Upload
reyazmba
View
215
Download
0
Embed Size (px)
Citation preview
8/8/2019 account term paper
1/34
CANARA BANK SUBJECT
ACCOUNT FOR MANAGERS
SUBMITTED TO:-
MR.VIKASH ANAND
(ACCOUNT) SUBMITTED BY:- MD.WASIM ALAM
ROLL NO :- A-64
` SECTION :- R1002
REG.N0-11012715
DATE OF SUB. :9NOV-2010
PROGRAMME CODE:- 3501
8/8/2019 account term paper
2/34
SNO.INDEX PAGE NO.
1. Introduction to canara bank ------------------------------ 3 to 52. Introduction of common,comparative,trend&
Ratio analysis --------------------------------------------------- 6 to 22
3. Interpretation of comparative statement ---------------- 234. Trend analysis & its interpretation ------------------------ 24 to 285. Ratio analysis and its interpretation ----------------------- 29 to 306. Schedule & fund from operation ---------------------------- 317. Fund flow statement & cost sheet -------------------------- 328.
Cash flow statement -------------------------------------------- 33
9. References -------------------------------------------------------- 33
8/8/2019 account term paper
3/34
I NTRODUCT I ON
great visionary and philanthropist, in July 1906, at Mangalore, then a small port in
Karnataka. The Bank has gone through the various phases of its growth trajectory over
hundred years of its existence. Growth of Canara Bank was phenomenal, especiallyafter nationalization in the year 1969, attaining the status of a national level player in
terms of geographical reach and clientele segments. Eighties was characterized by
business diversification for the Bank. In June 2006, the Bank completed a century o
operation in the Indian banking industry. The eventful journey of the Bank has been
characterized by several memorable milestones. Today, Canara Bank occupies a
premier position in the comity of Indian banks. With an unbroken record of profit
since its inception, Canara Bank has several firsts to its credit. These include:
Launching of Inter-City ATM Network
Ob taining IS O Certification for a Branchs
Commissioning of Exclusive Mahila Banking Branch
Launching of Exclusive Su b sidiary for IT Consultancy
Issuing credit card for farmers
P roviding Agricultural Consultancy Services
Not just in commercial banking, the Bank has also carved a distinctive mark, in various
corporate social responsibilities, namely, serving national priorities, promoting rural
development, enhancing rural self-employment through several training institutes and
spearheading financial inclusion objective. Promoting an inclusive growth strategy,
which has been formed as the basic plank of national policy agenda today, is in facdeeply rooted in the Bank's founding principles. " A good bank is not only the
financial heart of the community, but also one with an obligation of helping in
every possible manner to improve the economic conditions of the common
people " . These insightful words of our founder continue to resonate even today i
serving the society with a purpose. The growth story of Canara Bank in its first century
8/8/2019 account term paper
4/34
8/8/2019 account term paper
5/34
of global standards.
Vision:
To emerge as a Best Practices Bank by pursuing global benchmarks in profitability,
operational efficiency, asset quality, risk management and expanding the global reach.
M ission:
To provide quality banking services with enhanced customer orientation, higher valu
creation for stakeholders and to continue as a responsive corporate social citizen b
effectively blending commercial pursuits with social banking
I NTRODUCT I ON ABOUT ANA LY SI S
Common size statement:
A financial statement displaying all items as a percentage of a common base figure.
Such a statement may be useful for noting changes in the relative size of the various
elements.
Comparative statement:
Comparative statements are financial statements that cover a different time frame, but
are formatted in a manner that makes comparing line items from one period to those o
a different period an easy process. This quality means that the comparative statemen
is a financial statement that lends itself well to the process of comparative analysis.
Many companies make use of standardized formats in accounting functions that mak
the generation of a comparative statement quick and easy.
Trend analysis:
The term " trend analysis " refers to the concept of collecting information and
attempting to spot a pattern, or trend , in the information. In some fields of study, the
term "trend analysis" has more formally-defined meanings.Although trend analysis is
often used to predict future events, it could be used to estimate uncertain events in th
past, such as how many ancient kings probably ruled between two dates, based on dat
such as the average years which other known kings reigned.
8/8/2019 account term paper
6/34
COMMAN SIZE
Profit loss
account
COMM
AN SIZE
M ar ' 10 %
M ar '
09 % M ar ' 08 %
I ncome
Operating
income 20,853.54
18,120.
85 100.00
15,524.1
9
100.
00
Ex penses 0.00
Material
consumed - - - 0.00
Manufacturing
expenses - - - 0.00
Personnel
expenses 2,193.70 10.52
1,877.1
5 10.36 1,661.28
10.7
0Selling expenses 19.86 0.10 23.83 0.13 45.65 0.29
Adminstrative
expenses 2,535.10 12.16
1,890.6
3 10.43 1,789.39
11.5
3
Expenses
capitalised - 0.00 - - 0.00
Cost of sales 4,748.66 22.77
3,791.6
1 20.92 3,496.32
22.5
2
Operating profit 3,033.45 14.55
1,928.0
0 10.64 1,364.92 8.79
Other recurring
income 1,082.20 5.19 901.24 4.97 750.34 4.83
Adjusted PBDIT 4,115.66 19.74 2,829.2 15.61 2,115.26 13.6
8/8/2019 account term paper
7/34
4 3
Financial
expenses 13,071.43 62.68
12,401.
25 68.44
10,662.9
4
68.6
9
Depreciation 155.13 0.74 173.64 0.96 169.97 1.09
Other write offs - 0.00 - - 0.00
Adjusted PBT 3,960.52 18.99
2,655.5
9 14.65 1,945.29
12.5
3
Tax charges 800 3.84 500 2.76 340 2.19
Adjusted PAT 3,018.65 14.48
2,071.5
9 11.43 1,563.92
10.0
7
Non recurring
items 2.78 0.01 0.83 0.00 1.09 0.01
Other non cash
adjustments - 0.00 - - 0.00
Reported net
profit 3,021.43 14.49
2,072.4
2 11.44 1,565.01
10.0
8
Earnigs before
appropriation 3,021.43 14.49
2,072.4
2 11.44 1,565.01
10.0
8
Equity dividend 410 1.97 328 1.81 328 2.11
Preference
dividend - 0.00 - - 0.00
Dividend tax 70 0.34 55.75 0.31 56 0.36
Retained
earnings 2,541.43 12.19
1,688.6
7 9.32 1,181.01 7.61
8/8/2019 account term paper
8/34
COPRATATIVE
M ar '
10
M ar '
09
absol
ute
chan
ge
%
chan
ge
M ar '
09
M ar '
08
absol
ute
chan
ge
%
chan
ge
I ncome
Operating
income
20,85
3.54
18,12
0.85
2,732
.69 15.08
18,120
.85
15,52
4.19
2,596
.66 16.73
Ex penses 0.00 0.00 0.00 0.00
Material
consumed - - 0.00 0.00 - - 0.00 0.00
Manufactur
ing
expenses - - 0.00 0.00 - - 0.00 0.00
Personnel
expenses
2,193.
70
1,877.
15
316.5
5 16.86
1,877.
15
1,661.
28
215.8
7 12.99
Selling
expenses 19.86 23.83 -3.97
-
16.66 23.83 45.65
-
21.82
-
47.80
Adminstrat 2,535. 1,890. 644.4 34.09 1,890. 1,789. 101.2 5.66
8/8/2019 account term paper
9/34
ive
expenses
10 63 7 63 39 4
Expenses
capitalised - - 0.00 0.00 - - 0.00 0.00
Cost of
sales
4,748.
66
3,791.
61
957.0
5 25.24
3,791.
61
3,496.
32
295.2
9 8.45
Operating
profit
3,033.
45
1,928.
00
1,105
.45 57.34
1,928.
00
1,364.
92
563.0
8 41.25
Other
recurring
income
1,082.
20
901.2
4
180.9
6 20.08 901.24
750.3
4
150.9
0 20.11
Adjusted
PBDIT
4,115.
66
2,829.
24
1,286
.42 45.47
2,829.
24
2,115.
26
713.9
8 33.75
Financial
expenses
13,07
1.43
12,40
1.25
670.1
8 5.40
12,401
.25
10,66
2.94
1,738
.31 16.30
Depreciatio
n
155.1
3
173.6
4
-
18.51
-
10.66 173.64
169.9
7 3.67 2.16
Other write
offs - - 0.00 0.00 - - 0.00 0.00
Adjusted
PBT
3,960.
52
2,655.
59
1,304
.93 49.14
2,655.
59
1,945.
29
710.3
0 36.51
Tax
charges 800 500
300.0
0 60.00 500 340
160.0
0 47.06
Adjusted
PAT
3,018.
65
2,071.
59
947.0
6 45.72
2,071.
59
1,563.
92
507.6
7 32.46
Non
recurring
items 2.78 0.83 1.95
234.9
4 0.83 1.09 -0.26
-
23.85Other non
cash
adjustment
s - - 0.00 0.00 - - 0.00 0.00
Reported 3,021. 2,072. 949.0 45.79 2,072. 1,565. 507.4 32.42
8/8/2019 account term paper
10/34
net profit 43 42 1 42 01 1
Earnigs
before
appropriati
on
3,021.
43
2,072.
42
949.0
1 45.79
2,072.
42
1,565.
01
507.4
1 32.42
Equity
dividend 410 328 82.00 25.00 328 328 0.00 0.00
Preference
dividend - - 0.00 0.00 - - 0.00 0.00
Dividend
tax 70 55.75 14.25 25.56 55.75 56 -0.25 -0.45
Retained
earnings
2,541.
43
1,688.
67
852.7
6 50.50
1,688.
67
1,181.
01
507.6
6 42.99
Capital
and
Liabilities:
Mar
'09
Mar
'10
absol
ute
change
%
change
Mar
'08
Mar
'09
absol
ute
change
%change
Total
Share
Capital
Equ ity
Share
Capital 410 410 0 0 410 410 0 0
Share
Applicatio
n Money 410 410 0 0 410 410 0 0Preferenc
e Share
Capital 0 0 0 0 0 0 0 0
Reserves 0 0 0 0 0 0 0 0
Reval u atio
n
9,629
.61
12,12
9.11 2499. 25.957,885.
63
9,629.
61
1743.
98
22.1159
248
8/8/2019 account term paper
11/34
Reserves 5 6399
Net Worth
2,168
.16
2,132.
68
-
35.48
-
1.636
4112,204.
86
2,168.
16 -36.7
-
1.66450
478
Deposits
12,20
7.77
14,67
1.79
2464.02
20.18403
10,500
.49
12,20
7.77
1707.
28
16.2590
508
Borrowing
s
186,8
92.51
234,6
51.44
4775
8.93
25.55
4224154,07
2.42
186,8
92.51
32820
.09
21.3017
294
Total Debt
7,056
.61
8,440.
56
1383.
95
19.61
21082,517.
23
7,056.
61
4539.
38
180.332
349
Other
Liabilities
&
Provisions
193,9
49.12
243,0
92.00
4914
2.88
25.33
8027
156,58
9.65
193,9
49.12
37359
.47
23.8581
988
Total
Liabilities
13,48
8.91
6,977.
30
-
6511.
61
-
48.27
3813,438
.55
13,48
8.91 50.36
0.37474
281
ASSSET
219,6
45.80
264,7
41.09
4509
5.29
20.53
0914180,52
8.69
219,6
45.80
39117
.11
21.6680
85
Cash &
Balances
with RBI 0 0 0 0
Balance
with
Banks,
Money at
Call
10,03
6.79
15,71
9.46
5682.
67
56.61
840113,364
.79
10,03
6.79 -3328
-
24.9012
517
Advances
6,622
.99
3,933.
75
-
2689.
24
-
40.60
4624,513.
25
6,622.
99
2109.
74
46.7454
717
Investmen
ts
138,2
19.40
169,3
34.63
3111
5.23
22.51
1478107,23
8.04
138,2
19.40
30981
.36
28.8902
707
Gross
Block
57,77
6.90
69,67
6.95
1190
0.05
20.59
655349,811
.57
57,77
6.90
7965.
33
15.9909
234
Acc umu lat
ed
Depreciati
4,440
.07
4,480.
37 40.3
0.907
64334,254.
33
4,440.
07
185.7
4
4.36590
485
8/8/2019 account term paper
12/34
on
Net Block
1,510
.61
1,620.
99
110.3
8
7.306
98191,337.
46
1,510.
61
173.1
5
12.9461
816
Capital
Work In
Progress
2,929
.46
2,859.
38-70.08
-
2.39225
2,916.
87
2,929.
46 12.59
0.43162
705
Other
Assets 0 0 0 0 0 0 0 0
Total
Assets
4,060
.26
3,216.
92
-
843.3
4
-
20.77
0592,684.
17
4,060.
26
1376.
09
51.2668
721
219,6
45.80
264,7
41.09
4509
5.29
20.53
0914180,52
8.69
219,6
45.80
39117
.11
21.6680
85
COMMAN SIZE
Mar '08 % Mar '09 % Mar '10 %
Total Share
Capital 410
0.2271
11 410
0.1866
64 410
0.154868
29
Equ ity Share
Capital 410
0.2271
11 410
0.1866
64 410
0.154868
29
Share Application
Money 0 0 0 0 0 0
Preference Share
Capital 0 0 0 0 00
Reserves 7,885.63
4.3680
76 9,629.61
4.3841
54
12,129.1
1
4.581498
85
Reval u ation
Reserves 2,204.86
1.2213
35 2,168.16
0.9871
17 2,132.68
0.805571
96
Net Worth 10,500.4 5.8165 12,207.7 5.5579 14,671.7 5.541939
8/8/2019 account term paper
13/34
9 21 7 35 9 11
Deposits
154,072.
42
85.345
12
186,892.
51
85.088
13
234,651.
44
88.63431
06
Borrowings 2,517.23
1.3943
66 7,056.61
3.2127
22 8,440.56
3.188231
94
Total Debt
156,589.
65
86.739
48
193,949.
12
88.300
86
243,092.
00
91.82254
25
Other Liabilities &
Provisions
13,438.5
5
7.4439
97
13,488.9
1
6.1412
1 6,977.30
2.635518
35
Total Liabilities
180,528.
69 100
219,645.
80 100
264,741.
09 100
Assets
Cash & Balanceswith RBI
13,364.79 7.40
10,036.79 4.57
15,719.46
5.937672
92
Balance with
Banks, Money at
Call 4,513.25 2.50 6,622.99 3.02 3,933.75
1.485885
7
Advances
107,238.
04 59.40
138,219.
40 62.93
169,334.
63
63.96235
28
Investments
49,811.5
7 27.59
57,776.9
0 26.30
69,676.9
5
26.31890
27
Gross Block 4,254.33 2.36 4,440.07 2.02 4,480.37
1.69235913
Acc umu lated
Depreciation 1,337.46 0.74 1,510.61 0.69 1,620.99
0.612292
56
Net Block 2,916.87 1.62 2,929.46 1.33 2,859.38
1.080066
57
Capital Work In
Progress 0 0.00 0 0.00 0 0
Other Assets 2,684.17 1.49 4,060.26 1.85 3,216.92
1.215119
27
Total Assets
180,528.
69 100.00
219,645.
80 100.00
264,741.
09 100
8/8/2019 account term paper
14/34
Profit loss
accountM ar '
10
M ar '
09 M ar ' 08 M ar ' 0 7
M ar '
06
I ncome
Operating income
20,853.5
4
18,120.
85
15,524.1
9
11,571.8
5
9,099.0
8
Ex penses
Material consumed - - - - -
Manufacturing
expenses - - - - -
Personnel expenses 2,193.70
1,877.1
5 1,661.28 1,609.29
1,515.3
0
Selling expenses 19.86 23.83 45.65 39.28 21.61
Adminstrative
expenses 2,535.10
1,890.6
3 1,789.39 1,226.51
1,300.3
8
Expenses capitalised - - - - -
Cost of sales 4,748.663,791.61 3,496.32 2,875.08
2,837.29
Operating profit 3,033.45
1,928.0
0 1,364.92 1,359.04
1,131.7
9
Other recurring
income 1,082.20 901.24 750.34 668.65 619.13
Adjusted PBDIT 4,115.66
2,829.2
4 2,115.26 2,027.69
1,750.9
1
Financial expenses
13,071.4
3
12,401.
25
10,662.9
4 7,337.73
5,130.0
1
Depreciation 155.13 173.64 169.97 148.18 145.03
Other write offs - - - - -
Adjusted PBT 3,960.52 2,655.5 1,945.29 1,879.51 1,605.8
8/8/2019 account term paper
15/34
9 8
Tax charges 800 500 340 250 200
Adjusted PAT 3,018.65
2,071.5
9 1,563.92 1,420.32
1,342.8
3
Non recurring items 2.78 0.83 1.09 0.49 0.39
Other non cash
adjustments - - - - -
Reported net profit 3,021.43
2,072.4
2 1,565.01 1,420.81
1,343.2
2
Earnigs before
appropriation 3,021.43
2,072.4
2 1,565.01 1,420.81
1,343.2
2
Equity dividend 410 328 328 287 270.6
Preference dividend - - - - -
Dividend tax 70 55.75 56 48.78 38
Retained earnings 2,541.43
1,688.6
7 1,181.01 1,085.03
1,034.6
2
TRAND Analysis
Mar ' 10 M ar ' 09 M ar ' 08 M ar ' 07 M ar ' 06
229.1829
504
199.1503
537
170.6127
433
127.1760
442 100
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
144.7700
125
123.8797
598
109.6337
359
106.2027
321 100
91.90189
727
110.2730
217
211.2447
941
181.7677
001 100
194.9507
067
145.3905
781
137.6051
616
94.31935
28 100
0 0 0 0 0
8/8/2019 account term paper
16/34
167.3660
429
133.6349
122
123.2274
459
101.3319
047 100
268.0223
363
170.3496
232
120.5983
442
120.0788
132 100
174.7936621
145.5655517
121.1926413
107.9983202 100
235.0583
411
161.5868
32
120.8091
792
115.8077
8 100
254.8032
07
241.7392
949
207.8541
757
143.0353
937 100
106.9640
764
119.7269
53
117.1964
421
102.1719
644 100
0 0 0 0 0246.6261
489
165.3666
526
121.1354
522
117.0392
557 100
400 250 170 125 100
224.7976
289
154.2704
587
116.4644
817
105.7706
486 100
712.8205
128
212.8205
128
279.4871
795
125.6410
256 100
0 0 0 0 0
224.9393
249
154.2874
585
116.5118
149
105.7764
179 100
224.9393
249
154.2874
585
116.5118
149
105.7764
179 100
151.5151
515
121.2121
212
121.2121
212
106.0606
061 100
0 0 0 0
184.2105
263
146.7105
263
147.3684
211
128.3684
211 100
245.6389
786
163.2164
466
114.1491
562
104.8723
203 100
8/8/2019 account term paper
17/34
W hat Does Ratio Analysis M ean?
A tool used by individuals to conduct a quantitative analysis of information in a
company's financial statements. Ratios are calculated from current year numbers and
are then compared to previous years, other companies, the industry, or even the
economy to judge the performance of the company. Ratio analysis is predominately
used by proponents of fundamental analysis Ratio analysis is one of the techniques o
financial analysis to evaluate the financial condition and performance of a business concern .
Simply, ratio means the comparison of one figure to other relevant figure or figures
According to Myers , " Ratio analysis of financial statements is a study of relationship among
various financial factors in a business as disclosed by a single set of statements and a study of
trend of these factors as shown in a series of statements ."
Advantages and Uses of Ratio Analysis
There are various groups of people who are interested in analysis of financial position of
company . They use the ratio analysis to workout a particular financial characteristic of the
company in which they are interested . Ratio analysis helps the various groups in the following
manner: -
To workout the profitability: Accounting ratio help to measure the profitability o
the business by calculating the various profitability ratios. It helps the management to
know about the earning capacity of the business concern. In this way profitabilit
ratios show the actual performance of the business.
To workout the solvency: With the help of solvency ratios, solvency of the company
can be measured. These ratios show the relationship between the liabilities and assets.
In case external liabilities are more than that of the assets of the company, it shows the
unsound position of the business. In this case the business has to make it possible to
repay its loans.
H elpful in analysis of financial statement: Ratio analysis help the outsiders just like
creditors, shareholders, debenture-holders, bankers to know about the profitability and
ability of the company to pay them interest and dividend etc.
H elpful in comparative analysis of the performance: With the help of ratio analysis
a company may have comparative study of its performance to the previous years. In
8/8/2019 account term paper
18/34
this way company comes to know about its weak point and be able to improve them.
To simplify the accounting information: Accounting ratios are very useful as they
briefly summarise the result of detailed and complicated computations.
Limitations of Ratio Analysis
In spite of many advantages, there are certain limitations of the ratio analysis
techniques and they should be kept in mind while using them in interpreting financial
statements. The following are the main limitations of accounting ratios:
L imited Comparability: Different firms apply different accounting policies.
Therefore the ratio of one firm can not always be compared with the ratio of othe
firm. Some firms may value the closing stock on LIFO basis while some other firms
may value on FIFO basis. Similarly there may be difference in providing depreciation
of fixed assets or certain of provision for doubtful debts etc.
F alse Results: Accounting ratios are based on data drawn from accounting records. I
case that data is correct, then only the ratios will be correct. For example, valuation o
stock is based on very high price, the profits of the concern will be inflated and it will
indicate a wrong financial position. The data therefore must be absolutely correct.
E ffect of Price L evel Changes: Price level changes often make the comparison o
figures difficult over a period of time. Changes in price affects the cost of production,sales and also the value of assets. Therefore, it is necessary to make proper adjustment
for price-level changes before any comparison.
Q ualitative factors are ignored: Ratio analysis is a technique of quantitative analysis
and thus, ignores qualitative factors, which may be important in decision making. For
example, average collection period may be equal to standard credit period, but some
debtors may be in the list of doubtful debts, which is not disclosed by ratio analysis.
E ffect of window-dressing : In order to cover up their bad financial position som
companies resort to window dressing. They may record the accounting data according
to the convenience to show the financial position of the company in a better way.
Costly Technique : Ratio analysis is a costly technique and can be used by big
business houses. Small business units are not able to afford it.
M isleading Results : In the absence of absolute data, the result may be misleading. For
example, the gross profit of two firms is 25%. Whereas the profit earned by one is just
8/8/2019 account term paper
19/34
Rs. 5,000 and sales are Rs. 20,000 and profit earned by the other one is Rs. 10,00,000
and sales are Rs. 40,00,000. Even the profitability of the two firms is same but the
magnitude of their business is quite different.
Type of Ratios:
liquidity ratio
solvency ratio
activity ratio
y profitability ratio L iquidity ratio
It is used to determine a company's ability to pay off its short-terms debts
obligations. Generally, the higher the value of the ratio, the larger the margin o
safety that the company possesses to cover short-term debts. A company's ability to
turn short-term assets into cash to cover debts is of the utmost importance when
creditors are seeking payment. Bankruptcy analysts and mortgage originators
frequently use the liquidity ratios to determine whether a company will be able to
continue as a going concern. There are following type of liquidity ratio.Current ratio,
quick ratio, cash ratio, interval measure ratio, net working capital ratio
current ratio
It is a measure of general liquidity and is most widely used to make the analysis for
short term financial position or liquidity of a firm. It is alculated by dividing the total
of the current assets by total of the current liabilities.
F ormula:
Following formula is used to calculate current ratio:
Current Ratio = Current Assets / Current L iabilitie
The two basic components of this ratio are current assets and current liabilitiesCurrent
assets include cash and those assets which can be easily converted intocash within a
8/8/2019 account term paper
20/34
short period of time, generally, one year, such as marketable securities or readily
realizable investments, bills receivables, sundry debtors, (excluding bad debts or
provisions), inventories, work in progress, etc. Prepaid expenses should also be
included in current assets because they represent payments made in advance whic
will not have to be paid in near future.Current liabilities are those obligations which
are payable within a short period of tie generally one year and include outstandin
expenses, bills payable, sundry creditors, bank overdraft, accrued expenses, short term
advances, income tax payable, dividend payable, etc
Acid Test or Q uick Ratio:
It is the ratio of liquid assets to current liabilities. The true liquidity refers to th
ability of a firm to pay its short term obligations as and when they become due.The
two components of acid test ratio or quick ratio are liquid assets and liquid liabilities.
Liquid assets normally include cash, bank, sundry debtors, bills receivable and
marketable securities or temporary investments. In other words they are current asset
minus inventories (stock) and prepaid expenses. Inventories cannot be termed as liquid
assets because it cannot be converted into cash immediately without a loss of value. In
the same manner, prepaid expenses are also excluded from the list of liquid asset
because they are not expected to be converted into cash. Similarly, Liquid liabilities
means current liabilities i.e., sundry creditors, bills payable, outstanding expenses,short term advances, income tax payable, dividends payable.
F ormula
Q uick ratio = current asset inventory/ current liabilities
importance
The perfect ratio should be 1 :1 .The quick ratio/acid test ratio is very useful in
measuring the liquidity position of a firm. It measures the firm's capacity to pay of
current obligations immediately and is more rigorous test of liquidity than the current
ratio.
8/8/2019 account term paper
21/34
Cash ratio
Cash ratio is useful to measure the amount of only liquid the company have. So, it is
the most liquid asset. It is also useful to find out the companys ability to pay its debt.
F ormula
Cash ratio = cash + marketable securities / current asset
Net working capital ratio
This ratio is the ratio between net working capital and total asset.
F ormula
Nwc ratio = net working capital/ total asset
I nterval measure ratio
It is the ratio which can be calculated to asses a firms ability to meet its regular cas
outgoings, is interval measure. It relates liquid asset with average daily operating asset
F ormula
I nterval measure ratio = current asset inventory/average daily operating
ex
penses.
L everage ratio
These ratio indicate mix of fund provided by owners and leaders. The short ter
creditors, like bankers and suppliers of raw materials are more concerned with th
firms current debt paying capacity. On the other hand long term creditors are mor
concerned with the firms long term financial strength. They are of following type.
Debt to E quity Ratio:
Debt-to- E quity ratio indicates the relationship between the external equities or
outsiders funds and the internal equities or shareholders funds.
I mportance
Debt to equity ratio indicates the proportionate claims of owners and the utsider
8/8/2019 account term paper
22/34
against the firms assets. The purpose is to get an idea of the cushion available t
outsiders on the liquidation of the firm. Formula Debt to equity ratio = total debt/ net
worth
Total debt ratio
F ormula
Total debt ratio = total debt/ capital employed
Coverage ratio
It is use to test the firms debt servicing capacity.
F ormula
Coverage ratio = E bit/interest
Activity ratio
I nventory Turnover Ratio or Stock Turnover Ratio ( I TR):
Stock turn over ratio and inventory turn over ratio are the same. This ratio is a
relationship between the cost of goods sold during a particular period of time and the
cost of average inventory during a particular period. It is expressed in number o
times. Stock turn over ratio / Inventory turn over ratio indicates the number of time
the stock has been turned over during the period and evaluates the efficiency wit
which a firm is able to manage its inventory. This ratio indicates whether investment in
stock is within proper limit or not.
F ormula
I nventory Turnover Ratio = Cost of goods sold / Average inventory
I mportance
Inventory turnover ratio measures the velocity of conversion of stock into sales.
Usually a high inventory turnover/stock velocity indicates efficient management o
inventory because more frequently the stocks are sold, the lesser amount of money i
required to finance the inventory.
8/8/2019 account term paper
23/34
Debtors Turnover Ratio
Debtors turnover ratio indicates the velocity of debt collection of a firm. In simple
words it indicates the number of times average debtors (receivable) are turned ove
during a year.
F ormula :
[Debtors Turnover Ratio = Credit Sales / Average Debtors]
I mportance
debtors turnover ratio indicates the number of times the debtors are turned over a year.
The higher the value of debtors turnover the more efficient is the management o
debtors or more liquid the debtors are. Similarly, low debtors turnover ratio implies
inefficient management of debtors or less liquid debtors.
F ix ed Assets Turnover Ratio:
Fixed assets turnover ratio is also known as sales to fixed assets ratio. This rati
measures the efficiency and profit earning capacity of the concern.
F ormula :
Fixed assets turnover ratio turnover ratio is calculated by the
following formula:
F ix ed Assets Turnover Ratio = Sales / F ix ed Assets
Higher the ratio, greater is the intensive utilization of fixed assets. Lower ratio means
under-utilization of fixed assets.
Profitability ratio
These are as follows
G ross Profit Ratio ( G P Ratio):
G ross profit ratio ( G P ratio) is the ratio of gross profit to net sales expressed as a
8/8/2019 account term paper
24/34
percentage. It expresses the relationship between gross profit and sales.
F ormula:
Following formula is used to calculate gross profit ratios:
G ross Profit Ratio = ( G ross profit / Net sales) 100
I mportance
gross profit ratio may be indicated to what extent the selling prices of goods per unit
may be reduced without incurring losses on operations. It reflects
efficiency with
which a firm produces its products. As the gross profit is found by deducting cost o
goods sold from net sales, higher the gross profit better it is. There is no standard GP
ratio for evaluation. It may vary from business to business
Net Profit Ratio (NP Ratio):
Net profit ratio is the ratio of net profit (after taxes) to net sales. It is expressed as
percentage.formula:
Net Profit Ratio = (Net profit / Net sales) 100
I mportance:
NP ratio is used to measure the overall profitability and hence it is very useful t
proprietors. The ratio is very useful as if the net profit is not sufficient, the firm shall
not be able to achieve a satisfactory return on its investment.This ratio also indicate
the firm's capacity to face adverse economic conditions such as price competition, low
demand, etc. Obviously, higher the ratio the better is the profitability
Operating e x penses ratio
8/8/2019 account term paper
25/34
This is another type of ratio which indicate the expense in relation to net sales
F ormula
Operating e x pense ratio = operating e x penses/net sales
I mportance
This indicate the percentage of sale is consume by expenses.
Return on net asset Ratio:
It is the ratio of net profit tnet profit (after interest and tax) and shar
holder's/proprietor's fund.
F ormula
Return on net asset = profit after ta x / net asset
This ratio is one of the most important ratios used for measuring the overall efficiency
of a firm. As the primary objective of business is to maximize its earnings, this ratio
indicates the extent to which this primary objective of businesses being achieved.
Return on total asset
This ratio find out the return the company getting on their total asset.
F ormula
Return on total asset = profit after ta x / total asset
This ratio is also helpful for owners and outsiders to know the return of company for
their interest.
E arnings Per Share ( E PS) Ratio:
Earnings per share ratio (EPS Ratio) is a small variation of return on equity capital
ratio and is calculated by dividing the net profit after taxes and preference dividend by
the total number of equity shares.
8/8/2019 account term paper
26/34
F ormula :
The formula of earnings per share is:
E arnings per share ( E PS) Ratio = (Net profit after ta x Preference dividend) /
No . of equity shares (common shares)
Dividend per share
This ratio find out the earning per dividend
F ormula
Dividend per share = dividend paid/ number of outstanding share
F und flow statement
A statement of Sources and Application of F unds is a technical device designed
to analyse the changes in the financial condition of a business enterprises between
two dates .
The funds-flow-statement is a report on financial operations
changes, flow or movements during the period. It is a statement which shows th
sources an application of funds or it shows how the activities of a business is financed
in a particulate period. In other
how the financial resources have been used during a particular period of time. It is,
thus, a historical statement showing sources and application of funds between the two
dates designed especially to analyse the changes in the financial conditions of an
enterprise
Funds Flow Statement is not an income statement .Income statement shows the items
of income and expenditure of a particular period, but the Funds flow statement is an
operating statement as it summaries the financial activities for a period of time. I
covers all movements that involve an actual exchange of assets. Various titles are used
for this statement such as 'Statement of sources and Application of Funds', 'Summary
of Financial operations,' 'Changes in Financial Position', 'Fund received and
Disbursed', 'Funds Generated and Expended', Changes in Working Capital,
Statement of Fund' etc. Title of Funds Flow Statement has been modified
8/8/2019 account term paper
27/34
from time to time.
Statement of changes in working capital
It is the changes that happen in working capital measure byComparing Current asse
with current liabilities. So, we can knowthe actual increase or decrease in workin
capital.F und from operation
In fund from operation i will find out the actual change in fund. In fund from operation
we add the item which are not related to business and had minus from net profit. W
also minus the item which are not operating and had add in net profit.
F und flow statement
This statement helps to find out the use of money and application on money.
Cash flow statement
The Statement of Cash Flows is basically divided into 3 major categories: operatin
activities, investing activities, and financing activities. The statement is a basic
summary of these activities for a given period of time, usually 1 month, or quarterly or
annually.The format for reporting cash flow activity may be either direct or indirect. I
will use the direct method of reporting, as it is the most common formatused.
>> I NT E RPR E PTAT I ON O F CO M PARAT I VE STAT EME NT O F BANK:
BA L ANC E SH EE T:
Reserves and surplus: Reserve are increasing , bank may be in profit or custome
deposit their cash more in the bank.
increase , more customer deposits their cash in the canara bank.
Other liabilities and provisions: Increasing , bank increased the provision for tax.
PRO F I T AND L OSS ACCOUNT:
I nterest earned: Are increased bank in the profit.
Other income: Other income also will be increasing.
Total income: Incresed , bank give loans more or customer deposite more cash in the
bank.
Ratio analysis:-
8/8/2019 account term paper
28/34
PROFITABILIT
Y RATIOS 10-M ar 9-M ar 8-
Mar
OPERATING
MARGIN(%)
OPERTING
PROFIT*100/OPERT ING
INCOME 14.546 10.64 8.792
GROSS PROFIT
MAGIN(%)
OPERATING PROFIT-
DEP*100/SALES 13.803 9.6814 7.697
NET PROFIT
MARGIN(%) NET PROFIT*100/SALES 18.992 14.655 12.53
ADJ. CASH
MARGIN(%) ADJ. PAT*100/SALES 14 .48 11 .43 10 .1
LEVERAGE
RATIOS
LONG TERM
DEBTS/EQUITY
LONG TERM
LOANS/PROPERA ITER
FUND 17.396 25.254 25.61
TOTAL DEBTS/EQUITY
EXTERNAL
LIABILITIES/PROPER ITER
FOND 17.459 29.093 31.75
FIXED ASSETS
TURNOVER RATIO sales / fixed asset 12.134 4.4672 3.649
LIQUIDITY
RATIOS
CURRENT RATIO CURRENT 0.8825 0.8817 0.536
8/8/2019 account term paper
29/34
ASSEST/CURRENT
LIABILITIES
QUICK RATIO
QUICK ASSEST/CURRENT
LIABILITIES 0.3284 0.257 0.2
INVENTORYTURNOVER RATIO
SALES/AVERAGEINVENTORY -
PER SHARE
RATIOS
ADJ. EPS
ADJ. PAT*100/ NO. OF
SHARES 73.626 50.527 38.14
ADJ. CASH EPS
ADJ. PAT+DEP./ NO. OF
SHARES 77.409 54.762 42.29
REPORTED EPS
REPORTED NET PROFIT/ NO
OF SHARES 73.693 50.547 38.17
REPORTED CASH EPS
REPORTED NET
PROFIT+DEP./ NO OF
SHARES 77.48 54.78 42.32
DIVIDEND PER SHARE DIVIDEND/ NO, OF SHARES 10 8 8
OPERATING PROFIT
PER SHARE
OPERATING PROFIT/ NO. OF
SHARES 73.987 47.024 33.29
BOOK VALUE(EXCLREV RES)PER SHERS
PROPERITOR FUND/ NO. OFSHARES 345.15 450.37 458.4
BOOK VALUE(INCL
REV RES)PER SHERS
PROPERITOR FUND/ NO. OF
SHARES 345.15 450.37 458.4
NET OPERATING
INCOME PER SHARE SALES/NO. OF SHARES 5.0862 4.4197 3.786
8/8/2019 account term paper
30/34
C OVERAGE
RATIOS
FINANCIAL CHARGES
COVERAGE RATIO ALES/FINANCIAL EXPENSES 1.5954 1.4612 1.456
FINANCIAL CHARGES
COV RATIO(POST TAX)
SALES-TAX/FINANCIAL
EXPENSES 1.5342 1.4209 1.424
INTERPRETATION
CURR E NT RAT I O :- This computation means that for every Rs 1 of debts that will
become due within a year, the company has 10.64percent in 2009 &8.792 percent in
2009 of assets that will be converted into cash or used up within the year with which to
pay those debts.
QUICK RATIO :- Quick ratio that is much smaller than a current ratio indicates tha
the company has quite a bit of resources tied up in inventory and/or prepaid expenses
DE BT-S E RV I CE - RAT I O:- This computation indicates that about 29.09 in 2008 &
31.75 in 2009 percent of the companys assets are financed by creditors. The lowe
this ratio is, the greater is the no risk that the company may have trouble meeting its
debt obligations
DE BT E Q U I T Y RAT I O :-- This computation indicates that the company has about
17.45times in 2008 & 31.75 times in 2009 as much debt as equity. Thus, the company
owes much more to others than the stockholders own. You probably can anticipate our next statement: This computation is more meaningful when compared with a
benchmark such as the industry average, a particular competitor, and/or this company
over time. Further, no single ratio will paint a complete picture.
RO E - RAT I O :- This computation indicates that for every Rupees of the
8/8/2019 account term paper
31/34
stockholders have invested in the company,3.64 percents in 2008 & 29.18 percents in
2009 was earned this year; that is a fairly impressive return. However, as with all ratios
and other types of analysis, one will want to consider other benchmarks.
OPERATING EXPENCE RATIO:- (income) - Thus, for this period the companyearned 18.28 times in 2008 & 15.95 times in 2009 what it had to pay in interest
Although there is no single benchmark above which this ratio should be, one hopes the
ratio will be greater than 1. Otherwise, the company is earning late.
FUND FLOW STATEME N T:
SCHEDULE OF CHANGES IN WORKING CAPITAL:
Current assets 2009 2010 Inc. in
working
capital
Dec.in
working
capital
Cash & balance with
reserve bank of india
10036792
2
15719464
2
56826720 -------------
Balance with banks &
money at call
66229898 39337458 ------------
-
26892440
Other assets 40602558 32169178 ------------ 8433380
Total 20720037
8
22870127
8
Current liabilities
Borrowings 14000949
8
84405573 55603925 -----------
Other liabilities &
provision
65445771 69772989 ------------ 4327218
Total 20545526
9
15417856
2Wc(ca cl) 1745109 74522716 39653038
72777607Inc. in wc 72777607
Total 74522716 74522716 11243064
5
112430645
8/8/2019 account term paper
32/34
8/8/2019 account term paper
33/34
Total 2665302050 Total 2688590095
COST S HEE
T:
PR I ME COST
EMPLOYEE COST 21936999
OPERATING EXPENSES 34776235
TOTAL 56713234
BANK OV E R H E AD
INTEREST EXPENDED 130714284
DEPRICIATION 1551324
TOTAL 132265608
SA L E S EX PE NS E S
OTHER EXPENSES 3588554
CAS H F L O W STAT EME NT:
OP E RAT I NG ACT I V I T I E S RSNE T PRO F I T 30214304
CASH FLOW FROM
OPERATING ACTIVITIES
INTEREST EARNED 187519623
OTHER INCOME 28579024 216098647
INTEREST EXPENDED 130714284
EMPLOYEE COST 21936999
OPERATING EXPENSES 34776235 187427518
NE T CAS H F L O W F RO M
OP E RAT I NG ACT I V I T I E S
403526165
I NV E ST I NG ACT I V I T I E S
8/8/2019 account term paper
34/34
PURCHASE OF FIXED ASSETS 28593722
DIVIDEND FROM
SUBSIDIARIES
1042840
CASH FLOW FROM
INVESTING ACTIVITIES
29636562
R E F E R E NC E S:
http://www.canarabank.com/
http://www.moneycontrol.com/
http://www.accountingformanagement.com/
I M PANDEY ,the book of Accounting for management,