Upload
ali-bari
View
219
Download
0
Embed Size (px)
Citation preview
7/28/2019 Alstrom IPPs Financial Model
1/50
Power Plant Economics
Carl BozzutoALSTOM 2006. We reserve all rights in this document and in the information contained therein.
Reproduction, use or disclosure to thirdparties withoutexpress authority is strictlyforbidden
7/28/2019 Alstrom IPPs Financial Model
2/50
2
Overview
z Economic Terms
z Economic Methodologies
z Cost Models
z Pitfalls
z Cost Studies
z Results
z Some words about CO2
z Conclusions
7/28/2019 Alstrom IPPs Financial Model
3/50
3
Economic Terms
z Return on Sales = Net after tax/Sales revenue
z Asset turnover = Sales revenue/Assets
z Leverage = Assets/Equity
z PE Ratio = Stock Market Price (per share)/Net after tax (per share)
z Market/Book Ratio = Stock Market Price (per share)/Equity (per share)
z Return on Assets = Net/Assets
z
Return on Equity = Net/Equityz Discount Rate = Time value of Money
z Net Present Value = Present Value of Future Returns @ Discount Rate
z Internal Rate of Return = Discount Rate which yields an NPV of zero
7/28/2019 Alstrom IPPs Financial Model
4/504
Why do we care?
z ROS x Turnover x Leverage x PE = Market/Book
Listed firms want to increase stock price (shareholder value)
z The Discount Rate considers risk as well interest rates and inflation The discount rate is often a project hurdle rate
z Many firms use IRR for project evaluation
z Return on Equity is a key consideration for any investment
7/28/2019 Alstrom IPPs Financial Model
5/505
Economic Methodologies
z A Power Plant is a long lived asset that is capital intensive.
z It also takes a long time to acquire the asset.
Construction times range from 2 years for a combined cycle plant to 3 4years for a coal plant to 10 years for a nuclear plant.
z A key issue is treating the time value of money.
z Depreciation is a key consideration.
z Different entities treat these considerations differently.
7/28/2019 Alstrom IPPs Financial Model
6/506
Plant Cost
z Plant Cost is exceptionally site specific.
Labor costs
Shipping and material costs Environmental costs
Site preparation costs
Site impacts on performance Fuel costs
Cooling water type and availability
Connection costs
z Today, we really dont know what the final cost of a plant wil l be.
Raw material escalation
Shipping costs Labor costs
7/28/2019 Alstrom IPPs Financial Model
7/507
Plant Cost Terminology
z There are numerous ways to talk about plant cost. Engineered, Procured, and Constructed (EPC cost)
Most commonly used today
Fits best with Merchant Plant model
Does not included Owners Costs Land, A/E costs, Owners Labor, Interconnection, Site Permits, PR, etc.
Can often be obtained as a fixed price contract for proven technology
Equipment Cost Generally the cost to fabricate, deliver, and construct the plant equipment
Overnight Cost
Either the equipment cost or the EPC cost with the NPV of interest during
construction. This was used in the 70s and 80s to compare coal plantswith nuclear plants due to the difference in construction times.
Total Installed Cost (TIC)
The total cost of the equipment and engineering including interest during
construction in present day dollars. This is the cost that a utility wouldrecord on its books without the cost of land and other home office costs.
Total Plant Cost (TPC) includes all costs
7/28/2019 Alstrom IPPs Financial Model
8/508
Economic Methodologies
z Simple payback The number of years it takes to pay back the original investment
z Return on Equity
For regulated utilities, the ROE is set by the regulatory body. The equity is determinedby the total plant cost being allowed in the rate base. The equity portion is determined bythe leverage of the company. The ROE is applied to the equity and added to the cost indetermining the cost of electricity and thus the rate to be charged to the customer.
z Capital Charge Rate
This is the rate to be charged on the capital cost of the plant in order to convert capitalcosts (ie investment) into operating costs (or annual costs). This rate can be estimated
in a number of ways. This rate generally includes most of our ignorance about the future(ie interest rates, ROE, inflation, taxes, etc.)
z Discounted Cash Flow Analysis
This method is preferred by economists and developers. A spreadsheet is set up toestimate the cash flows over the life of the project. An IRR can be calculated if anelectricity price is known (or estimated).
7/28/2019 Alstrom IPPs Financial Model
9/509
Economic Methodologies
z All of these methods can be made equivalent to one another forany given set of assumptions.
A simple payback time can be selected to give the same cost of electricity
(COE) as the other methods. A return on equity can be selected to give the same COE.
A capital charge rate can be selected to give the same COE.
The Discounted Cash Flow method is considered the most accurate. However,there are still a considerable number of assumptions that go into such a modelsuch as the discount rate, inflation rate, tax rate, interest rates, fuel prices,capacity factors, etc. that the accuracy is typically less in reality.
z The Independent Power Producer pioneered the use of the DCFmodel for smaller power projects.
In this model, the developer attempted to fix as many costs as possible byobtaining fixed price contracts for all of the major cost contributors. These
included the EPC price, the fuel contract, the Operations & MaintenanceContract (O&M), and the Power Purchase Agreement.
7/28/2019 Alstrom IPPs Financial Model
10/5010
Cost Models
z Capital Charge Rate Model
The goal is to select a capital charge rate that typically covers most of thefuture unknowns. This rate is applied to the EPC cost in order to provide anannual cost that will provide the desired return on equity.
In its simplest form, one can use the following:
Interest rate on debt - 8 - 10% for utility debt
ROE - 10 12 % for most utilities
Inflation rate - 3 4% Depreciation - 2 4%
Taxes and Insurance - 3 5%
Risk - ? (typically 3% for mature technologies, higher for others)
Another approach would be to run a number of DCF cases with differentassumptions and then assess a capital charge rate that is consistent.
A reasonable number for a regulated utility is 20% (one significant figure)
7/28/2019 Alstrom IPPs Financial Model
11/5011
Discounted Cash Flow Model
z The goal is to estimate the cash flows of the project over the life of theplant. A significant number of variables are involved and must beestimated or assumed in order to make the spread sheet work.
Input variables include net output, capacity factor, availability, net plant heat rate(HHV), degradation, EPC price, construction period, insurance, initialspares/consumables, fixed O&M, variable O&M, fuel price, fuel heating value (HHV),financial closing date, reference date, depreciation, analysis horizon, ownerscontingency, development costs, permitting costs, advisory/legal fees, start up fuel, fuel
storage, inflation rates, interest rates, debt level, taxes, construction cash flow,discount rate, and ROE.
A detailed cash flow analysis is set up for each year of the project. For shorter termprojects, these estimated cash flows are more realistic. For longer term projects, the
accuracy is debatable. Since the cash generation may be variable, it is often desirable to perform some kind of
levelizingfunction to generate an average that is understandable. There are risksassociated with this step.
The most common application is to assume a market price for electricity and then try tomaximize the IRR for the project.
7/28/2019 Alstrom IPPs Financial Model
12/50
12
Discounted Cash Flow Model
z The model assumes that we know a lot about the project and thenumber of variables. What if we dont know very much about the futureproject? For example, what if we dont know where the plant will belocated? What if we dont know which technology we will use for theplant? What if we want to compare technologies on a consistent basis?
z One approach is to run the DCF model backwards . In this approach,we stipulate a required return and calculate an average cost ofelectricity needed to generate that return. We stil l need to make a lot ofassumptions, but at least we can be consistent.
z One advantage of having such spread sheet programs is that a wide
range of scenarios and assumptions can be tested. This approachgives us a little more insight into the decision making process andhelps us understand why some entities might chose one technologyover another.
7/28/2019 Alstrom IPPs Financial Model
13/50
13
Typical Construction Period w/Cash Drawdown
1. Cumulative Drawdown
-600,000
-500,000
-400,000
-300,000
-200,000
-100,000
01 3 5 7 9
1
1
1
3
1
5
1
7
1
9
2
1
2
3
2
5
2
7
2
9
3
1
3
3
3
5
3
7
3
9
4
1
4
3
4
5
4
7
7/28/2019 Alstrom IPPs Financial Model
14/50
14
Typical Levelized Cash Flow
4. Ending Equity Cashflow
(350,000)
(300,000)
(250,000)
(200,000)
(150,000)
(100,000)
(50,000)
0
50,000
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41
7/28/2019 Alstrom IPPs Financial Model
15/50
15
Pitfalls
z The biggest pitfall is thinking that these numbers are real . They areonly indicative. Just because a computer can calculate numbers to thepenny does not mean that the numbers are accurate. There is a lot ofuncertainty due to the number of assumptions that have to be made.
z It is important to understand what the goal and/or objective of theanalysis is. In the following study, the goal was to comparetechnologies that might be used in the future. This goal is different
from looking at a near term project where the site, technology, fuel,customer, and vendors have already been selected.
z There is no substitute for sound management judgement.
z The analysis itself does not identify the risks. The analyzer mustconsider the risks and ask the appropriate what if questions. In thefollowing study, over 3,000 spread sheet runs were made in order to
analyze the comparisons effectively.z Avoid the Swiss Watch mentality.
7/28/2019 Alstrom IPPs Financial Model
16/50
7/28/2019 Alstrom IPPs Financial Model
17/50
17
Baseline Economic Inputs 1997 400 MW Class
Subcritical Su ercritical P800 PFBC IGCC
Size(MW)
400 400 400 400
Ca ital Cost($/ kW)
1,000 1,050 1,100 1,380
Heat Rat
(Btu/ kWh)
9,374 8,385 8,405 8,700
Availabilit(%)
80 80 80 80
C cle Time(months)
36 36 48 48
Fixed O&M($/ kW)
31.14 32.11 33.69 39.08
Variable O&M(mills/ kWh)
0.7 0.69 1.01 0.42
Source: Market Market ABB GE
7/28/2019 Alstrom IPPs Financial Model
18/50
18
Baseline Economic Inputs 1997 100 MW Class
CFB P200 PFBC NGCC
Size(MW) 100 100 270Capital Cost($/ kW)
1,000 1,200 500
Heat Rate
(Btu/ kWh)
10,035 8,815 6,640
Availability(%)
80 80 80
Cycle Time(months)
30 32 24
Fixed O&M($/ kW)
44.13 55. 41 16.92
Variable O&M(mills/ kWh)
1.18 1.06 0.01
Source: Market ABB PGT
7/28/2019 Alstrom IPPs Financial Model
19/50
19
Baseline Economic Inputs - 2005 400 MW Class
Subcritical Su ercritical P800 PFBC IGCC
Siz(MW)
400 400 400 400
Ca ital Cost($/ kW)
750 750 750 1,100
Heat Rate
(Btu/ kWh)
8,750 8,125 8,030 7,800
Availabilit(%)
80 80 80 80
C cle Tim(months)
24 24 30 36
Fixed O&M($/ kW)
26.33 26.33 26.95 33.69
Variable O&M(mills/ kWh)
0.81 0.75 1.05 0.37
Source: BA Plan BA Plan SECAR GE
7/28/2019 Alstrom IPPs Financial Model
20/50
20
Baseline Economic Inputs 2005 100 MW Class
CFB P200 PFBC NGCC
Size(MW) 100 100 270
Capital Cost($/ kW)
725 850 325
Heat Rate
(Btu/ kWh)
9,350 8,530 6195
Availability(%)
80 80 80
Cycle Time(months)
18 22 18
Fixed O&M($/ kW)
38.84 48.67 16.44
Variable O&M(mills/ kWh)
1.15 1.12 0.01
Source: BA Plan SECAR PGT
7/28/2019 Alstrom IPPs Financial Model
21/50
21
Financing Scenario Summary
Loan structur Munici al Utilit IPP 1 IPP 2 Industrial
Horizon ( ears) 40 30 15 15 10
Interest rate (%) 5.75 7.75 8.75 8.75 8.25
Loan term ( ears) 40 30 9 9 10
De reciation ears 40 30 15 15 10E uit % 0 50 30 50 75
Debt % 100 50 70 50 25
ROE % n/ 10 20 20 23
Taxes % 0 20 30 30 30
7/28/2019 Alstrom IPPs Financial Model
22/50
22
Comparison of Financing Scenarios400 MW Subcri tical PC Fired Plant
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
Municipal Utility IPP-1 IPP-2 Industrial
Financing Arrangement
Levelized
Tariff,c/kWh
Financial
Fixed O&M
Variable O&M
FuelFinancial
costshave
majorinfluenceonCOE
7/28/2019 Alstrom IPPs Financial Model
23/50
23
Comparison of TechnologiesMunicipal Financing - 1997
(80% CF, $1.20 coal and $3.00 gas)
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
SubcritPC(400 MW)
Super PC(400 MW)
P-800(400 MW)
IGCC(400 MW)
P-200(100 MW)
CFB(100 MW)
NGCC(270 MW)
LevelizedTariff,c/kWh
Financial
Fixed O&M
Variable O&M
Fuel
7/28/2019 Alstrom IPPs Financial Model
24/50
24
Comparison of TechnologiesUtility Financing - 1997
(80% CF, $1.20 coal and $3.00 gas)
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
SubcritPC(400 MW)
Super PC(400 MW)
P-800(400 MW)
IGCC(400 MW)
P-200(100 MW)
CFB(100 MW)
NGCC(270 MW)
LevelizedTariff,c/kWh
Financial
Fixed O&M
Variable O&M
Fuel
Higherfinancialco
st
increasesinfluence
on
COE
NGCClooksbetterontotalCOE,but worseondispatchbasis.
7/28/2019 Alstrom IPPs Financial Model
25/50
25
Comparison of TechnologiesIPP(1) Financing - 1997
(80% CF, $1.20 coal and $3.00 gas)
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
SubcritPC(400 MW)
Super PC(400 MW)
P-800(400 MW)
IGCC(400 MW)
P-200(100 MW)
CFB(100 MW)
NGCC(270 MW)
LevelizedTariff,c/kWh
Financial
Fixed O&M
Variable O&M
Fuel
7/28/2019 Alstrom IPPs Financial Model
26/50
26
Comparison of TechnologiesIPP(2) Financing - 1997
(80% CF, $1.20 coal and $3.00 gas)
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
SubcritPC(400 MW)
Super PC(400 MW)
P-800(400 MW)
IGCC(400 MW)
P-200(100 MW)
CFB(100 MW)
NGCC(270 MW)
LevelizedTariff,c/kWh
Financial
Fixed O&M
Variable O&M
Fuel
7/28/2019 Alstrom IPPs Financial Model
27/50
27
Comparison of TechnologiesIndustrial Financing - 1997
(80% CF, $1.20 coal and $3.00 gas)
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
SubcritPC(400 MW)
Super PC(400 MW)
P-800(400 MW)
IGCC(400 MW)
P-200(100 MW)
CFB(100 MW)
NGCC(270 MW)
LevelizedTariff,c/kWh
Financial
Fixed O&M
Variable O&M
Fuel
Capacity Factor Effect on COE
7/28/2019 Alstrom IPPs Financial Model
28/50
28
Capacity Factor Effect on COE
Municipal Financing - 1997($1.20 coal and $3.00 gas)
2.0
3.0
4.0
5.0
6.0
7.0
8.0
20% 30% 40% 50% 60% 70% 80% 90% 100%
LevelizedT
ariff,
(c/kWh)
Capacity Factor, (%)
SubcritPC
SupercritPC
P-800
IGCC
P-200
CFB
NGCC
Dispatchrateand/orcapacityfactor
havemajorinfluenceonCOE
7/28/2019 Alstrom IPPs Financial Model
29/50
29
Impact of Availability on COEMunicipal Financing - 1997
($1.20 coal)
2.5
2.6
2.7
2.8
2.9
3.0
3.1
3.2
3.3
3.4
3.5
6,500 6,600 6,700 6,800 6,900 7,000 7,100 7,200 7,300 7,400 7,500
Capacity, (hrs/ year)
LevelizedT
ariff,
(c/kWh)
Subcrit PC
Supercrit PC
~5 days
5 days lost availabil ity makes
sub and supercritical equal.
7/28/2019 Alstrom IPPs Financial Model
30/50
30
Sensitivity AnalysisSubcritical PC
1997 IPP1 Financing - $1.20 coal
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
-20% -15% -10% -5% 0% 5% 10% 15% 20%
Percent Variable Change
Change
inCOE,
(%)
Availability
EPC pricePlant heat rate
Fixed O&M
Cycle time
Var O&M
In%, changeinav
ailabilityand
EPCpricehavehi
ghestinfluenceon
COE
7/28/2019 Alstrom IPPs Financial Model
31/50
31
Sensitivity AnalysisNGCC
1997 IPP1 Financing - $3.00 gas
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
-20% -15% -10% -5% 0% 5% 10% 15% 20%
Percent Variable Change
Change
inCOE,
(%)
Availability
EPC price
Plant heat rate
Fixed O&M
Cycle time
Var O&M
ForNGCC%, chan
geinavailabilitya
nd
efficiencyhavehig
hestinfluenceonC
OE
7/28/2019 Alstrom IPPs Financial Model
32/50
32
Comparison of TechnologiesChina 1997 Municipal Financing Conditions
($1.80 coal and $5.00 LNG)
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
SubcritPC
SupercritPC
P-800 IGCC P-200 CFB NGCC
LevelizedTariff,
(c/kWh)
Financial
Fixed O&M
Variable O&M
Fuel
Firstcostlessimp
ortant
fuelsensitivedue
tohighcost
NGCChigh
duetofuel
cost
C i f T h l i
7/28/2019 Alstrom IPPs Financial Model
33/50
33
Comparison of TechnologiesChina 1997 IPP Financing Condit ions
($1.80 coal and $5.00 LNG)
0.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
SubcritPC
SupercritPC
P-800 IGCC P-200 CFB NGCC
LevelizedTariff,
(c/kWh)
Financial
Fixed O&M
Variable O&M
Fuel
Comparison of Technologies
7/28/2019 Alstrom IPPs Financial Model
34/50
34
Japan Market Conditions - 1997($2.90 coal and $5.00 LNG)
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
SubcritPC(400 MW)
Super PC(400 MW)
P-800(400 MW)
IGCC(400 MW)
P-200(100 MW)
CFB(100 MW)
NGCC(270 MW)
Levelized
Tariff,c/kWh
Financial
Fixed O&M
Variable O&MFuel
Firstcostlessimp
ortant
fuelsensitive
duetohighcost
7/28/2019 Alstrom IPPs Financial Model
35/50
35
Net Plant Heat Rate Summary
9,3
75
8,3
85
8,4
05
8,7
00
8,8
15
10
,035
6,6
40
8,7
50
8,1
25
8,0
30
7,8
00 8
,530 9
,35
0
6,1
95
7%
3%
4%
10%
3%
7% 7%
0
2,000
4,000
6,000
8,000
10,000
12,000
Subcrit PC
(400 MW)
Super PC
(400 MW)
PFBC-P800
(400 MW)
IGCC
(400 MW)
PFBC-P200
(100 MW)
CFB
(100 MW)
NGCC
(270 MW)
NetPlantH
eatRate(Btu/kW)
0%
2%
4%
6%
8%
10%
12%
NPHRImprove
ment(%)
19972005Improvement
7/28/2019 Alstrom IPPs Financial Model
36/50
36
Summary of EPC Prices
$1
,0
00
$1
,05
0
$1
,100
$1
,38
0
$1
,200
$1
,0
00
$35
0
$75
0
$75
0
$75
0
$1
,100
$85
0
$7
25
$325
25%
29%
32%
20%
29%
28%
7%
$0
$200
$400
$600
$800
$1,000
$1,200
$1,400
$1,600
Subcrit PC
(400 MW)
Super PC
(400 MW)
PFBC-P800
(400 MW)
IGCC
(400 MW)
PFBC-P200
(100 MW)
CFB
(100 MW)
NGCC
(270 MW)
EPCPr
ice($/kW,net)
0%
5%
10%
15%
20%
25%
30%
35%
40%
EPCDecrea
se(%)
19972005
% Decrease
7/28/2019 Alstrom IPPs Financial Model
37/50
37
Coal Technology Cost TrendsExtrapolated to 2005
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
1989 1991 1993 1995 1997 1999 2001 2003 2005
Year
EPCPrice($/kW,net)
Subcritical PCSupercritical PCP800P200
all400MWtechnologies
havethesamemidtermtarget
Market Trends
7/28/2019 Alstrom IPPs Financial Model
38/50
38
Carbon Steel Price Trends
Market Trends
175
150
125
100
IndexBas
e1982
01/02 01/03 01/04 01/05 01/06
Month
Market Trends
7/28/2019 Alstrom IPPs Financial Model
39/50
39
Nickel Trend : 2000 - 2006
1.80
2.202.60
3.00
3.40
3.80
4.20
4.60
5.00
5.40
5.80
6.20
6.60
7.00
7.40
7.80
8.20
8.60
9.00
9.40
9.80
10.20
10.60
11.00
11.40
11.80
12.20
12.60
13.0013.40
13.80
14.20
14.60
15.00
15.40
15.80
16.20
January
February
March
April
May
JuneJuly
August
September
October
November
December
January
February
March
April
May
JuneJuly
August
September
October
November
December
January
February
March
April
May
JuneJuly
August
September
October
November
December
January
February
March
April
May
JuneJuly
August
September
October
November
December
January
February
March
April
May
JuneJuly
August
September
October
November
December
January
February
March
April
May
JuneJuly
August
September
October
November
December
January
February
March
April
May
JuneJuly
August
September
October
November
December
2000 2001 2002 2003 2004 2005 2006
Month / Year
S
potNickel
Low Ni Avg. Spot Ni High Ni
Todays Costs (Estimated)
7/28/2019 Alstrom IPPs Financial Model
40/50
40
y ( )
z Todays debate centers around conventional pulverized coal plants(PC) and integrated gasification combined cycle plants (IGCC).
z As we have seen, the current level of development for IGCC makes it
uncompetit ive with PC, which explains why very few have been built.z The claim for the future is that the cost of capture of CO2 to mitigate
greenhouse gas concentrations in the atmosphere wil l be more
expensive for PC than for IGCC. Further, as IGCC develops, its costswil l come down (learning curve).
z As we are in a state of flux with regard to present day costs for plants,the best we can assume (to one significant figure) is that costs haveescalated from their 1997 level to about double. That is, a PC plant isnow about $2000/Kw and an IGCC is about $3000/Kw (EPC). Recallthat the forecast in 1997 was for PC to be $750/Kw and the IGCC to be
$1100/Kw. Unfortunately, that is one of the dangers of forecasting.
Todays Costs (Estimated)
7/28/2019 Alstrom IPPs Financial Model
41/50
41
y ( )
z Fuel costs have also escalated. Recent data for fuel costs delivered tonew plants is about $1.75/MMBTU for coal and $6.50/MMBTU for gas.
z We can input these new costs into the spread sheet model and get an
estimate for the COE for a utili ty trying to make a decision today. Under these conditions, with no CO2 capture, the COE for the PC plant would be 6.55
cents/Kwhr and the IGCC plant would be 9.41 cents/Kwhr.
The natural gas plant would again look competitive at 6.3 cents/Kwhr with an 80%capacity factor. However, at a more typical 40% capacity factor, the COE is 8.30cents/Kwhr.
As a result, we see a lot of utilities considering supercritical pulverized coal plants.
z What about the argument for CO2 capture? This is a subject of intense debate/argument. IGCC costs are expected to increase by
15 - 20% for CO2 capture. The range for PC is considerable. Old technology couldincrease by as much as 50%. Current technology ranges from 20 30%. New
technology is estimated between 10 15%. Whos right?
Efficiency Critical to emissions strategy
7/28/2019 Alstrom IPPs Financial Model
42/50
42
Critical to emissions strategy
Coal w/ 10%
co-firing biomass
100% Coal
Existing US coal
fleet @ avg 33%
CommercialSupercritical/
First of kind IGCC
Net Plant Efficiency (HHV), %
Source: National Coal Counci lFrom EPRI study
Meeting the Goals forCoal Based Power - Efficiency
7/28/2019 Alstrom IPPs Financial Model
43/50
43
0
10
20
30
40
50
POLK/WABASH
IGCC
Target for New
IGCC*
SCPC Today USC Target Next Gen IGCCPlant
Efficiency
%(
HHVB
asis)
Coal Based Power - Efficiency
CO2 Mitigation Options for Coal Based Power
7/28/2019 Alstrom IPPs Financial Model
44/50
44
for Coal Based Power
9Increaseefficiency
Maximize MWs per lb of carbon processed
9Fuel switch with biomass
Partial replacement of fossil fuels =proportional reduction in CO2
9Then, and only then .Capture remaining CO2for EOR/Sequestration
= Logical path to lowest cost of carbon reduction
CO2 Capture Post Combustion
7/28/2019 Alstrom IPPs Financial Model
45/50
45
Technology Status
CO2 Scrubbing options ammonia based
Demonstration in 2006. Advantage of lower costs than Amines.
Applicable for retrofit & new applications
CO2 Frosting Uses Refrigeration Principle to Capture CO2 from Flue Gas.
Process Being Developed by Ecole de Mines de Paris, France, with ALSTOM Support
CO2 Wheel Use Regenerative Air-Heater-Like Device with Solid Absorbent Material to Capture ~ 60% CO2
from Flue Gas.
Being Developed by Toshiba, with Support from ALSTOM
CO2Adsorption with Solids Being Developed by the University of Oslo & SINTEF Materials & Chemistry (Oslo, Norway),in Cooperation with ALSTOM
Advanced Amine Scrubbing Further Improvements in Solvents, Thermal Integration, and Application of MembranesTechnologies Focused on Reducing Cost and Power Usage Multiple suppliers drivinginnovations
Technology Validation & Demonstration
p
Post Combustion CO2 CaptureChilled Ammonia
7/28/2019 Alstrom IPPs Financial Model
46/50
46
Chilled Ammonia
Without CO2Removal
MEA-Fluor Dan.Proc.
NH3
Total power plant cost, M$ 528 652 648
Net power output, MWe 462 329 421
Levelized cost of power, c/KWh 5.15 8.56 6.21
CO2 Emission, lb/kwh 1.71 0.24 0.19
Avoided Cost, $/ton CO2 Base 51.1 19.7
Going Down The Experience Curve forPost Combustion CO2 Capture
7/28/2019 Alstrom IPPs Financial Model
47/50
47
0
500
1000
1500
2000
2500
3000
1990 1995 2000 2005 2010 2015 2020
HeatofReaction(BTU/lb)
Post Combustion CO2 Capture
1995 2000 2005 2010 2015
2001 ParsonsStudy (Fluor)
ABBLumnus
ProcessOptimization
AdvancedAmines
ProcessInnovations
ALSTOMsChilled
AmmoniaProcess
Significant Improvements Are Being Achieved
Values FromCurrent
Projects
1,350 BTU/lb
Multiple Paths to CO2 ReductionInnovations for the Future
7/28/2019 Alstrom IPPs Financial Model
48/50
48
0
2
4
6
8
10
SCPC
IGCC
SCPC
w/ME
A
Oxyfiring
wCO2
SCPC
adv
amine
s
IGCC
Fturbin
e
SCPC
NH
3
USCPCadvCO
2
IGCCH
turbinewadvCO
2
Levelized
COEcents/Kw
hr
Innovations for the Future
No CO2 Capture ------------------------------With CO2 Capture---------------------------
Note: Costs include compression , but do not include sequestration equal for all technologies
Technology Choices Reduce Risk and Lower Costs
Hatched Range reflects cost variation from fuels and uncertainty
Economic ComparisonCost of Electricity (common basis)
7/28/2019 Alstrom IPPs Financial Model
49/50
49
Cost of Electricity (common basis)
4.00
4.50
5.00
5.50
6.00
6.50
7.00
7.50
8.00
8.50
9.00
0 10 20 30 40 50
CO2 Allowance Price ($/Ton CO2 Emitted)
(Cents
/kWhr)
Ref Air fired CFB w/ocapture
Ref IGCC 7FA w/ capture spare
O2 fired PC w/capture
O2 fired CFB w/ capture
Ammonia scrubbing
Chemical Looping
Conclusions
7/28/2019 Alstrom IPPs Financial Model
50/50
50
New coal fired power plants shall be designed for highestefficiency to minimize CO2 and other emissions
Lower cost, higher performance technologies for postcombustion CO2 captureare actively being developed, andmore are emerging
There is no single technology answer to suit all fuels and allapplications
The industry is best served by a portfolio approachto drivedevelopment of competitive coal power with carbon capture
technology