Upload
william-clark
View
219
Download
2
Embed Size (px)
DESCRIPTION
Â
Citation preview
William V. Clark
ACC 306 Intermediate Accounting II
Instructor Harper
February 22, 2014
E 18-18
Requirement 1
Retirement of common shares: ($ In millions)
Common stock (5 million shares x $1 par per share) 5
Paid-in capital – excess of par ($22-5-2) 15
Retained earnings (given) 2
Cash 22
Net income closed to retained earnings
Income summary 88
Retained earnings (given) 88
Declaration of a cash dividend
Retained earnings (given) 33
Cash 33
Declaration of a stock dividend
Retained earnings (given) 20
Common stock (105-5) x4%) shares (in millions) at $1 par per share 4
Requirement 2
Brenner – Jude Corporation
Statement of Retained Earnings
For the year ended December 31, 2011
($ In Millions)
Balance at January 1, $90
Net income for the year 88
Deductions:
Retirement of common stock (2)
Cash dividends of $.33 per share (33)
4% stock dividend (20)
Balance at December 31, $123
E 18-19
April 1, 2011
Retained earnings (300,000 shares at $30 per share) 9,000,000
Common stock (300,000 shares at $1 par per share) 300,000
Paid-In capital – excess of par (remainder)
10% x 3 million shares issued and outstanding 8,700,000
Alternatively:
April 1, 2011
Retained earnings 9,000,000
Common stock dividends distributable 300,000
Paid-In capital excess of par 8,000,000
June 1, 2011
Common stock dividends distributable 300,000
Common stock 300,000
E 18-24
Determining the return on shareholders’ equity for 2011 is computed by dividing net income by average shareholders’ equity.
($200-$120) ÷ ($600 + $520) ÷ 2) = 14.29%
This is an increase in retained earnings that equals net income, being that no dividends were paid.
The ratio is a measurement of profitability that investors, potential investors, and common shareholders’ use to measure the company’s ability to generate net income from the resources that the owners provide.
However, due to shareholders’ equity being a measure of the book value of equity, investors relate earnings to the market value of equity by calculating the earnings price ratio.
P 18-5
Requirement 1
2011
November 1- Declaration date
Retained earnings 84,000,000
Cash dividends payable
(105 million shares at $.80 per share) 84,000,000
November 15 - Date of record (no entry)
December 1 - Payment date
Cash dividends payable 84,000,000
Cash 84,000,000
2012
March 1 – Declaration date
Investment in Warner Corporation bonds 300,000
Gain on appreciation of investment
(1.6 million – 1.3 million) 300,000
Retained earnings 1,600,000
Property dividends payable 1,600,000
March 13 – Date of record (no entry)
April 5 - Payment date
Property dividends payable 1,600,000
Investments in Warner Corporation Bonds 1,600,000
July 12
Retained earnings (5,250,000 x $21 per share) 110,250,000
Common stock (5,250,000 – 250,000) x $1 par 5,000,000
Paid-In capital – excess for par
(5,250,000 – 250,000) x $20 per share 100,000,000
Cash (250,000 share at $21 market price per)
(105,000,000 shares x 5%) = 5,250,000
November 1 – Declaration date
Retained earnings 88,000,000
Cash dividends payable (110,000,000 x $.80) 88,000,000
(105,000,000 + 5,000,000) = 110,000,000)
November 15 – Date of record (no entry)
December 1 – Payment date
Cash dividends payable 88,000,000
Cash 88,000,000
2013
January 15
Paid-In capital – excess par 55,000,000
Common stock (55,000,000 share at $1 par) 55,000,000
Alternatively:
110,000,000 million shares x 50% = 55,000,000 shares
November 1 – Declaration date
Retained earnings 107,250,000
Cash dividends payable (165,000,000 x $.65) 107,250,000
(105,000,000 + 55,000,000 + 5,000,000)= 165,000,000 shares.)
December 1 – Payment date
Cash dividends payable 107,250,000
Cash 107,250,000
Requirement 2
Branch-Rickie Corporation
Statement of Shareholders’ Equity
For the years ended December 31, 2011, 2012, and 2013 ($ in thousands)
Total
Common Additional Retained Shareholders’
Stock Paid-in Capital Earnings Equity
Jan. 1, 2011 105,000 630,000 970,000 1,705,000
Net income 330,000 330,000
Cash dividends (84,000) (84,000)
Dec. 31, 2011 105,000 630,000 1,216,000 1,951,000
Property
Dividends (1,600) (1,600)
Common stock
Dividends 5,000 100,000 (110,250) (5,250)
Net income 395,000 395,000
Cash dividends (88,000) (88,000)
Dec. 31, 2012 110,000 730,000 1,411,150 2,251,150
Total
Common Additional Retained Shareholders’
Stock Paid-in Capital Earnings Equity
3 for 2 split
Effected in the
Form of a stock
Dividend 55,000 (55,000)
Net income (107,250) (107,250)
Dec. 31, 2013 165,000 675,000 1,758,900 2,598,900
E 19-2
Requirement 1
$2.50 Fair value per share
X 12 million Shares awarded
$30 million Fair value awarded
Requirement 2
Jan. 1, 2011 No entry
Requirement 3
Dec. 31, 2011 ($In millions)
Compensation expense ($30 million ÷ 3 years) 10
Paid-in capital – restricted stock 10
Requirement 4
Dec. 31, 2012
Compensation expense ($30 million ÷ 3 years) 10
Paid-in capital – restricted stock 10
Requirement 5
Dec. 31, 2013
Compensation expense ($30 million ÷ 3 years) 10
Paid-in capital – restricted stock 10
Requirement 6
Dec. 31, 2013
Paid-in capital – restricted stock 30
Common stock (12 million shares x $1 par) 12
Paid-in capital – excess of par (remainder) 18
E 19-4
Requirement 1
$22.50 fair value per share
X 4 million shares granted
$90 million fair value award
Requirement 2
(No entry)
Requirement 3
($ In millions)
Compensation expense ($90 million ÷ 3 years) 30
Paid-in capital – restricted stock 30
Requirement 4
$22.50 fair value share
x 4 million shares granted
x 90% 100% - 10% forfeiture rate
81 million fair value award
E 19-5
Requirement 1
$3 fair value per option
X 4 million shares granted
$12 million total compensation
Requirement 2
(No entry)
Requirement 3
(In millions)
Compensation expense ($12 million ÷ 2 years) 6
Paid-in capital – stock options 6
Requirement 4
Compensation expense ($12 million ÷ 2 years) 6
Paid-in capital – stock options 6
E 19-9
Cash ($12 x 50,000 x 85%) 510,000
Compensation expense ($12 x 50,000 x 15%) 90,000
Common stock ($1 x 50,000) 50,000
Paid-in capital – in excess of par ($11 x 50,000) 550,000
References:
Intermediate Accounting II Spiceland, Sepe, and Nelson