211
AFTERMARKET VOLUME CREDIT DISCUSSION GROUP LEDGER EXPERIENCE REPORT Sheraton Detroit Metro Airport Hotel - Romulus, Michigan May 19, 2016 Group Pledge The Members of AVG have agreed and hereby reaffirm the information contained herein is of a confidential nature, is intended solely for the use of group members, and is not to be disclosed to ouside parties under penalty of expulsion from the group.

AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AFTERMARKET VOLUME CREDIT DISCUSSION GROUP

LEDGER EXPERIENCE REPORTSheraton Detroit Metro Airport Hotel - Romulus, Michigan

May 19, 2016

Group Pledge

The Members of AVG have agreed and hereby reaffirm the information contained herein is of a confidential nature, is intended solely for the use of group members, and is not to be disclosed to

ouside parties under penalty of expulsion from the group.

Page 2: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

Comment Codes for Trade Exeperiences

1- NSF Checks 11- Post Dated Checks2- Holding Orders 12- Unearned Cash Discounts3- Pay Plan Past Due 14- Collection Account4- Redating / Assistance 15- Pays By Credit Card5- Disputed Items 18- Redating Included in Future Due6- Deductions 19- Redating Included in Past Due7- Notes Not In Balance 20- Slow Pay8- Now COD/CIA9- Prospect

10- Too New to Rate

Pay Manner Grade

D - Discount NG No GradeP - Prompt 1 - Less than 10% past dueS - Slow 2 - 10% or more past due 1-60 days

CC - Credit Card 3 - 10% or more past due 61-90 daysCOD - Cash on Delivery 4 - 10% or more past due over 90 daysCIA - Cash in Advance

Page 3: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

MFSG Credit Group Anti-Trust Statement and Guidelines

The information contained in this book and discussed in the meeting is confidential and is for the use of members companies only. There will be

no discussion of any joint, future or collusive actions. All comentary is limited to current and/or historical activity. Any decision you reach from the

information contained in this book or discussed in the meeting is an individual decision based on your own investigation and judgment.

This basically means there will be no discussion of terms of sale or what you will be doing with the customer in the future.

Page 4: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

Aftermarket Volume Credit Discussion Group

May 2016

Discussion Section

Page 5: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

Index of Names Submitted for Discussion for May 2016

1 ABSCO 34 Federated Co-Man Warehouse LLC 67 Monro Muffler2 Accell NA 35 Fisher Auto Parts 68 Mr. Bargain Auto Parts3 Advance Auto Parts, Inc. 36 Fleetpride 69 National Auto Parts Wholesale4 General Parts Company / CARQUEST 37 Ford Motor Company 70 Navistar International Corporation5 Agna Brakes 38 Frank's Auto Supply Inc. 71 O-K Bit Service6 Alcan Auto Parts & Paint 39 Fred Meyer 72 Olympic Distributing Company7 Alliance Parts Warehouse LLC 40 Furrin Inc. 73 O'Reilly Automotive8 Amazon.com 41 Genuine Parts Company / NAPA 74 Parts Authority9 Arch Auto Parts Holding Company, Inc. 42 Gordon Auto Parts 75 Parts Plus of New Mexico10 Arizona Jobbers Supply 43 GRI Engineering 76 Parts Warehouse11 Arrowhead Products 44 GWC Distributors 77 The Pep Boys - Manny, Moe & Jack12 ASAP Automotive 45 Hahn Automotive Warehouse 78 Power Solutions13 Auto Tech Warehouse 46 Hanson Distributing 79 Reliance Automotive Inc.14 Automotive Parts Headquarters 47 HDA Truck Pride 80 S.T.M. Automotive15 Autosales, Inc. (Summit) 48 High Standards 4X4 Inc. 81 SAE Parts Warehouse Inc.16 Auto-Wares 49 The Home Depot 82 SAND Automotive17 Autozone, Inc. 50 IEH Auto Parts LLC 83 Seattle Automotive Distributing18 B & B Automotive Warehouse 51 Ignition and Fuel Systems 84 Skip White Performance19 Bennett Auto Supply 52 JDL Corporation - Tatco 85 Slack Auto Parts Company20 Best Buy Distributors 53 Jeg's Automotive Inc. 86 Target Corporation21 Big City Automotive 54 Just Brake Ltd 87 Tire Dealers Supply Co / Mavis Tires22 BJ's Wholesale Club, Inc. 55 Ken Smith Auto Parts 88 Transmaxx, LLC23 Brake and Equipment Warehouse 56 Keystone Automotive / LKQ 89 Tri-State Enterprises24 Canadian Tire Corporation, Limited 57 K-Mart Holding Corporation 90 True Value Company25 Car Parts Warehouse 58 Sears Holdings Inc. 91 Uni-Select, Inc.26 Costco Wholesale Corporation 59 KMB Warehouse 92 United Auto Supply27 Daimler Trucks North America LLC 60 Kohler Company - Engine Division 93 Utztran, LLC28 Dayton Parts Inc. 61 Lake County Parts Warehouse 94 Wal-Mart Stores, Inc.29 Dollar General 62 Levins Auto Supply LLC 95 Warren Distribution Company30 Eastern Parts Warehouse 63 Lowes Companies, Inc. 96 Weaver Auto Parts31 Environmental & Hygene Safety 64 Materials Distribution Inc. 97 Weaver Distributors32 Factory Motor Parts 65 Menard's Inc. 98 XL Parts33 FCA US LLC 66 Metropolitan Automotive Warehouse

Page 6: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

ABSCO

Quebec City, QC Canada May 20161

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 3,805 0 600 3,205

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 3,805 0 0 3,805 100% 16% 84% 0% 0%

Page 7: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Accell NA

Kent, WA May 20162

Submitted By: 87 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

87 2/16 12,703 12,703 2 11,417 1,284 S 60

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 12,703 0 2 12,701 100% 0% 90% 10% 0%

Page 8: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Advance Auto Parts Inc.

Roanoke, VA May 20163

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 18,540,806 12,614,766 2,887,560 -97,316 1,317,420 489 1,817,8877 5/16 16,508,282 15,878,038 407,738 36,698 23,781 162,02710 5/16 35,657,287 12,636,456 12,960,304 3,333 230,432 453,015 -950,614 -60,01411 5/16 6,980 7,087 13 -12012 4/16 164,152 36,571 79,054 26,818 2,797 18,91217 5/16 19,977,377 19,811,274 19,069,248 -43,596 402,734 36,058 49,586 297,24418 5/16 121,772 176,260 -16,863 -4,846 -25,861 -6,91820 5/16 12,476,292 12,208,113 1 216,273 51,90527 4/16 3,245,267 3,245,267 2,886,957 193,426 64,374 36,722 63,78830 4/16 3,125,948 3,130,626 -2 3,594 2,814 -11,084 P32 5/16 2,203,651 444,225 212,258 188,029 43,93837 4/16 994,218 640,371 420,724 -359 3,919 4,228 51,995 159,864 5,643 4/16 2,364,495 2,362,949 2,696,128 1,546 -18,427 -42,916 -273,38246 4/16 400,156 144,361 34,241 46,225 17,776 46,119 P55 4/16 25,474,499 33,571,520 34,250,358 -222,292 -119,775 -162,562 -174,20956 4/16 748,600 691,750 636,250 55,50064 4/16 24,640,669 24,501,278 24,361,822 509,178 -139,717 -83,444 -146,56172 5/16 15,807,380 1,855,347 7,386,278 5,686,949 585,465 154,866 138,47575 5/16 35,385,623 21,939,814 11,159,611 1,647,078 424,759 45,657 168,70476 4/16 3,217,366 2,425,227 2,118,439 -131,782 63,204 386,841 -232,595 221,12081 4/16 2,898,415 2,866,376 2,853,840 -1 12,537 P 587 4/16 22,085,123 20,638,169 18,073,899 2,499,064 65,206 P 5,6

Page 9: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

90 4/16 900,000 862,765 729,275 97,735 548 35,207 P-S 6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 19 226,979,223 111,014,826 102,378,826 13,585,571 6% 4% 1% 0% 1%3/16 1 21 225,062,560 163,695,183 51,539,535 9,827,842 4% 2% 0% 0% 2%1/16 1 18 182,401,750 99,559,203 77,282,520 5,560,027 3% 0% 0% 0% 2%

11/15 1 20 184,042,088 109,139,622 68,352,121 6,550,345 4% 2% 1% 0% 1%9/15 1 22 195,097,668 117,992,273 70,565,702 6,539,693 3% 2% 1% 1% 0%7/15 2 18 180,852,537 86,845,688 63,351,216 30,655,633 17% 21% 0% 1% -5%

Page 10: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

General Parts Company International Inc. / CARQUEST

Raleigh, NC May 20164

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 166,969 -1 12 31 66 166,8613 5/16 21,397,937 14,104,297 2,114,930 814,874 3,335,587 -549,522 1,577,771

10 5/16 21,868 15,814 10,950 4,670 -13 -48 25511 5/16 289,693 270,017 20,176 -50012 4/16 206,399 217,630 3,195 -5,943 -1,439 -7,04417 5/16 11,623,170 11,481,680 11,821,609 -824 -19,313 -5,936 -49,022 -264,83418 4/16 20,308 21,234 -366 -38 -52227 5/16 11,782,072 10,619,781 8,656,314 1,607,366 356,10128 4/16 322,390 91,660 65,966 -1 27,708 -2,01330 4/16 2,071,788 2,148,151 5,026 -78,209 39,621 -928 -41,873 P32 4/16 220,903 222,755 100,291 122,46437 4/16 743,205 628,017 628,017 043 4/16 32,688 32,688 22,469 10,616 -52 189 -53446 4/16 303,373 200,334 19,811 126,754 34,601 19,168 P55 4/16 52,706 53,460 52,634 82656 4/16 14,300 14,300 6,100 3,200 5,00064 4/16 8,584,556 7,873,923 7,705,658 147,905 2,335 10,636 7,38972 5/16 6,516,860 1,000,074 394,216 468,404 -1,436,651 967,341 606,76475 5/16 1,945,294 1,353,734 518,601 76,645 -3,68681 5/16 1,539,019 1,123,807 1,126,419 0 10,864 12,226 1,085 -26,787 S 1587 4/16 4,129,312 3,976,847 3,483,201 336,255 154,862 2,529 P 5,6

Page 11: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 21 63,433,528 43,524,860 13,522,298 6,386,370 10% 3% 3% 1% 3%3/16 1 23 61,304,330 50,465,259 6,841,674 1,331,417 2% -1% 3% 0% 0%1/16 1 23 81,494,054 47,647,909 31,880,499 1,965,646 2% 2% 0% 0% 0%

11/15 1 22 123,334,178 89,365,699 31,085,018 2,945,979 2% 2% 0% 0% 1%9/15 1 23 130,372,683 86,831,104 39,031,335 4,510,244 3% 1% 1% 0% 1%7/15 2 21 51,198,811 34,151,952 9,790,941 7,255,918 14% 8% 1% 4% 2%

Page 12: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Agna Brakes

St. Leonard, QC Canada May 20165

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 316,380 148,282 64,603 66,836 36,659

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 316,380 148,282 64,603 103,495 33% 21% 12% 0% 0%3/16 NG 1 251,643 112,411 73,058 66,174 26% 9% 6% 12% 0%1/16 NG 1 136,564 22,258 13,909 100,397 74% 48% 25% 0% 0%

Page 13: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Alcan Auto Parts & Paint

Odessa, TX May 20166

Submitted By: 87 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

87 4/16 23,710 13,100 7,364 3,187 2,549 P 30

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 13,100 7,364 3,187 2,549 19% 19% 0% 0% 0%

Page 14: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Alliance Parts Warehouse

North Little Rock, AR May 2016Principal: 7

Submitted By: 10, 76 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 1,074,417 805,435 583,858 259,740 -23,750 9,029 -3,326 -20,11611 5/16 4,658 4,65843 4/16 53,593 24,923 18,672 6,251

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 835,016 583,858 283,070 -31,912 -4% -3% 1% 0% -2%7/15 NG 4 404,269 403,972 43,318 -43,021 -11% -2% -4% 2% -6%

Page 15: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Amazon.com

Seattle, WA May 20168

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 169,442 97,956 59,692 9,158 2,458 1,353 -1,1753 5/16 2,733,278 2,076,850 593,750 45,460 11,875 7,659 -2,316

10 5/16 441,998 315,438 130,869 144,757 36,170 2,771 87111 516 203,909 203,395 37 47717 5/16 584,769 564,645 259,908 255,087 39,120 1,872 1,694 6,96418 4/16 97,166 96,131 722 31327 5/16 45,920 25,041 25,041 028 4/16 316,635 220,071 154,243 0 34,954 3,918 6,487 20,469 630 4/16 67,778 57,236 13,367 -2,784 31 -72 D32 5/16 855,658 545,936 252,943 260,411 20,629 5,545 175 6,233 S 1237 4/16 637,390 625,025 242,089 250,674 79,855 8,638 513 43,256 P 5,643 4/16 614,700 450,724 277,088 51,389 -34,145 28,054 128,33846 4/16 785,501 413,735 283,309 130,426 P55 4/16 5,031,302 4,469,910 4,214,238 257,703 -504 -282 -1,24556 4/16 53,590 53,590 51,000 2,59072 5/16 353,299 218,125 107,056 16,369 11,74975 5/16 512,011 210,458 33,789 180,811 61,560 14,932 10,46176 4/16 5,425,069 4,170,510 4,494,523 -519,993 157,482 97,725 -65,805 6,57881 4/16 95,000 85,805 77,404 1 8,400 P87 4/16 782,402 761,742 395,796 319,115 46,831 D 5,6

Page 16: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 20 16,839,055 9,027,750 6,441,574 1,369,731 8% 6% 1% 0% 1%3/16 2 24 13,764,109 6,088,802 3,657,214 2,552,192 19% 14% 1% 1% 2%1/16 2 20 13,488,108 4,972,498 4,745,269 3,770,341 28% 23% 2% 1% 2%

11/15 2 24 21,206,609 8,354,561 10,424,611 2,427,437 11% 6% 1% 1% 3%9/15 2 26 21,326,309 11,333,931 6,107,795 3,886,791 18% 10% 2% 3% 3%7/15 2 22 11,195,539 3,717,400 5,896,219 1,581,920 14% 9% 1% 2% 2%

Page 17: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Arch Auto Parts Holding Company

Hollis, NY May 20169

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 171,436 256 9,704 39,317 34,708 87,4517 5/16 26,494 26,494

10 5/16 483,696 404,973 301,499 123,966 -51,112 52,244 -21,62422 5/16 148,279 96,910 95,733 1,177 P27 5/16 118,732 0 0 028 3/16 2,284 0 0 030 3/16 789 0 770 19 P-S43 11/15 0 0 055 4/16 100,931 91,902 62,997 30,309 -1,40464 5/16 955,834 413,331 381,187 32,14472 5/16 23,177 21,597 3,160 -1,580

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 11 1,229,012 323,352 703,241 202,419 16% 4% 7% 5% 0%3/16 1 11 1,602,986 1,096,738 364,900 141,348 9% 4% 3% 0% 1%1/16 1 11 1,708,519 886,189 586,327 108,027 6% -3% 3% 6% 1%

11/15 1 12 1,632,742 1,218,395 239,553 174,794 11% 9% 2% 0% 0%9/15 1 13 1,709,840 536,584 1,174,755 -29,733 -2% -1% 0% 0% 0%

Page 18: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

7/15 1 9 1,405,367 460,498 958,210 -13,322 -1% -1% 0% 0% 0%

Page 19: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Arizona Jobbers Supply

Phoenix, AZ May 201610

Submitted By: 43 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 19,336 8,899 10,4373 5/16 91,313 46,967 44,310 36

10 5/16 44,923 41,678 37,333 15,888 -6,024 -5,272 -24718 4/16 3,074 3,07427 5/16 25,660 15,893 9,246 4,802 1,84537 4/16 8,900 4,976 2,901 2,075 D43 4/16 3,448 3,377 3,37764 4/16 14,651 11,025 11,02587 3/16 2,576 2,576 2,576 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 9 193,248 105,346 97,564 -9,662 -5% -2% -3% 0% 0%1/16 NG 9 189,753 99,984 82,315 7,454 4% 0% 0% 0% 4%

Page 20: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Arrowhead Products

Los Alamitos, CA May 201611

Submitted By: 87 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

87 3/16 797 748 0 748 S 30

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 748 0 0 748 100% 100% 0% 0% 0%

Page 21: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

ASAP Automotive Warehouse

Midvale, UT May 201612

Submitted By: 2, 43 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 89,743 10,666 39,685 52,280 -15,654 2,7663 5/16 61,411 38,366 5,976 24,496 -5,794 -1,6337 5/16 10,935 4,481 6,454

10 5/16 -6,181 -6,181 0 -6,18111 5/16 1,410 1,41027 5/16 128,311 84,674 33,896 50,77843 11/13 0 0 056 4/16 4,255 2,105 2,105 064 5/16 174,833 115,502 100,769 1,160 -19 4,620 8,972

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 9 359,599 85,033 203,099 71,467 20% 23% -4% 0% 1%1/16 2 7 715,929 378,125 200,136 137,668 19% 13% 0% 1% 5%

Page 22: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Auto Tech Warehouse

Baldwin Park, CA May 201613

Submitted By: 43 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

17 5/16 41,739 30,871 30,871 018 1/16 73 7355 4/16 43,877 28,212 28,679 -467

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 59,156 30,871 28,752 -467 -1% -1% 0% 0% 0%

Page 23: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Automotive Parts Headquarters

St. Cloud, MN May 201614

Submitted By: 10 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 381,875 52,582 285,991 45,104 -277 -134 -1,3917 5/16 38,304 38,554 -250

10 5/16 1,559,178 1,358,685 1,195,041 202,344 -12,619 -25,628 -45311 5/16 65,068 64,862 20612 4/16 15,089 11,061 4,02817 5/16 502,994 502,994 414,562 90,997 -2,752 18722 5/16 753,536 613,516 647,695 -33,938 -24143 4/16 97,838 20,261 20,250 1155 4/16 786,577 733,480 852,644 -51,981 -28,514 -22,425 -16,24487 3/16 20,290 20,290 6,221 1 14,068 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 10 3,749,562 1,679,467 2,207,366 -137,271 -4% -1% -1% -1% 0%

Page 24: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Autosales Inc. (Summit)

Talmadge, OH May 201615

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 214,195 185,582 68,605 93,559 19,633 3,754 179 -14817 5/16 774,507 649,265 294,087 303,768 32,414 6,962 2,521 9,51322 5/16 46,199 46,199 41,745 364 4,09037 4/16 74,000 51,328 22,014 29,314 D55 4/16 1,267,811 1,260,694 1,168,136 169,321 -44,057 -32,70687 4/16 54,904 34,087 7,751 25,802 534 D90 4/16 150,000 118,051 117,970 81 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 7 2,345,206 392,457 1,780,294 172,455 7% 9% -1% -1% 0%3/16 2 10 4,701,635 1,170,288 2,502,051 1,029,296 22% 18% 1% 1% 2%1/16 1 10 3,227,895 1,117,614 1,929,106 181,175 6% 3% 0% 0% 2%

11/15 1 9 2,169,822 331,214 1,797,439 41,169 2% 1% 0% 0% 0%9/15 1 10 1,389,428 500,209 867,384 21,835 2% 2% 0% 0% 0%7/15 1 7 2,782,275 319,009 2,495,139 -31,873 -1% 0% -1% 0% 0%

Page 25: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Auto-Wares Inc.

Grand Rapids, MI May 201616

Submitted By: 10 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 14,790 3,543 12,364 -796 -3213 5/16 6,718,193 5,716,230 1,022,753 16,554 -30,188 -124 -7,032

10 5/16 4,272,141 3,649,963 3,339,199 723,294 -369,458 -48,475 5,40322 5/16 366,747 269,677 395,755 -99,831 -20,301 -5,94627 5/16 351,663 351,663 316,012 35,65130 4/16 19,135 17,428 1,707 D37 4/16 400,000 272,112 143,786 170,362 -42,036 D55 4/16 2,678,784 169,100 300,727 -69,835 -29,348 -14,435 -18,00981 4/16 115,188 19,544 20,257 0 -71387 4/16 56,551 19,606 12,179 7,427 D90 4/16 5,000 2,634 4,549 -1,915

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 11 11,506,417 9,568,634 2,674,589 -736,806 -6% -5% -1% 0% 0%1/16 1 9 6,489,933 3,611,543 3,860,777 -982,387 -15% 1% -1% 4% -20%

Page 26: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Autozone, Inc.

Memphis, TN May 201617

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 3,478,578 2,078,137 861 1,112,202 160,108 53,816 73,4543 5/16 73,688,743 63,456,495 6,944,085 1,152,551 543,901 264,492 1,327,2197 5/16 17,760,954 15,755,661 424,828 1,477,195 -328 103,598

10 5/16 25,492,286 14,522,652 15,209,410 20,679 -1,628,677 410,352 768,181 -257,29317 5/16 15,577,797 15,510,381 13,190,526 1,749,660 400,751 51,156 41,154 77,13418 4/16 52,094,458 49,378,855 442,968 133,952 820,914 1,317,76920 5/16 40,530,671 42,853,326 0 -2,110,954 -211,70128 4/16 3,175,447 3,021,872 2,775,812 -1 243,240 136 153 2,53230 4/16 348,847 304,174 43,563 -3,400 4,510 P32 4/16 2,727,356 929,623 560,356 293,872 75,39537 4/16 20,000,000 13,334,195 13,334,195 043 5/16 314,619 300,268 159,343 1,683 5,646 5,037 128,55946 4/16 1,611,373 1,110,791 538,190 572,601 P55 4/16 63,282,299 15,289,725 15,201,748 -54,172 35,768 -3,585 109,96656 5/16 1,925,650 622,535 604,269 14,744 3,52264 5/16 9,661,260 8,621,833 8,172,430 336,492 23,903 30,186 58,82272 5/16 19,807,053 155,210 13,904,315 4,880,866 4,490,926 -1,331,498 -2,292,76675 5/16 46,621,017 34,629,619 11,751,749 94,606 107,375 2,436 35,23276 4/16 8,584,479 7,739,188 3,954,193 3,013,922 490,659 377,694 -256,279 158,99981 4/16 4,470,251 4,470,251 4,031,248 0 333,305 81,097 24,60187 4/16 7,826,263 7,529,942 6,578,493 872,624 78,825 P 5,690 4/16 4,000,000 2,433,969 2,326,498 54,196 1,504 51,771 5,6

Page 27: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 22 349,767,546 204,253,653 130,177,209 15,336,684 4% 2% 2% 0% 0%3/16 1 23 379,658,593 254,850,458 106,630,083 17,788,041 5% 2% 1% 1% 1%1/16 1 22 355,463,470 199,442,366 143,141,700 12,879,404 4% 2% 1% 0% 0%

11/15 1 25 328,275,188 220,057,175 89,966,303 18,251,710 6% 3% 1% 1% 1%9/15 1 26 340,442,339 262,912,320 59,882,470 17,647,549 5% 4% 0% 0% 1%7/15 1 24 270,945,862 112,060,165 102,042,545 18,095,367 7% 1% 2% 2% 2%

Page 28: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

B & B Automotive Warehouse Inc.

Gonzalez, LA May 201618

Submitted By: 43 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 202,885 93,361 92,501 4,836 263 790 11,13410 5/16 164,661 154,312 134,893 60,591 -38,048 -3,397 27337 4/16 4,255 3,805 2,025 1,78043 1/16 57 0 0 055 4/16 16,805 13,836 14,436 -60056 4/16 10,595 10,595 10,59564 5/16 21,347 13,863 12,076 1,78787 3/16 1,511 1,511 1,511 0 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 8 400,807 231,790 191,979 -22,962 -6% -8% -1% 0% 3%11/15 NG 9 296,724 225,679 92,617 -21,572 -7% 1% -14% 1% 5%

Page 29: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Bennett Auto Supply Inc.

Pompano Beach, FL May 2016127746 19

Submitted By: 10 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 5,263 337 4,9263 5/16 444,390 316,728 116,664 1 46 10,9517 5/16 85,071 104,099 -1,659 -9,500 -7,869

10 5/16 941,939 876,945 838,890 228,413 50,434 -17,346 -224,009 56317 5/16 287,683 286,955 177,681 112,668 -3,632 40 19822 4/16 324,747 287,785 287,78527 5/16 988,030 988,030 778,632 209,145 25330 4/16 43,652 27,694 15,635 347 -108 84 D43 4/16 3,056 -164 -89 -7555 4/16 803,180 863,105 920,955 16,171 -22,696 -6,674 -44,65164 5/16 236,542 236,443 158,457 92,419 -6,295 -10,000 1,86276 4/16 2,304,705 1,994,654 1,568,929 390,376 132 35,21781 4/16 9,740 6,624 6,624 087 4/16 17,815 14,706 4,372 10,334 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 14 6,133,459 3,715,515 2,553,406 -135,462 -2% 3% -1% -4% 0%7/15 1 13 2,215,863 1,428,987 1,064,081 -277,205 -13% 0% -1% -8% -3%

Page 30: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

5/15 1 14 4,878,600 3,448,852 1,699,332 -269,584 -6% -3% 0% -2% -1%11/14 1 13 4,600,161 4,270,400 584,228 -254,467 -6% -3% -1% -1% -1%

Page 31: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Best Buy Distributors

Mississauga, ON Canada May 201620

Submitted By: 55 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 538,220 312,057 33,347 309,799 -32,759 522 -127 1,27530 4/16 1,878 4,828 57 -243 -2,629 -135 P37 4/16 47,309 35,717 20,580 15,13755 4/16 442,090 315,467 132,293 -3,362 1,802 -4,11056 4/16 32,170 19,246 5,810 13,43681 10/15 18,021 0 090 4/16 2,500 1,500 1,500

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 7 812,488 64,565 655,396 92,527 11% 12% -1% 0% 0%3/15 2 5 1,219,160 0 953,683 265,477 22% 21% -3% 4% 0%

Page 32: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Big City Automotive Warehouse

Hicksville, NY May 201621

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 675,884 537,008 156,857 7,873 52,716 -54,370 -24,2003 5/16 1,607,268 1,076,869 449,551 70,497 -1,205 -20,032 31,5887 5/16 13,957 9,740 4,217

18 5/16 96,893 134,540 17,495 193,134 -228,947 -19,32920 4/16 32,953 22,028 -2 10,92727 5/16 429,884 314,064 314,064 043 4/16 510,141 493,290 496,451 3,048 -1,812 -4,39755 4/16 589,547 467,788 384,978 92,501 -5,706 -3,98564 5/16 143,663 124,758 36,887 33,439 59,813 -5,408 2772 5/16 32,857 -2,027 11,370 5,696 11,650 6,16881 4/16 102,068 61,898 30,811 0 31,585 -498 S 15

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 11 3,921,610 1,978,753 1,680,372 262,485 7% 7% 8% -8% 0%3/16 1 8 2,862,357 1,467,065 1,454,485 -59,193 -2% -2% -1% 0% 1%1/16 1 8 3,409,903 1,558,218 1,639,440 212,245 6% 5% 0% 0% 1%

11/15 1 8 3,085,073 2,442,179 476,426 166,468 5% 2% 3% 0% 0%9/15 1 7 3,188,343 2,342,924 806,852 38,567 1% 1% 0% 0% 0%

Page 33: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

7/15 2 7 489,635 182,207 131,022 176,406 36% 32% 0% 0% 4%

Page 34: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

BJ's Wholesale Club

Natick, MA May 201622

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

28 4/16 211,805 137,904 97,459 0 39,009 936 500 170

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 1 137,904 97,459 0 40,445 29% 28% 1% 0% 0%3/16 2 3 2,003,879 742,039 237,304 1,024,536 51% 15% 34% 1% 2%1/16 1 2 1,775,585 887,343 738,699 149,543 8% 6% 2% 0% 1%

11/15 1 4 1,505,155 1,234,832 139,931 130,392 9% 8% 0% 0% 0%9/15 2 5 1,034,624 442,632 336,967 255,025 25% 18% 1% 3% 3%7/15 2 4 2,054,197 1,328,034 498,159 228,004 11% 11% 0% 1% -2%

Page 35: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Brake & Equipment Warehouse

Minneapolis, MN May 201623

Submitted By: 2, 43 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 107,795 62,565 44,683 5 54210 5/16 13,749 11,460 12,265 0 -130 -67564 4/16 16,800 9,440 18,443 -9,00381 4/16 6,984 6,984 6,984 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 4 135,679 81,814 63,126 -9,261 -7% -7% 0% 0% 0%1/16 NG 4 129,452 97,254 33,050 -852 -1% 0% 0% 0% -1%

Page 36: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Canadian Tire Corporation Ltd.

Toronto, ON Canada May 201624

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 4,859,244 1,695,171 2,446,586 410,204 49,076 72,640 185,56710 5/16 696,591 425,730 9,012 340,378 81,618 9,807 -9,809 -5,27617 5/16 2,308,995 2,216,700 286,849 1,655,355 268,975 154 5,36730 4/16 475,431 87,278 2,079 1,273 4,787 359 379,655 D-P 5,632 4/16 439,958 46,490 46,026 46437 4/16 292,911 99,988 132,499 12,391 -44,90246 4/16 87,083 67,068 67,068 0 D-P55 4/16 331,206 285,178 455,641 -781 -6,323 -19,605 -143,75472 5/16 4,102,569 -5,125,483 3,465,214 1,705,405 3,594,984 611,948 -149,49981 4/16 48,984 42,208 42,208 087 4/16 4,887,522 3,511,303 398,048 2,287,028 815,486 7,363 3,378 P 5,6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 11 16,131,909 -2,407,350 10,710,698 7,828,561 49% 20% 23% 4% 2%3/16 2 10 9,760,433 3,149,861 5,410,321 1,200,251 12% 14% 7% -8% -1%1/16 1 10 3,742,183 1,572,180 1,882,583 287,420 8% -7% -9% 7% 17%11/15 1 10 8,784,149 6,713,072 1,152,165 918,912 10% 6% 0% 0% 5%9/15 2 11 20,797,097 7,101,703 5,603,608 8,091,786 39% 23% 7% 4% 5%7/15 2 10 6,692,427 1,617,319 3,737,077 1,338,031 20% 12% 1% 1% 7%

Page 37: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Car Parts Warehouse

Cleveland, OH May 201625

Submitted By: 43 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 1,294,743 685,563 608,791 44 5,628 -4,960 -3237 5/16 101,762 103,997 -2,235

17 4/16 1,462,510 1,462,510 761,250 700,559 316 38518 4/16 894,956 937,921 -42,946 -1922 5/16 102,653 57,800 77,682 -22,084 2,063 13927 5/16 940,009 863,034 744,960 118,07437 4/16 172,478 86,016 59,699 24,222 2,09543 4/16 533,641 578,816 578,517 29955 4/16 1,546,167 1,495,315 1,626,507 -9,620 -53,837 -21,103 -46,63264 5/16 495,456 269,599 291,677 -22,078

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 10 7,104,551 2,251,472 5,067,947 -214,868 -3% -1% -1% 0% -1%1/16 1 10 6,356,739 2,993,816 3,463,390 -100,467 -2% 2% -1% -3% 0%7/15 1 8 4,968,869 1,653,492 2,906,423 408,954 8% 12% -2% -2% 0%3/15 1 10 3,894,661 1,330,889 2,169,091 394,681 10% 12% -2% 0% 0%

11/14 1 6 1,982,388 698,662 1,265,133 18,593 1% 3% 0% -1% -1%

Page 38: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Costco Wholesale Corporation

Issaquah, WA May 201626

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

28 4/16 1,782,750 1,510,346 1,142,760 0 363,336 4,416 -16646 4/16 2,240,621 66,856 66,856 0 P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 2 1,577,202 1,209,616 0 367,586 23% 23% 0% 0% 0%3/16 1 3 1,583,712 1,287,351 294,117 2,244 0% 0% 0% 0% 0%1/16 2 2 3,013,172 576,919 2,052,127 384,126 13% 13% 0% 0% 0%

11/15 2 4 4,960,120 2,377,232 1,870,611 712,277 14% 13% 1% 0% 0%9/15 1 4 5,628,018 4,786,553 461,188 380,277 7% 6% 0% 0% 1%7/15 2 4 2,084,280 886,331 778,032 419,917 20% 18% 1% 0% 1%

Page 39: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Daimler Trucks North America LLC

Portland, OR May 201627

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 74,749 42,995 2,893 4,028 182 24,65110 5/16 28,378 -305 913 -1 65 -1,28211 5/16 2,147,921 2,380,238 -83,547 -2,540 -146,23012 4/16 3,369,853 1,080,008 89,659 20,732 4,797 -152,96017 5/16 1,158,545 1,100,335 193,515 409,856 473,578 14,861 8,820 -29522 5/16 161,929 161,929 157,319 4,61027 5/16 3,051,137 1,644,819 971,073 673,74630 4/16 1,259,291 71,388 762,178 374,112 11,760 17,127 22,726 P 5,637 3/16 10,000 6,186 6,081 -1 106

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 9 7,474,933 1,242,970 4,515,989 598,194 8% 11% 0% -4% 1%3/16 2 13 11,672,769 3,033,895 7,053,612 1,585,262 14% 13% 0% 1% 0%1/16 2 12 8,540,793 1,907,904 5,454,413 1,178,476 14% 12% 1% 1% 0%

11/15 2 12 14,856,000 3,652,022 6,723,662 4,480,316 30% 11% 12% 5% 3%9/15 2 12 13,910,228 3,861,663 5,995,273 4,053,292 29% 15% 5% 7% 2%7/15 2 11 13,161,057 3,659,301 6,178,541 3,323,215 25% 17% 8% 1% -1%

Page 40: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Dayton Parts

Harrisburg, PA May 2016 28

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 34,411 9,402 23,776 4,634 -3,4013 5/16 1,759 1,453 407 -622 521

12 4/16 1,309 93 1,21617 5/16 815,618 711,403 449,854 264,522 -390 -708 373 -2,248

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 4 748,882 459,256 289,844 -218 0% 1% -1% 0% 0%3/16 2 2 40,097 924 19,672 19,501 49% 55% -8% 0% 1%1/16 NG 2 19,051 73 11,382 7,596 40% 36% -2% 2% 4%1/15 NG 1 708,038 409,740 303,407 -5,109 -1% -1% 0% 0% 0%

Page 41: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Dollar General

Goodlettsville, TN May 201629

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

28 5/16 281,996 208,193 203,440 -1 4,623 13156 4/16 842,652 788,867 738,612 48,815 1,44075 5/16 1,818,368 1,461,926 252,790 94,027 4,199 5,42681 4/16 176,504 124,825 122,788 0 2,03787 4/16 4,333,003 3,936,986 2,509,965 1,259,487 162,443 5,091 P 5,6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 6,877,239 5,036,731 1,561,091 279,417 4% 4% 0% 0% 0%3/16 1 7 12,860,844 6,719,428 4,971,001 1,170,415 9% 7% 0% 0% 2%1/16 1 5 14,978,176 8,163,215 5,337,822 1,477,139 10% 8% 0% 0% 1%

11/15 1 8 14,591,156 9,165,516 4,413,228 1,012,412 7% 5% 0% 1% 1%9/15 1 8 14,295,971 6,692,696 6,820,372 782,903 5% 4% 1% 0% 0%7/15 2 7 14,216,622 7,212,193 5,291,729 1,712,700 12% 11% 1% 0% 0%

Page 42: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Eastern Parts Warehouse

Langhorne, PA May 201630

Submitted By: 10 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

22 5/16 253,875 133,478 133,47827 5/16 1,147,952 1,147,952 941,889 206,06330 4/16 50,378 40,474 9,507 397 D-P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 1,331,808 982,363 349,048 397 0% 0% 0% 0% 0%

Page 43: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Environmental & Hygene Safety

Chattanooga, TN May 201631

Submitted By: 87 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 44: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Factory Motor Parts, Inc.

Eagan, MN May 201632

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 9,981,224 8,283,623 1,697,613 -10 -27 5/16 21,189 21,189

10 5/16 831,085 564,801 397,096 196,866 -20,597 -8,356 -20830 4/16 3,632 3,381 66 69 95 21 P 1337 4/16 591,093 249,136 152,635 122,527 -26,02655 4/16 1,487,895 999,347 872,730 154,846 -37,727 9,49856 4/16 739,524 617,016 485,294 116,391 15,33164 5/16 1,224,614 1,013,271 772,475 251,601 -10,80581 3/16 2,456 753 0 753

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 9 13,450,369 9,318,648 3,803,172 328,549 2% 3% 0% 0% 0%3/16 1 6 11,976,078 9,328,025 2,305,210 342,843 3% 0% -1% 0% 3%9/15 1 6 11,444,672 8,599,437 2,825,333 19,902 0% 0% 0% 0% 0%

11/14 NG 4 990,789 268,493 573,014 149,282 15% 20% -3% -2% 0%

Page 45: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

FCA US LLC

Highland Park, MI May 201633

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 5,636 0 5,6363 5/16 2,263,289 1,387,366 499,617 -50,004 -10,701 -66,213 503,2247 5/16 1,116,107 915,945 132,374 9,559 29,248 28,981

10 5/16 2,264,132 655,244 461,275 6,155 193,880 617 -6,68311 5/16 25,100,904 24,170,368 888,936 10,494 31,10617 5/16 46,166 20,835 9,237 10,616 254 218 51022 5/16 3,059,360 3,056,637 2,799,027 248,858 -1,217 9,96927 5/16 129,263 111,584 32,262 68,368 10,95430 4/16 5,752,510 928,855 3,584,627 1,049,777 7,235 17,571 164,445 P 5,637 4/16 190,000,000 139,180,000 43,000,000 92,540,000 3,640,00043 4/16 120,351 8,232 7,823 659 -25087 4/16 1,408,351 707,267 578,426 121,185 7,656 P 5,690 4/16 900,000 568,843 569,257 -414 P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 13 178,547,088 46,397,421 125,292,988 6,856,679 4% 3% 0% 0% 0%3/16 2 13 23,364,645 8,090,563 11,970,614 3,303,468 14% 6% 1% 1% 6%1/16 2 13 15,839,178 5,653,021 4,932,871 5,253,286 33% 22% 0% 4% 7%

Page 46: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

11/15 1 14 161,708,869 71,841,253 81,298,668 8,568,948 5% 4% 0% 0% 1%9/15 1 14 175,187,317 41,678,213 121,931,893 11,577,211 7% 6% 1% -1% 1%7/15 2 10 18,138,181 8,283,882 4,838,031 5,016,268 28% 14% 1% 5% 7%

Page 47: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Federated Co-Man Warehouse LLC

Staunton, VA May 201634

Submitted By: 10 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 2,171,645 987,689 1,183,9563 5/16 366,091 262,975 103,1167 5/16 275,437 330,970 -394 -25,110 -192 -29,837

10 5/16 869,728 649,733 350,712 306,061 -4,378 -2,66237 4/16 388,525 347,741 191,097 173,673 -17,029

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 3,810,647 1,792,473 2,097,776 -79,602 -2% -1% -1% 0% -1%3/16 NG 5 6,029,359 4,832,883 1,191,539 4,937 0% 0% 0% 0% 0%

Page 48: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Fisher Auto Parts

Staunton, VA March 201635

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 11,404,071 4,431,631 6,871,076 92,065 3,344 -1,915 7,8707 5/16 106 106

10 5/16 5,196,879 3,511,338 3,686,610 125,158 -216,977 -130,575 47,12217 5/16 124,244 128,201 70,912 57,28928 4/16 19,927 16,164 16,164 032 4/16 14,779 297 0 29737 4/16 14,719 8,906 8,90643 4/16 7,847 3,636 3,63655 4/16 1,697,986 2,025,318 2,025,264 152,478 -2,606 -149,81864 5/16 549,205 475,822 461,441 653 3,985 414 9,32972 5/16 905,978 5,018 -96,697 483,942 613,927 -98,560 -1,65276 4/16 419,653 386,737 356,465 29,926 34681 4/16 270,494 208,405 208,405 087 2/16 79,367 -1,078 -1,078 0 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 14 19,073,901 8,774,127 9,486,105 813,669 4% 3% 3% -1% 0%3/16 1 17 18,194,100 15,461,492 3,057,953 -325,345 -2% -2% 0% 0% 0%

Page 49: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

1/16 1 12 13,999,246 6,934,815 7,016,868 47,563 0% 0% 0% 0% 0%11/15 1 15 12,519,484 11,747,713 923,385 -151,614 -1% 0% -1% 0% 0%9/15 1 16 15,359,140 13,316,095 3,934,518 -1,891,473 -12% 1% -1% -1% -11%7/15 1 15 3,671,202 6,016,601 1,993,368 -4,338,767 -118% -3% -17% -18% -80%

Page 50: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

FleetPride

Irving, TX May 201636

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 30,661 17,161 7,744 2,932 81 1,236 1,5073 5/16 2,819,680 596,541 1,041,386 988,861 -6,664 69,572 129,984

10 5/16 5,590 1,787 2,126 -33911 5/16 722,126 566,564 68,774 86,78812 4/16 2,189,750 929,460 1,039,028 55,688 171,952 -1,085 -5,29320 4/16 7,868 7,868 022 5/16 621,330 604,915 551,139 15,995 33,432 930 3,419 S 2027 5/16 1,477,529 1,242,070 702,523 324,272 113,689 32,144 69,44228 4/16 25,966 17,145 20,752 0 -97 -3,51030 4/16 3,282 3,749 -259 -229 50 -29 P32 4/16 36,639 2,365 1,157 892 31655 4/16 1,555,541 -90,414 2,666 -73,447 -13,330 -3,160 -3,14364 5/16 105,244 36,408 22,964 13,44475 5/16 139,186 42,759 44,127 3,839 220 48,24181 4/16 511,352 391,174 404,514 0 -12,517 -454 -36987 3/16 5,605 5,605 1,608 2,710 1,287 S 30

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 16 8,123,608 2,724,343 3,609,367 1,789,898 22% 14% 4% 3% 2%

Page 51: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

3/16 2 18 11,771,165 6,037,302 4,136,846 1,597,017 14% 10% 2% 1% 2%1/16 2 19 9,424,906 3,979,137 4,090,959 1,352,542 14% 5% 2% 2% 4%

11/15 2 17 11,878,122 5,163,723 4,682,841 2,031,558 17% 8% 4% 4% 0%9/15 1 19 13,049,643 8,157,772 4,278,003 571,929 4% 4% 1% 0% -1%7/15 1 16 6,575,247 4,083,249 2,645,688 -153,690 -2% 1% 0% -2% -1%

Page 52: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Ford Motor Company

Dearborn, MI May 201637

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 2,072,819 613,768 1,133,767 48,527 15,243 29,324 232,1907 5/16 9,738,768 6,624,766 2,760,559 184,624 9,328 159,49110 5/16 1,067,315 369,404 137,587 141,216 61,614 12,449 17,067 -52911 5/16 129,782,695 129,301,209 329,721 92,041 59,72417 5/16 609,299 287,441 287,592 -15122 5/16 16,645,884 15,613,072 15,416,263 188,180 -3,192 243 11,57827 5/16 1,041,293 812,660 103,929 500,075 208,65630 4/16 8,890,522 1,633,535 6,954,206 227,978 38,134 4,323 32,346 P 5,637 4/16 238,000,000 153,490,000 60,000,000 89,419,920 4,070,08075 5/16 269,927 26,112 130,251 37,253 55,181 21,13087 4/16 295,413 219,274 151,590 52,764 1,760 2,738 322 10,100 P90 3/16 35,000 6,372 6,372 P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 12 321,552,954 62,666,521 249,968,401 8,918,032 3% 2% 0% 0% 0%3/16 1 14 125,227,302 20,350,402 102,247,745 2,629,155 2% 1% 0% 0% 1%1/16 2 14 36,518,141 18,978,522 10,151,250 7,388,369 20% 17% 0% 1% 3%11/15 1 13 166,273,940 91,220,821 70,258,477 4,794,642 3% 2% 0% 0% 1%9/15 1 15 158,380,806 58,858,324 94,130,819 5,391,665 3% 2% 0% 0% 1%7/15 2 9 19,433,568 9,700,854 7,346,554 2,386,160 12% 4% 3% 2% 4%

Page 53: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Frank's Auto Supply, Inc.

Uniontown, PA May 201638

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 232,877 170,484 79,947 -17,545 -93 5/16 13,765 78 13,116 571

10 5/16 31,861 19,509 8,832 10,67717 5/16 71,244 26,860 345 26,51522 5/16 87,902 71,500 71,557 -5728 10/15 2,776 0 0 030 4/16 21,701 10,897 10,898 -94 P-S43 4/16 38,169 19,036 18,631 40555 4/16 1,889 3,848 4,894 771 -1,253 -56456 4/16 11,247 0 0 064 3/16 7,521 7,521 289 8,122 -549 -34172 5/16 -2,287 3,882 -3,065 -3,10481 3/15 5,011 0 0 087 3/16 9,671 9,671 9,671 S 30

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 14 424,001 194,518 243,130 -13,647 -3% -3% 0% 0% 0%3/16 2 13 373,503 189,470 32,361 151,672 41% 15% 22% 4% 0%

Page 54: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

1/16 2 11 570,526 219,238 158,630 192,658 34% 26% 8% -1% 0%11/15 2 15 675,959 223,221 304,530 148,208 22% 18% -17% -1% 22%9/15 2 13 778,931 267,891 242,377 268,663 34% 17% 18% 1% -1%5/15 2 12 659,771 408,161 184,446 67,164 10% 2% 10% -1% 0%

Page 55: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Fred Meyer

Portland, OR May 201639

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

20 5/16 16,893 14,952 0 1,94128 4/16 32,613 18,963 16,109 1 173 2,68030 4/16 161,216 60,451 65,178 27,000 -13 8,600 P 5,632 4/16 159,712 17,185 7,963 9,22246 4/16 94,701 68,067 5,606 11,296 2,357 48,808 P75 5/16 72,553 15,705 55,404 1,44487 4/16 1,065,571 919,368 207,174 615,348 65,426 2,453 559 28,408 P 5,6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 7 1,274,245 327,960 756,449 189,836 15% 8% 0% 0% 7%3/16 2 7 889,631 217,425 492,831 179,375 20% 10% 5% 1% 4%1/16 2 7 812,516 188,164 367,802 256,550 32% 29% 2% 0% 0%

11/15 2 10 1,668,707 801,286 599,313 268,108 16% 9% 7% 0% 0%9/15 2 9 1,950,509 553,837 1,041,018 355,654 18% 7% 7% 2% 2%7/15 NG 7 1,448,034 537,702 645,668 264,664 18% 9% 8% 0% 1%

Page 56: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Furrin, Inc.

Tallahassee, FL May 201640

Submitted By: 43 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

43 3/16 1,322 1,322 146 138 291 27 720

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 1,322 0 146 1,176 89% 10% 22% 2% 54%3/16 NG 1 1,039 22,258 -21,964 745 72% 3% 17% 26% 26%

Page 57: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Genuine Parts Company / NAPA

Atlanta, GA May 2016 41

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 11,269,247 16,806,579 1,522 -747,122 -5,732,748 303,149 637,8673 5/16 8,576,376 4,883,589 688,132 30,539 50,855 127,534 2,795,727

10 5/16 38,487,200 28,360,860 28,033,774 608,204 -9,277 21,076 -291,719 -1,19811 5/16 105,498 108,819 -86 -3,23512 4/16 3,707,523 2,098,089 94,052 11,442 1,984 255,18217 5/16 16,900,463 12,845,943 13,553,923 -421,044 -348,109 27,758 7,807 25,60820 5/16 39,416,849 39,997,198 20,236 -450,312 -244 -10,804 -139,22527 5/16 127,713,880 117,374,356 110,183,276 7,191,08028 4/16 918,317 473,402 353,395 1 118,477 3,147 -172 -1,44632 4/16 1,839,804 230,223 146,620 82,193 1,41037 4/16 20,000,000 18,154,000 14,687,513 3,466,48755 4/16 9,908,950 15,796,535 -5,840,622 -11,224 -35,73956 4/16 17,705 17,705 18,411 0 -70664 5/16 13,600,552 10,550,570 10,714,654 285,417 12,784 -468,733 6,44872 5/16 13,325,385 16,988,779 -1,236,814 -2,658,759 160,163 114,169 -42,15375 5/16 737,596 644,257 74,938 3,763 4,549 10,08976 4/16 2,711,099 2,263,997 1,466,623 528,306 6,139 11,259 10,928 240,74281 5/16 6,012,553 5,938,828 4,676,539 1 1,260,346 -545 1,150 1,33787 4/16 3,749,811 3,493,992 1,849,583 1,033,445 610,964 D 5,6

RECAP

Page 58: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

Total Dollars % of Total OwingDate Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 19 285,141,866 253,645,802 39,320,066 -9,559,431 -3% -3% -2% 0% 1%3/16 1 18 269,925,733 237,571,448 35,698,889 -3,344,604 -1% -1% -1% 1% -1%1/16 1 13 245,192,753 216,893,697 31,446,788 -3,147,732 -1% -1% -3% 1% 1%

11/15 1 16 287,113,513 216,735,580 63,965,423 6,412,510 2% 1% 0% 0% 1%9/15 1 18 313,054,313 240,296,826 48,205,125 24,552,362 8% 6% 0% 0% 1%7/15 1 13 99,508,731 77,534,806 16,301,166 5,672,759 6% 4% 0% 0% 1%

Page 59: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Gordon Auto Parts

Racine, WI May 201642

Submitted By: 55 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

55 4/16 1,493 201 532 760

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 1,493 0 201 1,292 87% 36% 0% 51% 0%

Page 60: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

GRI Engineering

Long Grove, IL May 2016 43

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 30,754 643 971 8,606 20,534

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 30,754 643 971 29,140 95% 0% 0% 28% 67%3/16 NG 1 45,611 15,476 -23,031 53,166 117% 19% 5% 53% 40%1/16 NG 1 314,045 61,505 96,351 156,189 50% 20% 16% 8% 6%

Page 61: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

GWC Distributors

Newburgh, NY May 201644

Submitted By: 43 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

7 5/16 9,859 9,85910 5/16 210,540 135,557 110,294 55,451 -19,271 -10,91764 4/16 122,388 68,767 62,897 5,870

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 214,183 110,294 128,207 -24,318 -11% -6% -5% 0% 0%

Page 62: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Hahn Automotive Warehouse

Rochester, NY May 2016 45

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 2,405,465 1,904,254 447,338 10,601 8,487 1,088 33,6977 5/16 15,792 15,792

10 5/16 4,146,173 3,526,751 2,469,361 735,462 339,889 -7,014 -2,282 -8,66517 5/16 1,864,804 1,813,521 1,481,059 332,450 1220 5/16 86,867 86,867 022 5/16 106,168 88,829 90,829 -2,00027 5/16 2,133,830 2,133,830 1,659,808 437,612 2,805 18,953 9,245 5,40737 4/16 98,771 62,862 19,184 43,67855 4/16 2,606,208 2,076,527 2,089,733 -13,20664 5/16 1,640,398 666,420 666,42072 5/16 4,108,490 2,543,140 455,258 1,109,799 109 18476 4/16 1,835,736 1,835,365 1,903,869 -68,50487 4/16 216,614 142,891 60,252 34,635 48,004 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 13 18,963,610 12,127,794 5,280,703 1,555,113 8% 8% 0% 0% 0%3/16 1 12 16,052,745 10,516,898 5,140,172 395,675 2% 4% -2% 0% 0%3/15 1 9 13,103,274 7,871,790 4,466,038 765,446 6% 6% 0% 0% 0%

Page 63: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:
Page 64: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Hanson Distribution Company

South El Monte, CA May 2016 46

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 4,368,004 2,940,432 1,427,778 -2067 5/16 674,967 677,502 -2,535

10 5/16 3,395,675 3,099,669 2,466,197 864,774 -47,158 -157,287 -26,85711 5/16 1,022 1,02217 5/16 3,053,031 2,932,191 2,451,428 481,431 -66820 5/16 387,792 387,792 022 5/16 741,681 366,212 366,21227 5/16 4,490,897 4,490,897 3,851,806 639,09128 3/16 4,962 0 0 037 4/16 74,772 20,581 13,529 7,05243 4/16 123,154 51,717 51,71755 4/16 5,504,104 5,374,882 5,506,577 -131,69556 4/16 6,200 42,292 42,292 064 5/16 4,250,030 1,737,734 1,732,196 5,53872 5/16 628,159 570,581 57,57881 4/16 75,321 29,758 30,158 0 -40087 4/16 18,665 4,557 4,557 0 D90 4/16 1,000 661 661

RECAPTotal Dollars % of Total Owing

Page 65: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 18 24,211,095 12,758,772 11,813,591 -361,268 -1% -1% -1% 0% 0%3/16 1 16 19,846,613 13,798,921 6,313,412 -265,720 -1% -1% 0% 0% 0%1/16 1 14 23,301,264 14,885,999 8,466,269 -51,004 0% 0% 0% 0% 0%

11/15 1 15 23,033,844 14,672,232 8,787,438 -425,826 -2% -2% 0% 0% 0%9/15 1 16 18,572,658 9,510,566 9,421,378 -359,286 -2% -1% 0% 0% 0%7/15 1 16 16,438,470 6,669,838 9,246,155 522,477 3% -5% 8% 0% 0%

Page 66: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

H D A Truck Pride

Earth City, MO May 2016 47

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 44,874 10,584 34,155 927 -1,197 49 3563 5/16 1,228,806 178,268 775,975 187,861 49,203 12,250 25,249

10 5/16 -6,952 -20,659 400 1,161 -6,611 -257 -15,35217 5/16 566,437 497,481 303,308 137,857 -14,926 21,488 34,602 15,15220 5/16 83,913 106,649 0 -22,73622 5/16 167,735 120,196 120,637 345 -327 -45930 4/16 21,266 13,926 6,987 229 2,745 -2,621 D55 4/16 104,607 77 1,421 -1,34464 5/16 307,906 238,055 160,424 72,487 7,436 45 -2,33787 4/16 17,527 11,188 11,188 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 10 2,225,197 613,135 1,249,805 362,257 16% 10% 3% 2% 2%3/16 2 9 1,661,769 553,939 727,307 380,523 23% 15% 2% 1% 5%1/16 1 10 1,069,177 656,915 429,250 -16,988 -2% 4% -10% 4% 1%

11/15 1 9 968,100 488,192 327,888 152,020 16% 10% -1% 1% 5%9/15 2 11 1,953,230 570,163 1,170,000 213,067 11% 4% 0% 0% 7%7/15 2 9 946,923 350,974 304,318 291,631 31% 32% 3% 2% -6%

Page 67: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

High Standards 4X4 Inc.

Lakeland, FL May 201648

Submitted By: 87 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

87 4/19 4,213 4,213 4,213 0 10

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 4,213 4,213 0 0 0% 0% 0% 0% 0%

Page 68: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

The Home Depot

Atlanta, GA May 2016 49

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

46 4/16 149,678 95,979 46,394 28,365 4,205 1,482 977 14,556 D55 4/16 967,732 632,335 632,33556 4/16 177,650 157,374 105,352 40,071 6,700 5,25175 5/16 634,358 247,432 48,762 3,268 186,200 148,69681 4/16 707,783 448,575 351,589 0 92,024 1,609 3,353 S 15 587 4/16 28,735,719 23,659,229 6,922,284 12,312,326 3,609,717 807,945 6,123 834 D 5,6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 6 25,627,850 7,425,619 13,260,529 4,941,702 19% 15% 3% 1% 1%3/16 2 9 21,492,107 4,509,324 11,562,064 5,420,719 25% 22% 2% 0% 2%1/16 2 8 19,780,522 5,330,096 9,855,323 4,595,103 23% 20% 0% 0% 3%

11/15 2 9 31,977,168 9,994,205 16,354,940 5,628,023 18% 9% 7% 0% 2%9/15 2 9 32,719,981 12,308,353 14,214,539 6,197,089 19% 17% 0% 0% 1%7/15 1 8 29,314,289 11,746,825 15,952,880 1,614,584 6% 4% 0% 0% 2%

Page 69: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

IEH Auto Parts LLC (Formerly Uni-Select USA)

Amherst, NY May 2016 50

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 102,412 355,965 21,654 -113,154 -210,833 15,249 33,5313 5/16 15,900,151 5,581,686 9,408,922 146,280 110,492 143,746 509,025

10 5/16 4,177,283 2,860,871 4,444,639 17,207 -232,070 -353,308 -753,695 -261,90217 5/16 10,216,789 8,919,327 5,679,434 3,420,262 101,897 -156,167 -64,218 -61,88118 4/16 9,104 8,776 347 -1920 5/16 2,279,462 2,267,790 23,957 -294 -11,99122 5/16 668,784 636,725 643,417 22,752 -24,632 4,492 -9,30427 5/16 8,871,739 8,871,739 8,441,289 430,45028 4/16 68,277 26,297 26,237 0 64 57 -6132 4/16 114,019 20,095 8,406 9,519 1,945 22537 4/16 200,000 133,567 69,116 46,339 38,382 -11,176 5,168 -14,262 5,643 7/15 2,376,043 824,183 493,597 283,893 4,384 1,164 41,14555 4/16 15,789,217 11,479,007 11,727,571 98,178 -308,234 -38,50856 4/16 110,372 105,760 96,565 6,334 2,86164 5/16 2,035,259 1,760,318 1,614,788 147,017 1,480 6,111 -9,07872 5/16 3,737,850 2,072,535 2,716,360 582,155 400,980 -687,838 -1,346,34275 5/16 99,942 33,888 60,767 4,503 574 21076 4/16 2,181,046 1,993,726 1,325,952 317,960 257,007 86,979 -174,327 180,15581 4/16 267,384 125,510 140,392 0 -2,477 -12,405

RECAP

Page 70: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

Total Dollars % of Total OwingDate Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 19 59,886,046 30,543,894 30,967,880 -1,625,667 -3% 2% -1% -3% -2%3/16 1 20 39,347,948 26,171,589 16,996,191 -3,818,927 -10% -3% 2% -6% -2%1/16 1 20 46,927,087 23,922,546 25,588,981 -2,529,746 -5% 3% -7% -3% 2%

11/15 1 20 44,807,950 24,588,497 21,408,505 -1,435,919 -3% -5% 0% 0% 2%9/15 2 20 47,214,006 33,352,876 7,066,990 6,794,140 14% 9% 0% 2% 4%7/15 2 16 33,905,546 17,487,707 12,220,943 4,196,896 12% 4% 8% -1% 2%

Page 71: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Ignition and Fuel Systems

San Juan, Puerto Rico May 201651

Submitted By: 55 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 31,635 12,945 10,654 8,075 -3910 5/16 153,312 107,520 36,025 31,422 23,380 16,700 -718 4/16 2,469 2,46922 3/16 10,840 10,840 10,84043 4/16 6,417 3,457 3,45755 4/16 7,071 1 3,510 3,114 44656 4/16 39,176 27,437 27,437 064 4/16 101,861 26,696 27,416 -720

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 8 217,125 76,407 86,259 54,459 25% 16% 9% 0% 0%

Page 72: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

JDL Corporation / Tatco

Saddlebrook, NJ May 201652

Submitted By: 55 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

27 5/16 302,923 242,258 171,209 45,967 2,039 23,04355 4/16 681,464 677,031 553,854 98,637 24,610 -7064 5/16 163,968 143,579 117,764 1,896 23,919

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 1,062,868 171,209 717,585 174,074 16% 10% 7% 0% 0%

Page 73: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Jeg's Automotive, Inc. / Buckeye Sales

Delaware, OH May 2016 53

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 240,801 120,032 94,373 3,376 893 15,608 6,51910 5/16 76,228 14,364 6,093 6,599 1,962 -29011 5/16 22,844 20,552 2,29217 5/16 140,373 92,571 18,961 53,125 -485 1,287 -2,449 22,13220 4/16 3,908 3,908 022 5/16 224 224 22427 5/16 3,864 3,864 3,068 79637 4/16 10,363 9,145 4,390 4,75546 4/16 850 131 113 18 P55 4/16 54,084 48,365 44,917 2,573 755 12064 5/16 7,879 4,568 3,804 47 34 68372 5/16 78,363 -58,149 67,970 68,54287 4/16 37,092 33,552 11,553 21,999 D90 4/16 35,000 23,244 23,244

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 14 575,944 109,969 342,376 123,599 21% 13% 1% 2% 5%3/16 1 12 2,170,433 43,454 2,168,827 -41,848 -2% -4% 1% 1% 1%1/16 1 11 1,192,900 22,443 1,087,234 83,223 7% 2% 2% 2% 1%11/15 1 11 724,971 52,383 628,732 43,856 6% 5% 0% 0% 1%9/15 1 14 944,962 181,205 666,459 97,298 10% 9% 0% 0% 1%7/15 1 11 950,281 42,415 858,578 49,288 5% 5% 0% 0% 0%

Page 74: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Just Brake Ltd.

North York, ON Canada May 2016 54

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 74,373 34,952 -31,947 34,952 12,940 23,476

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 74,373 34,952 -31,947 71,368 96% 47% 0% 17% 32%3/16 NG 1 111,647 34,952 0 76,695 69% 13% 0% 32% 23%1/16 NG 1 121,976 14,624 0 107,352 88% 30% 35% 23% 0%

Page 75: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Ken Smith Auto Parts

Chatanooga, TN May 201655

Submitted By: 43, 64 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 65,019 30,650 34,250 1197 5/16 3,926 3,926

10 5/16 84,133 59,876 34,481 28,801 -264 -1,297 -1,84522 4/16 72,074 72,074 45,321 28,033 -1,500 220 S 1430 3/16 8,284 4,142 4,142 P37 4/16 43,683 27,314 15,414 11,90043 4/16 17,659 9,396 9,288 10855 4/16 115,789 110,016 96,260 15,817 -1,640 -42164 5/16 174,569 153,475 147,095 11,296 -4,051 -86576 4/16 3,564,019 2,895,891 2,280,716 624,856 -9,681

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 10 3,405,271 2,365,403 1,005,839 34,029 1% 1% 0% 0% 0%

Page 76: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Keystone Automotive Industries, Inc.

Exeter, PA May 2016 56

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 526,302 248,603 205,859 109,940 -4,364 -6,697 -27,0393 5/16 765,087 452,306 305,943 -25,423 2,620 32,567 -2,9267 5/16 70,020 66,629 95 -22 -9,704 13,022

10 5/16 141,846 119,968 88,661 26,929 -3,894 1,984 -2,590 8,87817 5/16 624,728 597,523 412,249 251,986 14,458 -15,939 -65,23120 5/16 42,056 38,721 0 3,33528 4/16 3,611 0 0 030 4/16 24,131 5,091 15,789 1,527 1,670 54 P 5,632 4/16 54,697 33,016 28,937 2,308 2,771 -1,00055 4/16 894,721 714,885 12,836 56,019 115,02764 5/16 4,933 3,928 11,646 328 -8,04672 5/16 173,673 80,670 82,923 90,067 -31,232 -33,676 -15,07981 4/16 29,362 -12,165 15,830 -1 -26,879 655 -1,770 S 1187 4/16 18,490 8,526 119 8,407 D90 4/16 35,000 19,255 17,325 -1,300 -350 3,580 6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 15 3,086,205 958,938 1,168,842 427,422 14% 15% 3% -1% -3%

Page 77: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

3/16 1 17 2,781,858 1,082,127 1,715,773 -16,042 -1% 7% -2% -2% -3%1/16 1 16 3,157,589 636,630 2,240,247 280,712 9% 7% 1% 1% 1%

11/15 1 17 2,098,597 719,340 1,427,529 -48,272 -2% 6% 0% 0% -9%9/15 1 17 1,380,321 453,326 816,778 110,217 8% 13% 0% 0% -5%7/15 1 15 1,815,848 304,586 1,549,239 -37,977 -2% 3% -2% 0% -2%

Page 78: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

K-Mart Holding Corporation

Troy, MI May 2016 57

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

20 5/16 253,611 148,257 1 101,655 3,69828 4/16 133,089 110,191 105,726 -1 3,380 -702 1,78832 5/16 286,245 8,854 3,777 4,909 16855 4/16 455,668 401,502 352,003 23,602 1,369 4,278 20,25075 5/16 879,474 83,874 679,732 110,633 3,873 1,36287 4/16 75,971 75,971 44,307 31,466 198 P 5,6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 6 1,729,603 385,941 1,068,110 275,552 16% 14% 1% 0% 1%3/16 2 9 2,147,461 826,547 929,808 391,106 18% 15% 2% 1% 1%1/16 2 8 1,634,596 658,433 815,759 160,404 10% 7% 1% 0% 2%

11/15 2 9 1,886,359 521,228 1,056,660 308,471 16% 13% 0% 2% 1%9/15 2 10 2,009,099 703,346 1,028,246 277,507 14% 8% 2% 0% 4%7/15 2 8 1,414,538 329,153 799,055 286,330 20% 11% 6% 1% 2%

Page 79: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Sears Holdings Corporation

Hoffman Estates, IL May 2016 58

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

20 5/16 1,792,766 1,897,698 0 -127,395 22,46328 3/16 19,199 8,513 -1 4,635 5,408 -1,52932 5/16 54,577 10,500 3,220 5,664 1,554 62 S 1146 4/16 23,745 2,183 164 2,019 P55 4/16 79,406 76,220 49,045 10,633 7,574 3,588 5,38087 4/16 153,941 130,762 68,352 49,822 12,588 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 6 2,020,944 1,969,434 106,549 -55,039 -3% -5% 2% 0% 0%3/16 1 8 2,661,115 2,489,779 160,973 10,363 0% 1% 0% 0% 0%1/16 2 7 2,509,663 102,121 1,842,553 564,989 23% 22% 0% 0% 1%

11/15 1 8 3,789,347 117,924 4,387,705 -716,282 -19% 4% -24% 0% 1%9/15 1 11 5,185,626 4,600,667 197,481 387,478 7% 6% 0% 0% 1%7/15 2 9 694,483 194,060 413,388 87,035 13% 3% 1% 2% 6%

Page 80: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

KMB Warehouse Distributors

Stamford, CT May 2016 59

Submitted By: 55 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 15,362 8,753 4,903 4,150 -30027 5/16 13,176 3,455 1,719 1,73664 2/15 -135 -135 0 -13572 5/16 10,844 -8,971 7,826 5,709 6,280

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 4 22,917 -2,349 13,712 11,554 50% 25% -1% 27% -1%3/16 1 5 22,561 16,429 10,042 -3,910 -17% -15% -1% 0% -1%

11/15 2 5 74,700 13,403 47,567 13,730 18% 7% 6% 5% 0%7/15 1 5 43,132 25,196 18,890 -954 -2% 0% 0% 0% -2%3/15 2 5 29,662 1,021 1,336 27,305 92% 23% 66% 5% -2%

01/15 NG 5 32,085 11,467 5,707 5,932 18% 13% 8% 0% -2%

Page 81: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Kohler Company

Kohler, WI May 2016501228 60

Submitted By: 1 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

11 5/16 204,175 155,710 29,994 18,47118 4/16 5,338 5,33837 4/16 2,500,000 1,724,971 0 980,002 574,565 89,337 43,948 37,119 P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 1,934,484 0 1,141,050 793,434 41% 31% 6% 2% 2%5/15 NG 2 40,057 0 13,589 26,468 66% 22% 44% -1% 0%

Page 82: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Lake County Parts Warehouse

Perry, OH May 2016 61

Submitted By: 2, 43 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 40,981 12,007 13,557 19,224 8,724 -11,735 -7963 5/16 34,151 17,649 14,409 1,931 96 667 5/16 7,546 7,546

10 5/16 14,943 7,981 4,345 4,892 -1,253 -322 4/16 17,261 14,609 17,911 926 1,188 -5,416 S 2637 4/16 36,668 36,668 13,340 6,247 17,081 S 30 243 4/16 9,109 4,950 4,867 8355 4/16 59,267 67,034 4,603 -4,817 -7,55364 5/16 37,857 37,857 11,489 26,194 174

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 9 244,010 47,341 147,952 48,717 20% 29% 2% -10% 0%3/16 2 8 269,205 71,033 88,613 109,559 41% 39% -1% 0% 2%3/15 2 6 96,851 26,975 21,067 48,809 50% 26% 26% -1% -1%

Page 83: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Levins Auto Supply LLC

Sacramento, CA May 2016 62

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

7 5/16 4,496 1,508 2,906 8220 4/16 15,966 16,114 -296 14828 4/16 52,387 47,130 47,130 030 2/16 1,568 2,318 -750 D-P32 4/16 92,297 13,560 13,560 043 11/15 0 0 046 4/16 11,185 8,457 6,858 1,599 P55 4/16 8,216 8,091 8,09156 4/16 310,645 281,948 270,680 11,26875 5/16 100,154 100,15481 4/16 384,613 266,490 255,153 0 14,493 -3,156 S 1087 4/15 22,006 21,788 6,545 13,893 1,350 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 12 769,648 616,040 138,535 15,073 2% 2% 0% 0% 0%3/16 1 12 619,204 467,554 128,482 23,168 4% 3% 1% 0% 0%1/16 1 9 363,081 106,166 220,444 36,471 10% 5% 3% 2% 0%11/15 1 12 656,220 492,211 103,969 18,115 3% 4% 0% 0% -1%9/15 2 13 862,418 399,344 353,945 109,129 13% 13% 0% 0% -1%7/15 1 10 344,806 163,177 148,834 32,795 10% 10% 0% 0% -1%

Page 84: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Lowes Companies Inc.

Mooresville, NC May 2016 63

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

28 4/16 3255747 2,451,372 2,133,929 307,667 1,899 1,651 6,22532 4/16 877,150 482,135 125,394 339,646 17,09581 4/16 104,251 93,054 91,962 0 289 80387 4/16 99,388,790 80,293,442 32,344,681 40,865,494 6,896,146 184,390 2,016 715 P 5,6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 4 83,320,003 34,695,966 41,512,807 7,111,229 9% 8% 0% 0% 0%3/16 1 6 61,353,622 42,743,950 18,164,291 445,381 1% 1% 0% 0% 0%1/16 1 5 48,798,214 23,346,282 23,263,177 2,188,755 4% 3% 0% 0% 1%

11/15 1 5 70,979,298 40,210,166 29,076,000 1,693,132 2% 2% 1% 0% 0%9/15 2 7 55,626,562 25,946,303 22,760,954 6,919,305 12% 12% 0% 0% 0%7/15 1 5 57,569,276 13,333,939 41,938,836 2,296,501 4% 4% 0% 0% 0%

Page 85: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Materials Distribution Inc.

Los Alamitos, CA May 201664

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 25,903 17,751 277 7,875

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 25,903 17,751 277 7,875 30% 0% 30% 0% 0%

Page 86: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Menard, Inc.

Eau Claire, WI May 2016 65

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

20 4/16 2,237,093 1,655,892 0 581,20128 4/16 537,079 469,671 405,635 0 64,03630 4/16 38,557 29,925 7,275 1,357 D-P 5,632 4/16 325,841 43,485 41,596 1,88946 4/16 1,650,652 1,650,652 551,442 1,065,156 13,490 11,551 9,013 P81 5/16 122,812 108,904 93,316 0 15,588 S 1587 4/16 25,366,991 19,692,746 966,738 13,306,052 5,403,297 16,659 P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 7 24,241,108 3,673,023 14,442,729 6,125,356 25% 25% 0% 0% 0%3/16 2 11 25,940,514 6,624,258 13,061,055 6,255,201 24% 23% 0% 0% 1%1/16 2 10 17,199,227 2,003,394 9,618,555 5,577,278 32% 30% 2% 0% 1%

11/15 2 10 25,922,823 1,781,379 16,488,895 7,652,549 30% 29% 0% 0% 1%9/15 2 8 24,748,968 3,061,887 15,896,843 5,790,238 23% 22% 1% 0% 0%7/15 2 10 25,406,574 2,462,270 15,804,868 7,139,436 28% 23% 2% 1% 1%

Page 87: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Metropolitan Automotive Warehouse

San Bernardino, CA May 2016 66

Submitted By: Perm List CONFIDENTIAL Current Grade: 11

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 12/16 134,963 0 134,96317 12/15 1,221,469 0 1,221,46922 11/15 975,565 457,619 0 457,61930 1/16 115,964 0 115,96455 1/16 5,311,064 0 5,311,06456 12/15 439,128 0 439,12864 1/16 2,018,923 0 2,018,92372 1/16 2,780,857 0 2,780,85775 11/15 160,995 0 160,99581 10/16 110,467 0 110,467

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 11 10 12,751,449 0 0 12,751,449 100% 0% 0% 0% 100%3/16 11 11 22,623,456 2,002,464 2,756,801 17,864,191 79% 3% 17% 34% 25%1/16 11 13 33,389,649 5,058,961 9,964,427 18,366,261 55% 26% 8% 17% 5%

11/15 2 14 37,323,550 14,200,913 16,084,926 7,037,711 19% 11% 3% 4% 0%9/15 1 16 43,756,434 22,761,797 19,382,497 1,612,140 4% 4% 0% 0% 0%7/15 2 13 30,982,570 9,856,265 15,985,823 5,140,482 17% 14% 3% 0% 0%

Page 88: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Monro Muffler

Rochester, NY May 201667

Submitted By: 17 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

17 5/16 104,227 89,885 32,716 56,048 1,471 -34 -31656 4/16 71,107 71,107 71,107

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 2 160,992 32,716 127,155 1,121 1% 1% 0% 0% 0%3/16 1 4 283,693 237,070 26,340 20,283 7% 6% 0% 0% 0%

Page 89: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Mr. Bargain Auto Parts

Staten Island, NY May 2016656744 68

Submitted By: 43 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 14,354 13,171 2,879 3,535 2,43427 5/16 17,653 17,653 5,772 2,087 3,909 2,934 1,036 1,915

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 2 30,824 8,651 5,622 12,228 40% 21% 10% 3% 6%7/15 NG 2 13,443 8,945 2,043 2,455 18% 22% 1% -5% 0%5/15 NG 2 14,755 199 -637 15,193 103% -4% 57% 52% -2%2/14 NG 1 1,005 0 2,388 -1,383 -138% 0% -116% -22% 0%

Page 90: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

National Auto Parts Warehouse

Miami, FL May 2016 69

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 927,403 548,966 281,602 11,416 4,818 5,115 75,48610 5/16 1,158,615 835,020 525,504 370,787 -2,088 -80,559 20,688 68817 5/16 207,982 195,433 130,296 66,226 -419 42 -858 14622 4/16 146,291 137,920 116,595 66 628 144 20,48727 5/16 577,112 517,191 363,408 117,133 27,219 1,069 1,930 6,43228 4/16 8,068 3,714 3,714 055 4/16 584,933 557,032 28,676 -300 -47556 4/16 37,434 37,434 37,343 9164 5/16 144,328 110,529 102,651 7,190 541 14772 5/16 69,403 51,458 13,844 3,822 -11 111 17981 4/15 26,662 11,702 11,702 087 4/16 20,965 5,717 5,226 491 D90 4/16 50,000 31,920 31,920

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 13 3,468,319 1,677,617 1,658,372 132,330 4% 2% -2% 1% 3%3/16 1 13 4,084,760 2,356,169 1,645,348 83,243 2% -2% 0% 1% 3%1/16 2 14 3,518,635 1,753,019 1,424,232 341,384 10% 5% 4% -1% 2%

Page 91: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

11/15 1 14 3,104,662 1,609,752 1,457,296 37,614 1% 2% 0% -1% 0%9/15 1 14 3,915,138 2,467,403 1,519,157 -71,422 -2% 3% -5% 0% 1%7/15 1 14 2,549,081 1,628,165 897,376 23,540 1% 0% 0% 0% 0%

Page 92: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Navistar International Corporation (International Truck & Engine)

Lisle, IL May 2016 70

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 833,040 352,626 155,128 17,365 48,768 -1,931 261,0847 5/16 31,450 15,725 15,725

10 5/16 134,593 56,995 35,518 21,808 -97 -23411 5/16 8,803,538 8,794,673 19,247 -425 -9,95712 4/16 505,357 342,589 156,712 96,685 276,924 -144,336 -223,21717 5/16 714,909 641,319 271,919 249,827 45,046 30,554 20,592 23,38122 5/16 184,709 171,178 113,937 51,612 106 5,523 S 2027 5/16 226,006 226,006 156,105 69,90128 4/16 3,966 3,966 3,966 030 4/16 728,008 262,598 330,950 109,423 7,969 2,790 14,278 P 5,632 4/16 283,409 176,589 66,526 108,592 1,000 47137 4/16 700,000 442,851 159,115 236,743 30,905 3,611 12,477 P55 4/16 60,560 43,764 16,796

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 13 12,680,857 1,650,962 10,297,760 732,135 6% 3% 3% -1% 1%3/16 1 12 15,805,251 2,290,424 12,369,304 1,145,523 7% 4% 0% 1% 2%1/16 2 9 3,863,099 2,088,771 1,015,038 759,290 20% 17% 5% 0% -2%

Page 93: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

11/15 2 11 5,300,134 2,334,052 1,530,288 1,435,794 27% 19% 1% 0% 6%9/15 2 10 6,231,194 2,637,111 2,500,308 1,093,775 18% 14% 0% 1% 2%7/15 2 11 7,170,617 3,596,109 2,616,513 957,995 13% 11% 1% 1% 0%

Page 94: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

O-K Bit Service

Tonkawa, OK May 201671

Submitted By: 87 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 95: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Olympic Distributing Company

Los Angeles, CA May 201672

Submitted By: 43 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

7 5/16 845 84517 12/15 750 0 043 1/16 638 581 0 -57 125 513 S 46

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 1,426 0 845 581 41% 0% -4% 9% 36%3/16 NG 2 581 0 -56 637 110% 22% 30% 0% 58%

Page 96: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

O'Reilly Automotive, Inc.

Springfield, MO May 2016 73

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 5,617 0 5,6173 5/16 90,323,099 72,605,836 17,282,919 1,031,879 114,315 281,844 -993,694

10 5/16 28,492,750 18,164,792 19,580,889 2,650 -1,821,525 183,218 231,710 -12,15011 5/16 1,179,276 1,176,973 2,30317 5/16 45,221,515 45,068,605 34,615,804 10,414,567 10,410 2,933 1,628 23,26318 4/16 1,786,993 1,786,437 -509 1,06520 5/16 13,924,811 14,090,628 -10,000 -155,81727 5/16 82,320,814 79,174,872 68,128,864 8,993,547 2,052,46128 4/16 565,917 546,176 439,015 0 106,769 298 60 3430 4/16 3,393,027 3,754,307 0 -392,676 4,801 1,977 24,618 P 5,632 4/16 1,638,223 374,158 257,168 90,255 26,73537 4/16 200,000 147,077 118,000 14,150 14,92743 4/16 256,502 223,194 198,626 662 819 -559 23,64646 4/16 242,569 215,549 104,131 94,108 17,310 P55 4/16 86,610,594 88,850,031 89,028,202 -86,501 -47,237 -24,532 -19,90156 4/16 2,344,369 1,596,223 1,603,449 1,889 -9,11564 5/16 7,610,112 7,501,937 7,371,835 112,188 242 1,598 16,07472 5/16 15,165,429 9,891,008 4,066,993 505,117 685,157 17,703 -54975 5/16 15,502,520 8,673,746 7,016,172 -213,310 27,582 -18,080 16,41076 4/16 4,222,829 3,806,475 4,379,240 -312,030 -194,986 -11,360 1,965 -56,35481 5/16 5,626,154 5,453,330 5,562,204 -1 -46,766 -62,600 -160 653 S 1087 4/16 21,787,194 21,691,690 19,428,154 1,939,386 324,150 P 5,6

Page 97: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

90 4/16 2,000,000 1,586,387 1,552,839 1,126 1,406 -1,822 32,838 P 5, 6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 23 415,681,268 263,232,443 150,709,517 1,739,308 0% 0% 0% 0% 0%3/16 1 26 367,396,880 224,069,899 136,153,478 -648,370 0% 0% 0% 0% 0%1/16 1 23 445,467,227 299,740,784 140,977,109 4,749,334 1% 1% 0% 0% 0%

11/15 1 24 456,099,131 336,051,076 116,133,596 3,914,459 1% 0% 0% 0% 0%9/15 1 25 469,398,590 350,042,795 114,923,976 4,431,819 1% 0% 0% 0% 0%7/15 1 22 263,389,955 147,565,543 105,700,686 10,123,726 4% 3% 0% 0% 0%

Page 98: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Parts Authority Inc.

Rockville Center, NY May 2016 74

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 2,792,375 1,421,775 1,367,675 5,771 -2,8467 5/16 313,900 320,356 -3,186 -3,270

17 5/16 6,876,195 6,816,254 6,054,299 761,288 66722 5/16 3,208,164 2,686,019 2,518,992 167,027 S 1427 5/16 2,820,690 2,783,068 2,415,310 367,75830 4/16 92,736 38,169 46,081 7,098 1,388 P 5,637 4/16 1,884,079 1,884,079 1,097,054 758,142 -2,695 31,578 5,643 5/16 369,430 217,852 217,85255 4/16 14,487,566 12,210,861 11,093,319 1,161,977 -44,43556 4/16 161,256 161,256 161,256 064 5/16 7,572,549 6,225,329 6,169,830 64,971 -9,47272 5/16 8,531,369 8,683,003 -102,945 7,878 -78,930 26,104 -3,741

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 12 44,715,098 19,870,866 23,518,348 1,325,884 3% 3% 0% 0% 0%3/16 1 12 29,923,184 18,125,183 12,307,415 -509,414 -2% -2% 0% 0% 0%1/16 1 10 21,479,097 9,772,234 10,727,149 979,714 5% 4% 0% 0% 0%

11/15 1 14 23,942,633 13,117,950 7,251,161 1,319,357 6% 5% 0% 0% 0%

Page 99: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

9/15 1 12 23,136,017 9,485,205 8,544,758 418,823 2% 2% 0% 0% 0%7/15 2 8 15,349,956 2,917,076 9,142,134 3,290,746 21% 27% -2% -2% -2%

Page 100: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Parts Plus of New Mexico

Albuquerque, NM May 201675

Submitted By: 2, 43 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 47,014 19,923 51,030 -19,375 -4,5643 5/16 105,075 65,023 40,0527 5/16 6,529 6,529

10 5/16 179,143 160,061 122,032 59,347 -2,114 -15,942 -3,26212 4/16 29 -83 11217 5/16 71,918 63,057 25,655 37,453 -5122 5/16 19,359 17,278 17,27827 5/16 102,724 98,813 44,856 53,95728 4/16 4,368 0 0 037 4/16 34,985 18,080 10,255 9,409 -1,58443 4/16 36 36 7 2955 4/16 84,501 95,806 98,405 -2,748 14964 5/16 82,413 40,128 35,546 4,582

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 13 651,906 287,744 408,930 -44,768 -7% -3% -3% -1% 0%

Page 101: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Parts Warehouse Inc.

Little Rock, AR May 2016100433 76

Submitted By: 10, 11 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 184,301 113,816 86,424 -15,756 -1833 5/16 3,622,981 3,342,354 328,380 633 -37 -48,3497 5/16 92,792 95,731 -2,939

10 5/16 1,695,494 1,341,116 1,036,660 387,139 -13,957 -66,958 -1,76817 5/16 997,612 991,974 676,834 327,740 -1,176 589 -12,01322 5/16 34,684 28,241 28,250 -927 5/16 3,589,548 3,025,140 2,581,879 443,26128 4/16 22,934 22,934 22,934 055 4/16 -74 -74 151 -22564 5/16 197,164 55,798 55,79881 5/16 32,591 23,464 23,464 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 11 9,388,667 7,797,941 1,752,874 -162,148 -2% 0% -1% 0% -1%3/15 1 14 12,223,001 9,385,288 2,863,872 -26,159 0% 0% 0% 0% 0%

Page 102: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

The Pep Boys - Manny, Moe & Jack

Philadelphia, PA May 2016 77

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

7 5/16 1,086,457 1,062,093 51,958 12,087 -944 -38,73711 5/16 2,503 2,50317 5/16 9,282,510 7,966,240 5,797,521 2,322,496 593,020 -719,499 -39,091 11,79320 5/16 1,163,981 916,269 0 1,100 246,61232 4/16 272,661 31,192 10,531 10,642 9,444 57546 4/16 195,885 99,343 44,727 54,616 P55 4/16 1,120,972 746,585 820,662 -116,681 2,233 3,342 37,02956 4/16 222,602 222,601 175,001 25,392 8,973 13,23572 5/16 5,627,172 6,209,484 2,207,814 -571,915 -838,034 -558,380 -821,79775 5/16 2,292,608 1,372,400 1,024,746 10,884 4,235 -119,65781 4/16 534,352 464,188 534,352 0 28,898 1,188 -100,25087 4/16 1,805,185 1,673,575 1,673,298 277 D90 4/16 250,000 110,723 110,650 16 57

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 13 21,487,168 16,733,583 7,641,891 -2,888,306 -13% 0% -6% -3% -5%3/16 1 16 25,307,498 19,580,176 5,305,278 422,044 2% 1% 1% 2% -3%1/16 1 17 23,832,942 17,006,699 6,734,208 92,035 0% 4% 1% -1% -3%

Page 103: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

11/15 1 19 23,716,931 16,887,524 7,440,534 -611,127 -3% 1% 0% -2% -2%9/15 1 20 23,023,228 18,259,215 4,486,580 277,433 1% 4% -3% 2% -2%7/15 1 20 21,230,567 12,484,990 8,260,224 485,353 2% 3% 1% 0% -1%

Page 104: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Power Solutions International

Wood Dale, IL May 201678

Submitted By: 10, 90 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 92,661 24,123 46,331 5,705 12,902 3,6007 5/16 21,689 2,753 13,215 5,721

10 5/16 1,848,933 602,769 263,359 70,797 270,126 203 -1,71611 5/16 48,770 16,100 32,67018 4/16 4,431 0 4,43127 5/16 4,119,456 4,119,456 2,892,678 1,226,77837 4/16 93,127 76,900 3,000 70,120 3,78076 4/16 3,121,056 1,493,774 653,348 65,171 274,019 318,243 182,99390 4/16 8,500 5,523 -1,552 7,075

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 9 6,465,973 3,180,160 2,017,555 1,268,258 20% 7% 5% 5% 3%1/16 NG 4 496,395 153,168 187,848 155,379 31% 28% 2% 0% 1%

Page 105: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Reliance Automotive Inc.

St. Louis, MO May 2016 79

Submitted By: 2 CONFIDENTIAL Current Grade: 3

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 1,818 13 216 465 -2,129 2,858 39510 5/16 6,345 2,135 33 1,335 305 474 2 -1455 4/16 2,697 3,554 3,781 180 -40764 4/16 12 -4 0 -490 4/16 1,000 361 361

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 3 5 7,864 46 5,693 2,125 27% 12% -26% 36% 5%3/16 4 5 16,764 2,167 1,728 12,869 77% 24% 3% 9% 41%1/16 NG 5 15,503 2,985 -457 12,975 84% 9% 17% 70% -12%

Page 106: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

STM Automotive

Martinez, CA May 2016 80

Submitted By: 2 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 40,058 26,944 13,038 7627 5/16 55,322 51,258 16,041 22,370 8,444 4,40387 4/16 1,234 -52 -52 0 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 3 91,264 42,933 35,408 12,923 14% 9% 5% 0% 0%3/16 2 3 83,989 40,129 30,370 13,490 16% 14% 2% 0% 0%1/16 1 3 66,121 30,991 31,484 3,646 6% 74% -5% -63% 0%7/15 NG 2 74,697 19,211 16,831 38,655 52% 27% 19% 6% 0%5/15 2 4 87,992 20,796 17,427 49,769 57% 58% -1% 0% -1%3/15 NG 3 127,329 28,971 67,154 31,204 25% 11% 11% 3% 0%

Page 107: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

SAE Parts Warehouse

Conley, GA May 2016 81

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 11,106 4,123 2,897 4,0867 5/16 18,317 18,317

10 5/16 -653 -653 0 -65317 5/16 102,742 102,425 48,255 54,17018 4/16 285 28522 5/16 113,863 113,863 113,86343 4/16 226,210 221,472 221,47264 4/16 22,011 21,184 21,18481 4/16 18,788 11,725 5,173 0 6,552

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 9 499,724 53,428 433,414 12,882 3% 2% 1% 0% 0%3/16 1 12 1,110,634 626,729 519,309 -35,404 -3% -3% 0% 0% 0%1/16 1 11 1,197,151 672,919 552,864 -28,632 -2% -2% -1% 0% 0%7/15 1 8 1,160,296 793,817 401,066 -34,587 -3% -3% 0% 0% 0%

Page 108: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

SAND Automotive

Brooklyn, NY May 2016Principal: 82

Submitted By: 43 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

7 5/16 8,778 5,360 3,41818 4/16 14,885 4,668 10,21743 4/16 15,166 8,888 5,819 3,105 -3655 4/16 29,117 29,717 16,271 13,768 -196 -12664 4/16 52,731 28,406 19,627 8,77976 4/16 595,489 541,108 314,063 115,900 110,952 -185 375 3

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 6 631,782 314,063 167,645 150,074 24% 23% 0% 0% 0%1/16 NG 5 104,870 31,599 27,118 46,153 44% 30% 14% 0% 0%

Page 109: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Seattle Automotive Distributing

Auburn, WA May 201683

Submitted By: 43, 64 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 30,433 3,448 26,884 10110 5/16 14,797 2,247 7,261 319 91 235 7 -5,66637 4/16 27,884 9,444 4,347 5,09755 4/16 48,711 56,317 55,672 1,013 -36864 4/16 141,464 120,748 120,74876 416 2,019,338 1,886,121 2,020,892 223,358 -357,964 -165

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 6 2,105,310 2,035,948 432,078 -362,716 -17% -17% 0% 0% 0%

Page 110: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Skip White Performance

Kingsport, TN May 201684

Submitted By: 90 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

90 4/16 3,000 1,400 1,400 S 30

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 1,400 0 1,400 0 0% 0% 0% 0% 0%

Page 111: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Slack Auto Parts Company LLC

Buford, GA May 201685

Submitted By: 43 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 16,952 4,864 8,524 4,705 -1,1413 5/16 144,043 73,253 70,828 -387 5/16 2,369 2,369

10 5/16 213,475 189,491 172,880 50,816 -36,220 -130 2,14527 5/16 2,527 2,527 1,263 1,26430 4/16 11,037 4,394 5,544 1,099 P37 4/16 15,203 8,095 3,032 5,06355 4/16 161,967 159,845 160,226 -38164 4/16 18,285 4,789 4,78987 4/16 9,426 5,591 3,664 1,927 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 10 544,739 263,350 311,350 -29,961 -6% -6% 0% 0% 0%3/16 1 9 725,511 363,981 316,514 45,016 6% 3% 1% 2% 0%

Page 112: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Target Corporation

Minneapolis, MN May 2016 86

Submitted By: Perm List CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

28 4/16 340,530 263,017 177,573 1 82,350 1,914 1,247 -6832 12/15 0 0 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 2 263,017 177,573 1 85,443 32% 31% 1% 0% 0%3/16 2 2 505,359 351,413 67,987 85,959 17% 14% 1% 0% 1%1/16 2 2 707,429 360,679 180,189 166,561 24% 21% 2% 0% 0%

11/15 2 3 615,771 480,977 48,014 86,780 14% 13% 0% 0% 1%9/15 2 4 3,561,893 401,268 2,642,771 517,854 15% 11% 0% 2% 1%7/15 2 3 588,832 291,055 215,769 82,008 14% 13% 0% 0% 1%

Page 113: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Tire Dealers Supply Company

Bridgewater, NJ May 2016 87

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

75 5/16 54,149 -5,992 42,849 8,794 2,506 5,992

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 54,149 0 -5,992 60,141 111% 79% 16% 5% 11%3/16 NG 2 29,723 23,430 436 5,857 20% 0% 0% 0% 20%1/16 NG 2 39,101 18,847 -1 20,255 52% 36% 21% -5% 0%

Page 114: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Transmaxx LLC

Cleveland, OH May 201688

Submitted By: 76 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 1,057 -14 0 -14

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 -14 0 0 -14 100% 0% 0% 100% 0%9/15 NG 1 2,734 3,984 0 -1,250 -46% 0% 0% -46% 0%

Page 115: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Tri-States Enterprises Inc.

Fort Smith, AR May 2016 89

Submitted By: 2, 43 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 496,488 290,621 223,061 -17,554 11 34910 5/16 222,358 234,656 167,448 70,806 -3,040 -72 -213 -27311 5/16 15,650 15,65017 5/16 38,856 23,226 258 22,805 16322 5/16 6,258 5,785 5,060 717 837 4/16 64,065 64,065 21,138 23,845 22,717 -3,63555 4/16 97,511 96,936 57564 5/16 22,705 14,400 14,400

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 8 951,781 479,465 472,563 -247 0% 0% 0% 0% 0%3/16 1 5 562,489 348,566 224,663 -10,740 -2% -1% 0% -1% 0%1/16 1 5 510,372 284,840 238,080 -12,548 -2% -3% 1% 0% 0%7/15 2 7 700,018 362,145 252,824 85,049 12% 12% 0% 0% 0%

Page 116: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

True Value Company

Chicago, IL May 201690

Submitted By: 32 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 320,201 129,651 62,291 21,372 -1,290 1,649 106,52827 5/16 84,229 84,229 66,048 9,388 8,658 13528 4/16 530,285 338,949 269,823 -1 59,087 2,017 7,837 18632 4/16 69,426 49,401 15,725 4,30046 4/16 30,548 2,756 2,595 161 P56 4/16 13,123 13,540 13,957 472 -88981 4/16 208,533 206,291 200,405 -1 4,546 1,279 6287 4/16 3,990,406 3,680,010 1,852,457 1,431,211 309,511 9,029 16,609 61,193 D 5,6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 8 4,715,402 2,570,380 1,532,731 612,291 13% 9% 0% 1% 4%11/15 2 10 5,239,942 2,998,914 1,640,797 600,231 11% 7% 1% 0% 4%9/15 2 12 6,320,407 2,706,292 2,353,727 1,260,388 20% 13% 2% 1% 4%

Page 117: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Uni-Select, Inc.

Boucherville, QC Canada May 2016 91

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 633,444 2,647,260 0 -1,896,006 -93,879 68,549 -92,4803 5/16 9,651,896 1,970,087 5,451,229 -15,220 199,979 764,251 1,281,5707 5/16 134,981 0 134,98110 5/16 1,749,287 1,387,906 1,458,790 -377,997 261,073 -21,225 6,243 61,02217 5/16 6,842,881 3,932,794 2,964,985 1,455,611 979,124 867,895 -1,939,353 -395,46830 4/16 19,759 9,289 -1 651 12,793 -2,973 P 5,637 4/16 891,909 533,333 139,715 164,963 141,005 -33,019 -4,669 125,338 S 15 5,643 4/16 313,766 196,699 127,238 112,151 28,247 -666 -70,27155 4/16 1,480,778 -99,358 497,779 -385,719 -1,304 -5,243 -204,87172 5/16 1,971,508 573,375 1,731,789 -86,956 200,015 -168,869 -277,84681 4/16 67,551 52,469 52,469 087 4/16 21,799 14,350 15,350 -1,000 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 12 18,429,781 9,831,320 9,049,611 -451,150 -2% -5% 6% -7% 3%3/16 1 10 19,016,661 17,063,748 7,434,069 -5,481,156 -29% -7% -18% -4% 1%1/16 1 10 24,645,615 14,627,097 8,476,639 1,541,879 6% 3% 0% 0% 2%11/15 1 9 7,692,716 6,852,417 4,516,149 -3,675,850 -48% -38% 2% 2% -14%9/15 2 12 17,429,775 11,886,046 1,537,221 4,006,508 23% 2% 16% 3% 2%7/15 1 10 16,361,576 12,496,084 4,060,797 -202,018 -1% 10% -10% 3% -4%

Page 118: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

United Auto Supply of Syracuse

Syracuse, NY May 2016 92

Submitted By: 55, 76 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 422,431 362,156 60,301 -267 5/16 2,307 2,325 -18

10 5/16 90,860 42,413 44,066 18,388 -7,106 -12,93517 5/16 573,474 513,486 353,325 159,093 1,06822 5/16 510,659 286,182 286,18264 5/16 23,081 15,140 10,518 4,62272 5/16 448,804 -277,503 417,239 38,041 271,02776 4/16 3,070,969 2,474,783 1,297,063 554,444 623,200 -272 34881 4/16 0 4,479 4,479 S 45 8

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 9 4,210,025 1,779,107 1,512,969 917,949 22% 16% 6% 0% 0%3/16 2 11 4,388,879 2,101,942 1,505,265 781,672 18% 15% 3% 0% 0%1/16 1 8 1,749,273 691,009 927,486 130,778 7% 7% 0% 0% 0%

11/15 1 11 5,033,084 2,798,747 1,186,989 381,828 8% 8% -1% 0% 0%9/15 1 4 612,904 559,669 21,117 32,118 5% 6% -1% 0% 0%7/15 1 4 655,378 568,772 98,733 -12,127 -2% 0% -5% 2% 0%

Page 119: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Utztran LLC

Hanover, PA May 201693

Submitted By: 76 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 120: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Wal-Mart Stores Inc.

Bentonville, AR May 2016 94

Submitted By: Perm List CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 1,160,482 31,457 161,675 311,406 423,307 172,066 60,57120 5/16 239,630,544 23,590,279 215,667,489 292,375 14,692 -10,445 76,15428 5/16 3,227,613 2,559,725 1,639,602 0 844,071 17,122 14,067 44,86330 4/16 410,137 277,950 8,908 1,679 25,007 47,863 48,730 P 5,632 5/16 8,315,360 1,946,315 1,205,476 576,472 156,744 1,675 5,94855 4/16 943,899 879,830 778,118 45,915 -522 44,379 11,94056 4/16 4,450,268 4,107,664 3,439,332 673,427 -895 -1,700 -1,123 -1,37775 5/16 29,951,375 5,515,677 22,767,153 1,164,367 73,340 49,924 380,91481 5/16 1,442,227 951,402 788,886 0 162,516 S 1587 4/16 20,885,298 16,143,168 2,128,024 11,481,542 2,242,724 7,760 53,950 229,168 P 5,6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 10 297,740,642 38,616,683 252,114,784 7,009,175 2% 2% 0% 0% 0%3/16 1 15 75,055,861 40,591,182 28,126,589 6,338,090 8% 5% 1% 0% 3%1/16 2 13 69,696,767 15,591,305 47,202,672 6,902,790 10% 5% 1% 1% 3%

11/15 1 15 82,240,917 29,046,923 45,477,429 7,716,565 9% 6% 1% 0% 2%9/15 2 15 86,588,386 31,624,486 46,071,325 8,892,575 10% 7% 0% 1% 2%7/15 2 14 60,329,071 19,746,170 32,092,028 8,490,873 14% 9% 1% 0% 3%

Page 121: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Warren Distribution Company

Santa Fe Springs, CA May 201695

Submitted By: 1 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 569,341 424,392 135,370 9,57910 5/16 175,712 164,446 130,148 42,903 -2,110 -1,939 -4,55617 5/16 148,944 146,172 91,428 59,948 -390 -4,456 -35822 5/16 21,296 21,296 21,29627 5/16 388,206 388,206 331,382 56,82428 3/16 58,685 29,859 0 29,85930 4/16 5,076 4,130 383 563 D-P 1355 4/16 119,430 124,945 80,345 45,761 -1,16156 4/16 52,554 45,967 40,077 5,89064 5/16 978,144 918,926 895,907 21,705 -2,247 3,56176 4/16 5,205,851 4,731,525 3,848,359 835,791 47,37581 4/16 62,156 15,275 15,275 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 12 7,161,034 4,881,061 2,138,404 141,569 2% 2% 0% 0% 0%

Page 122: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Weaver Auto Parts

Sauk City, WI May 201696

Submitted By: 43 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 151,040 101,627 75,513 37,492 -298 -11,012 -6856 4/16 9,695 9,695 9,695 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 2 111,322 85,208 37,492 -11,378 -10% 0% -10% 0% 0%

Page 123: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Weaver Distributing

Athens, GA May 2016179996 97

Submitted By: 55 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 21,941 8,060 4,086 4,565 -513 -7817 5/16 33,802 679 100 57918 4/16 13,678 29,624 37,195 112 -7,68322 5/16 25,024 17,556 17,473 8376 4/16 1,846,567 1,813,289 1,376,801 436,488

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 1,869,208 1,380,987 496,300 -8,079 0% 0% 0% 0% 0%1/15 2 7 247,183 25,829 35,023 186,272 75% 44% 20% 13% -1%7/14 1 7 1,677,943 1,272,207 412,256 -6,520 0% 0% 0% 0% 0%5/14 2 9 170,771 18,273 120,535 31,973 19% 18% 6% 0% -6%

Page 124: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

XL Parts LLC

Houston, TX May 201698

Submitted By: 10 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 1,179,284 493,098 668,488 17,69810 5/16 1,828,418 1,615,340 1,051,639 589,323 58,980 -73,297 -9,570 -1,73511 5/16 8,616 8,61617 5/16 378,780 329,093 162,592 161,605 4,89622 5/16 259,737 146,131 161,622 -15,49127 5/16 2,247,048 2,231,434 1,959,012 272,42228 3/16 4,361 0 043 4/16 480,686 330,243 301,672 28,57155 4/16 637,850 595,096 629,311 -32,528 -1,68756 4/16 4,070 2,113 2,113 064 5/16 1,463,161 1,312,549 1,250,173 62,003 -26 39976 4/16 7,354,582 358,573 358,573 081 4/16 16,539 8,672 9,422 0 -75090 4/16 40,000 34,526 34,526

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 14 8,151,670 4,036,449 4,077,758 37,463 0% 1% -1% 0% 1%1/16 1 10 5,045,941 1,874,183 2,774,460 397,298 8% 9% -1% -1% 0%

Page 125: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

3/15 1 14 12,181,302 9,719,579 2,488,851 -27,128 0% 1% -1% -1% 0%

Page 126: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

Aftermarket Volume Credit Discussion Group

May 2016

Clearance Section

Page 127: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

Index of Names Submitted for Clearance for May 2016

99 ACI Parts Warehousing, Inc. 127 Keuka Distributing LLC 155 Riebe's Auto Parts LLC100 ADI 128 Keyline Automotive Warehouse 156 Rok Brothers Inc.101 AGCO Corporation 129 Knott Brake Company 157 Sage Parts Plus102 Alcantar's Drive Train Performance 130 Lafayette Warehouse 158 Schafer Driveline LLC103 Associate Jobbers Warehouse 131 Les Schwab Tire Centers 159 Seratto-McDermott Inc.104 Automotive Parts Wholesale INc. 132 Long Life Fleet 160 Smyth Automotive105 Auto-Wares Illinois 133 Mack's Auto Machine 161 Southeastern Automotive106 Barc Enterprises 134 Magneti Marelli Aftermarket 162 Stainless Steel Brakes Corp 107 Barron Motor Inc. 135 McLaughlin Body Company 163 TBA & Oil Warehouse Inc.108 Belle Tire 136 MDSA LLC 164 Thomas N. Decoite109 Bond Auto Parts 137 Metric Imports 165 Tidewater Fleet Supply110 Bosch Brake Components LLC 138 Mid-America Parts Distributors 166 Toledo Molding & Die111 Carparts Distribution Center 139 Midwest Trailer Sales Inc. 167 Tri County Auto Salvage Inc.112 Cold Air Distributors Warehouse 140 Mighty Automotive 168 Tri-State Warehouse Inc.113 Coney Island Auto Parts 141 Millers Auto Parts Inc. 169 U-Haul International, Inc.114 CWD LLC / WDSource.com 142 Modern Engine Inc. 170 Undercar Express INc.115 Detroit Thermal Systems LLC 143 Monroe Motor Products 171 Unibond Brake Inc.116 Direct Line Inc. 144 Motor Parts Distributors, Inc. 172 United Construction and Realty117 EBG LLC 145 Muscle Car Mike 173 Uptime Parts LLC118 Foreign Auto and Truck Supply 146 Nissan North America Inc. 174 Vaca Valley Auto Parts119 Impulse Enterprises, LLC 147 One Stop Parts Source LLC 175 Valley Automotive Distributors120 Industrial Engine & Supply 148 Parts Distributing Inc. 176 W C Supply Company Inc.121 Industrial Fabrication Inc. 149 Parts Wholesalers Inc. 177 W M Automotive Warehouse122 Industrial Mine and Tunneling Supply 150 Passmore Enterprise Inc. 178 Wahlberg-McCreary Inc.123 International Car Parts Import 151 Poja Warehouse 179 Waldon Equipment LLC124 J. Thorpe Enterprises (Drive Line Services) 152 Professional Parts Inc. 180 Western Oklahoma Powertrain Inc.125 J.A.B. Inc. 153 Radiator Depot 181 Williams T.B.A. Supply Company Inc.126 Jackson Truck Service Inc. 154 Randall Race Parts LLC 182 Wilwood Engineering

Page 128: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

ACI Parts Warehouse

Wyoming, MI May 201699

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 111,047 86,605 39,839 -15,3973 5/16 1,039,118 432,304 606,882 -68

10 5/16 408,773 376,351 251,012 141,576 -13,497 -1,852 -88817 5/16 598,244 598,244 262,278 335,96622 5/16 393,119 393,119 393,137 -80 6228 1/16 1,967 0 0 055 4/16 529,951 517,970 524,227 -6,25764 5/16 105,250 94,452 94,527 -7581 4/16 35,000 15,914 15,914 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 9 3,146,215 1,048,113 2,136,154 -38,052 -1% -1% 0% 0% 0%1/16 1 7 2,297,391 896,465 1,483,517 -82,591 -4% -3% 0% 0% 0%

11/15 1 10 2,512,995 1,483,150 997,365 32,480 1% 3% 0% -1% 0%1/15 2 11 1,782,706 697,925 823,045 261,736 15% 9% 7% -1% 0%

Page 129: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

ADI Marketing

Avelel, NJ May 2016100

Submitted By: 64 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

56 4/16 71,120 32,336 32,336 064 4/16 106,456 25,499 -47,823 169,020 -94,805 -893

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 2 57,835 32,336 -47,823 73,322 127% 292% -164% 0% -2%1/16 NG 2 190 0 0 190 100% -5% 41% 0% 64%9/15 NG 2 2,200 2,200 0 0 0% 0% 0% 0% 0%7/15 NG 1 79,700 79,700 0 0 0% 0% 0% 0% 0%5/15 NG 2 144,880 95,880 49,000 0 0% 0% 0% 0% 0%3/15 NG 2 204,100 145,100 59,000 0 0% 0% 0% 0% 0%

Page 130: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

AGCO Corporation

Hesston, KS May 2016101

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 9,900 9,90010 5/16 380,954 143,310 67,559 54,054 21,69711 5/16 3,321 2,280 1,04112 4/16 14,904 11,117 4,368 -58122 5/16 411,719 338,302 325,269 10,744 248 2,041

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 5 509,737 67,559 402,620 39,558 8% 7% 0% 0% 0%

Page 131: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Alcantar's Drive Train Performance

Los Angeles, CA May 2016102

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

11 5/16 -402 111 -513

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 -402 0 111 -513 128% 0% 0% 128% 0%

Page 132: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Associate Jobbers Warehouse

Boaz, AL May 2016103

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 181,324 100,580 91,695 -3,753 -7,1983 5/16 343,209 168,711 174,030 40 134 294

10 5/16 788,974 673,940 550,609 150,203 -4,230 -22,639 -317 5/16 38,882 37,112 15,487 21,62527 5/16 886,261 854,153 801,738 52,41528 4/16 8,982 8,982 9,076 1 -9546 4/16 10,609 5,768 5,768 0 P55 4/16 340,403 312,466 328,937 -10,183 -6,547 25976 4/16 72,359 59,322 29,283 30,03981 4/16 21,119 9,297 9,974 -1 -67690 4/16 20,000 17,493 17,493

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 11 2,503,066 1,691,226 866,437 -54,597 -2% -1% -1% 0% 0%1/16 NG 12 1,924,048 1,234,595 821,194 -131,741 -7% -1% -2% -4% 0%

Page 133: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Automotive Parts Wholesale, Inc.

San Fernando, CA May 2016104

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 80,183 63,292 24,028 -6,363 -77417 5/16 41,944 28,953 8,469 20,48418 4/16 73,465 80,925 -7,46043 4/16 5,742 888 88855 4/16 84,796 87,933 91,146 4,167 -4,061 -3,31990 4/16 3,000 2,030 2,030

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 6 273,452 71,761 219,501 -17,810 -7% -4% -2% 0% -1%

Page 134: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Auto-Wares Illinois

Chicago, IL May 2016105

Submitted By: 64 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 98,510 45,538 7,968 51,842 -10,841 -3,324 -10727 5/16 196,291 196,291 44,767 129,431 22,09330 3/16 2,395 2,395 0 D43 4/16 435 231 213 1864 5/16 248,940 125,776 140,364 -14,588

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 370,231 55,130 321,850 -6,749 -2% -1% -1% 0% 0%

Page 135: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Barc Enterprises

West Milford, NJ May 2016106

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 65,060 50,743 9,584 4,7333 5/16 4,650 0 4,650

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 2 69,710 50,743 9,584 9,383 13% 7% 0% 0% 7%3/16 NG 4 147,273 7,597 -53,711 193,387 131% -10% 43% 3% 95%

Page 136: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Barron Motor Inc.

Cedar Rapids, IA May 2016 107

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 138,530 102,262 69,585 -20,980 -12,3373 5/16 77,614 31,803 45,811

10 5/16 75,878 66,146 49,363 -931 -5,65717 5/16 76,004 71,289 35,297 -93122 5/16 99,460 99,460 99,46043 1/16 57 0 055 4/16 35,703 33,643 35,819 -2,17664 4/16 7,888 4,955 4,955

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 8 491,637 218,725 253,768 -41,150 -8% -6% -3% 0% 0%3/16 1 7 283,848 174,201 152,658 -43,011 -15% -5% -10% -1% 0%1/16 1 7 357,506 133,011 242,371 -17,876 -5% -4% -1% 0% 0%

Page 137: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Belle Tire

Allen Park, MI May 2016108

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 03 5/16 51,381 38,027 45,112 -7,085

17 5/16 586,584 586,584 331,288 255,162 134

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 624,611 331,288 300,274 -6,951 -1% -1% 0% 0% 0%

Page 138: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Bond Auto Parts

Barre, VT May 2016109

Submitted By: 64 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 288,579 203,431 85,14810 5/16 310,364 332,827 234,348 74,539 35,852 -11,909 -311 5/16 3,309 3,30917 5/16 870,840 744,674 645,921 98,75322 5/16 1,049,578 588,216 1,363,836 -643,874 -131,74627 5/16 902,644 402,951 288,377 114,57428 4/16 4,301 2,191 2,191 030 4/16 412,957 412,957 0 1055 4/16 392,726 403,964 566,125 -162,16164 5/16 84,635 55,868 52,949 2,919

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 10 3,235,536 1,787,225 2,359,233 -910,922 -28% -24% -4% 0% 0%

Page 139: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Bosch Brake Components LLC

Carol Stream, IL May 2016110

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

22 5/16 3,044 2,206 1,381 825

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 2,206 0 1,381 825 37% 37% 0% 0% 0%

Page 140: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Carparts Distribution Center

Plaitstow, NH May 2016111

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 -569 -1 80 -64817 5/16 500,248 496,115 328,250 168,365 -50027 5/16 476,756 371,324 300,534 68,997 1,79330 3/16 -15,469 939 0 -16,324 -219 135 D-P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 4 851,401 629,723 237,361 -15,683 -2% 0% -2% 0% 0%

Page 141: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Cold Air Distribution of Florida

Ft. Pierce, FL May 2016 112

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 461,344 325,806 237,631 -91,848 -9,768 -4773 5/16 -85 -145 0 42 18

10 5/16 50,095 24,782 27,393 -1,710 -90111 5/16 -178 -17830 4/16 25,566 13,775 6,787 5,004 P55 4/16 47,190 44,613 36,017 8,251 34564 5/16 1,575,990 1,575,990 1,485,491 52,215 48,730 -10,44676 4/16 1,962,006 1,653,255 1,337,261 279,737 36,257

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 8 3,785,287 1,676,697 2,072,878 35,712 1% 0% 1% 0% 0%3/16 2 10 3,716,955 2,267,202 642,979 806,774 22% 22% 0% 0% 0%7/15 2 7 2,452,657 271,063 814,029 1,367,565 56% 71% -15% 0% -1%3/15 NG 7 2,569,046 1,790,269 738,024 40,753 2% -2% 4% 0% 0%

Page 142: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Coney Island Auto Parts

Brooklyn, NY May 2016Principal: 113

Submitted By: 64 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 627,267 330,702 292,991 30 -3,369 151 6,76210 5/16 10,580 2,483 2,581 -9818 4/16 234,827 237,544 -118,800 116,08343 4/16 3,566 -3,627 -832 -321 -1,301 -1,17355 4/16 94,941 99,114 82,986 2,256 -16 13,88864 5/16 454,047 392,120 376,200 15,525 837 -442

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 6 1,352,184 330,702 991,470 30,012 2% -7% 0% 0% 10%1/16 1 9 1,722,564 519,987 985,007 217,570 13% 8% 2% 2% 0%3/15 2 5 615,549 43,362 488,605 83,582 14% 25% -14% -1% 4%

11/14 NG 8 662,071 379,601 198,414 84,056 13% 7% 6% 0% 0%

Page 143: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

CWD LLC / WDSource.com

City of Industry, CA May 2016114

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 133,700 32,171 15,17922 5/16 15,598 8,169 8,169

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 2 141,869 32,171 8,169 15,179 11% 11% 0% 0% 0%

Page 144: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Detroit Thermal Systems LLC

Romulus, MI May 2016115

Submitted By: 1 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 145: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Direct Line Inc.

Sunrise, FL May 2016 116

Submitted By: 2 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 17,644 12,688 4,9563 5/16 137,547 4,931 33,355 87,887 11,374

12 4/16 1,267 0 1,267

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 3 156,458 4,931 46,043 105,484 67% 60% 0% 0% 7%3/16 2 4 182,791 62,413 69,329 51,049 28% 20% 2% 2% 4%1/16 NG 3 160,267 46,804 56,315 57,148 36% 28% 3% 0% 5%

Page 146: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

EBG LLC

Laredo, TX May 2016117

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 147: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Foreigh Auto & Truck

Anchorage, AK May 2016155874 118

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 95,012 54,106 43,160 -2,2543 5/16 51,958 27,986 23,972

10 5/16 47,731 30,111 21,570 8,54117 5/16 1,764 720 565 15527 5/16 12,757 12,582 5,967 6,61555 4/16 19,350 19,178 17,372 1,80664 5/16 11,746 8,312 5,424 2,888

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 7 217,873 110,194 105,239 2,440 1% 1% 0% 0% 0%3/15 1 8 150,012 110,423 67,692 -28,103 -19% -18% 0% -1% 0%

Page 148: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Impulse Entterprises LLC

West Valley City, UT May 2016119

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 149: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Industrial Engine & Supply Inc.

Pittsburgh, PA May 2016 120

Submitted By: 2 CONFIDENTIAL Current Grade: 4

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 1,397 71 -600 1,92622 5/16 24,449 18,692 11,138 2,144 6,143 -2,659 1,926

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 4 2 20,089 11,138 2,215 6,736 34% 28% -13% 0% 19%3/16 2 9 158,698 63,210 49,375 46,113 29% 17% 9% 2% 1%1/16 2 5 142,282 48,802 45,610 47,870 34% 30% 2% 0% 1%

Page 150: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Industrial Fabrication Inc.

Lively, ON Canada May 2016121

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 151: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Industrial Mine and Tunneling Supply

Beckley, WV May 2016122

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 152: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

International Car Parts Import

Needham, MA May 2016123

Submitted By: 2 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 258,294 149,882 54,871 48,786 -25,871 1,462 29,1643 5/16 107,808 328,995 -410,148 183,077 5,884

27 5/16 63,255 63,255 40,002 23,253

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 3 429,357 518,879 -332,024 242,502 56% 54% -5% 0% 7%1/16 2 4 691,571 475,697 39,121 176,753 26% 3% 11% -1% 13%7/15 NG 3 977,257 721,229 155,013 101,015 10% 2% 3% 0% 5%

Page 153: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

J. Thorpe Enterprises (Drive Line Services)

Eugene, OR May 2016124

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 154: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

J.A.B. Inc.

Fort Smith, AR May 2016125

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 155: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Jackson Truck Service Inc.

Jackson, MI May 2016126

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 10,107 4,733 5,37411 5/16 11,383 7,486 3,89712 4/16 15,436 84 10,129 5,22327 5/16 14,092 7,400 1,458 1,037 3,508 1,397

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 4 44,326 6,275 24,026 14,025 32% 20% 12% 0% 0%

Page 156: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Keuka Distributing LLC

Geneva, NY May 2016127

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 12,219 1 -164 -4,368 1,085 15,665

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 12,219 0 1 12,218 100% -1% -36% 9% 128%

Page 157: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Keyline Automotive Warehouse

Idaho Falls, ID May 2016128

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 85,021 50,148 -859 -2,0053 5/16 82,477 45,359 37,118

10 5/16 85,725 71,630 58,222 -8,756 -760

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 3 239,128 153,729 37,118 -12,380 -5% -4% -1% 0% 0%1/16 1 3 196,377 94,562 102,677 -862 0% 1% -1% -1% 0%

11/15 NG 3 227,991 142,854 103,334 -18,197 -8% -8% -1% 1% 0%

Page 158: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Knott Brake Company

Lodi, OH May 2016129

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 258 0 258

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 258 0 0 258 100% 0% 0% 0% 100%

Page 159: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Lafayette Warehouse, Inc.

Lafayette, IN May 2016 130

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 252,476 156,175 125,289 -15,701 -13,2873 5/16 142,000 62,430 79,570

10 5/16 48,160 45,346 33,529 14,532 -88 -46 -2,58128 4/16 3,223 3,223 3,223 46,960 -32,796 -14,16476 4/16 1,085,326 696,305 670,776 25,52981 4/16 18,263 -164 0 -164

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 6 1,139,186 926,133 291,880 -78,827 -7% -4% -2% 0% 0%3/16 1 5 1,258,279 1,172,466 135,381 -49,568 -4% -3% -1% 0% 0%1/16 1 5 331,342 190,890 233,268 -92,816 -28% 0% -28% 0% 0%

Page 160: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Les Schwab Tire Centers

Prineville, OR May 2016 131

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 295,190 959,247 -924,547 433,478 -172,748 -2403 5/16 611,820 299,881 349,711 -37,772

55 4/16 27,608 27,555 27,555

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 3 934,565 299,881 1,336,513 -701,829 -75% -99% 46% -18% -4%3/16 1 3 839,520 201,679 1,898,228 -1,260,387 -150% -126% -9% -11% -4%1/16 NG 3 558,085 387,162 1,707,155 -1,536,232 -275% -19% -231% -19% -7%

Page 161: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Long Life Fleet

Scranton, PA May 2016132

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 162: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Mack's Auto Machine

Houston, TX May 2016133

Submitted By: 90 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

90 4/16 2,000 1,518 1,518 P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 1,518 0 1,518 0 0% 0% 0% 0% 0%3/16 NG 1 1,295 0 1,295 0 0% 0% 0% 0% 0%

Page 163: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Magneti Marelli Aftermarket

Clarkston, MI May 2016 134

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 2,045 2,593 0 203 212 -9633 5/16 25,180 25,180

10 5/16 5,928 3,603 3,603 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 30,828 6,196 25,180 -548 -2% 1% 1% 0% -3%3/16 NG 4 900,590 1,926 20,172 878,492 98% 98% 0% 0% 0%1/16 NG 4 1,828,223 986,560 293,193 548,470 30% 4% 12% 14% 0%

Page 164: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

McLaughlin Body Company

Moline, IL May 2016Principal: 135

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 19,579 15,065 70 277 4,167

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 19,579 0 15,065 4,514 23% 0% 0% 1% 21%11/15 NG 3 27,749 1,296 450 26,003 94% 0% 0% 82% 12%

Page 165: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

MDSA LLC

Norcross, GA May 2016136

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 112,702 113,424 27,493 -15,184 -12,781 -2503 5/16 1,468 119,127 -118,576 208 -551 795 465

56 4/16 618,789 485,024 485,322 -298

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 3 599,194 717,873 -91,381 -27,298 -5% -2% -2% 0% 0%1/16 NG 2 152,836 119,922 36,903 -3,989 -3% -1% 0% 0% -1%

Page 166: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Metric Imports

St. Paul, MN May 2016137

Submitted By: 64 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 3,642 2,042 1,184 1,219 -190 -17127 5/16 1,863 1,157 22 1,116 1964 5/16 35,667 35,667 35,667

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 38,866 1,206 38,002 -342 -1% 0% 0% 0% 0%

Page 167: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Mid-America Parts Distributors

Memphis, TN May 2016138

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 78,548 39,433 47,267 -5,286 -2,86617 5/16 15,407 14,764 3,620 10,734 195 21522 5/16 13,178 13,178 13,17855 4/16 25,636 29,837 31,737 -1,536 711 -1,07564 4/16 38,879 38,879 42,487 -3,308 -300

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 175,206 43,053 145,403 -13,250 -8% -6% -1% 0% -1%1/16 NG 4 176,940 52,290 106,920 17,730 10% 6% 1% 0% 4%

Page 168: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Midwest Trailer Sales Inc.

McFarland, WI May 2016139

Submitted By: 1 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 169: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Mighty Automotive

Norcross, GA May 2016140

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 122,274 140,907 4,188 -2,103 -20,71830 4/16 4,198 1,654 2,544 P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 2 126,472 142,561 6,732 -22,821 -18% -2% 0% -16% 0%

Page 170: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Miller's Auto Parts Inc.

Mr. Kisko, NY May 2016141

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 56,894 7,548 40,188 -2,886 -1,015 13,05912 4/16 16,161 6,992 9,16917 5/16 93,949 72,435 54,511 17,838 8627 5/16 62,518 35,409 9,951 25,45843 3/16 1,056 1,056 1,056

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 181,955 79,002 93,709 9,244 5% -2% -1% 0% 7%1/16 NG 3 44,306 11,157 32,082 1,067 2% 2% 0% 0% 0%

Page 171: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Modern Engine Inc.

Glendale, AZ May 2016142

Submitted By: 90 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

90 4/16 30,000 17,887 17,887 P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 17,887 0 17,887 0 0% 0% 0% 0% 0%3/16 NG 1 15,802 0 15,802 0 0% 0% 0% 0% 0%

Page 172: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Monroe Motor Products

Rochester, NY May 2016 143

Submitted By: 2, 64 CONFIDENTIAL Current Grade: 3

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 236,413 71,176 81,799 21,891 -114,700 176,2473 5/16 194,257 74,274 105,005 5,209 -522 10,291

17 5/16 334,221 333,234 232,003 101,23118 4/16 106,913 106,991 -7822 5/16 74,796 74,796 74,79627 5/16 91,454 79,670 43,409 36,26155 4/16 125,587 140,471 140,771 -430 13064 5/16 121,386 108,756 131,621 13,647 -36,51281 4/16 20,591 10,776 10,776 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 3 9 1,285,286 431,638 778,475 75,173 6% 3% -12% 0% 15%3/16 3 9 1,287,060 510,397 586,341 190,322 15% -5% 8% -10% 22%1/16 3 8 1,224,619 397,204 750,445 76,970 6% -7% 1% 0% 12%3/15 3 11 1,094,287 635,758 411,315 47,214 4% -10% 0% 2% 13%7/14 1 10 1,726,746 775,270 885,315 66,161 4% 4% 0% 0% 0%

Page 173: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Motor Parts Distributors Inc.

Modesto, CA May 2016 144

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 55,083 57,464 1,846 -3,452 -7753 5/16 31,803 32,456 181 -834

10 5/16 44,085 24,857 30,021 0 -5,16417 5/16 36,917 25,910 18,568 7,34227 5/16 51,582 24,563 5,796 18,76755 4/16 5,879 6,451 6,45164 5/16 48,500 20,649 20,649

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 7 189,316 144,305 55,236 -10,225 -5% -5% 0% 0% 0%3/16 1 7 204,948 163,680 56,131 -14,863 -7% -6% -2% 0% 0%1/16 1 7 154,516 128,011 49,271 -22,766 -15% -13% 0% -2% 0%

Page 174: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Muscle Car Mike

Rialto, CA May 2016145

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 10,900 10,9003 5/16 23,223 23,223

10 5/16 7,590 1,221 1,221 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 35,344 1,221 34,123 0 0% 0% 0% 0% 0%1/16 NG 3 16,649 817 13,479 2,353 14% 14% 0% 0% 0%

Page 175: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Nissan North America Inc.

Mt. Juliet, TN May 2016146

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 1,037,486 923,836 169,656 -54,209 -1,7973 5/16 6,396 0 6,396

11 5/16 9,321,867 9,207,438 95,393 9,191 9,84522 5/16 3,122,591 3,002,292 2,798,492 190,818 12,98230 4/16 200,292 156,014 18,479 25,252 665 -118 P64 4/16 44,529 2,523 4,244 2,766 -4,48787 4/16 123,101 94,371 35,149 59,222 P

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 7 13,665,227 1,114,999 12,257,531 292,697 2% 2% 0% 0% 0%

Page 176: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

One Stop Parts Source

Santa Ana, CA May 2016147

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 65,599 41,634 26,727 -2,76210 5/16 163,877 91,904 71,391 35,346 -7,437 -7,39617 5/16 289,770 272,783 125,447 147,33622 5/16 36,534 36,534 36,53464 5/16 338,551 294,127 245,847 48,280

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 760,947 238,472 491,790 30,685 4% 5% -1% 0% 0%9/15 1 8 673,689 615,989 96,915 -39,215 -6% -4% -2% 0% 0%3/15 1 5 495,034 328,400 175,994 -9,360 -2% -2% 0% 0% 0%

Page 177: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Parts Distributing Inc.

Milwaukee, WI May 2016148

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 76,937 50,619 34,757 -21,473 -221 13,2553 5/16 66,769 25,388 41,381

10 5/16 22,219 17,698 14,459 8,706 -2,116 -3,35117 5/16 49,948 49,948 32,086 17,86264 5/16 11,217 11,217 11,217

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 222,569 122,552 113,923 -13,906 -6% -11% -2% 0% 6%

Page 178: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Parts Wholesalers Inc.

Spokane, WA May 2016149

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 320,962 198,581 -21,569 -5003 5/16 124,946 55,933 69,013

11 5/16 6,151 128,199 -77,622 -29,625 -14,801

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 3 452,059 184,132 189,972 -66,495 -15% -7% -8% 0% 0%3/16 NG 2 295,357 202,705 36,681 55,971 19% 12% 7% 0% 0%

Page 179: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Passmore Enterprise Inc

Fresno, CA May 2016150

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 6,494 3,218 3,2763 5/16 4,126 4,126 0

10 5/16 1,838 1,838 2,744 -906

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 12,458 7,344 6,020 -906 -7% 0% -7% 0% 0%1/16 NG 2 14,628 164 39 14,425 99% 0% 1% -3% 100%

Page 180: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Poja Warehouse LP

Philadelphia, PA May 2016 151

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 59,526 24,013 51,815 -39,863 18,126 1,183 4,25210 5/16 10,785 3,626 2,947 1,553 -598 -27618 5/16 106,575 106,57555 4/16 6,429 6,160 1,810 86,619 -28 -3 -86,490 4,252

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 4 175,887 28,770 246,562 -99,445 -57% -23% 10% -49% 5%3/16 1 7 195,008 13,740 219,292 -38,024 -19% 28% -5% -44% 2%1/16 1 6 98,168 6,945 167,955 -76,732 -78% -82% 0% 2% 2%

Page 181: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Discussion MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Professional Parts Inc.

Pittsburgh, PA May 2016 152

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 23,866 20,656 -17,561 -238 -448 350 21,107 S 3

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 23,866 20,656 -17,561 20,771 87% -1% -2% 1% 88%3/16 NG 1 13,226 0 -16,640 29,866 226% 18% 45% 3% 160%1/16 NG 1 54,751 0 5,784 48,967 89% 14% 36% 1% 39%

Page 182: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Radiator Depot

Kansas City, KS May 2016153

Submitted By: 64 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

64 5/16 197,758 182,627 181,708 919

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 182,627 0 181,708 919 1% 1% 0% 0% 0%

Page 183: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Randall Race Parts LLC

Mooresville, NC May 2016154

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 90,221 1,074 0 78 9,950 79,120

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 90,221 1,074 0 89,148 0% 0% 0% 0% 0%

Page 184: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Riebe's Auto Parts LLC

Rocklin, CA May 2016 155

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 648,516 489,935 210,781 -58,895 -53 6,74828 4/16 6,434 2,193 2,193 056 4/16 67,112 67,112 67,112 064 4/16 226,512 157,941 157,94187 4/16 34,215 30,550 19,518 11,032 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 906,312 578,758 379,754 -52,200 -6% -6% 0% 0% 1%3/16 1 6 633,563 551,971 148,424 -66,832 -11% -5% -6% 0% 1%7/15 NG 7 696,259 236,088 316,660 143,511 21% 6% 13% 0% 1%

Page 185: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Rok Brothers

Millersville, MD May 2016156

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 149,149 61,805 36,427 53,700 -3,809 1,0263 5/16 2,701 390 2,311

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 2 151,850 61,805 36,817 53,228 35% 35% -3% 1% 2%1/16 NG 2 177,351 65,070 56,465 55,816 31% 30% 0% 0% 1%

Page 186: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Sage Parts Plus

Melville, NY May 2016157

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 23,014 5,017 15,605 2,587 -84 -1113 5/16 23,504 1,280 12,537 9,294 -13 51 355

10 5/16 46,363 34,235 33,398 842 732 -73722 5/16 21,080 21,080 21,174 -9427 5/16 17,054 15,924 2,253 5,865 7,80655 4/16 9,173 8,626 6,951 1,893 -218

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 6 126,383 41,948 62,974 21,461 17% 18% -1% 0% 0%

Page 187: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Schaffer Driveline LLC

Fredericktown, OH May 2016 158

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 50,064 38,390 11,604 7022 5/16 43,799 43,799 18,527 25,202 70

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 2 93,863 0 56,917 36,946 39% 39% 0% 0% 0%3/16 NG 2 79,756 0 47,476 32,280 40% 33% 0% 7% 0%1/16 NG 1 41,232 0 41,214 18 0% 0% 0% 0% 0%7/15 NG 1 114,045 412 51,587 62,046 54% 22% 0% 0% 32%

Page 188: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Serrato-McDermott

Fremont, CA May 2016159

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 70,679 75,363 401 -3,095 -1,99010 5/16 116,481 98,726 99,874 0 -1,14817 5/16 28,034 19,532 22,429 -2,89722 5/16 15,766 14,379 14,37930 3/16 12,194 12,574 -78 -302 P43 4/16 109,057 28,986 28,98655 4/16 10,850 10,380 65,923 -55,54376 4/16 1,593,555 1,593,555 1,663,461 -69,906

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 8 1,848,431 1,861,127 49,460 -62,156 -3% -3% 0% 0% 0%1/16 1 8 345,637 235,060 184,910 -74,333 -22% -14% -1% -6% 0%7/15 1 7 414,282 271,222 172,230 -29,170 -7% -6% -1% 0% 0%

Page 189: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Smyth Automotive

Cincinnati, OH May 2016116380 160

Submitted By: 64 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 332,872 172,159 138,379 83 -31 3,272 19,01010 5/16 311,898 292,030 208,812 84,624 -1,253 -561 40817 5/16 535,814 511,091 312,642 189,471 8,97822 5/16 180,610 180,525 184,450 -3,92528 2/16 2,041 0 0 030 4/16 20,819 20,819 P55 4/16 131,666 140,536 146,529 -5,99364 5/16 140,082 113,147 109,563 35 -86 3,635 P81 4/16 7,733 4,676 4,676 087 4/16 8,794 7,363 4,606 2,757 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 10 1,603,059 702,895 876,592 23,572 1% -1% 0% 0% 2%1/15 2 11 1,372,752 349,166 799,827 207,456 15% 2% 0% 0% 3%7/14 1 10 1,105,257 678,817 417,642 8,798 1% 0% 0% 0% 0%

Page 190: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Southeastern Automotive Warehouse

Atlanta, GA May 2016161

Submitted By: 64 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 246,261 208,945 93,475 124,438 -133 -2,338 -171 -6,32617 5/16 99,006 59,786 37,868 20,981 93722 5/16 30,622 21,600 21,60027 5/16 233,636 222,528 186,580 35,94830 4/16 15,912 2,545 8,321 5,046 P55 4/16 165,511 127,954 137,082 -9,12864 4/16 252,068 73,571 73,57181 4/16 1,432 595 333 0 262

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 8 730,891 320,801 421,941 -11,851 -2% 0% 0% 0% -1%3/15 1 8 518,559 252,014 282,664 -16,119 -3% -2% 0% -1% 0%

Page 191: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Stainless Steel Brakes

Clarance, NY May 2016 162

Submitted By: 2 CONFIDENTIAL Current Grade: 2

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 31,317 3,003 21,978 6,33610 5/16 10,865 7,576 657 657 1,972 4,29055 4/16 3,933 2,967 302 2,706 -41

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 2 3 41,860 3,305 25,341 13,214 32% 17% 5% 10% 0%3/16 NG 3 10,679 302 4,001 6,376 60% 0% 12% 6% 41%1/16 NG 3 36,847 5,700 16,687 14,460 39% 14% 8% 4% 13%7/15 NG 3 55,832 0 15,269 40,563 73% 32% 40% 0% 0%

Page 192: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

TBA & Oil Warehouse Inc.

Indianapolis, IN May 2016163

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 33,450 22,385 11,06510 5/16 42,544 64,805 25,723 41,106 -1,321 -70343 5/16 20,447 10,733 10,73355 4/16 54,913 62,638 63,564 -92664 5/16 44,519 14,494 14,418 7676 4/16 378,293 148,487 169,699 -21,21281 4/16 16,763 13,740 13,740 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 7 348,347 231,547 119,674 -2,874 -1% -1% 0% 0% 0%7/15 NG 4 192,102 116,537 119,298 -43,733 -23% -23% 0% 0% 0%

Page 193: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Thomas N. Decoite

Kahului Maui, HI May 2016 164

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 122,277 89,211 39,837 -2,994 -3,77730 4/16 1,166 1,211 0 -45 D56 4/16 9,800 8,203 8,203 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 3 131,646 98,625 39,837 -6,816 -5% -2% -3% 0% 0%3/16 1 3 144,900 101,946 47,597 -4,643 -3% -1% -2% 0% 0%1/16 NG 2 145,474 122,235 47,597 -24,358 -17% -16% -1% 0% 0%7/15 NG 2 133,309 105,613 47,208 -19,512 -15% -14% -1% 0% 0%

Page 194: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Tidewater Fleet Supply

Norfolk, VA May 2016165

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

10 5/16 38,524 37,525 24,381 14,154 60 45 -1,11517 5/16 4,030 3,543 3,285 340 -8222 5/16 15,143 15,143 -186 15,32930 4/16 18,644 5,127 13,517 P-S 5,6

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 4 74,855 27,666 19,435 27,754 37% 21% 0% -1% 18%

Page 195: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Toledo Molding & Die

Delphos, OH May 2016166

Submitted By: 1 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 196: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Tri County Auto Salvage Inc.

Pamona, CA May 2016167

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

11 5/16 3,950 25 427 3,498

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 3,950 0 25 3,925 99% 11% 89% 0% 0%

Page 197: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Tri-State Warehouse INc.

Sioux Falls, SD May 2016168

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 40,851 28,721 20,669 605 -9,1443 5/16 26,942 13,611 12,208 886 237

10 5/16 26,415 16,117 10,047 7,624 -106 -1,060 -38817 5/16 14,816 6,665 2,485 4,18055 4/16 4,502 5,148 6,110 -962

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 95,723 54,864 50,791 -9,932 -10% 1% -11% 0% -1%3/16 1 4 27,546 12,465 13,613 1,468 5% 1% -1% -8% 13%1/16 1 4 83,685 44,868 40,480 -1,663 -2% -2% 0% 0% 0%

Page 198: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

U-Haul International Inc.

Phoenix, AZ May 2016 169

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 81,779 104,627 -22,84810 5/16 3,368 1,001 526 213 386 -12411 5/16 196,862 187,467 9,336 5922 5/16 4,829 2,976 804 2,17255 4/16 38,591 37,508 40,675 14,875 -999 -17,043

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 320,126 526 333,786 -14,186 -4% 8% 0% 0% -12%3/16 1 4 271,555 20,364 264,689 -13,498 -5% 0% 1% 0% -6%1/16 NG 4 27,598 6,631 72,869 -51,902 -188% -196% 3% -42% 47%7/15 NG 5 251,456 2,083 169,507 79,866 32% 15% 1% -4% 21%

Page 199: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Undercar Express Inc.

Pasadena, CA May 2016170

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 19,467 13,983 6,524 -640 -4003 5/16 118,952 41,951 39,953 27,435 9,156 457

17 5/16 21,550 14,665 14,665 0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 3 153,084 70,599 46,477 36,008 24% 18% 6% 0% 0%

Page 200: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Unibond Brake Inc.

Ferndale, MI May 2016171

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 201: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

United Construction & Realty

Appleton, WI March 2016 172

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 182,060 118,084 71,185 -7,202 -727 5/16 127,394 107,822 89,841 17,98155 4/16 37,560 37,170 38,311 -1,002 -139

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 3 327,052 207,925 127,477 -8,350 -3% -3% 0% 0% 0%3/16 1 3 305,558 157,023 181,511 -32,976 -11% -4% -7% 0% 0%1/16 NG 3 235,718 133,875 155,802 -53,959 -23% -23% 0% 0% 0%

Page 202: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Uptime Parts LLC

Knoxville, TN May 2016173

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 14,284 51,925 -37,6413 5/16 10,276 2,113 2,301 3,621 -51 70 2,222

10 5/16 6,456 -385 2,165 102 112 -274 -1,739 -75111 5/16 62,137 60,513 1,62412 4/16 5,395 2,425 2,97017 5/16 7,713 5,341 3,455 2,190 -30456 4/16 1,542 1,284 1,284 064 5/16 53,593 21,474 20,463 1,01176 4/16 215,427 90,222 123,909 -34,080 393

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 9 210,028 11,442 264,373 -65,787 -31% -13% 0% -1% -17%

Page 203: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Vaca Valley Auto Parts

Fairfield, CA May 2016 174

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 59,131 35,478 25,323 -1,6703 5/16 15,517 6,247 9,270

10 5/16 33,333 27,109 17,527 9,950 -266 -10255 4/16 663,605,224 -30064 4/16 15,110 7,597 7,627 -30

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 5 109,354 59,252 51,870 -2,068 -2% -2% 0% 0% 0%3/16 1 5 118,677 79,590 44,555 -5,468 -5% 0% -4% 0% 0%1/16 1 5 86,891 55,441 46,871 -15,421 -18% -15% -2% -2% 0%7/15 1 5 123,718 53,440 77,571 -7,293 -6% -6% 0% 0% 0%

Page 204: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Valley Automotive Distributors

San Ramon, CA May 2016 175

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 47,094 2,152 48,236 7,553 -10,84710 5/16 26,399 21,518 13,622 8,353 -94 -36327 5/16 40,242 30,719 11,523 19,19643 4/16 7,228 3,666 3,66655 4/16 5,414 5,414 5,41464 5/16 26,658 11,702 11,702

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 6 120,113 27,297 96,567 -3,751 -3% 6% -9% 0% 0%3/16 1 10 134,824 53,998 82,434 -1,608 -1% 0% -1% 0% -1%1/16 1 6 113,645 41,247 77,451 -5,053 -4% -4% 0% 0% 0%9/15 1 10 209,909 100,511 113,335 -3,937 -2% 1% -1% 0% -1%7/15 1 9 142,891 39,936 95,766 7,189 5% 9% -3% 0% 0%

Page 205: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

W C Supply Company Inc.

Tyler, TX May 2016176

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

3 5/16 4,045 1,607 2,281 15711 5/16 6,348 6,348

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 2 10,393 1,607 8,629 157 2% 0% 0% 2% 0%

Page 206: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

WM Automotive

Fort Worth, TX May 2016 177

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 770,799 485,159 320,423 -34,7833 5/16 493,785 246,439 206,651 40,695

17 5/15 242,207 241,933 114,055 127,717 16127 5/16 874,894 621,876 566,472 55,40455 4/16 250,876 244,993 230,393 14,60056 4/16 13,237 10,758 10,758 064 5/16 37,235 26,615 22,830 3,78590 4/16 5,000 4,332 4,332

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 8 2,415,091 1,422,883 967,750 24,458 1% 1% 0% 0% 0%3/16 1 11 2,069,460 1,216,808 867,558 -14,906 -1% -2% 0% 1% 0%1/16 1 10 2,040,608 1,376,539 642,605 21,464 1% 0% 1% 0% 0%7/15 2 13 3,266,262 1,130,330 1,462,403 673,529 21% 11% 6% 3% 0%7/14 1 13 2,102,372 645,239 1,408,499 48,634 2% 2% 0% 0% 0%5/14 1 9 945,530 541,255 363,176 41,099 4% 4% 0% 0% 0%

Page 207: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Wahlberg McCreary

Houston, TX May 2016 178

Submitted By: 2 CONFIDENTIAL Current Grade: 1

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 89,941 47,095 49,429 -5,600 -9833 5/16 113,581 31,590 81,991

17 5/16 12,425 12,425 6,718 5,70718 4/16 35,243 35,280 -3722 5/16 33,299 31,040 31,04027 5/16 167,888 114,869 76,646 38,22328 3/16 4,037 0 0 055 4/16 28,282 27,712 27,746 -3464 5/16 11,953 10,275 8,503 1,77287 4/16 10,509 3,840 1,372 2,468 D

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 1 10 438,926 163,421 280,387 -4,882 -1% -1% 0% 0% 0%3/16 1 12 517,870 242,147 237,335 38,388 7% 10% -2% 0% 0%1/16 1 11 1,356,592 1,045,612 324,160 -13,180 -1% -1% 0% 0% 0%7/15 1 11 349,079 198,240 152,329 -1,490 0% 2% -2% 0% 0%1/15 1 11 357,203 213,681 137,874 3,868 1% 1% 8% -1% -7%

Page 208: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Waldon Equipm,ent LLC

Fairview, OK May 2016179

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

11 5/16 1,950 502 1,448

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 1,950 0 502 1,448 74% 74% 0% 0% 0%

Page 209: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Western Oklahoma Powertrain Inc.

Elk City, OK May 2016180

Submitted By: 11 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

0

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 0 0 0 0 0 0% 0% 0% 0% 0%

Page 210: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Williams TBA Supply

Merced, CA May 2016 181

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 67,543 36,708 39,376 -1,580 -6,961

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 67,543 36,708 39,376 -8,541 -13% -2% -10% 0% 0%3/16 NG 1 64,587 41,818 29,761 -6,992 -11% 0% -11% 0% 0%1/16 NG 1 72,434 38,203 20,899 13,332 18% 1% 33% -3% -13%7/15 NG 1 131,702 63,670 27,766 40,266 31% 21% 18% -2% -7%

Page 211: AFTERMARKET VOLUME CREDIT DISCUSSION …...AVG Group Discussion MEMA Financial Services Group, Inc. 10 Laboratory Drive, Durham, NC 27709 Accell NA Kent, WA May 2016 2 Submitted By:

AVG Group Clearance MEMA Financial Services Group, Inc.10 Laboratory Drive, Durham, NC 27709

Wilwood Engineering

Camarillo, CA May 2016182

Submitted By: 2 CONFIDENTIAL Current Grade: NG

Group Number

Last Sale Date

High Credit Past Six Months

Amount Owing Future Due Amount

Current 1-30 31-60 61-90 Over 90 Pay Manner

Days Slow

Comment Codes

2 5/16 125,023 71,374 53,649

RECAPTotal Dollars % of Total Owing

Date Grade # Reporting Owing Future Due Current Past Due Past Due 1-30 31-60 61-90 Over 90

5/16 NG 1 125,023 0 71,374 53,649 43% 43% 0% 0% 0%