11
1 Additional Revenue Streams *Some pictures for Sample Purposes* K‐WORLD TV, K STREET, AND THE 7UP KID’S BRANDS AND COMPANY have the potential to be a billion‐dollar conglomerate. We have multiple possible revenue streams that can migrate into many businesses. We can be a Disney World Type of Conglomerate. TV ADVERTISING ‐ We are lining up traditional TV advertisers to place commercials in and between our media content on the website and TV Show. We have met with Starcom, the largest ad agency in the world, to map out different advertising and sponsorship opportunities. The meeting included the top account executives and representatives from Disney, Mattel, and Fisher Price. In recent days, we have received requests for price lists for our advertising from several other major advertisers including Spin Master, Pillow Pets, and more. TV PI ADVERTISMENTS ‐ These are standard 30‐second commercials (Personal Inquiry) from companies where we are paid a fee based on the viewers calling an 800‐phone number or going to a website to inquire about a product. Revenue from just P.I. Commercials can amount to thousands of dollars or more per TV Show episode. A variation of this business model is also known as direct response. AFFILIATE MARKETING ‐ Another potential lucrative revenue stream for K‐WORLD TV is affiliate marketing. Affiliate marketing with such companies as Toys‐R‐Us, Mattel, Amazon, Ebay, Google, Rakuten Linkshare (One of the most prestige’s affiliate marketing firms in the world) and many more. Viewers that watch the TV series will be directed to our website www.kworldtv.com where they can buy toys from the affiliated links, the company website, or our own toy store. A cookie or coded program will be inserted into our website to allow tracking of the purchases from viewers to ensure K‐World TV receives a commission that normally ranges from 3 ‐ 20% for various products and services. The minimal cost of this type of advertising gives our company a massive advantage within the industry. www.kworldtv.com RETAIL OUTLETS ‐ K‐WORLD TV can sell its K‐ World Brands, Original toys, and merchandise through many retail outlets such as Walmart, Walgreens, CVS, Targets, Macy’s stores, Amazon, Ebay, and many others. The nature of our television series will create a high demand for its products and services. K‐WORLD TV and K‐STREET website membership subscription service ‐ We can develop several membership subscriptions based services for the official K‐World TV website and K Street TV Series. Subscribers will enjoy exclusive premium content, special bonus features, character interactions, and live video streaming. K‐World TV and K Street will have behind the scenes skits, dance parties, unlimited access to all K‐World TV shows, exclusive video content, video game access, toy discounts, and more. We will also offer contest giveaways along with exclusive merchandise at special rates and deals. Our subscription service model can be similar to Netflix where we provide a variety or content for all ages. We can also utilize membership subscription sites like Subhub, Member gate, and Wish list. Marketing and promotion of the subscription services will be featured on the K‐World TV Series and commercials airing throughout the program and on other TV stations and networks. We will use the same promotions as similar subscription box services.

Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

1

Additional Revenue Streams *Some pictures for Sample Purposes*

K‐WORLD TV, K STREET, AND THE 7UP KID’S BRANDS AND COMPANY have the potential tobe a billion‐dollar conglomerate.  We have multiple possible revenue streams that can migrate into many 

businesses.  We can be a Disney World Type of Conglomerate. 

TV ADVERTISING ‐ We are lining up traditional TV advertisers to place

commercials in and between our media content on the website and TV Show.  

We have met with Starcom, the largest ad agency in the world, to map out 

different advertising and sponsorship opportunities.   The meeting included the 

top account executives and representatives from Disney, Mattel, 

and Fisher Price.  In recent days, we have received requests for price lists for our advertising from several other 

major advertisers including Spin Master, Pillow Pets, and more. 

TV PI ADVERTISMENTS ‐ These are standard 30‐second commercials (Personal Inquiry) from companies

where we are paid a fee based on the viewers calling an 800‐phone number or going to a website to inquire 

about a product.  Revenue from just P.I. Commercials can amount to thousands of dollars or more per TV Show 

episode.   A variation of this business model is  also known as direct response. 

AFFILIATE MARKETING ‐  Another potential lucrative revenue stream for K‐WORLD TV is affiliate

marketing.  Affiliate marketing with such companies as Toys‐R‐Us, Mattel, Amazon, Ebay, Google, Rakuten Linkshare (One of the most prestige’s  affiliate marketing firms in the world) and many more.  Viewers that watch the TV series will be directed to our website www.kworldtv.com   where  they can buy toys from the affiliated links, the company website, or our own toy store.  A cookie or coded program will  be inserted into our website to allow tracking of the purchases from viewers to ensure K‐World TV receives a  commission that normally ranges from 3 ‐ 20% for various products and services. The minimal cost of this type of advertising gives our company a massive  advantage within the industry.  www.kworldtv.com  

RETAIL OUTLETS ‐ K‐WORLD TV can sell its K‐ World Brands, Original toys, and merchandise through many

retail outlets such as Walmart, Walgreens, CVS, Targets, Macy’s stores, Amazon, Ebay, and many others. The 

nature of our television series will create a high demand for its products and services. 

K‐WORLD TV and K‐STREET website membership subscription service ‐ We can

develop several membership subscriptions based services for the official K‐World TV website and K Street        

TV Series.  Subscribers will enjoy exclusive premium content, special bonus features, character  interactions, and 

live video streaming.  K‐World TV and K Street will have behind the scenes skits, dance parties,  unlimited access 

to all K‐World TV shows, exclusive video content, video game access, toy discounts, and more. 

We will also offer contest giveaways along with exclusive merchandise at special rates and deals.  Our  

subscription service model can be similar to Netflix where we provide a variety or content for all ages.  We can 

also utilize membership subscription sites like Subhub, Member gate, and Wish list.    Marketing and  promotion 

of the subscription services will be featured on the K‐World TV Series and commercials airing  throughout the 

program and on other TV stations and networks.  We will use the same promotions as similar  subscription box 

services. 

Page 2: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

2

K‐ World TV Subscription Toy Box ServiceThis monthly subscription box service will cater to both kids and moms in the same box.  The boxes will include, mom 

and kid friendly products such as toys, snacks, books, beauty products, accessories, coupons, gift certificates, and more.  Birchbox “Channel Marketing” is an example of a successful service marketed to adult females.  Weekly  advertisements will promote the subscription box service 

on the TV show with a weekly segment called “What’s in the Box?”.Here we talk about the service and what to look forward to each month before its arrival.  We can also have mystery and surprise boxes. 

Our team can create commercials about the subscription box service and how anyone 

can join.  These commercials will air  throughout our various national TV Stations and Networks including our own 

TV Shows.  Other promotions  include website, internet marketing, and blogs.  For example, YouTube influences 

subscribers to promote the subscription box  services and discounts for their audiences when they join.  Sites like 

Crate Joy, Subbly, and many more offer services to  help create a subscription box business.  Our projected or 

potential pricing can be $9.95 – $24.95/month for  a 3‐month, 6‐month, or 12‐month subscription.  K‐World TV 

receives hundreds of sample toys, foods, and beauty products each year directly  from the manufacturers to 

review on our show.  We can include these products in our  subscription box at little or no cost to us. 

“SOMETHING FOR MOM IN EVERY TOY SUBSCRIPTION BOX” (THIS ENCOURAGES MOM’S TO BUY THE TOY SUBCRIPTION BOX). 

Cosmetics, Bath, Beauty Aids, and Hair Products

K‐World TV will use subscription toy boxes to promote and sell additional new products and services to 

parents by including a parent’s gift in each kid’s toy box.  This is the “SOMETHING FOR MOM” product! 

The Company can distribute unique and traditional cosmetics, lotions, bath, and beauty aids. Because of 

the Company’s relationship with many A‐List stars, it can utilize its celebrity tie‐ins to create numerous 

specialized cosmetics, lotions, bath, and beauty aids.  Products will be provided by manufactures  to 

promote their products. 

K‐World Toddlers Play, Wonder, and Grow Toys and Gear 

K‐World TV Toddler Toys will include learning toys, toys for infants, children’s toys, baby gear, baby toys, 

and imagination toys.  Playtime is essential to development.  Each fun‐filled moment is a stepping stone 

to new learning, new  discoveries, and new skills. Our Playtime Toys Guide is packed with ideas to help you enrich key  areas of development as your child grows.  The cost would vary depending on the toy. 

Page 3: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

3

K‐WORLD TV CHARACTERS, THE 7UPKIDS PLUSH TOYS AND MORE – The 7UpKids are a groupof fun lovable mascot characters that go on exciting adventures,  love 

to dance, and offer enjoyable times for kids of all ages.  That’s why the 

7UpKids Plush Toy Characters, that consist of Leo the Lion Cub, 

Sheriff Lily, Ms. Pupstar, Layla Bear, Carl the Cowboy and many more 

will be a Hit for all kids to enjoy.  These lovable, huggable  Plush Toys 

(can have the option of talking and teaching the ABC’s  by including 

fun phrases and quotes like the talking Elmo Sesame Street Plush Toy 

dolls).  We can start with the Plush Toys, and venture off into many other 7UpKidz themed toys like Kids Bikes, 

tricycles, & riding toys, action figures, toy vehicles, trains, remote controlled games, puzzles, learning toys, clothing, 

tooth brushes, lunch boxes, t‐shirts, jewelry, accessory lines for girls and boys and much more.  With our creative 

toy box team the possibilities are endless.  

STORY BOOKS AND PLUSH KIDZ WORLD TV TOYS: 

The 7UpKids dolls and plush toys can be included with a 

booklet,  or talking book, that narrates show storylines 

and features.  This delightful boxed set features an 

adorable 6‐inch plush toy and book with an attached 3‐

button sound module.  The books feature fun stories 

and amusing sounds that  add excitement.  

K‐WORLD PRINCESS DOLLS 

What little girl doesn't dream about being a princess? There is something truly magical and timeless about 

fairytales.  A beautiful young woman, in her silky gown and sparkling jewels waits patiently for her Prince Charming. 

With K‐World TV Princess Costumes, your little one can live out her dream and play dress‐up with one of our 

stunning dresses. Costs can range from $5 to $49. 

7&UP KID MOVIES.  NETFLIX. AMAZON 

We have several TV series in development that can be released on  Netflix, Amazon, Hulu, On Demand and 

other streaming services.  We will also sell DVD’s of our media programs. 

Page 4: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

4

K‐World Mobile APPS 

K-World TV has in development several apps to reflect, mirror, and expand our premium content. We plan to make this media available on digital and mobile portable media devices and platforms (iPhone, Android, Tablet, and more). Recent and archival footage will be encoded in a format that will allow it to be playable on the all portable media devices. We want the completion of the app to coincide with the national release of K-World Television Series this will allow millions to access our content on demand. In this new age of the mobile phone, office, and social media networking via portable media devices other than the PC, are expanding our reach to numerous mobile customers. Advertisers will place ads, banners, and links to generate revenue for our company. The encoding process can be done in-house or outsourced. Kid-based software games will also be a part of our software on these platforms.

K‐WORLD TV Musical Pillows

A Different K‐WORLD TV song will play as the child lays his head down on the pillow. 

The K‐World Musical Pillow Sleep System is the ultimate sound  conditioner.  Our pillows will provide an intimate music sound experience for  children.  A plush character pillow will be available in various shapes  and sizes of their favorite K‐World TV 7UP KID’S mascot  character.  The pillow will include two virtually undetectable speakers engineered, for total  comfort and great stereo sound.  The system will  come complete with an  easy‐to‐use MP3 player pre‐loaded with K‐WORLD TV ORIGINAL musical nursey rhymes, nature songs and 

sounds, hypnotic‐binaural music, White Noise, Blue Noise and Pink Noise files fully adjustable and programmable by parents from and app.  Parents may also add songs from their library of iTunes or Android songs. 

K‐World Castle Restaurant Chains

Kids World TV can build a fun kids‐friendly restaurant for families and kids.  The design of the approximately 4000 square foot 

restaurant will be similar in fashion to the color castle of the Excalibur hotel.  The restaurant will feature the K‐World TV and 

7UP KID’S characters, theme and décor.   Our chefs will serve healthy fast‐  foods for kids and families.  One example is the 

Layla Bear Veggie Burger.  The restaurant can include arcades, jungle gyms, special 7Up kid’s guest appearances and Kidz 

World TV Jr Mascots, meet and greets, and much more.  

K‐WORLD FOODS AND BEVERAGES Company ‐ We can sell K‐World TV and 7UP KID’S brand foods, snacks, cookies

and crackers, frozen foods, frosted beverages, and more. 

Page 5: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

5

 K‐WORLD TV Theme parks, Hotels, and Events ‐ K‐World Vacations, Amusement Parks, Theme Parks, entertainment

attractions, rides, and other events can be combined in a central location for the enjoyment of all.  K‐World TV Hotel Themes will include our own unique Mascot Characters.  Our hotels will include K‐WORLD TV and 7UP KID’S themed rooms and more. Kids and Families are our targeted guests.  Our goal is to provide unforgettable moments for your family.  Special events, concerts, celebrity guest visits, and more will also be included.  Possible locations being considered are California, and Florida. 

K‐World Cartoons and Animated Series – K‐WORLD TV is developing a collection of animated works with a

common series title, usually related to one another. These episodes  will typically share the 

same main characters, some additional secondary  characters, and a basic theme.  Our TV 

shows can be broadcast on television, shown in  movie theatres, released direct‐to‐video, or 

streamed on the internet.  Like animated films, our animated series will include a wide 

variety of genres and can also have different  target audiences ranging from young children 

to older adults.  Some of the central costs included storyboards, scripting, voice overs, and 

animation.   

7UP K id’ s is the name of the entire character team.  We are also trademarking the name. We also own the domain. 

K‐World TV Live ‐ Character Plays and Concert Tours – K‐World and 7UP KID’S offers an up‐close, interactive

experience like you’ve never  experienced before! You, the audience, are invited to dance with  your favorite K‐World and 7UP KID’S friends.  They will join you on the  floor – dancing with fans of all  ages! In addition to ongoing dance parties, Ms. Pupstar uses her imagination to "Do the Robot." Layla teaches all ‘feat’s’ to dance.  Sheriff  Lily shares the fun of dance with the K‐World favorite “Shake Your Hands All the Time”. 

7UP KIDS MUSIC GROUP WITH DANCERS, SKITS, AND MEET AND GREET ‐ This can be similar to the  Disney TV Special

we produced with Disney’s Zendaya (See clips on www.Kworldtv.com).   The production  included dancers, music compilations, 

an autograph signing, special characters, and a meet and greet. 

K ‐World Clothing, Fashion, Hair, Beauty Products, and Luxury Goods Lines 

Because many celebrities often get involved in fashion ventures, the Company can create celebrity and non‐celebrity inspired clothing and fashion lines that feature unique, traditional, non‐traditional, and modern  fashion styles. The Company’s clothing lines can target various groups including children, pre‐teens,  teens, young adults, mature adults, business professionals, blue and white collar workers, entertainers, and many more. The Company’s fashion lines can target those fascinated with the latest styles and  may include multiple types of wardrobes. To promote these lines, the Company may produce fashion fairs  and concerts to promote its varied clothing lines. The Company may also create fashion ware and fashion  lines that target women, men, and children. Any type of selling and marketing of clothing and fashion related  businesses may be engaged at any time. The Company may also create fashion stores, boutiques, women’s  shoe lines, and fashion TV shows and networks. Luxury goods and jeweler lines may also be created, produced, and distributed. 

Page 6: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

6

  K‐WORLD POP UP TOY STORES 

  These are stores that can be mobile, virtual, and placed in  strategic 

areas to sell various products, toys, k‐world merchandise.  These pop up 

stores will also give notoriety, and provide advertising for the company. 

K‐World Pet Supplies & Accessories ‐ Make your pet feel extra special

with specialized dog and cat supplies from K‐World.  Browse animal tags, litter boxes,  cages, collars, leashes, harnesses, grooming essentials and  much more. We have dog beds and blankets to get Fido  feeling extra comfortable and snuggly. Choose the perfect bed size  depending on your dog’s size: cave bed, corner pet bed or  dog basket. If you are on the go, we have the perfect accommodations for your pet. Keep your pup  clean with dog shampoo and luxury soap. Check out pet car seats, pet bike baskets and pet carriers if you are 

headed to the airport. If you like dressing up your dog, we have plenty of cute outfits to choose from. 

Page 7: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

7

It’s not Sesame Street It’s

The K-Street Show Our new Children’s Television Program is modeled after the long‐running popular children’s television series 

Sesame Street.  The K Street Show is a wonderful for‐profit show catering to preschool children.  The K Street Show 

will teach the fundamentals of the ABC’s, Numbers, and introduce modern cognitive learning  techniques such as 

S.T.E.M Science, Technology, Engineering, and Math.  Our show will include learning segments, comedy  skits, 

dancing, and unique performances.  The show features children, actors, celebrity guest stars, and the K‐World  TV 

original mascot characters with unique storylines.  Sponsors and Advertisers can add product and brand  placement 

in the show segments.   Each of the segments will feature the characters interacting and promoting the brands and 

product.  For example, character John‐John just got a new leapfrog tablet (a K Street sponsor).  He talks about  the 

tablet and shares what he has learned with the neighborhood kids.  Meanwhile parents can go to our website to 

make a purchase (affiliate  marketing). 

All the characters live in the K Street neighborhood.  A Great neighborhood to develop life‐long friendships. 

Every day you learn something new and exciting. 

Page 8: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

8

MEET THE K STREET RESIDENTS  

***CELEBRITY GUEST EACH WEEK*** 

Sprinkles – Is a funny comedian that loves to pull practicable jokes at that the most  inconvenient time. 

Joey the Baker – The local baker the loves creating delicious confections, cupcakes, and breads for all his friends on K Street. 

Happy ‐ Is the lovable huggable friend that is always Happy and joyful about  something.  She can

always find goodness in all things. 

Manny – Loves to dance and have fun.

Shonstar – Is a superstar in her own right and loves to tell everyone of her duck tales of long ago. 

John‐John – Is curious and loves to learn and figure out how thing work. 

Pepper – Is like the sweetest sweet potato pie.  However, don’t get on her bad side because sometimes she won’t let it slide. 

Sunday – She is loud, vivacious, and sassy with lots of attitude. 

Larry and Barry – They are best friends to the end but can get on each other nerves from 

time to  time. 

Page 9: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

9

Starlight Susy – She lives in the stars during the daylight and travels down to earth to visit her friends on K Street.   At night, she shines her starlight from above. 

Hearty and Sammy are two neighbors who 

enjoy learning and having fun on K Street. 

K‐STREET TOYS ON SOCIAL MEDIA – FROM FACEBOOK, INSTAGRAM, TWITTER, AND SNAPCHAT ‐ Toys can be sold through all media interfaces.  Kids and parents can view toys, pictures, videos, and links to our affiliate toys. Purchases can be made directly from our social media links.  

Satellite vans and trucks ‐ Can provide world wide mobile operations to broadcast our content

instantaneously around the world and through IPTV.  

Page 10: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

A B C D E F G H I J

WORLD MEDIA EMPIRE AT&T/DISH Satellite TV Station Revenue24-7HOUR SATELLITE STATION COMMERCAIL AD RATES PER 30 SECONDS

Timeslot WME TV Show Programming MONDAY TUESDAY WEDNESDAY THURSDAY FRIDAY SATURDAY SUNDAY

6:00am K-Street TV 3,000 3,000 3,000 3,000 3,000 3,000 3,000

7:00am Kidz World TV 3,000 3,000 3,000 3,000 3,000 3,000 3,000

8:00am Happy Home Décor show 10,000 10,000 10,000 10,000 10,000 10,000 10,000

9:00am Health, Beauty, & Lifestyle 10,000 10,000 10,000 10,000 10,000 10,000 10,000

10:00am Celebrity Luxe Life 10,000 10,000 10,000 10,000 10,000 10,000 10,000

11:00am Fun and Healthy Eating 10,000 10,000 10,000 10,000 10,000 10,000 10,000

12:00pm Worldwide News Network 10,000 10,000 10,000 10,000 10,000 10,000 10,000

1:00pm Celeb Entertainment 10,000 10,000 10,000 10,000 10,000 10,000 10,000

2:00pm Celebrity Make me Over! 10,000 10,000 10,000 10,000 10,000 10,000 10,000

3:00pm Movie Premieres 10,000 10,000 10,000 10,000 10,000 10,000 10,000

4:00pm House make overs 10,000 10,000 10,000 10,000 10,000 10,000 10,000

5:00pm Worldwide News Network 20,000 20,000 20,000 20,000 20,000 20,000 20,000

6:00pm Help! My Business is in Trouble 20,000 20,000 20,000 20,000 20,000 20,000 20,000

7:00pm One on One Celebrity 50,000 50,000 50,000 50,000 50,000 50,000 50,000

8:00pm Prime Time Celebrity CEO 50,000 50,000 50,000 50,000 50,000 50,000 50,000

9:00pm Live in Concert Music Series 50,000 50,000 50,000 50,000 50,000 50,000 50,000

10:00pm Worldwide News Now 10,000 10,000 10,000 10,000 10,000 10,000 10,000

11:00pm News Media Blitz 10,000 10,000 10,000 10,000 10,000 10,000 10,000

12:00am Health Womens Health 2,000 2,000 2,000 2,000 2,000 2,000 2,000

1:00am Informercials 2,000 2,000 2,000 2,000 2,000 2,000 2,000

2:00am World News 2,000 2,000 2,000 2,000 2,000 2,000 2,000

3:00am Health, Beauty, & Lifestyle 1,000 1,000 1,000 1,000 1,000 1,000 1,000

4:00am K-World TV 1,000 1,000 1,000 1,000 1,000 1,000 1,000

5:00am Kidz World Jr. TV 2,000 2,000 2,000 2,000 2,000 2,000 2,000

Weekly Total

30 Commercials Per hour X 24H 9,480,000 9,480,000 9,480,000 9,480,000 9,480,000 9,480,000 9,480,000 66,360,000

Page 11: Additional Revenue Streams - Constant Contactfiles.constantcontact.com/271cc44f601/67c5bc05-c66... · also utilize membership subscription sites like Subhub, Member gate, and Wish

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

60

61

62

63

64

65

A B C D E F G H I J

YEARLY TOTAL

3,450,720,000

8 STATIONS

27,605,760,000

SATELLITE REVENUE PROJECTIONS

In our first full year on our own 24-hr satellite station such as AT&T or Comcast we will sell our advertising at a rate of

$10,000 to $50,000 per 30 second spot. In our 24-Hour station lineup we will have 24 different television shows airing and

available for streaming and On Demand. Ad revenues for the first year will add up to $3,450,720,000 for one station on aplatform such as DISH, AT&T Direct TV, and Comcast.

Starts 2019 (Estimate) Projected Revenue (Estimate Rounded)

SATELLITE CHANNELS STARTING 2019

YEAR 1 (2019) $ 3,450,720,000

YEAR 2 (2020) $5,176,080,000

YEAR 3 (2021) $7,764,120,000

During the second to third years the Company forecasts revenues to increase about 50% annually. This can occur because of

added stations, internet platforms, mobile apps, and awareness of the Company’s television properties, increases in commercials

sales, increases in ad prices, and by continuing to develop relationships with media buying agencies. The Company also has

thousands of TV episodes. That makes the Company’s library potentially worth billions of dollars in licensing revenue. These

estimated projections are based on a scenario of 1 Satellite feed. We are negotiating to have up to 10 satellite stations for our

different networks.

These projections are a best-case scenario and do not take into account the numerous avenues of product placement, internet

revenue, overseas revenue, mobile app revenue, and licensing revenue. To meet these projections the show must take on the

popularity and marketing equality of some of the most popular shows on television.

AT&T/DISH/COMCAST AND OTHER CABLE AND SATELLITE STATIONS (We are negotiating for up 10)

The current valuation for our Company is arrived at by applying the following variables. Let us suppose that investors/venture

capitalists expect a 5 fold return in 3 years. Our growth rate at year 3 is approximately 50% annually. The company intends to

sell approximately 10% of itself to investors. Starting with exit year 3, the expected revenue that year ($8.4348 Billion) is

multiplied by the percentage of ownership the Company is relinquishing (10%). $8.4348 Billion x 10% = $843.48Million. Our

investors could expect a 5x return within these 3 years. By backing that out to today we arrive at $843.48M / 5 = $168.696M.

This $168.696M is what investors would expect they would invest today to get 5x their money in 3 years. So if they want to

own 10% of the company then $168.696M / 10% (0.10) = $1.687 Billion. If the Company were to sell 10% of itself it would be

valued at $1.687 Billion today.