and does not form part of the capital or revenue accounts.
14400-44999 46000-49999
Balance Sheet Other No Job is not required on any of these account elements and does not form part of the capital or revenue accounts
Where the account element forms part of the Capital account, Revenue account or Refundable Deposits it’s precise nature is dictated by the “Caprev” flag on the job as follows:
• Revenue - Flags ‘P’, ‘R’ & ‘S’
• Capital - Flags beginning with C* or RS*
• Refundable Deposits - Flag ‘RSR’ A full list of “Caprev” flags is included at Appendix 2.
B.2.2 Balance Sheet and Capital and Refundable Deposits
The Balance Sheet requires the inclusion of capital and refundable deposits at year end and this is done by the use of year end rollup journals. These journals are only performed at a summary level as described in Section B2.3. Subsequent to the rollup journals the overall income and expenditure account will only include revenue transactions.
B.2.3 Year End Rollup Accounts
Capital and Refundable Deposits transactions within the Income and Expenditure account are posted by summary journal to the Balance Sheet at year end. This procedure is carried out in order to calculate the revenue surplus/deficit for the year and act as a static figure for the prior year comparative. A specific rollup account exists on the Balance Sheet for each ‘Caprev’ flag. Cumulative Income and Expenditure for Work-in-Progress and Preliminary Expenditure flags (CP* and CW*) are
Acc Manual V1.9 - Page 9
posted separately with the remaining flags posted as the net position. The detailed rollup accounts are shown at Appendix 2. Other factors to be considered on Rollup journals and accounts are:
• Rollup journals are only performed after AFS finalisation for the purpose of comparative figures and the correct operation of the AG05 year end process.
• Any subsequent adjustments to the AFS must be reflected by an additional rollup journals adjustment.
• For the purposes of reporting on a financial year prior to AFS finalisation, the capital amounts are rolled up within the reporting structure to avoid repeating manual journals.
• Rollup Journals are performed as a reversing journals, posted in period 13 and reversed in period 00 of the following year.
Note: Refer to Section B.3/B.4 of Year-end document for detailed postings of Year End Rollups.
Acc Manual V1.9 - Page 10
C. ACCOUNTING TREATMENTS
C.1 Transfers to/from Reserves Transfers to/from reserves relate to items on the capital and/or revenue account that do not form part of standard expenditure or income under standard accounting principles. Transfers to/from reserves can be broken down in to three categories:
1) Movement of funds between revenue and capital 2) Balance Sheet reserves transfers 3) Inter Capital Transfers
The account elements referring to the above transfers are: 59900 – Revenue/Capital Income 65965 – Revenue/Capital Expenditure 59940 – Inter-Capital Income 65940 – Inter-Capital Expenditure
C.1.1 Revenue and Capital Transfers
The movement of funds from revenue to capital or from capital to revenue show separately on the face of the Income and Expenditure account and also show as separate columns on the capital statement (Appendix 6 to the AFS). Examples would include provisions made in the budget process for future expenditure or the transfer of Plant & Machinery profit to capital. Any movement between revenue and capital that does not relate to normal expenditure or income for that year must be disclosed against the above two account elements. Therefore, such expenditure/income shows as a separately “below the line” and not part of the programme group structure.
C.1.2 Balance Sheet Reserves Transfers
Certain transactions within the AFS require separate disclosure in order to comply with proper accounting practice. Examples of this are as follows:
• The revenue funding of the principal portion of non mortgage loans
• The write off of the historical mortgage funding gap to revenue
• Movements in the specific revenue reserve Section D.7.2.5 illustrates the use of account 65965 – Transfer to/from reserves for the funding of the principal portion of non-mortgage loans through revenue. Where the principal portion is funded from capital it would not form part of transfers/to/from reserves. The standard account element for loan repayments, 90120, would be used in that case. C.1.3 Inter Capital Transfers
Accounts 59940 and 65940 are used to transfer balances or funding from one capital job to another. An example of such a transfer would be the transfer of development levies income from the “RSD” development levies reserve job to a roads job. The journals in this instance would be as follows: Dr 65940 – Programme Group 4 Development Levies Job Code (RSD flag) Cr 59940 – Programme Group 2 Roads Scheme Job Code (CWF flag)
Acc Manual V1.9 - Page 11
C.2 Loan Interest and Principal C.2.1 Loan Interest
Within the revenue account loan interest is charged “above the line” for all mortgage and non-mortgage loans. C.2.2 Loan Principal
As illustrated in section D.7 no loans charge principal to the revenue or capital account with the exception of “Asset/Grant” funding loans. Where the principal of these loans are revenue funded the principal will show below the line as Transfer to/from Reserves (see section D.7.2.5). Where the principal is funded from capital the principal shows as expenditure in the capital statement to avoid disclosure in the columns as “Transfers to Revenue” or “Transfer from Revenue”.
Acc Manual V1.9 - Page 12
C.3 Reserves Reserves with a Local Authority Balance Sheet can be categorised into two headings:
• Capital Account Reserves
• Non Capital Account Reserves
C.3.1 Capital Account Reserves
All capital job balances not at Preliminary or Work-in-Progress stages are categorised as Capital Reserves within the top half of Note 11 to the AFS. Primarily these balances fall into two headings:
1) Reserve funds created in capital which are ring-fenced for specific future purposes 2) Project schemes (completed) and non-project schemes which are further classified as
funded or unfunded. The “Caprev” flags with these related headings are as follows: Flag Flag Description Reserve Type Heading RSA Realised TP Annuities Tenant Purchases Annuities - Realised 1 RSN Unrealised TP Annuities Tenant Purchases Annuities - Unrealised 1 RSD Reserves – Development Levies Development Levies 1 RSS Reserves – Asset Funds Asset Funding Reserves 1 RSI Reserves – Insurance Funds Insurance Fund Reserves 1 RS Reserves – Other Other Reserves 1 CAF Completed Asset Funded Project Balances – Funded 2 CAU Completed Asset Unfunded Project Balances – Unfunded 2 COU Completed Asset Opening Unfunded Project Balances – Unfunded 2 RSF Non Project Balances - Funded Non Project Balances – Funded 2 RSU Non Project Balances – Unfunded Non Project Balances – Unfunded 2
C.3.1.1 Reserve Funds (Heading 1) Reserve funds relate to the various credit balances on capital jobs which have the “Caprev” flags specified as heading 1 within the above table. These funds will be transferred as funding to specific projects in the future. C.3.1.2 Project and Non-Project Balances (Heading 2) Project and Non-Project balances relate to the various overspends or credit balances on capital jobs which have the “Caprev” flags specified as heading 2 within the above table. It is split as follows:
• Project Balances are net balances on capital jobs which relate to an existing asset in the Fixed Asset Register. The balance exists due to over or under spending on the job.
• Non-Project Balances are net balances on capital jobs which do not relate to an existing asset in the Fixed asset register. Example being capital maintenance works or DPG/ERG balances.
Project and Non-Project are further classified as funded or unfunded as follows:
• A Funded job will have future funding agreed.
• An Unfunded job will have no future funding agreed.
Acc Manual V1.9 - Page 13
C.3.2 Non-Capital Account Reserves
Non Capital Reserves were created directly from the changeover to Balance Sheet accounting and show within the bottom half of Note 11 to the AFS or on the face of the Balance Sheet. The following accounts refer:
Account Description Reserve Heading
48400 Loan Repayment Reserve Non Mortgage Loans – Principal to be Amortised
48500 Lease Repayment Reserve Lease Repayment – Principal to be Amortised
47600 Historical Mortgage Funding Gap Hist. Opening Mortgage Funding Surplus/(Deficit)
48950 CPI Indexation Reserve Shared Ownership Rented Equity Account
48000 Specific Revenue Reserve Specific Revenue Reserve
C.3.2.1 Loan and Lease Repayment Reserves This relates to the future funding required on the outstanding principal on Non Mortgage loans and Finance Leases. Section D.7.2.5 (Loan) and section D.6 (Lease) refers. C.3.2.2 Historical Mortgage Funding Surplus/Deficit This reserve relates to the take-on of all mortgage loans receivable and payable at the date of transition to balance sheet accounting. It allowed for timing differences at this date by including balances on capital jobs relating to issues/redemptions of mortgage loans. Finally, it is reduced by any subsequent write-offs of the deficit/surplus to the revenue account. C.3.2.3 Shared Ownership Rented Equity Account This relates to the indexation on Pre 2003 Shared Ownership schemes, on both the customer and HFA loans. The indexation accrues in line with the Consumer Price Index. Refer to sections D.2.3.2 and D.7.2.4. C.3.2.4 Specific Revenue Reserve The specific revenue reserve arose from the take-on of Debtors at 1st January in the year of changeover to accrual accounting for income. The debtors primarily relate to the main income areas of rates, water, loans and rents. Certain miscellaneous income streams were also taken on to the specific revenue reserve where the income stream did not directly relate to expenditure already incurred in the revenue account. Certain expenditures will also have been charged to the Specific Reserve where the expenditure resulted from the changeover to accrual accounting and therefore constituted a change in accounting policy.
Acc Manual V1.9 - Page 14
C.4 Plant, Machinery & Stores
The performance of Plant & Machinery activity and Stores activity exists in the revenue account of Local Authorities. C.4.1 Plant & Machinery
Plant and Machinery is charged to various jobs in all programme groups according to a hourly, daily, or weekly charge-out rate. This equates to the income within the Plant & Machinery account and exists on jobs with the “Caprev” flag of ‘P’. The costs of running the plant and machinery account will also be recorded on various revenue jobs with the “Caprev” flag of ‘P’. An income and expenditure account can then be viewed based on these jobs and any profit is transferred to a capital fund for the future purchase of plant and machinery. C.4.2 Stores
Goods held in stores are charged to various jobs at a mark-up on the average cost price. This mark-up is recorded as income on jobs with the “Caprev” flag of ‘S’. The related costs of running the stores are also held on these ‘S’ flagged jobs in programme 0802. Refer to section D.4 for a worked example of stores.
C.4.3 AFS Adjustment for Plant, Machinery and Stores
The budget process does not cater for activity on Plant, Machinery and Stores and therefore an adjusting year-end journal is required in the AFS to remove the activity from programme 0802 as follows: Step 1: Set up a ‘dummy’ revenue job with a “Caprev” flag of “R” within programme 0802. Step 2: Ascertain total income charged to jobs on all ‘P’ and ‘S’ flags Step 3: Perform an adjusting journal to remove the income by using the ‘dummy’ job as follows:
Dr 59000 and Cr 69000
Acc Manual V1.9 - Page 15
C.5 Accruals Processes Within AFS Note 5, “Creditors & Accruals”, the following distinction is made between “Creditors” and “Accruals”:
C.5.1 Creditors
Creditors relate to invoices approved and matched for payment. C.5.2 Accruals
Accruals relate to purchase orders approved and GRN’d prior to close off of the financial year. It will also include manual accruals posted after close-off. Accruals can be classified into two categories:
• Stock accruals relate to amounts due in respect of purchases to stores. Account 41100 refers in the COA. Within the Agresso FMS stock accruals arise automatically in the general ledger once the GRN has been performed.
• Non-stocked accruals relates to expenditure accruals, other than purchases to stores, which have been received but not matched for payment at date of year end close-off. Account 41000 refers in the COA. Note: Within the Agresso FMS a separate process must be run at month/year end to post non-stocked accruals to the general ledger. They do not post automatically as with stocked accruals.
Note: Certain manual accruals will also be required where a purchase order or GRN does not exist. Example, un-invoiced solicitors fees.
Acc Manual V1.9 - Page 16
C.6 Central Management Charge (Programme Group 9) The Central Management Charge is an accumulation of certain costs and income that are allocated to programme groups. At month/year end programme 9 must be allocated across the other eight programme groups on the basis of expenditure. This allocation is done excluding transfers (accounts 59900 & 65965) and must be done separately for the following headings: Heading Account used for Allocation Expenditure 65650 Grants & Subsidies Individually to relevant programme account Goods & Services Individually by original account element Contributions from Other Local Authorities 57800
Example: XYZ County Council has programme 9 expenditure of €500,000 and grant income (50400) of €100,000 to be split over the eight programme groups as follows. Programme Basis Expenditure Grants CMC Job
1 20% 100,000 20,000 01289999 2 15% 75,000 15,000 02289999 3 15% 75,000 15,000 03289999 4 10% 50,000 10,000 04289999 5 5% 25,000 5,000 05289999 6 10% 50,000 10,000 06289999 7 10% 50,000 10,000 07289999 8 15% 75,000 15,000 08289999
Total 100% 500,000 100,000
The expenditure allocation is performed as follows: Account Job Dr Cr 65650 09289999 500,000 65650 01289999 100,000 65650 02289999 75,000 65650 03289999 75,000 65650 04289999 50,000 65650 05289999 25,000 65650 06289999 50,000 65650 07289999 50,000 65650 08289999 75,000 The Grant income allocation is performed as follows: 50400 09881234 100,000 50050 01289999 100,000 50100 02289999 75,000 50150 03289999 75,000 50200 04289999 50,000 50250 05289999 25,000 50300 06289999 50,000 50350 07289999 50,000 50400 08289999 75,000 Notes: Grants & Subsidies accounts have specific accounts for each programme and therefore
the allocation must be performed to the specific account element as detailed above. Goods & Services and Contributions Other LA are performed similar to expenditure
using the original account element for all lines of the allocation.
Acc Manual V1.9 - Page 17
D. BALANCE SHEET PROCEDURES
D.1 Fixed Assets D.1.1 Fixed Assets Principles
Valuation Historical Fixed Assets were taken on to the Financial Management System on a valuation basis as set out in the Fixed Asset Guidelines. On-going asset additions are valued at cost on an accruals basis. Capitalisation/Funding As all Fixed Assets require a funding source the corresponding funding exists as a Capitalisation Account Reserve on the Balance Sheet. All Fixed Assets therefore show as both an Asset and a Reserve on the face of the Balance Sheet. And must equal in all circumstances. This applies even in the case of overspending on an asset where total funding has not been received. Fixed Asset Thresholds The following thresholds have been established for the inclusion of assets in the fixed asset register: Asset Type
Current Threshold
Recommended Threshold
Dublin & Cork Authorities *
Recommended
Threshold Other Authorities
€ € € Furniture 1,270 10,000 5,000 Equipment 1,270 10,000 5,000 Plant & Machinery No threshold 10,000 5,000 Heritage Assets No threshold 10,000 5,000 Library Books No threshold 10,000 5,000 * Includes Dublin and Cork City Councils, Dun Laoghaire-Rathdowne, Fingal, South Dublin and Cork County Councils. Fixed Asset thresholds may be set lower than the above amounts but not higher. Depreciation Under the current method of accounting, the charge for depreciation is offset by the amortisation of the capitalisation (source of funding). This method has no impact on Income & Expenditure and consequently the charge for depreciation and the corresponding credit from amortisation is excluded from the Income & Expenditure Statement. The depreciation policies are as follows: Asset Type Bases Depreciation Rate Plant & Machinery - Long life S/L 10% - Short life S/L 20% Equipment S/L 20% Furniture S/L 20% Heritage Assets - Nil Housing & Building - Nil Playgrounds S/L 20% Parks S/L 2%
Acc Manual V1.9 - Page 18
Land - Nil Roads - Nil Water Assets - - Water schemes S/L Asset life over 70 years - Drainage schemes S/L Asset life over 50 years Disposals In respect of disposable assets, income is credited to a specific reserve (capital job with ‘RSS’ caprev flag) and is generally applied in the purchase of new assets as noted in the Accounting Code of Practice (Ref page 24 par 3.2.3). Proceeds of the sale of local authority houses are to be applied as directed by the DEHLG. Revaluation Fixed assets are subject to revaluation procedures every five years. D.1.2 Purchased Fixed Asset Additions
The Fixed Asset suspense accounts (13000 to 14399) are used to identify the purchase of Fixed Assets by a Local Authority. These accounts are temporary holdings accounts and must be cleared out on a regular basis by the Fixed Asset Registrar. Care should be taken to clear the accounts at both job and account level. Any balances existing on jobs on these accounts are treated as normal revenue/capital expenditure. Assets purchased over the Fixed Asset threshold and not purchased on a capital construction scheme that will itself form part of Fixed Assets should be journalled to the Fixed Register. Posting Steps: Step 1: Plant purchased for €50,000 against capital job 0123C “Plant & Machinery Fund
Reserve”. Dr 13200 Cr 32000 Step 2: Setup Fixed Asset ID “PL052” in Fixed Asset Register and transfer to register. A default
F.A. job for purchased assets exists of 0888. Dr 10500 Cr 13200 Step 3: Show Funding of Asset from Revenue against the Capital Job, The posting to 45100
reflects the type of funding, i.e. revenue, loan, lease etc. Dr 65700 Cr 45100. Step 4: Transfer funding from revenue Dr 65965 Cr 59900
10500 – F.A. Plant Long Life
Step 2 (Job 0888, ID PL052) 50,000
32000 – Bank
Step 1 50,000
45100 – Capitalisation Plant Long Life
Step 3 (Job 0888, ID PL052, Funding REVFUNDED)
50,000
13200 – Plant Long Life Suspense
Step 1 (Job 0123C) 50,000 Step 2 (Job 0123C) 50,000
Acc Manual V1.9 - Page 19
65700 – Transfer to Fixed Assets/Capitalisation
Step 3 (Job 0123C,) 50,000
65965 – Transfer to/from Reserves (Exp.)
Step 4 (Revenue Job) 50,000
59900 – Transfer to/from Reserves (Inc.)
Step 4 (Job 123C) 50,000
Other Points:
• The funding of the asset purchase is dictated by the funding value account analysis used on the 45100 account element and not by the job posting. Therefore, if this asset had been funded by a loan drawdown receipted to the capital job rather than by previous years revenue transfers the only change would be the use of the funding value “LOAN” and not “REVFUNDED”. Where more than one significant funding source exists the journal should be split against the appropriate “SOURCING” values.
• The default job ‘0888’ is used on both Balance Sheet accounts 10500 and 45100. Job on these accounts is purely a memorandum entry (Balance Sheet) and does not form part of the revenue or capital account. Therefore, even if these postings has been against different jobs they would still not show on the revenue/capital account. This default job is used for purchased assets only, where an asset is constructed the original scheme job is used. However, the actual funding job can be used if preferred as the job is only a memo entry on the balance sheet.
• A review of expenditure accounts should be performed on a regular basis to identify fixed asset additions which have not hit the Fixed Asset Suspense accounts due to posting errors.
D.1.3 Constructed Fixed Asset Additions (Transfers from Work in Progress)
Capital schemes such as Housing, Roads, and Water/Sewerage schemes must be added to the Fixed Asset register on completion of the scheme. Once all expenditure has been accrued on the scheme it can then be transferred from Work in Progress to Fixed Assets. No expenditure on constructed schemes should hit the Fixed Asset Suspense accounts mentioned at D.1.2 above. A distinction is made between schemes which are fully completed with no further activity on the job and schemes where there is part completion of an asset on the job. Part completion of assets would primarily relate to Housing schemes where some houses may be completed and rented with construction ongoing on the remaining houses. Certain housing schemes may also contain a mix of social, affordable and voluntary activity which must be separated to individual jobs.
Capital Account Summary
Step 1 – 13200 50,000 Step 2 – 13200 50,000
Step 3 – 65700 50,000 Step 4 – 59900 50,000
100,000 100,000
Bal b/d 0
Revenue Account Summary
Step 4 – 65965 50,000
Acc Manual V1.9 - Page 20
D.1.3.1 Constructed Fixed Asset Additions - Full Job Completion The procedure for constructed asset additions where the job is fully complete is as follows: Pre-posting Steps:
• Ensure all income and expenditure is accrued on the capital job and no amounts are posted to the Fixed Asset Suspense accounts 13000 to 14399.
• Perform an expenditure enquiry on the job on accounts 60000 to 99998 which provides the total Fixed Asset cost for entry in the Fixed Asset register.
• Perform an enquiry on both income and expenditure (50000 to 99998) to ascertain any remaining net balance on the job. Where a balance exists, it’s funding and completeness should be verified.
• Change the “Caprev” flag on the job from CWF/CWU to CAF (where balance is nil, in credit, or where there is a debit balance but future funding has been identified. If a debit balance exists and no definite future funding has been identified the flag should be changed to CAU.
• Set up the scheme as a Fixed Asset ID within the Fixed Asset Register. Posting Steps: A single accounting entry is required to record the asset on the balance sheet as follows Dr Relevant FA Account (10000-12999)
Original scheme job (not default job as with purchased assets) Fixed Asset ID. Account analysis signifying constructed addition, e.g. “ADDW”
Cr Relevant Capitalisation Account (45000-45999)
Original scheme Job (not default job as with purchased assets) Fixed asset ID Funding type received on the capital job, e.g. Grant, Loan etc.
Account analysis signifying constructed addition, e.g. “ADDW” Other Points:
• The capital job used on the F.A. account range 10000-12999 will be used as a check against total expenditure on that job within the capital account. This is particularly relevant to the AFS reconciliation of Assets transferred from Work in Progress.
• The effect of changing the flag from CW* to CA* is to remove cumulative expenditure and income on the job from Work in Progress on the Balance Sheet and show the net balance on the job as Funded/Unfunded Project balance within Note 11 of the AFS.
D.1.3.2 Constructed Fixed Asset Additions - Part Job Completion Where an asset is constructed but the job relates to a larger asset, the portion of expenditure relating to the completed asset must be transferred to a new job. The new (completed) job will have a flag of “CA*” while the overall job will continue to have a flag of “CW*”. The estimated value of the completed portion of the asset is transferred in two steps as follows: Step 1: Dr 59940 (Existing CWF job) Cr 65940 (Existing CWF job) Step 2: Dr 65940 (New CAF job) Cr 59940 (New CAF job) Note: The WIP to Fixed Asset reconciliation will not identify the new job as a completed asset unless it is entered as part of the prior year “csv” file.
Acc Manual V1.9 - Page 21
D.1.4 Fixed Asset Disposals
As all Fixed Asset purchases are funded originally from grant, loan, revenue etc., any proceeds received on the sale/disposal of Fixed Assets equates to a profit on disposal. The recommended procedures for asset disposal are as follows: Pre-Posting Steps:
• Ensure all receipts from disposal of fixed assets are credited to the sale/disposal account elements in the range 55260 to 55399. The receipts should be posted against a capital job with a RS* flag as the proceeds can only be used for specific purposes.
• Review Sale/Disposal account elements and check for valid asset disposals
• Enquire as to whether any trade-in’s have occurred which would not have involved the receipt of sale proceeds
Posting Steps: Step 1: Dr Relevant Capitalisation Account (45000-45999)
Original Job used on the cost addition posting Fixed asset ID and account analysis noting a disposal transaction, e.g. “DIS”. Funding type used on the original addition posting, e.g. Grant, Loan etc.
Cr Relevant FA Account (10000-12999) Original scheme job (not default job as with purchased assets) Fixed Asset ID and account analysis noting a disposal transaction, e.g. “DIS”.
Step 2: Dr Relevant Accumulated Depreciation Account (10000-12999) Cr Relevant Amortisation Account (45000-45999) For illustration of the above posting steps see Section D.6 – Finance Leases, at step 7 of this example. Final Steps:
• Close Fixed Asset ID within Fixed Asset Register and vouch zero balance on both the asset/depreciation accounts and capitalisation/amortisation accounts.
Other Points:
• The transaction credit to the Fixed Asset cost account should signify the transaction as a disposal transaction. The type of analysis will depend on the F.M.S. in place. E.g. Agresso – ASSETCLA – “DIS”.
• Proceeds of Disposals within the Capital account should only be used to purchase additional fixed assets as outlined in the Accounting Code of Practice. Any reserve balance on these jobs will have a ‘Caprev’ flag of “RSS” – Reserves – Asset Funding.
D.1.5 Fixed Assets – Loan Funded
Where the disposal of an asset involves the repayment of a loan which funded the purchase refer to steps 6 and 7 of section D.7.2.5 below. D.1.6 Fixed Assets – Lease Funded
Where the disposal of an asset has been funded by a finance lease refer to section D.6 below.
Acc Manual V1.9 - Page 22
D.1.7 Fixed Asset Depreciation/Charge
As described under section D.1.1 above depreciation does not hit expenditure. Also, the equivalent credit relating to the amortisation of capitalisation (source of funding) does not hit income. The depreciation transaction is an automated routine and is as follows: Dr Accumulated Amortisation Accounts within Reserves (45000-45999) Cr Accumulated Depreciation Accounts within Fixed Assets (10000-12999)
Acc Manual V1.9 - Page 23
D.2 Long Term Debtors / Loans Receivable Long-term debtors/loans receivable can be summarised under the following headings as set out in note 3 of the Annual Financial Statement.
Long- Term Mortgage Advances Tenant Purchase Advances Shared Ownership Rented Equity Voluntary Housing Inter Local Authority Loans Long Term Investments Other
Long-term mortgages relate to monies lent by local authorities for the purchase of houses. The monies to fund this type of lending will have been borrowed from the HFA and will be reflected under long-term loans payable (see section D7). Details of other long –term debtors are set out in D.2.2-D.2.2.4. D.2.1 Monthly Mortgage Annuity Loans
Mortgage Annuity Loans refer to accounts 21200 to 21240 in the Chart of Accounts. The issue, repayment and redemption of such loans are as follows: Step 1: Issue Reconstruction Loan of €20,000. – Dr 21220 Cr 32000 Step 2: Monthly instalment including Tax relief and Mortgage Protection – Dr 21275 Dr 21800
Cr 21220 Cr 55251 Cr 55252 Step 3: Part payment of instalment by customer – Dr 32000 Cr 21800 Step 4: Customer Loan Redemption routine – Dr 21275 Dr 21800 Cr 21220 Cr 55251 Cr 55252 Step 5: Account cleared by customer – Dr 32000 Cr 21800
21220 – Loans – Reconstruction
Step 1 20,000 Step 2 170
Step 4 19,830
Bal c/d Nil
20,000 20,000
Bal b/d Nil
21275 – TRS Due from Revenue
Step 2 25
Step 4 10 Bal c/d 35
35 35
Bal b/d 35
21800 – Commercial Debtor
Step 2 455 Step 3 300
Step 4 20,012 Step 5 20,167
Bal c/d Nil
20,467 20,467
Bal b/d Nil
Acc Manual V1.9 - Page 24
Note: As with all mortgage loans the above reconstruction loan will be funded by the drawdown of an equivalent mortgage loan from the HFA. The accounting entries relating to this drawdown are detailed at section D7.1. D.2.2 Tenant Purchase Average Instalment Loans
Tenant Purchase Loans Tenant Purchase loans are old loans that were treated as a rent within the old HVX system. On changeover to accrual accounting the capital balance was re-calculated and taken on as a loan to the F.M.S. Repayments of both principal and interest on these loans are classified as “Internal Receipts” and can only be spent as advised by the DEHLG on Capital Housing Construction Schemes. Under accrual accounting the opening principal (capital) taken on was ring fenced in a separate reserve called “Unrealised Tenant Purchase Annuities”. As these loan balances reduced the reduction amount each year was transferred from the “Unrealised TP Annuities Reserve” to the “Realised TP Annuities Reserve”. Therefore, each year the principal amount outstanding on these loans should agree to the balance on the Unrealised TP Reserve. Average Instalment Basis Tenant Purchase loans are calculated on an average instalment basis which is normally quarterly, half-yearly or annually. While the Average Instalment basis applies primarily to old Tenant Purchase Loans it can also apply to Mortgage loans. Under the average instalment basis, in order to calculate a weekly or monthly charge to the customer, the instalment is “averaged” and a temporary instalment is posted. This results in what is termed as “6 monthly - weekly loans”, “6 monthly – monthly loans” or “Yearly – monthly
32000 – Bank
Step 3 300 Step 1 20,000
Step 5 20,167 Bal c/d 467
20,467 20,467
Bal b/d 467
55251 – Loan Interest Receivable
Step 2 (Revenue Job) 295
Bal c/d 480 Step 4 (Revenue Job) 185
480 480
Bal b/d 480
55252 – Loan Charges
Step 2 (Revenue Job) 15
Bal c/d 22 Step 4 (Revenue Job) 7
22 22
Bal b/d 22
Revenue Account Summary
Step 2 – 55251 295
Step 2 – 55252 15
Step 4 – 55251 185
Bal c/d 502 Step 4 – 55252 7
502 502
Bal b/d 502
Acc Manual V1.9 - Page 25
loans”. For example, a “6 monthly – weekly loan” has an instalment that charges twice yearly and an average instalment that charges to the customers every week for 26 weeks. The average instalments are charged to account 21100 – Loans Suspense account. An example of a Tenant Purchase Loan is as follows: Step 1: Take on TP Annuity Loan (12 weeks into 26 week cycle) Dr 21245 Cr 21100 Cr 55100 Step 2: Average instalments charged for remaining 14 weeks – Dr 21100 Cr 21800 Step 3: Full 6 monthly instalment charged – Dr 21100 Cr 21245 Cr 55100 Step 4: Transfer Principal reduction from unrealised to realised job – Dr 55100 Cr 55100
21245 – Loans – Tenant Purchase
Step 1 7,000 Step 3 950
Bal c/d 6,050
7,000 7,000
Bal b/d
6,050
21800 – Commercial Debtors
Step 2 (14 x €50) 700
21275 – TRS due from Revenue
Step 3 50
55100 – Annuities (Job-UNREALISED T.P. Annuities)
Step 4 (Unrealised Job) 350 Step 1 (Unrealised Job) 6,400
Bal c/d 6,050
6,400 6,400
Bal b/d 6,050
55100 – Annuities (Job-REALISED T.P. Annuities)
Step 3 (Realised Job) 350
Bal c/d 700 Step 4 (Realised Job) 350
700 700
Bal b/d 700
21100 – Loans Suspense
Step 3 1,300 Step 1 (12 x €50) 600
Bal c/d Nil Step 2 (14 x €50) 700
1,300 1,300
Bal b/d Nil
Capital Account Summary
Step 4 – 55100 350 Step 1 – 55100 6,400
Step 3 – 55100 350
Bal c/d 6,750 Step 4 – 55100 350
7,100 7,100
Bal b/d 6,750
Acc Manual V1.9 - Page 26
Other Points:
• The realised job balance of €700 includes both principal and interest as both are used as funding within “Internal Receipts”.
• Interest included within the weekly average instalment is temporarily treated as principal until the full instalment is charged.
D.2.3 Shared Ownership Loans
The Shared Ownership Scheme refers to the purchase of a house by a customer whereby the customer owns a percentage of the property (annuity portion) and pays a rent for the remaining portion (equity portion). He is then legally obliged to purchase the equity portion in the future. There are two types of Shared Ownership scheme:
1) Pre 2003 Schemes where the equity is indexed in line with the Consumer Price Index and increases in value year on year
2) Post 2002 Schemes where the customer is charged a base interest rate on the equity but it given credit for the rent he/she pays. Typically, in times of low interest rates the equity value will reduce on this type of scheme.
D.2.3.1 Issue of Shared Ownership Loans (Both Schemes) The following example illustrates the accounting entries for a typical monthly shared ownership annuity mortgage issued to a customer. For the purpose of this example we will assume the house price is €150,000, being annuity €90,000 (60%) and equity €60,000 (40%). The customer pays a deposit of €5,000 which is offset proportionately off both the annuity and equity. Step 1: Deposit paid by customer €5,000 – Dr 32000 Cr 14802 Step 2: Booking deposit paid to solicitor €15,000. – Dr 14802 Cr 32000 Step 3: Balance of Equity Issued by Purchase Order (150,000-5,000)x40%=58,000–
15000+5,000=€48,000 – Dr 14802 Cr 32000 Step 4: Loan Cheque issued (150,000 - 5,000) x 60% = €87,000 – Dr 21230 Cr 32000 Step 5: Receive Equity Loan Funding from HFA – Dr 32000 Cr 47032 Step 6: Receive Annuity Loan Funding from HFA – Dr 32000 Cr 47230
32000 – Bank
Step 1 5,000 Step 2 15,000
Step 5 58,000 Step 3 48,000
Step 6 87,000 Step 4 87,000
Bal c/d Nil
150,000 150,000
21230 – Loans – Shared Ownership
Step 4 87,000
14802 – Shared Ownership Rented Equity (Post ’02)
Step 2 (SOSREF 12345) 15,000 Step 1 (SOSREF 12345) 5,000
Step 3 (SOSREF 12345) 48,000 Bal c/d 58,000
63,000 63,000
Bal b/d 58,000
Acc Manual V1.9 - Page 27
47032 – Non Mortgage Loans – SOS Rented Equity
Step 5 58,000
47230 – Mortgage Loans - SOS Annuity
Step 6 87,000
Other Points:
• The shared ownership accounts referred to above relate to the “Post 2002” scheme. The pre 2003 scheme would be done in the same manner with the use of accounts 14800 and 47030 in place of 14802 and 47032.
D.2.3.2 Pre 2003 Shared Ownership Schemes As mentioned previously, the equity for such schemes is calculated in line with the consumer process index (CPI). The HFA will add indexation to their loan on this basis once a year on the December statement but this indexation only applies to 30th June. Therefore, it is applied 6 months in arrears. Indexation on both customer equity and HFA loan will hit account 48950 – Shared Ownership CPI reserve. This account will hold the cumulative variance on both sides of the indexation. An example is as follows: Step 1: Equity Issued to customer in March 2002 €50,000 (CPI Mid March 130.5) – Dr 14800
Cr 32000 Step 2: Loan Received from HFA €50,000 – Dr 32000 Cr 47030 Step 3: Post calculation of customer equity to December 2002 (CPI 133.5) – Dr 14800 Cr 48950 Step 4: Post Equity per HFA Statement 31st December 2002 (CPI June 2002 131.5) – Dr 48950
Cr 47030 Step 5: Accrue HFA Indexation July to Dec 2002 (reversing period 00) – Dr 48950 Cr 410007
14800 – Shared Ownership Rented Equity
Step 1 50,000
Step 3 958 Bal c/d 50,958
50,958 50,958
Bal b/d 50,958
32000 – Bank
Step 2 50,000 Step 1 50,000
Bal c/d Nil
47030 – Non Mortgage Loans – SOS Rented Equity
Step 2 50,000
Bal c/d 50,383 Step 4 383
50,383 50,383
Bal b/d 50,383
Acc Manual V1.9 - Page 28
48950 – Shared Ownership CPI Reserve
Step 4 383 Step 3 958
Step 5 575 Bal c/d Nil
41000 – Accruals
Step 5 575
D.2.3.3 Post 2002 Shared Ownership Schemes This scheme charges a base interest rate on the equity (say, 2.75%) but then allows the rent paid (3.8%) to reduce the equity. In this case where the rental percentage is higher than the base interest rate there will be a reduction in equity. The HFA allow an administration charge fee of 0.5% to be charged to the customer which results in an overall rental charge of 4.3%. An example is as follows: Step 1: Equity Issued to customer in January 2004 €100,000 – Dr 14802 Cr 32000 Step 2: Loan Received from HFA €100,000 – Dr 32000 Cr 47032 Step 3: Rent Received inclusive of 0.5% administration charge (4.3%) – Dr 32000 Cr 55000 Step 4: Calculate interest charge on customer Equity to 31 Dec, 2.75% - Dr 14802 Cr 55000 Step 5: Reanalyses Rental charge from income (3.8% excl. Admin.) – Dr 55000 Cr 14800 Step 6: Process HFA Repayment – Dr 47032 Dr 90100 Cr 32000
14802 – Shared Ownership Rented Equity
Step 1 100,000 Step 5 3,800
Step 4 2,750 Bal c/d 98,950
102,750 102,750
Bal b/d 98,950
32000 – Bank
Step 2 100,000 Step 1 100,000
Step 3 4,300 Step 6 3,800
Bal c/d 500
Bal b/d 500
47032 – Non Mortgage Loans – SOS Rented Equity
Step 6 1,050 Step 2 100,000
Bal c/d 98,950
100,000 100,000
Bal b/d 98,950
55000 – Rents
Step 5 3,800 Step 3 4,300
Bal c/d 3,250 Step 4 2,750
7,050 7,050
Bal b/d 3,250
90100 – Housing Loan Repayments
Step 6 2,750
Acc Manual V1.9 - Page 29
Other Points:
• The above example assumes rents have been charged as a subscription to account 55000. Some Local Authorities may charge the Shared Ownership rent as an additional charge on the loan and therefore hit account 55252.
• No subsidy has been allowed for in this example
• The annual charge of 3.8% increases each year on 1st July by 4.5%. For simplicity of the calculation the above example ignores this increase.
D.2.4 Voluntary Housing (DEHLG Debtor)
Voluntary Housing relates to expenditure on the construction of houses for external social agencies, such as Respond, which is recouped in full from the DEHLG. The Local Authority is only acting as an intermediary to perform the following steps:
1) Construct the houses and pass title to the Social Agency 2) Drawdown HFA loans to fund the expenditure 3) Repay principal and interest on the HFA loans 4) Recoup HFA repayments in full from the DEHLG.
Account 14850 within the Chart of Accounts relates to DEHLG Debtor – Voluntary Housing. This relates to the DEHLG’s liability to the Local Authority to repay the outstanding HFA loans in respect of Voluntary Housing. This debtor should agree to the HFA loan liability included in account 47010 – Non Mortgage Loans – Voluntary Housing. A worked example on the operation of this account is included as part of section D.7.2.2 Voluntary Housing.
Revenue Account Summary
Step 5 – 55000 3,800 Step 3 – 55000 4,300
Step 6 – 90100 2,750 Step 4 – 55000 2,750
Bal c/d 500
7,050 7,050
Bal b/d 500
Acc Manual V1.9 - Page 30
D.3 Trade Debtors The operation of Trade Debtors within the F.M.S. can be categorised in to the following headings:
• Invoiced Debtors
• Tax Relief at Source due from Revenue
• Agent Works Recoupable
• Accrued Income
• Current Portion of Long Term Debtors D.3.1 Invoiced Debtors
Accounts 21500 to 21900 within the COA refer to debtors which are invoiced through the billing or sales module in the F.M.S. This involves the mandatory use of debtors control account, income department, and customer ID. Invoices and receipts to customers would follow standard accounting practice for Debtors Ledger Control accounts. D.3.2 Tax Relief at Source (TRS)
Account 21275 within the COA refers to TRS that is deducted automatically from customer loans instalments which is then recouped from the Revenue Commissioners. Subsequent refunds received are simply posted direct to this account. D.3.3 Agent Works Recoupable
This debtor refers to capital job codes which are fully recoupable from an outside source and where the Local Authority is only acting as an intermediary or agent on the code. Account 27000 relates to this debtor and is a year end rollup account. Therefore, no direct postings are required to show this debtor as any jobs with “Caprev” flag “RSW” will automatically rollup and show on this account. On AFS finalisation a single year-end rollup journal is required as mentioned above at section B.2.2. D.3.4 Accrued Income
This relates to debtors that have not been invoiced through the billing module but have been accrued to income by posting a reversing journal at year end. Account element 28000 primarily refers.
D.3.5 Current Portion of Long Term Debtors
The portion of principal due within 12 months of the Balance Sheet date on Customer Loans and DEHLG Voluntary Housing Debtor is journalled from Long Term Debtors to show as Trade Debtors. The reversing journal required is: Dr Account 21995 Cr Account 14995.
Acc Manual V1.9 - Page 31
D.4 Stock The various stock account elements within the Chart of Accounts are as follows:
Account Description
15000 Material Stores
15100 Housing Stores
15200 Roads Stores
15300 Water Stores
15400 Drainage Stores
15500 Environmental Stores
16000 Machinery Stores
16500 Machinery Yard Equipment
17000 Bitumen Stores
18000 Fuel Stores
19000 Quarry
19050 IT Stores
19100 Stockpiles
19150 Print Stores
Unlike the stores procedure prior to accrual accounting, when stock is purchased it is held in the above balance sheet asset accounts and does not become expenditure on the job until it is issued from stores. A summary of the stores procedure is as follows:
Step 1: Raise Stock Order and GRN goods into stores – Dr 15000 Cr 41100 Step 2: Match GRN against invoice for payment – Dr 41100 Cr 35000 Step 3: Issue portion of stock to roads job – Dr 70990 Cr 15000 Cr 59100
15000 – Material Stores
Step 1 12,000 Step 3 3,000
Bal c/d 9,000
12,000 12,000
Bal b/d 9,000
41100 – Stock Accruals
Step 2 12,000 Step 1 12,000
Bal c/d Nil
35000 – Trade Creditors
Step 2 12,000
70990 – Goods Issued from Stores
Step 3 (Any revenue or capital job) 3,300
59100 – Stores Mark-up
Step 3 (Program 0802 Job, ‘S’ flag) 300
Revenue Account Summary
Step 3 – 70990 3,300 Step 3 – 59100 300
Bal c/d 3,000
3,300 3,300
Acc Manual V1.9 - Page 32
D.5 Urban Account The Urban account (account 29500) reflects the asset/liability of the County Council to/from the Borough/Town Councils. It’s operation within the FMS can be summarised as follows:
• The proportion of expenditure relevant to Borough/Town Councils to the County Council is estimated within the budget process at budget time.
• During AFS preparation the actual expenditure relevant to Borough/Town Councils would be reviewed and an adjustment then posted by the County to the county charge
• Prior to accrual accounting the corresponding adjustment was never recorded in the books of the Borough/Town Councils. Therefore, the liability was taken on through the Specific Revenue Reserve
• Within the current AFS all councils reflect the County Charge on an accrual basis and therefore account 29500 should be agreed across all Authorities
• Disclosure of the charge and the receipt/payment will be obtained by account analysis. For example, within the Agresso FMS this is done by transaction type as follows:
Charge for Year GL/MI Received/Paid AP/AR
Acc Manual V1.9 - Page 33
D.6 Finance Leases
Assets funded by Finance Leases use the following account elements within the COA: 39500 – Short Term Lease Agreements 46000 – Long Term Lease Liability 48500 – Lease Repayment Reserve 90000 – Lease Interest As both the principal and interest repayment is funded from Revenue, the principal portion, calculated using the “sum of digits” method, is shown below the line as ‘Transfers to/from Reserves”. Sum Of Digits Method This method is used to estimate the interest portion of a finance lease repayment. The basic formula is as follows: Repayment No.+ (Repayment no. – 1) + (Repayment No. – 2) +…. Interest Charge x ----------------------------------------------------------------------------------------- Sum of Repayment No.’s Example: Asset Cost: €10,000 Lease Term: 4 years Repayment Terms: Quarterly No. of Repayments: 4 years x 4 quarters = 16 Sum of Repayment No.’s: 16+15+14+13+12+11+10+9+8+7+6+5+4+3+2+1 = 136 Quarterly Repayment (Incl. VAT): €695 First Quarter Due: April to June 2005 Quarters paid 2006: 16+15+14 = 45 Total Repayment Amount: €11,120 Overall Interest Charge: €1,120 Interest Charge in First 3 Quarters: €1,120 x 45/136 = €370 The following accounting entries are required: Step 1: Asset Purchase Set up – Dr 10750 Cr 45150 Step 2: Lease Liability Set up – Dr 48500 Cr 46000 Step 3: Quarterly Lease Repayments Jun/Sep/Dec (€695 x 3 = €2,085) – Dr 90000 Cr 32000 Step 4: Repost Principal Portion (2,085 – 370 = 1,715) – Dr 46000 Cr 90000 Step 5: Post Principal Funding from Revenue – Dr 65965 Cr 48500 Step 6: Post Current Portion of lease liability (€695x4=€2,780) – Dr 46000 Cr 39500 Step 7: Post Depreciation at 20 % - Dr 45160 Cr 10760 Step 8: Dispose of Asset for €7,000 – Dr 32000 Cr 55300 Step 9: Dispose of Asset – Dr 45150 Cr 10750 & Dr 10760 Cr 45160 Step 10: Repay Finance Lease – Dr 46000 Dr 39500 Cr 32000 Step 11: Record Funding of Lease Redemption – Dr 90000 Cr 48500 Other Points:
• The total short and long term lease liability (accounts 39500 & 46000) must agree to the Lease Repayment Reserve (48500)
• The lease repayment reserve represents the future funding required on the lease.
Acc Manual V1.9 - Page 34
Accounting Entries:
10750 – Fixed Asset Computer Equipment
Step 1 10,000 Step 9 10,000
10760 – Accum Depreciation Computer Equipment
Step 9 2,000 Step 7 2,000
32000 – Bank
Step 8 7,000 Step 3 (€695 x 3) 2,085
Step 10 8,285
39500 – Short Term Lease Agreements
Step 10 2,780 Step 6 2,780
45150 – Capitalisation of Computer Equipment
Step 9 10,000 Step 1 10,000
45160 – Amortisation of Capitalisation –Computers
Step 7 2,000 Step 9 2,000
46000 – Finance Lease Liability
Step 4 1,715 Step 2 10,000
Step 6 2,780
Step 10 5,505
10,000 10,000
Bal b/d Nil
48500 – Lease Repayment Reserve
Step 2 10,000 Step 5 1,715
Step 11 8,285
10,000 10,000
Bal b/d Nil
55300 – Sale/Disposal Computers
Step 8 (Capital Job) 7,000
65965 – Transfer to/from Reserves
Step 5 (Revenue Job) 1,715
90000 – Lease Interest
Step 3 (€695 x 3) (Revenue Job) 2,085 Step 4 (Revenue Job) 1,715
Step 11 (Capital Job) 8,285 Bal c/d 8,655
10,370 10,370
Bal b/d 8,655
Revenue Account Summary
Step 3 – 90000 2,085 Step 4 – 90000 1,715
Step 4 – 1,715 (Below the line) 1,715 Bal c/d 2,085
3,800 2,085
Bal b/d 2,085
Acc Manual V1.9 - Page 35
Capital Account Summary
Step 11 – 90000 8,285 Step 8 – 55300 7,000
Bal c/d 1,285
8,285 8,285
Bal b/d 1,285
Acc Manual V1.9 - Page 36
D.7 Loans Payable
Loans Payable is divided into two main headings, Mortgage and Non Mortgage. As already outlined in section D2 mortgage related borrowing will have a corresponding related debtor. D.7.1 Mortgage
These are annuity type loans from financial institutions which are used as funding for equivalent annuity loans issued to customers. The various headings within the COA are as follows:
Account Description Equivalent Customer
Loan Account
47200 Mortgage Loans - Income Related 21200
47210 Mortgage Loans - SDA 21210
47215 Mortgage Loans - Annuity (Standard) 21215
47216 Mortgage Loans - Annuity (Affordable) 21216
47220 Mortgage Loans - Reconstruction 21220
47225 Mortgage Loans - LRM 21225
47230 Mortgage Loans - Shared Ownership (Standard) 21230
47231 Mortgage Loans - Shared Ownership (Affordable) 21231
47235 Mortgage Loans - Convertible 21235
47240 Mortgage Loans - Caravan 21240 The above loans payable headings equate to the headings mentioned under section D.2.1 for Long Term Debtors & Mortgage Advances. Repayments of Mortgage Loans to financial institutions can be summarised as follows:
Institution Terms HFA Twice yearly on 30th June and 31st December OPW Twice yearly on 1st April and 1st November Other Monthly or Quarterly.
The accounting treatment of a mortgage loan issue, repayment and redemption is as follows: Step 1: Loan Received from HFA €500,000 – Dr 32000 Cr 47220 Step 2: Repayment made to HFA – Dr 47220 Dr 90200 Cr 32000 Step 3: Loan Redemption – Dr 47220 Dr 90100 Cr 32000
47220 – Mortgage Loans – Reconstruction
Step 2 1,500 Step 1 500,000
Step 3 498,500 Bal c/d Nil
500,000 500,000
Bal b/d Nil
32000 – Bank
Step 1 500,000 Step 2 8,000
Bal c/d 7,250 Step 3 499,250
507,250 507,250
Bal b/d 7,250
90100 – Housing Loan Repayments
Step 2 (Revenue Job) 6,500
Step 3 (Revenue Job) 750 Bal c/d 7,250
7,250 7,250
Bal b/d 7,250
Acc Manual V1.9 - Page 37
D.7.2 Non Mortgage Loans
Non Mortgage Loans are divided within the following headings in the COA:
Account Description Related Account Section
47000 Non Mortgage Loans - Revenue Funding None D.6.2.1
47010 Non Mortgage Loans - Voluntary Housing 14850 D.6.2.2
47020 Non Mortgage Loans - Bridging Finance None D.6.2.3
47030 Non Mortgage Loans - S.O. Rent Equity (Standard) 14800 D.6.2.4
47031 Non Mortgage Loans - S.O. Rent Equity (Affordable) 14801 D.6.2.4
47032 Non Mort Loans - SOS Rented Equity Post '02 (Std) 14802 D.6.2.4
47033 Non Mort Loans - SOS Rented Equity Post '02 (Aff) 14803 D.6.2.4
47040 Non Mortgage Loans - DPG's and ERG's 48400 D.6.2.5
47050 Non Mortgage Loans – Assets 48400 D.6.2.5
47060 Non Mortgage Loans – Recoupable 14860 D.6.2.6
47300 Inter Local Authority Loans Payable 29000 D.6.2.7
All non mortgage loans charge interest only to the revenue account as with mortgage loans. The treatment of principal varies with the type of loan which is dealt with in the following sections. D.7.2.1 Revenue Funding Loans Revenue Funding Loans relates to loans drawn down to fund cash shortfalls or revenue deficits. Primarily these loans existed on the old “Statement of Balances” prior to the changeover to Balance Sheet accounting. The loan is treated under the normal accounting practice of principal against the loan and interest to revenue. No corresponding or contra accounting entries are required. D.7.2.2 Voluntary Housing Loans The nature of Voluntary Housing schemes has been explained at section 2.4 above. Here we will explain the accounting entries involved in recording Voluntary Housing activity. The following example illustrates the more complex situation where a Local Authority is not entitled to claim back 100% of the loan charges due to the Housing scheme not being complete. Where 100% loan charges are recouped steps 7 to 9 would not be necessary as step 6 would include the full loan charges recoupment. Step 1: Incur expenditure in construction of houses - Dr 69300 Cr 32000 Step 2: Drawdown loan from HFA to fund expenditure – Dr 32000 Cr 47010 Step 3: Record DEHLG liability to fully fund HFA loan repayment – Dr 14850 Cr 55220 Step 4: Repay loan charges to HFA – Dr 47010 Dr 90120 Cr 32000 Step 5: Recoup HFA loan charges from DEHLG - Dr 21500 Cr 14850 Cr 50050 Step 6: Receive Recoupment of loan Charges (assume only 60% due to scheme not complete) –
Dr 32000 Cr 21500 Step 7: Receive additional HFA loan to fund loan charges on incomplete schemes (40%) – Dr
32000 Cr 47010 Step 8: Record DEHLG liability to fund additional loan (40%) – Dr 14850 Cr 55220 Step 9: Record additional loan charges funding as expenditure – Dr 90120 Cr 21500
Acc Manual V1.9 - Page 38
14850 – DEHLG Debtor – Voluntary Housing
Step 3 (DEHLG) 200,000 Step 5 (Recoup Principal) 2,500
Step 8 (Additional Loan) 4,000 Bal c/d 201,500
204,000 204,000
Bal b/d 201,500
21500 – Government Debtors
Step 5 (Recoup Principal/Interest) 10,000 Step 6 (Receipt Recoupment) 6,000
Bal c/d Nil Step 9 (Additional Loan) 4,000
10,000 10,000
Bal b/d Nil
32000 – Bank
Step 2 (Loan Drawdown) 200,000 Step 1 (Construction) 200,000
Step 6 (Receipt Recoupment) 6,000 Step 4 (Principal/Interest Repaid) 10,000
Step 7 (Additional Loan Funding) 4,000 Bal c/d Nil
210,000 210,000
al b/d Nil
47010 – Non Mortgage Loans – Voluntary Housing
Step 4 (Principal Repaid) 2,500 Step 2 (Loan Drawdown) 200,000
Bal c/d 201,500 Step 7 (Additional Loan Funding) 4,000
204,000 204,000
Bal b/d
201,500
50050 – Env - Housing & Buildings (Grants)
Step 5 (Recoup Int.)-REVENUE 7,500
55220 – Non Housing Loans Drawdowns
Step 3 (DEHLG) – CAPITAL 200,000
Bal c/d 204,000 Step 8 (DEHLG) – CAPITAL 4,000
204,000 204,000
Bal b/d 204,000
69300 – Contract Payments
Step 1 (Construction) – CAPITAL 200,000
90120 – Non Housing Loan Repayments
Step 4 (Loan Interest) – REVENUE 7,500
Step 9 (Additional Loan) – CAPITAL 4,000 Bal c/d 11,500
11,500 11,500
Bal b/d 11,500
Revenue Account Summary
Step 4 – 90120 7,500 Step 5 – 50050 7,500
Bal c/d 0
Capital Account Summary
Step 1 – 69300 200,000 Step 3 – 55220 200,000
Step 9 – 90120 4,000 Step 8 – 55220 4,000
Bal c/d 0
204,000 204,000
Bal b/d 0
Acc Manual V1.9 - Page 39
D.7.2.3 Bridging Finance Temporary Bridging Finance Loans are treated like a bank overdraft and do not hit the capital job as funding. They do not include 5 or 7 year interest only loans as they would come under the category of Asset/Grant loans. On receipt of a bridging finance loan the loan is simply accounted for as follows: Dr 32000 – Bank Cr 47020 – Non Mortgage Loans – Bridging Finance Unlike other forms of non-mortgage loans, no corresponding or contra accounting entries are required. Where interest is rolled up on the loan the entry would be as follows: Dr 90200 – Overdraft and other financial charges and the relevant capital or revenue job Cr 47020 - Non Mortgage Loans Bridging Finance D.7.2.4 Shared Ownership Rented Equity Loans These loans refer to the HFA funding of the equity portion of Shared Ownership. As described within section 2.3 there are two types of scheme: 1) Pre 2003 scheme is where the Local Authority pays an interest charge on the loan and the
equity is increased each year in line with the Consumer Price Index. Accounts 47030 and 47031 refer.
2) Post 2002 scheme is where the Local Authority pays a fixed charge of 3.8% on the outstanding loan. Where the base interest rate is lower than the fixed charge the excess amount reduces the loan amount. Alternatively, if the base interest rate is higher than the fixed charge the loan value will increase by the shortfall. Accounts 47032 and 47033 refer.
The accounting entries are included within section D.2.3.2 and D.2.3.3. D.7.2.5 Asset/Grant/Other Loans Asset/Grant loans (Accounts 47040 and 47050) are loans taken out to fund asset purchase, grant payments or other sundry activities which have no specific funding source outside the Local Authority. Repayments of principal and interest on the loans are normally funded from revenue in future years. However, in certain cases loans will be funded from capital sources, such as land sales etc. When funded from revenue sources the principal repaid on these loans show “below the line” as “Transfers to/from Reserves” on the Revenue Account. The unpaid principal, which equates to the outstanding loan, is held in account 48400, the “Loan Repayment Reserve”. An example of an asset funding loan following on from the purchase of plant €50,000 as per example above section D.1.2 is as follows Step 1: Drawdown of loan from HFA – Dr 32000 Cr 47050 Step 2: Record funding of loan – Dr 48400 Cr 55220 Step 3: Loan charges repayment – Dr 47050 Dr 90120 Cr 32000 Step 4: Record principal funding of repayment – Dr 65965 Cr 48400 Step 5: Dispose of asset, proceeds €40,000 – Dr 32000 Cr 55290 Step 6: Record Disposal of asset – Dr 45100 Cr 10500 Step 7: Redeem loan – Dr 47050 Dr 90120 Cr 32000 Step 8: Record redemption funding – Dr 90120 Cr 48400
Acc Manual V1.9 - Page 40
10500 – F.A. Plant Long Life
Purchased Asset (Section C1.2) 50,000 Step 6 (Disposal – Book Entry) 50,000
Bal b/d Nil
32000 – Bank
Step 1 (Loan Drawdown) 50,000 Purchase Asset (Section C1.2) 50,000
Step 5 (Disposal Proceeds) 45,000 Step 3 (Loan Charges) 2,700
Bal c/d 7,200 Step 7 (Loan Redeemed) 49,500
102,200 102,200
Bal b/d 7,200
45100 – Capitalisation Plant Long Life
Step 6 (Disposal – Book Entry) 50,000 Purchased Asset (Section C1.2) 50,000
Bal b/d Nil
47050 – Non Mortgage Loans Assets
Step 3 (Principal) 1,000 Step 1 (Loan Drawdown) 50,000
Step 7 (Loan Redeemed) 49,000 Bal c/d Nil
50,000 50,000
Bal b/d Nil
48400 – Loan Repayment Reserve
Step 2 50,000 Step 4 (Principal Funding) 1,000
Bal c/d Nil Step 8 (Redemp. Funding) 49,000
50,000 50,000
Bal b/d Nil
55220 – Non Housing Loans Drawdowns
Step 2 (Loan)-CAPITAL 50,000
55290 – Sale/Disposal Plant Long Life
Step 5 (Disp. Proceeds)-CAPITAL 45,000
65965 – Transfer to/from Reserves
Step 4 (Prin. Funding)-REVENUE 1,000
90120 – Non Housing Loan Repayments
Step 3 (Interest) – REVENUE 1,700
Step 7 (Redeem-Interest)-REVENUE 500
Step 8 (Redeem Funding)-CAPITAL 49,000 Bal c/d 51,200
51,200 51,200
Bal b/d 51,200
Revenue Account Summary
Step 4 – 65965 1,000
Step 3 – 90120 1,700
Step 7 – 90120 500 Bal c/d 3,200
3,200 3,200
Bal b/d 3,200
Acc Manual V1.9 - Page 41
Capital Account Summary
Purchase Asset (Section C1.2) 50,000 Step 2 – 55220 50,000
Step 8 – 90120 49,000 Step 5 – 55290 45,000
Bal c/d Bal c/d 4,000
99,000 99,000
Bal b/d 4,000
Other Points:
• The debit balance of €4,000 on the capital account must be funded from asset reserve funds held elsewhere in the capital account.
• Where the loan principal is funded from capital, step 4 would hit account 90120 instead of account 65965.
• Where interest is rolled up, for example on a land loan, the entry would be: Dr 90200 Cr 47040, and, Dr 48400 Cr 55220. This shows the interest as both expenditure on the capital job and as funding by additional loan drawdown.
D.7.2.6 Recoupable Loans This refers to loans taken out be a Local Authority on behalf of an outside body and the repayments of these loans are funded by that outside body. Voluntary housing would be a similar type of loan. A specific example of a recoupable loan would be a loan to the Harbour Commission to fund work done on a pier reconstruction. The Local Authority would perform the construction work, drawdown the loan and make the repayments. The Harbour Commission would then refund the loan repayments to the Local Authority. The accounting entries would be as follows: Step 1: Incur expenditure on Pier reconstruction – Dr 69300 Cr 32000 Step 2: Drawdown loan from financial institution – Dr 32000 Cr 47060 Step 3: Record funding as recoupable loan – Dr 14860 Cr 55220 Step 4: Repay loan charges – Dr 47060 Dr 90120 Cr 32000 Step 5: Recoup loan charges from the Harbour Commission – Dr 21900 Cr 14860 Cr 53500 Step 6: Receive cash for recoupment – Dr 32000 Cr 21500
14860 – Other Loans Recoupable
Step 3 (Funding) 50,000 Step 5 (Recoupment) 1,000
Bal c/d 49,000
50,000 50,000
Bal b/d 49,000
21900 – Other Debtors
Step 5 (Recoupment) 2,700 Step 6 (Cash Recoupment) 2,700
32000 – Bank
Step 2 (Loan Drawdown) 50,000 Step 1 (Pier Expenditure) 50,000
Step 6 (Cash Recoupment) 2,700 Step 4 (Loan Charges) 2,700
Bal c/d Nil
52,700 52,700
Bal b/d Nil
Acc Manual V1.9 - Page 42
47060 – Non Mortgage Loans Recoupable
Step 4 (Principal) 1,000 Step 2 (Loan Drawdown) 50,000
Bal c/d 49,000
50,000 50,000
Bal b/d 49,000
53500 – Other Recreation & Amenity
Step 5 (Recoupment)-REVENUE 1,700
55220 – Non Housing Loans Drawdowns
Step 3 (Funding)-CAPITAL 50,000
69300 – Contract Payments
Step 1 (Pier Recons’tion)-CAPITAL 50,000
90120 – Non Housing Loan Repayments
Step 4 (Interest) – REVENUE 1,700
Transactions on both the capital and revenue account net off to zero as shown above.
D.7.2.7 Inter Local Authority Loans Inter Local Authority Loans Payable (Account 47300) are loans given from one Local Authority to another Local Authority either within or outside that county. The loan will also be reflected as a Long Term Debtor (account 29000) in the AFS of the receiving Local Authority. The accounting entries are standard as under normal accounting for loans. Principal repaid reduces the loan and interest is charged to revenue. No further accounting entries are required. D.7.3 Affordable Housing
Affordable Housing schemes are schemes whereby the Local Authority builds houses and sells the houses at low cost to individuals qualifying for the scheme. Construction of the houses is financed by a temporary bridging loan until the houses are subsequently sold. On sale of the houses a long term mortgage loan is drawn down to repay the bridging finance, as normally the Local Authority will provide annuity or shared ownership loans to the customers to finance the purchase. An example of an affordable housing scheme of 5 houses is as follows: Step 1: Transfer land cost to affordable scheme €100,000 - Dr 65000 Cr 59940 Step 2: Record disposal of land from Fixed Assets €100,000 - Dr 45250 Cr 11250 Step 3: Incur expenditure on house construction €850,000 - Dr 69300 Cr 32000 Step 4: Drawdown bridging finance to fund expenditure €850,000 - Dr 32000 Cr 47020 Step 5: Deposits received from customers (€5,000 x 5 = €25,000) – Dr 32000 Cr 59010 Step 6: Rollup Interest charged on Bridging Finance loan €10,000 – Dr 90200 Cr 47020 Step 7: 5 houses sold by loan (960,000/5=192,000–Dep. 5,000=187,000) – Dr 21216 Cr 35000 Step 8: Transfer house sales as funding €935,000 – Dr 35000 Cr 55250 Step 9: Draw down 25 year mortgage loan €935,000 – Dr 32000 Cr 47216 Step 10: Repay Bridging Finance €860,000 – Dr 47020 Cr 32000
Acc Manual V1.9 - Page 43
11250 – Fixed Asset Land
Step 2 100,000
21216 – Loans Annuity (Affordable)
Step 7 (Loans 187,000 x 5) 935,000
32000 – Bank
Step 4 850,000 Step 3 850,000
Step 5 25,000 Step 10 860,000
Step 9 935,000 Bal c/d 100,000
1,810,000 1,810,000
Bal b/d 100,000
35000 – Trade Creditors
Step 8 935,000 Step 7 (Loans 187,000 x 5) 935,000
Bal b/d Nil
45250 – Capitalisation – Land
Step 2 100,000
47020 – Non Mortgage Loans Bridging Finance
Step 10 860,000 Step 4 850,000
Bal b/d Nil Step 6 10,000
47216 – Mortgage Loans Annuity Affordable
Step 9 935,000
55250 – Housing Loan Repay/Redemptions
Step 8 (Affordable Job) 935,000
55320 – Sale/Disposal Land
Step 1 (Land Bank Job) 100,000
59010 – Non Material Deposits
Step 5 (Affordable Job) 25,000
65000 – Land Purchase
Step 1 (Affordable Job) 100,000
69300 – Contract Payments
Step 3 (Affordable Job) 850,000
90200 – Overdraft Interest & Financial charges
Step 6 (Affordable Job) 10,000
Acc Manual V1.9 - Page 44
Other Points:
• Balance of cash at bank and the capital balance on the capital account of €100,000 equates to the reserve created on the sale of land on the land bank capital job. This would be subsequently used as funding for future land purchases.
• The annuity loan amount is the total expenditure on the affordable capital job, including bridging interest, less the deposit paid by the customer. On completion of the transactions the affordable job nets to zero.
• The ‘Caprev’ flag relevant to the affordable housing job is “RSW” – Agent Works Recoupable. Any interim balance on the job will therefore rollup to Trade Debtors in the AFS.
• In the above example it was assumed that no physical cheque was required to be issued to the solicitor. Where this is required step 8 above would be replaced by the following two entries: 1) Issue loan cheques Dr 35000 Cr 32000 2) Receipt loan cheques Dr 32000 Cr 55250
Capital Account Summary
Step 1 – 65000 100,000 Step 8 – 55250 935,000
Step 3 – 69300 850,000 Step 1 – 55320 100,000
Step 6 – 90200 10,000 Step 5 – 59010 25,000
Bal c/d 100,000
1,060,000 1,060,000
Bal b/d 100,000
Acc Manual V1.9 - Page 45
D.8 Refundable Deposits Local Authorities receive cash deposits and bonds from developers which are refundable to the developer on the fulfilment of certain conditions agreed to in advance. The recommended treatment for these deposits is the set-up of a separate joint deposit account to hold such refundable deposits until maturity. A summary of the steps involved is as follows: Step 1: Receive deposit from developer – Dr 33100 Cr 59000 Step 2: Add interest gained on deposit – Dr 33100 Cr 58000 Step 3: Refund deposit to developer – Dr 33100 Cr 99050
33100 – Joint Deposit Accounts Refundable
Step 1 10,000 Step 3 10,200
Step 2 200
59000 – Other Income
Step 1 (Job with ‘RSR’ Caprev flag) 10,000
58000 – Investment Interest
Step 2 (Job with ‘RSR’ Caprev flag) 200
99050 – Refunds
Step 3 (Job with ‘RSR’ Caprev flag) 10,200
Other Points:
• Small deposits such as road opening deposits etc. are not required to follow the above procedure. The receipt and refund of such deposits may hit revenue jobs.
• Where the developer does not meet the conditions of the bond the deposit may then be transferred to the capital expenditure job that it relates to (Dr 99050 Cr 59000)
• Historically, Local Authorities have receipted certain refundable deposits to the main county fund bank account without setting up a separate deposit account. In these cases the balance on account 33100 will not agree the balance due on the refundable deposit job codes (flagged ‘RSR’).
• The balance on all “RSR” flagged jobs is rolled up to account 42000 on the balance sheet at year end.
APPENDIX 1 – CHART OF ACCOUNTS STRUCTURE Account Description Acgrp1 Acgrp2 Acgrp2 Description
BALANCE SHEET FIXED ASSETS - NOTE 1
10000 Fixed Asset-Local Authority Housing 10000 10000 LA Housing
10010 Accum Deprec-Local Authority Housing 10000 10010 Accm Depn Housing
10250 Fixed Asset-Other Buildings 10000 10250 Buildings
10260 Accum Deprec-Other Buildings 10000 10260 Accm Depn Buildings
10500 Fixed Asset-Plant Long Life 10000 10500 P&M (Long & Short Life)
10510 Accum Deprec-Plant Long Life 10000 10510 Accm Depn P&M (Long & Short Life)
10600 Fixed Asset - Plant Short Life 10000 10500 P&M (Long & Short Life)
10610 Accum Depreciation - Plant Short Life 10000 10510 Accm Depn P&M (Long & Short Life)
10750 Fixed Asset-Computer Equipment 10000 10750 Computers, Furniture & Equipment
10760 Accum Deprec-Computer Equipment 10000 10760 Accm Depn Computers, Furniture & Equipment
11000 Fixed Asset-Other Equipment 10000 10750 Computers, Furniture & Equipment
11010 Accum Deprec-Other Equipment 10000 10760 Accm Depn Computers, Furniture & Equipment
11250 Fixed Asset-Land 10000 11250 Land
11300 Fixed Asset-Parks and Recreational 10000 11300 Parks and Recreational
11310 Accum Deprec-Parks and Recreational 10000 11310 Accm Depn Parks and Recreational
11500 Fixed Asset-Furniture 10000 10750 Computers, Furniture & Equipment
11510 Accum Deprec-Furniture 10000 10760 Accm Depn Computers, Furniture & Equipment
12000 Fixed Asset-Heritage 10000 12000 Heritage
12250 Fixed Asset-Road Network 10000 12250 Roads Network
12260 Accum Deprec-Road Network 10000 12260 Accm Depn Roads Network
12500 Fixed Asset-Water Network 10000 12500 Water & Sewerage Networks
12510 Accum Deprec-Water Network 10000 12510 Accm Depn Water & Sewerage Networks
12750 Fixed Asset-Sewerage Network 10000 12500 Water & Sewerage Networks
12760 Accum Deprec-Sewerage Network 10000 12510 Accm Depn Water & Sewerage Networks
LONG TERM DEBTORS - NOTE 3
14400 Long Term Investments 14400 14400 Long Term Debtors - Other
14450 Long Term Investments - Cash Funds 14400 14450 Long Term Investments
14700 Long Term Advances 14400 14400 Long Term Debtors - Other
14800 Shared Ownership Rented Equity (Standard) 14400 14800 Shared Ownership Rented Equity
14801 Shared Ownership Rented Equity (Affordable) 14400 14800 Shared Ownership Rented Equity
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 47
14802 Shared Ownership Rented Equity Post '02 (Standard) 14400 14800 Shared Ownership Rented Equity
14803 Shared Ownership Rented Equity Post '02 (Affordab) 14400 14800 Shared Ownership Rented Equity
14850 DOE Debtor - Voluntary Housing 14400 14850 Voluntary Housing
14860 Other Loans Recoupable 14400 14400 Long Term Debtors - Other
14995 Current Portion of Long Term Debtors (Cr) 14400 14995 Current Portion on Long Term Debtors
21100 Loans - Suspense 14400 21100 Loans Suspense
21200 Loans - Income related 14400 21101 Long Term Mortgage Advances
21205 Loans - Agency Commission 14400 21101 Long Term Mortgage Advances
21210 Loans - SDA 14400 21101 Long Term Mortgage Advances
21215 Loans - Annuity (Standard) 14400 21101 Long Term Mortgage Advances
21216 Loans - Annuity (Affordable) 14400 21101 Long Term Mortgage Advances
21220 Loans - Reconstruction 14400 21101 Long Term Mortgage Advances
21225 Loans - Low Rise Mortgage 14400 21101 Long Term Mortgage Advances
21230 Loans - Shared Ownership (Standard) 14400 21101 Long Term Mortgage Advances
21231 Loans - Shared Ownership (Affordable) 14400 21101 Long Term Mortgage Advances
21235 Loans - Convertible 14400 21101 Long Term Mortgage Advances
21240 Loans - Caravan 14400 21101 Long Term Mortgage Advances
21245 Loans - Tenant Purchase - Pre 88 14400 21245 Tenant Purchases Advances
21270 Special Repayment Account 14400 21270 Long Term Mortgage Advances
21295 HFA Agency Loans - Creditor Contra 14400 21101 Long Term Mortgage Advances
29000 Inter company Loan 14400 29000 Inter Local Authority Loans
WIP/PRELIMINARY (ROLLUP A/C's) - NOTE 2
14500 Year End Rollup Work in Progress Funded 14500 14500 Work In Progress Expenditure Funded
14510 Year End Rollup Work in Progress Unfunded 14500 14510 Work In Progress Expenditure UnFunded
14520 Year End Rollup Work in Progress - Land 14500 14520 WIP Land
14600 Year End Rollup Preliminary Expenses Funded 14500 14600 Preliminary Expenses Expenditure Funded
14610 Year End Rollup Preliminary Expenses Unfunded 14500 14610 Preliminary Expenses Expenditure UnFunded
STOCK - NOTE 4
15000 Material Stores 15000 15000 Main Stores
15100 Housing Stores 15000 16000 Machinery Stores
15200 Roads Stores 15000 16000 Machinery Stores
15300 Water Stores 15000 16000 Machinery Stores
15400 Drainage Stores 15000 16000 Machinery Stores
15500 Environmental Stores 15000 16000 Machinery Stores
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 48
16000 Machinery Stores 15000 16000 Machinery Stores
16500 Machinery Yard Equipment 15000 16000 Machinery Stores
17000 Bitumen Stores 15000 17000 Bitumen Stores
18000 Fuel Stores 15000 18000 Fuel Stores
19000 Quarry 15000 19000 Other Stores
19050 IT Stores 15000 19000 Other Stores
19100 Stockpiles 15000 19000 Other Stores
19150 Print Stores 15000 19000 Other Stores
UNALLOCATED INCOME - BALANCE SHEET FACE
21300 Unallocated Cash Account 21300 21300 Unallocated Cash Account
TRADE DEBTORS & PREPAYMENTS - NOTE 5
21275 TRS Holding Account 21500 21275 TRS Refundable
21400 Unrealised FX in Debtors Account 21500 20000 Other Debtors
21500 Government Debtors 21500 21500 Government Debtors
21600 Other Local Authorities 21500 21600 Other Local Authorities
21700 Commercial Debtors 21500 21700 Commercial Debtors
21800 Non Commercial Debtors 21500 21800 Non-Commercial Debtors
21830 RAS Debtors Control Account 21500 21800 Non-Commercial Debtors
21850 Development Levies Debtors 21500 21850 Development Levy Debtors
21900 Other Debtors 21500 21900 Other Services
21950 RAS Debtors Control Account 21500 20000 Other Debtors
21990 Old HFA Agency Loans - Debtors Arrears Contra 21500 21990 Old HFA Agency Arrears
21995 Current Portion of Long Term Debtors (Dr) 21500 21995 Current Portion of Long Term Debtors
27000 Year End Rollup Agent Works Recoupable 21500 27000 Agent Works Recoupable
28000 Miscellaneous Debtors 21500 20000 Other Debtors
28500 Bad Debt Provision 21500 28500 Provision for Doubtful Debts
30000 Prepayments 21500 30000 Prepayments
URBAN ACCOUNT - NOTE 7
29500 Inter Company 29500 29500 Urban Account
CASH AT BANK - BALANCE SHEET FACE
32000 Main Current Account 32000 32000 Cash at Bank
32100 Payroll Bank Account 32000 32000 Cash at Bank
32150 Sterling Bank Account 32000 32000 Cash at Bank
32300 Environment Waste - DD Bank Account 32000 32000 Cash at Bank
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 49
32310 Rates - DD Bank Account 32000 32000 Cash at Bank
32320 Water Charges - DD Bank Account 32000 32000 Cash at Bank
32330 Environmental Charge - DD Bank Account 32000 32000 Cash at Bank
INVESTMENTS - BALANCE SHEET FACE
33000 Deposit Account 31000 31000 Bank Investments
33100 Joint Deposit Accounts Refundable 31000 31000 Bank Investments
33500 Short Term Investments 31000 31000 Bank Investments
CASH ON HAND - BALANCE SHEET FACE
34000 Petty Cash 34000 34000 Cash on Hand
34600 Cash on Hand 34000 34000 Cash on Hand
CREDITORS & ACCRUALS - NOTE 6
35000 Trade Creditors 35000 35000 Trade Creditors
35050 RAS Landlords Control Account 35000 35000 Trade Creditors
35100 Expenses 35000 35100 Other Creditors
35110 Higher Education Grants 35000 35110 Grants
35120 Other Grants 35000 35110 Grants
35130 Revenue Commissioners 35000 35130 Revenue Commissioners
35140 Payroll Deductions - Creditors 35000 35100 Other Creditors
35150 Superannuation Awards/Refunds 35000 35100 Other Creditors
35160 Housing Loans 35000 35100 Other Creditors
35170 Relevant Contracts Tax 35000 35130 Revenue Commissioners
35180 Professional Services W/T Tax 35000 35130 Revenue Commissioners
35190 VAT Control Account 35000 35130 Revenue Commissioners
35200 Other Local Authorities 35000 35200 Other Local Authorities
35300 Deferred Income 35000 35300 Deferred Income
38000 Net Pay Control Account 35000 35100 Other Creditors
39600 Savings Scheme 35000 35100 Other Creditors
39995 Current Portion of Long Term Creditors (Cr) 35000 39995 Current Portion of Long-Term Creditors
41000 Accruals 35000 41000 Stocked & Non-Stocked Goods Received Accruals
41100 Stock Accruals 35000 41000 Stocked & Non-Stocked Goods Received Accruals
FINANCE LEASES (SHORT TERM) - BALANCE SHEET FACE
39500 Short Term Lease Agreements 39500 39500 Finance Leases
39510 Lease Interest Liability 39500 39500 Finance Leases
REFUNDABLE DEPOSITS (ROLLUP A/C) - NOTE 9
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 50
42000 Year End Rollup Refundable Deposits Creditor 42000 42000 Refundable Deposits
CAPITALISATION - NOTE 10
45000 Capitalisation of LA Housing 45000 45000 Capitalisation
45010 Cap Amortisation of LA Housing 45000 45010 Capital Amortisation
45020 Revaluation of Land 45000 45010 Capital Amortisation
45050 Capitalisation of Other Buildings 45000 45000 Capitalisation
45060 Cap Amortisation of Other Buildings 45000 45010 Capital Amortisation
45100 Capitalisation of Plant Long Life 45000 45000 Capitalisation
45110 Cap Amortisation of Plant Long Life 45000 45010 Capital Amortisation
45120 Revaluation of Housing Stock 45000 45010 Capital Amortisation
45150 Capitalisation of Computer Equipment 45000 45000 Capitalisation
45160 Cap Amortisation of Computer Equipment 45000 45010 Capital Amortisation
45200 Capitalisation of Other Equipment 45000 45000 Capitalisation
45210 Cap Amortisation of Other Equipment 45000 45010 Capital Amortisation
45220 Revaluation of Buildings 45000 45010 Capital Amortisation
45250 Capitalisation of Land 45000 45000 Capitalisation
45300 Capitalisation of Office Furniture 45000 45000 Capitalisation
45310 Cap Amortisation of Office Furniture 45000 45010 Capital Amortisation
45320 Revaluation of Equipment 45000 45010 Capital Amortisation
45400 Capitalisation of Heritage Assets 45000 45000 Capitalisation
45420 Revaluation of Computers 45000 45000 Capitalisation
45450 Capitalisation of Road Network 45000 45000 Capitalisation
45460 Cap Amortisation of Road Network 45000 45010 Capital Amortisation
45500 Capitalisation of Water Network 45000 45000 Capitalisation
45510 Cap Amortisation of Water Network 45000 45010 Capital Amortisation
45520 Revaluation of Machinery 45000 45010 Capital Amortisation
45550 Capitalisation of Sewerage Network 45000 45000 Capitalisation
45560 Cap Amortisation of Sewerage Network 45000 45010 Capital Amortisation
45600 Capitalisation of Plant Short Life 45000 45000 Capitalisation
45610 Cap Amortisation of Plant Short Life 45000 45010 Capital Amortisation
45620 Revaluation of Office Equipment 45000 45010 Capital Amortisation
45650 Capitalisation of Parks and Recreational 45000 45000 Capitalisation
45660 Cap Amortisation of Parks and Recreational 45000 45010 Capital Amortisation
WIP/PRELIMINARY INCOME (ROLLUP A/C's) - NOTE 2
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 51
45700 Year End Rollup Work in Progress Receipts Funded 45700 45700 Receipts WIP Funded
45710 Capital Amortisation of Office Furniture 45700 45710 Receipts WIP UnFunded
45710 Year End Rollup Work in Progress Receipts Unfunded 45700 45710 Receipts WIP UnFunded
45720 Revaluation of Office Furniture 45700 45710 Receipts WIP UnFunded
45800 Year End Rollup Preliminary Expenses Funded 45700 45800 Receipts Preliminary Expenses Funded
45810 Year End Rollup Preliminary Expenses UnFunded 45700 45810 Receipts Preliminary Expenses UnFunded
FINANCE LEASES (LONG TERM) - BALANCE SHEET FACE
46000 Long Term Lease Liabilities 46000 46000 Finance Leases
LOANS PAYABLE - NOTE 8
47000 Non Mortgage Loans - Revenue Funding 47000 47000 Non-Mortgage Loans - Revenue Funding
47010 Non Mortgage Loans - Voluntary Housing 47000 47010 Non-Mortgage Loans - Voluntary Housing
47020 Non Mortgage Loans - Bridging Finance 47000 47020 Non-Mortgage Loans - Bridging Finance
47030 Non Mortgage Loans - S.O. Rent Equity (Standard) 47000 47030 Non-Mortgage Loans - Shared Ownership-Rented Equit
47031 Non Mortgage Loans - S.O. Rent Equity (Affordable) 47000 47030 Non-Mortgage Loans - Shared Ownership-Rented Equit
47032 Non Mort Loans - SOS Rented Equity Post '02 (Std) 47000 47030 Non-Mortgage Loans - Shared Ownership-Rented Equit
47033 Non Mort Loans - SOS Rented Equity Post '02 (Aff) 47000 47030 Non-Mortgage Loans - Shared Ownership-Rented Equit
47040 Non Mortgage Loans - DPG's and ERG's 47000 47040 Non-Mortgage Loans - Assets/Grants
47050 Non Mortgage Loans - Assets 47000 47040 Non-Mortgage Loans - Assets/Grants
47060 Non Mortgage Loans - Recoupable 47000 47060 Non-Mortgage Loans - Recoupable
47200 Mortgage Loans - Income Related 47000 47200 Mortgage Loans
47210 Mortgage Loans - SDA 47000 47200 Mortgage Loans
47215 Mortgage Loans - Annuity (Standard) 47000 47200 Mortgage Loans
47216 Mortgage Loans - Annuity (Affordable) 47000 47200 Mortgage Loans
47220 Mortgage Loans - Reconstruction 47000 47200 Mortgage Loans
47225 Mortgage Loans - LRM 47000 47200 Mortgage Loans
47230 Mortgage Loans - Shared Ownership (Standard) 47000 47200 Mortgage Loans
47231 Mortgage Loans - Shared Ownership (Affordable) 47000 47200 Mortgage Loans
47235 Mortgage Loans - Convertible 47000 47200 Mortgage Loans
47240 Mortgage Loans - Caravan 47000 47200 Mortgage Loans
47300 Inter Local Authority Loans Payable 47000 47300 Non-Mortgage Loans - Inter-Local Authority Loans
47995 Current Portion of Long Term Creditors (Dr) 47500 47995 Current Portion of Loans Payable
OTHER LONG TERM LIABILITIES - BALANCE SHEET FACE
47500 Other Long Term Liabilities 47500 47500 Other Long Term Liabilities
OTHER RESERVES/BALANCES - GENERAL - NOTE 11
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 52
47600 Mortgage Funding Deficit/Surplus 48100 47600 Historical Opening Mortgage Funding Surplus/(Defic
48400 Loan Repayment Reserve 48100 48400 Loan Repayment Reserve
48500 Lease Repayment Reserve 48100 48500 Lease Repayment Reserve
48950 Shared Ownership Rented Equity CPI Reserve 48100 48950 Shared Ownership Rented Equity Indexation Reserve
49000 General Revenue Reserves 48100 48800 Other Reserves General
49300 Sale of Assets - Building Fund Reserve 48100 48800 Other Reserves General
49500 Other Reserves 48100 48800 Other Reserves General
49510 Opening Take on Reserve 48100 48800 Other Reserves General
OTHER RESERVES/BALANCES - CAPITAL (ROLLUP A/C's) - NOTE 11
48300 Year End Rollup Unfunded Asset Reserve 48100 48300 Unfunded Asset Reserves
48310 Year End Rollup Funded Asset Reserve 48100 48310 Funded Asset Reserves
48600 Year End Rollup General Charges Dev Reserve 48100 48600 Development levies
48800 Year End Rollup Other Reserves - General 48100 48800 Other Reserves General
48810 Year End Rollup Other Reserves - Asset Funding 48100 48810 Other Reserves - Asset Funding
48820 Year End Rollup Other Reserves - Insurance Fund 48100 48820 Other Reserves - Insurance Fund
48850 Year End Rollup Non Project Balances Funded 48100 48850 Funded Non Project Balances
48860 Year End Rollup Non Project Balances Unfunded 48100 48860 Unfunded Non project Balances
48900 Year End Rollup Tenant Purchase Annuity Realised 48100 48900 Realised Tenant Purchase Annuity Reserves
48910 Year End Rollup Tenant Purchase Annuity Unrealised 48100 48910 Unrealised Tenant Purchase Annuity Reserves
GENERAL REVENUE RESERVE - BALANCE SHEET FACE
48700 General Revenue Reserve 48700 48700 General Revenue Reserve
SPECIFIC REVENUE RESERVE - BALANCE SHEET FACE
48000 Specific Revenue Reserves 48000 48000 Specific Revenue Reserve
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 53
INCOME & EXPENDITURE GRANTS & SUBSIDIES - CAPITAL/REVENUE INCOME
50050 Env-Housing & Building 50000 50000 Grants DoELG - Housing & Building
50100 Env-Road Transportation & Safety 50000 50100 Grants DoELG - Road Transportation and Safety
50150 Env-Water Supply & Sewerage 50000 50150 Grants DoELG - Water Supply and Sewerage
50200 Env-Development Incentives & Control 50000 50200 Grants DoELG - Development Incentives and Controls
50250 Env-Environmental Protection 50000 50250 Grants DoELG - Environmental Protection
50300 Env-Recreation & Amenity 50000 50300 Grants DoELG - Recreation and Amenity
50350 Env-Agriculture, Education, Health & Welfare 50000 50350 Grants DoELG - Agriculture, Education, Health and
50400 Env-Miscellaneous Services 50000 50400 Grants DoELG - Miscellaneous Services
51100 Ed-Agriculture, Education, Health & Welfare 50000 53600 Grants Other - Agriculture, Education, Health and
51150 Ed - Recreation & Amenity 50000 53500 Grants Other - Recreation and Amenity
51350 Arts-Recreation & Amenity 50000 53500 Grants Other - Recreation and Amenity
51400 Arts-Agriculture, Education, Health & Welfare 50000 53600 Grants Other - Agriculture, Education, Health and
51450 Arts - Roads Transportation & Safety 50000 53100 Grants Other - Road Transportation and Safety
51600 Marine-Agriculture, Education, Health & Welfare 50000 53600 Grants Other - Agriculture, Education, Health and
51850 Agric-Miscellaneous Services 50000 53650 Grants Other - Miscellaneous Services
52100 Social-Environmental Protection 50000 53400 Grants Other - Environmental Protection
52150 Social-Recreation & Amenity 50000 53500 Grants Other - Recreation and Amenity
52160 Social - Miscellaneous Services 50000 53650 Grants Other - Miscellaneous Services
52200 Defence - Environmental Protection 50000 53400 Grants Other - Environmental Protection
52300 Justice - Miscellaneous Services 50000 53650 Grants Other - Miscellaneous Services
52500 Tour - Development Incentives & Control 50000 53300 Grants Other - Development Incentives and Controls
52550 The Library Council 50000 53500 Grants Other - Recreation and Amenity
52700 The Arts Council 50000 53500 Grants Other - Recreation and Amenity
52850 NRA - Income 50000 53100 Grants Other - Road Transportation and Safety
52860 Non Dept -HFA 50000 53000 Grants Other - Housing & Building
52950 Non Dept - BMW,SE 50000 53650 Grants Other - Miscellaneous Services
53000 Other-Housing & Building 50000 53000 Grants Other - Housing & Building
53100 Other-Roads Transportation & Safety 50000 53100 Grants Other - Road Transportation and Safety
53200 Other-Water Supply & Sewerage 50000 53200 Grants Other - Water Supply and Sewerage
53300 Other-Development Incentives & Control 50000 53300 Grants Other - Development Incentives and Controls
53400 Other-Environmental Protection 50000 53400 Grants Other - Environmental Protection
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 54
53500 Other-Recreation & Amenity 50000 53500 Grants Other - Recreation and Amenity
53600 Other-Agriculture,Education,Health & Welfare 50000 53600 Grants Other - Agriculture, Education, Health and
53650 Other-Miscellaneous Services 50000 53650 Grants Other - Miscellaneous Services
54450 Recoupment of Motor Tax Expenses 50000 53100 Grants Other - Road Transportation and Safety
LOCAL GOVERNMENT FUND - REVENUE INCOME
54400 Local Government Fund 54400 54400 Local Government Fund
COMMERCIAL RATES - REVENUE INCOME
54500 Commercial Rates 54500 54500 Rates
GOODS & SERVICES - CAPITAL/REVENUE INCOME
55000 Rent 55000 55000 Housing Rent
55050 RAS Tenant Rents 55000 55000 Housing Rent
55100 Annuities 55000 55000 Housing Rent
55200 HFA Commissions Pre 1986 55000 55200 Housing Loans Interest & Charges
55250 Housing Loan Repay/Redeem by borrowers 55000 55200 Housing Loans Interest & Charges
55251 Loan Interest Receivable 55000 55200 Housing Loans Interest & Charges
55252 Loans Fixed Charges Income 55000 55200 Housing Loans Interest & Charges
55260 Sale/Disposal of Local Authority Housing 55000 59000 Miscellaneous Inc - Goods & Services
55280 Sale/Disposal of Other Buildings 55000 59000 Miscellaneous Inc - Goods & Services
55290 Sale/Disposal of Plant Long Life 55000 59000 Miscellaneous Inc - Goods & Services
55300 Sale/Disposal of Computers 55000 59000 Miscellaneous Inc - Goods & Services
55310 Sale/Disposal of Other Equipment 55000 59000 Miscellaneous Inc - Goods & Services
55320 Sale/Disposal of Land 55000 59000 Miscellaneous Inc - Goods & Services
55330 Sale/Disposal of Furniture 55000 59000 Miscellaneous Inc - Goods & Services
55340 Sale/Disposal of Heritage Assets 55000 59000 Miscellaneous Inc - Goods & Services
55380 Sale/Disposal of Plant Short Life 55000 59000 Miscellaneous Inc - Goods & Services
55390 Sale/Disposal of Parks and Recreational 55000 59000 Miscellaneous Inc - Goods & Services
55400 Water Charges-Commercial 55000 55400 Commercial Water
55500 Water Charges - Domestic 55000 55500 Domestic Water
55600 Domestic Refuse 55000 55600 Domestic Refuse
55650 Commercial Refuse 55000 55650 Commercial Refuse
55800 Waste Water 55000 55800 Domestic Sewerage
55900 Commercial Sewerage 55000 55900 Commercial Sewerage
56000 Planning Fees 55000 56000 Planning Fees
56200 Parking Charges-Off Street 55000 56200 Parking Fees/Charges
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 55
56250 Parking Charges-On Street 55000 56200 Parking Fees/Charges
56400 Recreation & Amenity Activities 55000 56400 Recreation & Amenity Activities
56600 Library Fees & Fines 55000 56600 Library Fees & Fines
56800 Private Works-External Bodies 55000 56800 Agency Services
57000 Pension Contributions 55000 57000 Pension Contributions
57200 Property Rental/Leasing 55000 57200 Property Rental & Leasing of Land
57300 Landfill Charges 55000 57300 Landfill Charges
57500 Fire Charges 55000 57500 Fire Charges
57600 Licences 55000 59000 Miscellaneous Inc - Goods & Services
58000 Interest from Investments 55000 59000 Miscellaneous Inc - Goods & Services
58200 Insurance Claims 55000 59000 Miscellaneous Inc - Goods & Services
58400 Recoup Legal Costs 55000 59000 Miscellaneous Inc - Goods & Services
58600 Community Contributions 55000 59000 Miscellaneous Inc - Goods & Services
58650 Development Levies 55000 59000 Miscellaneous Inc - Goods & Services
58700 Other Support Services 55000 59000 Miscellaneous Inc - Goods & Services
58800 Other Fees/Charges 55000 59000 Miscellaneous Inc - Goods & Services
58840 Other Fines 55000 59000 Miscellaneous Inc - Goods & Services
59000 Miscellaneous Income 55000 59000 Miscellaneous Inc - Goods & Services
59010 Tender and Other Non-Material Refundable Deposits 55000 59000 Miscellaneous Inc - Goods & Services
59100 Stores Income - Mark Up 55000 59000 Miscellaneous Inc - Goods & Services
59150 Tar Stores Income - Mark up 55000 59000 Miscellaneous Inc - Goods & Services
59200 Machinery Yard Income 55000 59000 Miscellaneous Inc - Goods & Services
59210 Amortisation of LA Housing 55000 59000 Miscellaneous Inc - Goods & Services
59220 Amortisation of Other Buildings 55000 59000 Miscellaneous Inc - Goods & Services
59230 Amortisation of Plant Long Life 55000 59000 Miscellaneous Inc - Goods & Services
59240 Amortisation of Computer Equipment 55000 59000 Miscellaneous Inc - Goods & Services
59250 Amortisation of Other Equipment 55000 59000 Miscellaneous Inc - Goods & Services
59260 Amortisation of Plant Short Life 55000 59000 Miscellaneous Inc - Goods & Services
59270 Amortisation of Furniture 55000 59000 Miscellaneous Inc - Goods & Services
59280 Amortisation of Library Stock 55000 59000 Miscellaneous Inc - Goods & Services
59300 Amortisation of Road Network 55000 59000 Miscellaneous Inc - Goods & Services
59310 Amortisation of Water Network 55000 59000 Miscellaneous Inc - Goods & Services
59320 Amortisation of Sewerage Network 55000 59000 Miscellaneous Inc - Goods & Services
59800 Overhead Fund 55000 59000 Miscellaneous Inc - Goods & Services
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 56
NON MORTGAGE LOAN DRAWDOWNS - CAPITAL INCOME
55210 Housing Loan Drawdowns 55210 55210 Loan Drawdowns
55220 Non - Housing Loan Drawdowns 55210 55210 Loan Drawdowns
CONTRIBUTIONS FROM OTHER LA's - CAPITAL/REVENUE INCOME
57800 Recoup Other LA 57800 57800 Contributions from other LAs
COUNTY CHARGE - REVENUE INCOME
59500 Urban Charges 59500 59500 Charges to Urbans
TRANSFERS TO/FROM RESERVES - CAPITAL/REVENUE INCOME
59900 Transfer to/from Cap/Rev (Inc) 59900 59900 Transfers from Reserves
INTER CAPITAL TRANSFERS - CAPITAL INCOME
59940 Inter-Capital Transfer (Inc) 59940 59940 Internal Transfers
PAYROLL - CAPITAL/REVENUE EXPENDITURE
60000 Basic Pay 60000 60000 Salary & Wages
60030 Wages 60000 60000 Salary & Wages
60040 Salaries 60000 60000 Salary & Wages
60041 Temporary Salaries 60000 60000 Salary & Wages
60042 Councillors Salaries 60000 60000 Salary & Wages
60050 Pensions 60000 63000 Pensions & Gratuities
60100 ER PRSI 60000 60000 Salary & Wages
60200 Overtime 60000 60000 Salary & Wages
60300 Arrears 60000 60000 Salary & Wages
60400 Sick Pay 60000 60000 Salary & Wages
60500 Annual Leave 60000 60000 Salary & Wages
60510 Bank Holiday Leave 60000 60000 Salary & Wages
60520 Compassionate Leave 60000 60000 Salary & Wages
60530 Time in Lieu Leave 60000 60000 Salary & Wages
60600 Travel/Subsistence 60000 61500 Other Costs
60700 Eating on site allowance 60000 61500 Other Costs
60800 Acting Allowance 60000 61500 Other Costs
60900 Retained Fire Services 60000 61500 Other Costs
61990 Other Allowances 60000 61500 Other Costs
62000 Overhead charge 60000 61500 Other Costs
63000 Gratuities 60000 63000 Pensions & Gratuities
OPERATIONAL EXPENSES - CAPITAL/REVENUE EXPENDITURE
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 57
13000 Local Authority Housing Suspense 65000 65700 Purchase of Equipment
13010 Accum Depreciation Machinery 65000 65700 Purchase of Equipment
13100 Other Buildings Suspense 65000 65700 Purchase of Equipment
13200 Plant Long Life Suspense 65000 65700 Purchase of Equipment
13300 Computer Equipment Suspense 65000 65700 Purchase of Equipment
13400 Other Equipment Suspense 65000 65700 Purchase of Equipment
13500 Land Suspense 65000 65700 Purchase of Equipment
13510 Accum Depreciation Office Equipment 65000 65700 Purchase of Equipment
13600 Furniture Suspense 65000 65700 Purchase of Equipment
13900 Heritage Asset Suspense 65000 65700 Purchase of Equipment
14010 Accum Depreciation Office Furniture 65000 65700 Purchase of Equipment
14110 Housing Stock Suspense 65000 65700 Purchase of Equipment
14120 Building Suspense 65000 65700 Purchase of Equipment
14130 Equipment Suspense 65000 65700 Purchase of Equipment
14140 Computer Suspense 65000 65700 Purchase of Equipment
14150 Machinery Suspense 65000 65700 Purchase of Equipment
14160 Office Equipment Suspense 65000 65700 Purchase of Equipment
14170 Office Furniture Suspense 65000 65700 Purchase of Equipment
14200 Plant Short Life Suspense 65000 65700 Purchase of Equipment
65000 Land Purchase/Compensation 65000 74900 Other
65360 Depreciation Other Buildings 65000 74900 Other
65370 Depreciation Plant Long Life 65000 74900 Other
65380 Depreciation Computer Equipment 65000 74900 Other
65390 Depreciation Other Equipment 65000 74900 Other
65400 Depreciation of Plant Short Life 65000 74900 Other
65410 Depreciation Office Furniture 65000 74900 Other
65420 Depreciation Library Stock 65000 74900 Other
65440 Depreciation Road Network 65000 74900 Other
65450 Depreciation Water Network 65000 74900 Other
65460 Depreciation Sewerage Network 65000 74900 Other
65500 Minor Contracts- Trade Services & other works 65000 69300 Contract Payments
65600 Inter Department Transfers 65000 74900 Other
65650 Apportionment of Central Management Charge 65000 74900 Other
65700 Transfer to Fixed Assets/Capitalisation 65000 65700 Purchase of Equipment
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 58
65980 Transfer to WIP/Prelim Exps 65000 65700 Purchase of Equipment
65990 Transfer to WIP Capitalisation 65000 65700 Purchase of Equipment
66000 Non-Capital Equip Purchase - Civil Defence 65000 65700 Purchase of Equipment
66500 Non-Capital Equip Purchase - Fire Services 65000 65700 Purchase of Equipment
66950 Transfer to Unfunded Assets 65000 65700 Purchase of Equipment
66960 Transfer to Loan Repayment Reserve 65000 65700 Purchase of Equipment
66970 Transfer to Lease Repayment Reserve 65000 65700 Purchase of Equipment
67000 Non-Capital Equip Purchase - Machinery Yard 65000 65700 Purchase of Equipment
67500 Non-Capital Equip Purchase - Computers 65000 65700 Purchase of Equipment
68000 Non-Capital Equip Purchase - Office Equip/Furn 65000 65700 Purchase of Equipment
68500 Non-Capital Equip Purchase - Other 65000 65700 Purchase of Equipment
69000 Hire (Ext) - Plant/Transport/Machinery & Equipment 65000 69400 Machinery Yard Charges & Plant Hire
69150 Repairs & Maint - Buildings (excl. LA Housing) 65000 69100 Repairs & Maintenance
69200 Repairs & Maint - Plant 65000 69100 Repairs & Maintenance
69250 Repairs & Maint -Computer Equip 65000 69100 Repairs & Maintenance
69260 Repairs & Maint - Other Equip 65000 69100 Repairs & Maintenance
69270 Repairs &Maint - Parks & Other Areas 65000 69100 Repairs & Maintenance
69300 Capital Contracts Expenditure 65000 69300 Contract Payments
69350 Agency Services - Other Local Authorities 65000 69350 Agency Services
69360 Agency Services - Non Local authorities 65000 69350 Agency Services
69370 Agency Health Boards 65000 69350 Agency Services
69400 Transfers from Machinery Yard 65000 69400 Machinery Yard Charges & Plant Hire
69600 Other Vehicle Expenses 65000 69100 Repairs & Maintenance
70000 Materials 65000 70000 Materials & Stores Issues
70600 Stock Adjustments 65000 70000 Materials & Stores Issues
70970 Issues from Stores - No Markup 65000 70000 Materials & Stores Issues
70980 Issues from Tar Stores 65000 70000 Materials & Stores Issues
70990 Issues from Stores 65000 70000 Materials & Stores Issues
70991 Returns to Stores 65000 70000 Materials & Stores Issues
70992 Returns to Stores - No Markup 65000 70000 Materials & Stores Issues
70993 Returns to Tar Stores 65000 70000 Materials & Stores Issues
71000 Insurance 65000 74900 Other
71500 Arts Activities 65000 74900 Other
71550 Library Book Purchases 65000 74900 Other
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 59
71600 Prizes, sponsorship etc 65000 74900 Other
71700 Community Events 65000 74900 Other
72000 Housing Grants 65000 72000 Payments of Grants
72100 Higher Education Grants 65000 72000 Payments of Grants
72200 Amenity Grants 65000 72000 Payments of Grants
72300 Subsidy Grants 65000 72000 Payments of Grants
72900 Other Grants 65000 72000 Payments of Grants
73150 Removal Expenses 65000 74900 Other
73200 Cathaoirlach 65000 74900 Other
73210 Leas Cathaoirlach 65000 74900 Other
73300 Members Allowance 65000 74900 Other
73310 SPC Members Expenses(Non-elected members) 65000 74900 Other
73320 Members Conferences - Home 65000 74900 Other
73330 Members Conferences - abroad 65000 74900 Other
73340 Members Expenses 65000 74900 Other
73350 Contributions to Members Expenses 65000 74900 Other
73360 SPC Chairs 65000 74900 Other
73400 Staff Travelling & Subsistence Expenses 65000 74900 Other
73420 Contributions to Staff Associations 65000 74900 Other
73440 Other Travelling & Subsistence Expenses 65000 74900 Other
73500 Election Expenses 65000 74900 Other
73560 Franchise Fees 65000 74900 Other
73600 RAS Landlord Payments 65000 74900 Other
73650 RAS Payment for Damages 65000 74900 Other
74000 Meals for Firemen 65000 74900 Other
74500 Entertainment Expenses 65000 74900 Other
INTER CAPITAL TRANSFERS - CAPITAL EXPENDITURE
65940 Inter Capital Transfers (Exp) 59940 59940 Internal Transfers
TRANSFERS TO/FROM RESERVES - CAPITAL/REVENUE EXPENDITURE
65950 Transfer to/from Reserves 65965 65965 Transfers of Revenue Funds to Reserves/WIP
65965 Transfer to/from Cap/Rev (Exp) 65965 65965 Transfers of Revenue Funds to Reserves/WIP
COUNTY CHARGE - REVENUE EXPENDITURE
72400 Payments to County Council 72400 72400 Charges from County
ADMINISTRATION - CAPITAL/REVENUE EXPENDITURE
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 60
75000 Computer Software 75000 75000 Computing
75100 LGCSB 75000 75000 Computing
76000 Communication Expenses 75000 76000 Communications
76100 Postage 75000 76000 Communications
77100 Courier 75000 77050 Office Expenses
77200 Security - Property 75000 77200 Security
77250 Security - Cash Delivery 75000 77250 Cash Delivery
78000 Training 75000 78000 Training & Recruitment
78100 Recruitment Expenses 75000 78000 Training & Recruitment
79000 Legal Fees and Expenses 75000 79000 Professional Fees & Expenses
79900 Other Fees and Expenses 75000 79000 Professional Fees & Expenses
79910 Commissioner of Valuation Office Fees 75000 79000 Professional Fees & Expenses
80000 Advertising 75000 80000 Advertising
81000 Printing & Office Consumables 75000 81000 Printing & Stationery
81050 Scanning 75000 81000 Printing & Stationery
82000 Voluntary Contributions to Other Bodies 75000 82000 Contributions to Other Bodies
82100 Statutory Contributions to Other Bodies 75000 82000 Contributions to Other Bodies
ESTABLISHMENT - CAPITAL/REVENUE EXPENDITURE
85000 Rent 85000 85000 Accommodation
85100 Rates and Other LA charges 85000 85000 Accommodation
85200 Cleaning 85000 85000 Accommodation
85300 Canteen 85000 85000 Accommodation
86000 Energy 85000 86000 Energy
FINANCIAL - CAPITAL/REVENUE EXPENDITURE
90000 Lease Interest 90000 90000 Financial Charges
90100 Housing Loan Repayments to HFA/OPW 90000 90000 Financial Charges
90110 Housing Loan Advances 90000 90000 Financial Charges
90120 Non- Housing Loan Repayments 90000 90000 Financial Charges
90200 Overdraft interest & financial charges 90000 90000 Financial Charges
91000 Bad Debts W/O 90000 91000 Bad Debts
91100 Bad Debts Provision 90000 91000 Bad Debts
91150 Audit Fee 90000 91150 Financial Management
91200 Prompt Payment Interest 90000 91150 Financial Management
92000 Exchange gain/loss account 90000 91150 Financial Management
Account Description Acgrp1 Acgrp2 Acgrp2 Description
Acc Manual V1.9 - Page 61
92100 Euro Conversion Difference Account 90000 91150 Financial Management
93000 Difference Account/Payment Difference 90000 91150 Financial Management
95000 Invoice Distribution 90000 91150 Financial Management
MISCELLANEOUS - CAPITAL/REVENUE EXPENDITURE
99000 Miscellaneous Expenses 99000 99000 Miscellaneous
99050 Refunds 99000 99050 Refund
ERROR ACCOUNT - BALANCE SHEET FACE
99999 AGRESSO SYSTEM ACCOUNT 99999 99999 AGRESSO System Account
APPENDIX 2 – ‘CAPREV’ FLAGS AND ROLLUP ACCOUNTS
Caprev Rollup Account Element
Flag Flag Description Balance Sheet Heading Expenditure Income Net
CAF Completed Asset Funded Note 11 - Reserves N/A N/A 48310
CAU Completed Asset UnFunded Note 11 - Reserves N/A N/A 48300
COU Completed Asset Opening UnFunded Note 11 - Reserves N/A N/A 48300
CPF Preliminary Funded Note 2 - WIP 14600 45800 N/A
CPU Preliminary UnFunded Note 2 - WIP 14610 45810 N/A
CWF Work in Progress Funded Note 2 - WIP 14500 45700 N/A
CWU Work in Progress UnFunded Note 2 - WIP 14510 45710 N/A
RS Reserves - Other Note 11 - Reserves N/A N/A 48800
RSA Reserves - Realised TP Annuities Note 11 - Reserves N/A N/A 48900
RSN Reserves - Unrealised TP Annuities Note 11 - Reserves N/A N/A 48910
RSD Reserves - Development Levies Note 11 - Reserves N/A N/A 48600
RSI Reserves - Insurance Fund Note 11 - Reserves N/A N/A 48820
RSS Reserves - Asset Funding Note 11 - Reserves N/A N/A 48810
RSR Refundable Deposits Note 11 - Reserves N/A N/A 42000
RSF Non Project Balances Funded Note 11 - Reserves N/A N/A 48850
RSU Non Project Balances UnFunded Note 11 - Reserves N/A N/A 48860
RSW Agent Works Recoupable Note 7 - Debtors N/A N/A 27000
R Revenue N/A (I & E) N/A N/A N/A
P Plant & Machinery N/A (I & E) N/A N/A N/A
S Stores N/A (I & E) N/A N/A N/A
APPENDIX 3 – ACCOUNTING STRUCTURE FLOWCHART
CHART OF ACCOUNTS
ACCOUNT ELEMENTS
ACGRP1 & ACGRP2 relations
Income & Expenditure 13000 to 14399 50000 to 59999 60000 to 99998
Balance Sheet 10000 to 12999 14400 to 49999
Jobs with ‘Caprev’ Relation
Year End Rollup Journals to Balance
Sheet
Revenue Flags R, P & S
Capital Flags CP*, CW*, CA* & RS*
Refundables Flag RSR
APPENDIX 4 – BALANCE SHEET IMPACT ON CAPITAL/REVENUE
Capital Revenue
Account Account
LOAN TRANSACTIONS
Issue/Redemption of Loans
Mortgage Loans No No
Assets/Grants/Other Yes No
Revenue Funding No Yes
Bridging Finance No No
Recoupable Yes No
Shared Ownership Rented Equity. No No
Inter LA No No
Voluntary Housing Yes No
Principal Repayment/Recoupment of Loans
Mortgage Loans No No
Assets/Grants/Other Yes* Yes**
Revenue Funding No Yes**
Bridging Finance No No
Recoupable Yes* Yes
Shared Ownership Rented Equity. No No
Inter LA No No
Voluntary Housing No* No
OTHER BALANCE SHEET TRANSACTIONS
Asset Purchase Yes Yes*
Asset Disposal Yes No
WIP/Preliminary Yes No
Investments No No
Project Balances Funded/Unfunded Yes No
Non Project Balances Funded/Unfunded Yes No
Development Levies Yes No
TP Annuities Yes No
Other Balances - Assets/Insurance/Other Yes No
Finance Leases No No
Refundable Deposits No No
* Not standard practice but can occur in certain circumstances ** Principal shown below the line as Transfers to/from Reserves