57
1 AMPGS Report and AMP Fremont Energy Center (AFEC) Cleveland Public Utilities Committee June 1, 2011

AFEC CPP Presentation 060111 Final

Embed Size (px)

Citation preview

Page 1: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 1/57

1

AMPGS Report 

and AMP Fremont Energy Center (AFEC)

Cleveland Public Utilities CommitteeJune 1, 2011

Page 2: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 2/57

2

Agenda -  Part A (AMPGS)

 AMPGS Project History

•   Participants Committee•

 AMPGS Time Line

 AMPGS Stranded Cost

 Litigation Update

 Power Supply Overview

 AFEC Overview

 AFEC Plant Configuration

 Project Schedule

 Key Provision in Power Sales Contracts

 AFEC Summary

Agenda -  Part B (AFEC)

Page 3: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 3/57

3

Base Load Project History

•  September 2002 –  AMP Strategic Planidentified need for 500 -  750 MW base loadneed for membership

•  April 2003 –  CPP Cleveland’s Council approvedCPP’s participation in Developmental Phase of 

New Base Load Project at 175 MW participationlevel

 CPP invested $875,000 in the initial

Developmental Phase ($5.00/kW)

Page 4: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 4/57

4

AMPGS Project

•  November 2007 -  CPP Cleveland’s Councilapproves CPP’s participation in the AMPGSCoal-Fired Base Load Project at 80 MW

participation level•  Nominal 1000 MW State-of-the-Art Coal Power 

Plant in Meigs County, Ohio

•  Commitment to Powerspan multi-pollutantemission control technology, designed for future

expansion to be “CO2 capture ready”

Page 5: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 5/57

5

Participants’  Committee

•  81 Participants in the AMPGS Project•  Participants Committee consists of 20

Participants, plus representatives from two other 

Joint Action Agencies (MSCPA and BRPA)•  Commissioner Henderson elected as Chairman

of AMPGS Participants Committee and namedAMPGS Board Committee Chair 

 AMPGS Project Committee held during each

monthly Board Meeting

Page 6: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 6/576

AMPGS Timeline

•  February 2007 –Retained RW Beck as Owner’sEngineer 

 February 2008 –

 Regional Participants

Meetings held for update on permitting and EPCProposals

 August 2008 –

 Participants Meeting held to

provide project update

Page 7: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 7/577

AMPGS Timeline

 October 2008 -

 Retained Burns & Roe as

Participants Independent Consultant

 October 2008 -

 Participants Meeting held to

provide updates on indicative pricing and projectcosts from RW Beck. Burns & Roe recommendedto proceed with project. Participants authorized

Limited Notice to Proceed to Bechtel.•  January 2009 –  Executed Limited Notice toProceed Contract with Bechtel Corporation (EPC

Contractor)

Page 8: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 8/578

 May 1, 2009 –

 Beck advises Bechtel in writing that

AMP is evaluating continuation of the AMPGSProject in light of changing market conditions andrequests a meeting to discuss an updated indicative

price. Meeting held on May 5, 2009.•

 May 8, 2009 -

 Bechtel provides AMP a written

update reflecting a nominal project ($10 million)

decrease in the August 2008 indicative price.•

 May 26, 2009 –

 Bechtel recommends that AMP

award the boiler and steam turbine generator 

contracts to Hitachi.

AMPGS Timeline

Page 9: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 9/57

9

AMPGS Timeline

 May 28, 2009 –

 Participants Meeting to review

project update and updated cost estimates.Participants affirmed that the project should moveforward and directed staff to execute steamturbine and boiler contracts and propertypurchases

 June 2009 -  AMP awarded a contract to HitachiPower Systems America for design and supply of coal boilers and steam turbines for the project.

Page 10: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 10/57

10

AMPGS Timeline

 September 2009 -

 Initial on-site construction activities and

engineering design work got underway

 October 30, 2009 –

 In calls from Bechtel’s Project

Manager to Scott Kiesewetter and from Bechtel’s Presidentto Marc Gerken, AMP is advised for the first time that the

Target Price for the AMPGS Project would be more thanone billion dollars greater than Bechtel’s August 2008 andMay 2009 indicative price.

 November 2009 –  Meetings held with AMP and Bechtelrepresentatives. Bechtel proposes reducing scope of project and possible cost reductions. Estimated TargetPrice remains $800 million greater than August 2008 andMay 2009 indicative price (37% increase).

Page 11: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 11/57

11

AMPGS Timeline

•  November 24, 2009 -  AMP Board of Trusteesand AMPGS Participants meetings held.Determined it was in the best interest of themember participants to give termination notice toBechtel Power Corporation, Hitachi Power System America, Powerspan Corp. and otherson pulverized coal construction and equipment

•  December 2009 –  Began evaluating conversionto a natural gas combined cycle plant along withlong term power supply purchases

Page 12: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 12/57

12

AMPGS Timeline

•  December 2009 –  December 2010 –  Development of self-build Natural GasCombined Cycle Plant at Meigs County Site,while also evaluating third party options

•  November 2010 –  Secured 100 MW purchaseof base load (7x24) power for 2015 –  2020AMPGS replacement power 

•  December 2010 –  Cleveland City Councilapproves CPP taking 45 MW of AMPGS

Replacement power 

Page 13: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 13/57

13

AMPGS Stranded Cost

 Current AMPGS stranded cost ≈

 $119 Million

 AMP Board and AMPGS Participants voted to add $34Million of development fee from AMPGS to AFEC

 AMPGS Participants to be credited based on their shareof participation in AFEC

 Remaining AMPGS stranded cost, not including anyfurther net proceeds from litigation, settlements, sale of land, etc. used to reduce (or repay) those amounts ≈

 $85

Million

Page 14: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 14/57

14

AMPGS Stranded Cost

 If CPP participates in AFEC for 60,000 kW, Cleveland’s

maximum AMPGS stranded cost will be $7,522,906,which includes the reduction available to AFECparticipants resulting from applying $34 Million of theAMPGS development fee to the AFEC project –

 If CPP does not participate in AFEC, Cleveland would not benefit

 from the application of the development fee to AFEC

 –

 Cleveland’s maximum stranded cost would be $12,396,426

•  AMP would include 50% of the $7,522,906, or $3,761,453, in the price of the power from the AFECplant; CPP would pay the other 50% to AMP from CPP’soperating fund over time

Page 15: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 15/57

15

Litigation Update

•  American Municipal Power, Inc. v. BechtelPower Corporation –

 U.S. DISTRICT COURT [Columbus] CASE NO. 2:11-CV-

 131

 –

 Filed, February 11, 2011

 –

 Judge Michael Watson

 Seeking ≈

 $100 Million of Sunk Cost Recovery

 Claims: Breach of Contract; Gross Negligence;Breach of Fiduciary Duty

Page 16: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 16/57

16

Litigation Update

 Bechtel Represented by Pepper Hamilton

(Philadelphia) & Vorys (Columbus) Law Firms•  Bechtel Response –  filed on April 12, 2011

 –

 Denied any liability to AMP in connection with the

termination –

 Included several defenses

 Filed a counterclaim in the amount of $393,566.33; claimingAMP was required to pay a termination fee to Bechtel

•  Motion to dismiss –

 AMP’s claims for damages exceeded limited liability amount

 –

 Bechtel says the AMP complaint is not sufficiently specific

 AMP’s answer to Bechtel’s counterclaim and

opposition to Bechtel’s motion to dismiss havebeen filed

Page 17: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 17/57

17

Litigation Update

•  Preliminary Conference with Magistrate –

 May or June 2011

 –

 Determine Case Schedule

 Likely 18 to 24 Months until Trial

Page 18: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 18/57

18

Part B

American Municipal Power Fremont Energy Center (AFEC)

Project Summary

Page 19: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 19/57

19

Power Supply Overview

0

0.5

1

1.5

2

2.5

3

3.5

0% 10% 20% 30% 40% 50% 60% 70% 80% 90%

M

W

Percent of  Hours  in Year

Milan 2011 Load Duration Curve

Baseload Resources (7x24)

Intermediate Resources (5x16)

Peaking Resources

Load Duration Curve

Page 20: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 20/57

20

Energy Purchases

•  Standard electric commodities sold in electricmarket

 –

 5 x 16 = power and energy for Monday through

Friday for the 16 hours of the day usually starting at0700 and ending at 2300 (on-peak)

 –

 7 x 24 = power and energy for Monday through

Sunday for all 24 hours of the day

20

Page 21: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 21/57

21

Base Load Resources

•  Low operating cost•

 Usually higher capital costs

 Operate 24 hours a day

•  Minimal amount of load and price following•

 Base Load Resource Examples –

 7x24 Purchases

 –

 Coal fired generation

 –

 Nuclear generation

 –

 Landfill gas/Biomass generation

 –  Hydroelectric generation – Natural Gas Combined Cycle Generation

Page 22: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 22/57

22

Intermediate Resources

•  Mid range of operating and capital costs•  Operate mainly during on-peak hours

 Ability to take off-line during low load and low

price hours

 Intermediate Resource Examples

 –  5x16 Purchases•

 Monday –

 Friday (7 am –

 11 pm)

 –

 Natural Gas Combined Cycle generation

Page 23: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 23/57

23

Peaking Resources

 Lowest capital cost

 Higher operating cost

 Operate during peak hours (high load and prices) –

 Hot summer days, cold winter days

 Ability to bring on-line quickly

 Peaking Resource Examples –

 Diesel generation

 –  Simple cycle gas turbine –

 Duct firing on combined cycle generation

 –

 Solar 

 –

 Load curtailment (Demand Response)

Page 24: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 24/57

24

AFEC Overview

 The AMP Fremont EnergyCenter is a natural gascombined cycle (NGCC)facility currently under construction by FirstEnergy(FE) –

 512 MW summer basecapacity, plus 163 MW ductfiring (peaking capacity)

 –

 Located in Fremont, Ohio

•  It was formerly owned byCalpine Corporation, whichfiled bankruptcy in 2005

 The facility was auctioned in

2007

Page 25: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 25/57

25

AFEC Overview

•  AMP has conductedconsiderable due diligencesince 2005 and placed a bidon the facility in 2007 –

 FirstEnergy (FE) had thewinning bid and continuedconstruction

•  Construction is largelycomplete and is expected tobe commercially available

by end-of-year 2011

Page 26: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 26/57

26

 AMP entered into a non-binding Memorandum of 

Understanding (MOU) on February 3, 2011, withFirstEnergy (FE) regarding the potential purchase of theFremont Energy Center 

•  AMP entered into an Asset Purchase Agreement with FEon March 11, 2011 –

 FE to reach Mechanical Completion by July 1, 2011

 –

 AFEC to successfully generate at least 675 MW (summer 

condition) or purchased price partially refunded by FE

 –

 Incentives to increase capacity up to 707 MW

 –

 AMP to close by July 1, 2011 (Can be extended to July 15, 2011,

if notified by June 15, 2011)

AFEC Overview

Page 27: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 27/57

27

AFEC Overview

 Plant is currently 99% mechanically complete

per Owner’s Engineer •  Final checkout activities to support

commissioning are approximately 85% complete

•  Plant is interconnected with FirstEnergy (ATSI)system –  to be part of PJM on June 1, 2011

Page 28: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 28/57

28

AMP Power Supply Strategy

 Fremont Energy Center fits well with AMP’s

overall power supply strategy –

 Development of diverse generation assets

 –

 Reduce members’

 reliance on wholesale power 

markets

 90% of AMP members’

 intermediate needs come from

power markets

 –

 Fremont facility would provide a cost-effective, safe,environmentally friendly, asset-based alternative towholesale energy and capacity markets

Page 29: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 29/57

29

Comparison to NGCC Alternatives

•  AFEC Project was compared to self-build andother third party options

•  AFEC resulted in considerably higher valuecompared to all other alternatives

Page 30: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 30/57

30

Natural Gas Combined Cycle

 A combined cycle is an assembly of engines that

convert heat into mechanical energy, which in turn driveselectrical generators

 Natural Gas Combined Cycle

 –  A Gas turbine generator generates electricity and the wasteheat is used to make steam to generate additional electricity viaa Steam turbine

 –

 Enhances the efficiency of electricity generation

 –

 Most new gas power plants are of this type

 Typically a base-load or intermediate power supplyresource

Page 31: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 31/57

31

Page 32: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 32/57

3232

AFEC Plant Configuration

 Two (2) 180 MW Each Siemens

Combustion Turbine Generators•

 Two (2) Nooter/Erickson HeatRecovery Steam Generators

 –  Equipped with 163 MW duct firing(peaking capacity)

 –

 Selective Catalytic Reduction (SCR)for NOx control

 –

 Oxidization Catalyst for COemissions control

 One (1) Siemens 360 MW Steam

Turbine Generator (including theduct firing capabilities)

Page 33: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 33/57

3333

Plant Overview

Page 34: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 34/57

34

Plant Operation

 Redundant design –

 Two (2) Combustion Turbines and HRSGs

 –

 Redundant pumps

 –

 Gas compressors

•  Flexible operation –

 Minimum load of 179 MW (summer) can increaseincrementally to 512 MW (base capacity), plus 163MW peaking

•  Asset purchase and AMP will own/operate –

 Agreement allows flexibility to hire current employees

Page 35: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 35/57

35

Page 36: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 36/57

36

Project Schedule

 Project is between 99% mechanically complete

•  Per the Asset Purchase Agreement, FirstEnergycommitted to reach mechanical completion by July 1,2011

•  Anticipate plant commissioning to begin in July 2011•

 Performance testing expected to begin in the August–

 September 2011 timeframe

•  Performance testing expected to be completed byDecember 2011

 On-line operation by January 2012

Page 37: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 37/57

3737

Project Costs

Description Cost

Purchase Price $485,000,000

Cost Reimbursement for Period from 2/1/11 to 7/1/11(not to exceed)

$ 25,300,000

Total Purchase Price $510,300,000

Estimated AMP Owners Cost through 12/31/11 $ 58,597,000

Performance Testing Fuel (less Energy Sales during

Testing), Gas Pipeline Capacity Payment andWater/Wastewater For Testing

$ 5,788,000

Total Estimated AMP Owners Cost to COD $ 64,385,000

Total Estimated Costs for Purchase and Owner’s Cost to

COD (excluding financing and interest)

$574,685,000

Page 38: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 38/57

3838

Total Estimated Bond Amount and Debt Service

Description Base Case

Estimated Bond Amount

Construction Costs $574,685,000

Forward Contract Buy-Outs $ 35,351,000

Net Interest During Construction $ 9,235,000

Deposit to Reserve Account $ 49,043,000

Issuance Expense $ 6,751,000

Total Estimated Bond Amount $675,065,000

Estimated Annual Debt Service

Annual Debt Service $ 49,043,000

Annual Net Debt Services $ 48,707,000

Page 39: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 39/57

3939

Project Financing

 AMP intends to finance all costs incurred in 2011

associated with the AFEC Project by its bank line of credit

 The total amount of the bank line of credit required

during 2011 is estimated to be approximately $619.3million

 AMP plans to repay the bank line of credit through

fixed-rate bonds to be issued in 2012•

 Obtaining tax-exempt financing dependent uponreceiving Qualified Service Territory Certificates from

Participants

Page 40: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 40/57

4040

Preliminary Delivered Natural Gas PriceForecast

(Nominal $/MMBtu)

Year Maumee Hub

Pipeline Transport

Dominion East Ohio Pipeline Lateral

Load Balancing

Charge

Total Fremont

Delivered Price

2011 4.66 0.16 0.02 0.10 4.94

2015 5.78 0.16 0.02 0.10 6.06

2020 7.25 0.16 0.02 0.10 7.53

2025 9.30 0.17 0.02 0.11 9.60

2030 12.78 0.19 0.02 0.12 13.12

2035 15.38 0.21 0.03 0.14 15.76

Page 41: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 41/57

41

Natural Gas Supply

 Site location has excellent optionally for gas

delivery from multiple suppliers•  Existing FirstEnergy agreements for 

transportation are assignable

•  Evaluating gas supply options:

 –

 Objective to lower cost/risk of gas supply

 –  Short term –  financial gas contracts (today lower thanforecast)

 –

 Long term –

 physical gas reserves

Page 42: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 42/57

42

Natural Gas Pipelines

Page 43: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 43/57

43

AFEC Vs. Market Comparison

NPV savings over market

average (2012 – 2041) is$499 Million

Page 44: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 44/57

44

Project Risks

Risk Factors Contribution to STD for the Base CaseContributi on to STD

Description $/MWh % of Total

Natural Gas Prices 41.98 98%

Interest Rates 0.84 2%SO2, and NOx Costs 0.00 0%

CO2, Costs 0.00 0%

Total 42.82 100%

Page 45: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 45/57

45

AFEC Market Value

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

-800 -600 -400 -200 0 200 400 600 800 1,000 1,200

   C  u

  m  u   l  a   t   i  v  e   P  r  o   b  a   b   i   l   i   t  y   (   %

   )

NPV Net Market Value - $Millions

Cost of AFEC > Cost of Market

Cost of AFEC < Cost of Market

Expected Net Market Value

Expected NPV NetMarket Value =

$499 Million92% Probability that Total

Cost of AFEC is Lessthan Market

Page 46: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 46/57

46

Benefits•

 Minimal construction risk

 Negligible permitting risk –

 Project fully permitted for construction: Title V Operational Permitto be applied for per normal process

 Minimal interest during construction

•  AFEC project provides long-term cost stability to themembers•

 Net present value (2012 –

 2041) of almost $500 million

value over market projections

•  Project includes 675 MW of installed capacity for Participants

 10 year 75% tax abatement on personal property onceproject on-line

Page 47: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 47/57

47

Key Provisions in Power Sales Contracts

•  35 Year Take or Pay Contracts (lowest cost financing)•

 Participants will subscribe for fixed shares (in kW and%) of the output of the Project

•  All Participants will receive their shares of the Project(Contract Resources) at the Fremont LMP at the same“Project Rate”

 25% Step Up Provision (mitigate “weak link”

 analysis)

 Project Costs are O&M Expense of the Member 

 Members pledge rates to cover costs

 A committee of Participants will have both decision

making and advisory roles on Projects

Page 48: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 48/57

48

Participants’  Committee

 Participants choose members of Committee

 Members must include at least 51% of Shares

 Minimum of 8 members on Committee

 Participants control Committee size

 Weighted voting according to % Share

 Meets not less than quarterly

 Elects Chair and Vice-Chair 

 Chair appoints sub-committees

Page 49: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 49/57

49

Super Majority of Participants

•  75% of all Project Shares (in kW)

 Approval required for:

 Issuance of any bonds associated with thepurchase of long term gas reserves

 Any sale or transfer to third parties by AMP of anyinterest in Project, except as specifically

permitted

 Termination of Power Sales Contract after Bondspaid

Page 50: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 50/57

50

RW Beck Beneficial Use Analysis

•  Cleveland Public Power’s Initial AFEC allocation,based on the results of the September 2010Optimal Power Supply Plan = 109,972 kW

 –

 Includes 82,688 kW of base capacity and 27,284 kWof peaking capacity

•  Ordinance amount = 60,000 kW

Page 51: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 51/57

51

RW Beck Beneficial Use Analysis –  base Case

0

50

100

150

200

250

300

350

400

450

500

     M    e    g    a    w    a     t     t    s

Power Supply Portfolio - ClevelandMarket Purchases

Existing Diesel

Existing Gas

AFEC

Solar 

AMP Hydro

Prairie State

Greenup

Meldahl

Contract Buyouts

Existing Hydro

Existing Contract

Existing Coal

Peak Demand

Capacity Requirements

Page 52: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 52/57

52

RW Beck Beneficial Use Analysis

0

50

100

150

200

250

300

350

400

450

500

     M    e    g    a    w    a     t     t    s

Power Supply Portfolio - Cleveland

Market Purchases

Existing Diesel

Existing Gas

AFEC

Solar 

AMP Hydro

Prairie State

Greenup

Meldahl

Contract Buyouts

Existing Hydro

Existing Contract

Existing Coal

Peak Demand

Capacity Requirements

Cleveland Capacity Position

Page 53: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 53/57

53

7 946

76 86 88 90 93 95 103122 124 127 129 131

60

89

4175 78 80 83 85 88 91 96 99 102 105 108 110

0.0

50.0

100.0

150.0

200.0

250.0

300.0

350.0

400.0

450.0

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

    M    W

p y

Prairie State AMP-Hydro Meldahl/Greenup Market Baseload Contract

NYPA - Baseload Remaining Baseload Needs Market Intermediate Contract NYPA - Intermediate

Recommended CC Remaining Intermediate Needs Member Peaking Remaining Peaking Needs

Reserve Margin Peak Total Intermediate Needs Baseload Needs

Page 54: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 54/57

54

AFEC Summary

 AFEC provides both intermediate and peaking capacity

•  Participation in the AFEC project diversifies power supply to help lower risk and cost

 The AFEC project provides long-term cost stability

•  Economies of Scale and Tax-Exempt financing aremajor benefits for AMP members

 AFEC is a low-risk project due to the mitigation of 

construction and permitting costs/risks•

 Reduces members’

 reliance on wholesale power 

markets

 –

 Provides a cost-effective, safe, environmentally friendly, asset-

 based alternative to wholesale energy and capacity markets

Page 55: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 55/57

55

CPP Participation in AFEC•

 CPP has intermediate power needs

•  Current supply contracts do not cover all of CPP’s requirements

 CPP’s power supply portfolio diversification

goals apply•  Participation in AFEC will enable CPP to secure

intermediate power and diversify its portfolio

•  CPP seeks approval to receive 60 MW from theAFEC project

Page 56: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 56/57

56

Near-Term Next Steps

•  March 15, 2011 –  Subscription packets to members –

 Including sample Ordinance/Resolution, Power Sales Contract,Member Beneficial Use Analysis and Project Feasibility Study

 March 15 –

 June 15, 2011 –

 Subscription Period

 June 15, 2011 –

 Target for final executed power sales

contracts from participating members

 July 1, 2011 –

 Target for AMP financial closing on

purchase

Page 57: AFEC CPP Presentation 060111 Final

8/6/2019 AFEC CPP Presentation 060111 Final

http://slidepdf.com/reader/full/afec-cpp-presentation-060111-final 57/57