Upload
david-nicolas-saveant
View
24
Download
0
Tags:
Embed Size (px)
Citation preview
Playground for innovation2009 Results, March 15th 2010
Yves de Chaisemartin – CEO
Gérald Berge - CFO
2
Disclaimer
■This presentation contains forward-looking statements (as defined in the United States Private Securities Litigation Reform Act, as amended) based upon current management expectations.
■Numerous risks, uncertainties and other factors (including, risks relating to : government regulation affecting our businesses; competition; our ability to manage rapid change in technology in the industries in which we compete; litigation risks, labor issues; unanticipated costs from disposals or restructuring) may cause actual results to differ materially from those anticipated, projected or implied in or by the forward looking statements.
■Many of the factors that will determine our future results are beyond our ability to control or predict. These forward-looking statements are subject to risks and uncertainties and, therefore, actual results may differ materially from our forward-looking statements. You should not place undue reliance on forward looking statements which reflect our views only as of the date of this presentation. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward looking statements, whether as a result of new information, future events or otherwise
4
Altran the European leader in Innovation consulting.
We accompany our clients in their new products and services developments, as well as in the implementation of complex information systems.
We offer our expertise through added value consulting, from work packages projects to « end to end » solutions.
Our added value is in our « savoir-faire » in innovation, the qualification and experience accumulated during the last 25 years on major industrial projects and through the expertise of our highly trained consultants, graduated from the major universities of the world.
Group profile
Give life to our clients projects
500 Large clients in more than 26 countries
Inception : 1982
2009 Revenues: 1 403,7 M€
Total staff as of Decembre 2009 : 17 149
5
Altran is the international player of its
industry with around 56% of its sales outside France.
26 countries benefiting from our expertise in technology consulting.
Altran
A strong international footprint
Spain
USA &CanadaBrazil
UKFrance Benelux
Sweden & Danemark
China
SwitzerlandGermany
Austria
Italy
Portugal
India
6
Altran & the innovation
Altran : technological partner of Renault F1
Technological partner of the Renault F1 team, Altran consultants are implicated in engine and car frame developments in Viry–Châtillon (France) and Enstone (UK).
Altran : the Solar Impulse project:
Achieve a take off and flying day and night of a plane only propel by solar energy in order to make a world tour without energy or pollution.
Altran is working on the plane conception (energy, cockpit systems), project management and the modeling program and flight simulators.
Altran foundation for Innovation
« Sustain and promote technological innovation for ones general interest »
“Increase our in-house R&D and reinforce our understanding our expertise in term of sustainable innovation »
Altran Research: a step beyond
7
Conseil en organisation et systèmes d’information
Group profil
Top 50 clients
Others
53,4%53,4%
46,6%46,6%
84,5%84,5%International sales
France Sales
55,2%55,2%
44,8%44,8%
Other : 6,4% 6,4% 9,1%9,1%
9
33
22 R&D and consulting market heavily impacted:• International phenomenon• 40% drop of automotive business• Strategy & Management consulting impacted violently during Q1 2009
11
44
A difficult and changing market environment
Increased pressure of Clients purchasing departments
• More selective referencing program favoring large players• Change in the type of engagement (T&M vs projects)• price pressure
A brutal drop of markets in Q1 2009 after a dynamic 2008
• mainly on Automotive and telecom equipment• Trough in April/May
A demand for more and more complexity that is an opportunity for Altran
• « end to end » projects• offshore
10
33
22
North region :• the area of the group the most impacted by the world crisis
South region :• A good resilience in 2009 (Spain, Portugal, Italy)
Arthur D.Little :• Strong slowdown of sales due to international turmoil with sales down 33,5% YoY (-42% in H1 2009)
11
44
France :• heavily impacted by the difficulties in automotive, progressive turn around in H2• slight growth of the Average Daily Rate
Altran : Contrasted results
11
33
22
Key figures
Current operating income 2009 of €31m representing 2,2% of revenues (1,2% in H1 and 3,2% in H2 2009) after €9,4m impact of losses in Brazil
2009 revenues : €1 403,7m down 11,3%organically (14,9% gross)
Net loss of €74,7m impacted by :• €64,4m restructuring costs• €38,6m goodwill write-offs
11
44 Covenants are respected with a gearing of 0,38 financial leverage of 3,83
Operational overview
■ Some positive aspects
• Good resilience of the Top 50 clients
• Good performance of Southern Europe countries in a difficult environment
• Growth of some sectors (Aerospace, Energy)
• Development of our complex projects delivery capabilities
• Group maintain its attractiveness towards engineers
• An strong and reactive crisis management
12
13
33
22
Arthur D.Little restructuring€10m of EBIT loss in H1 and break even in H2
11Staff adaptation measures :• Staff decrease of 1373 people in 1 year• Closing of the voluntary departure plan that will lead to 450additional redundancies in H1 2010 (550 in total over the plan)• Consultants mobility, training and R&D
Balance sheet reinforcementStrong improvement of DSO at 88,5 days at the end of 2009Extension of group’s financing maturity with the launch of the
CB 2015 of €132 m in Q4 2009
Key events : a strong and reactive crisis management
44
Indirect costs resizingindirect costs are down of €68,6m between 2008 and 2009
23,1% of 2009 revenues achieved with a constant decline during the year
14
33
22
Key event: 2009 a year to prepare the future
11
44
€150m of operational cost decrease of which €68,6m are indirect costs and could be considered as structural
Staff reduction of 10% (with the integration of the Voluntary Departure Plan). These elements translated into an increase of invoicing rate since the end of September 2009.
Non strategic assets continued to be sold (FagroConsultancy BV, PECO activities..)
Group’s financial resources have been optimized with the launch of a CB in November 2009, resulting in an increased of group financing maturity and additional means dedicated to organic / external growth
Key events: a turnaround that started in September 2009
Gradual improvement of current EBIT (H1/H2)
15
33
22
113,4% 4,0%
7,1%
-15,6%
-19,2%
6,0% 5,9%
-6,7%
0,0%-0,6%
France North South RoW Arthur D.Little
H1 2009 H2 2009
Constant growth of invoicing rate :+ 3 pts in H2 2009 (77,6% in Q2 2009 and 80,8% in Q4
2009)
+ 260 bp + 190 bp
+ 840 bp +1920 bp
- 650 bp*
* Of which €9,4m loss in Brazil
January 2010 return of engineers lower than the one of January 2009 and no new returns in February 2010
H2 EBIT of 6,2% excl. impact of losses in Brazil
Key events: Universum 2009 rankingAltran and consulting companies
Engineers students Experimented engineers
Company 2009 rank ChangeCapgemini 39 - 7Accenture 43 - 4 Altran 48 + 1Logica 65 - 5Atos Origin 72 - 11Alten 85 + 4
Company 2009 rank ChangeAccenture 67 - 6Altran 74 + 5Capgemini 77 - 13 Atos Origin 77 + 5
Alten 98 -5Logica 112 + 5
Altran is the preferred R&D consulting company for • Engineers students• Young experimented engineers
1818
P&L
in €m 31.12.2008 S1 2009 S2 2009 31.12.2009
Revenues 1 650,1 721,1 682,6 1 403,7
Recurring Operating IncomeAs % of sales
127,07,7%
8,91,2%
22,13,2%
31,02,2%
Non recurring income / (losses) (22,1) (17,5) (46,9) (64,4)
Goodwill depreciation (26,5) (12,1) (26,5) (38,6)
Operating incomeAs % of sales
78,44,8%
(20,7)(2,9%)
(51,4)(7,5%)
(72,1)(5,1%)
Net cost of debt (24,8) (5,5) (8,8) (14,3)
Other financial income / (losses) 5,0 (3,1) (2,1) (5,2)
Income taxes (45,8) (1,6) 17,9 16,3
Net result of integrated companies 12,7 (30,8) (44,5) (75,3)
Minority interests (1,3) 0,6 - 0,6
Group’s net result 11,4 (30,2) (44,5) (74,7)
1919
Operating expenses down 9,8% in 2009In €m 2008 S1 2009 S2 2009 2009
TOTAL OPERATING EXPENSESas % of turnover
1 528,092,6%
713,698,9%
663,197,1%
1 377,498,1%
Other purchases and external charges * (371,7) (155,1) (163,8) (317,9)
Subcontracting (114,5) (50,1) (55,1) (105,2)
Outside services (43,3) (21,0) (18,6) (39,6)
Rents and leases (60,0) (30,1) (27,9) (58,0)
Travel (80,8) (31,5) (31,4) (62,9)
Fees and Advertising (43,7) (13,5) (11,3) (24,8)
Supplies (13,4) (2,9) (8,5) (11,4)
Training (9,5) (0,4) (2,3) (2,7)
Other (6,6) (5,5) (7,7) (13,2)
Labour cost (1 129,3) (550,0) (489,7) (1 039,7)
Employee profit sharingStaff benefits
(including stock options)
(2,2)(0,5)
(0,1)(0,5)
(0,5)(1,4)
(0,6)(1,9)
Taxes (12,0) (5,8) (4,5) (10,3)
Depreciation & provisions (15,0) (3,7) (5,8) (9,5)
Recurring operating profitAs % of turnover
127,07,7%
8,91,2%
22,13,2%
31,02,2%
20
Target
Bring our ‘indirect costs’ weight in line with ‘best-in-class’ ratiosAchieve a 20% ratio once growth will be back
Indirect costs : a rigorous management
2009 results
€68,7m of savings compared to 2008Indirect costs decrease along the year (23,3% of sales in H1 and 22,9% in H2 2009)Decrease of indirect costs weight despite the sharp drop of sales
20
418,0
68,6
392,3
324,3
2007 2008 Savings 2009
Indirect costs in €m
Indirect costs in % of revenues
26,3%
23,8%
23,1%
2007 2008 H1 2009 H2 2009 2009
Revenues 1591 1 650,1 721,1 682,6 1 403,7
Gross margin 32,5% 31,5% 24,6% 26,1% 25,3%
Indirect costsIn sales %
41826,3%
392,923,8%
168,223,3%
156,122,9%
324,323,1%
EBIT margin (%) 6,2% 7,7% 1,2% 3,2% 2,2%
212121
Non recurring operating result
■The non recurring operating profit amounted to €(64,4)m mainly impacted by restructuring costs during 2009.
In €m 2008 S1 2009 S2 2009 2009
Capital gain / loss on subsidiaries sold (3,6) (0,2) 2,1 1,9
Net proceed of subsidiaries sold (3,6) (0,2) 2,1 1,9
Capital gains on asset sales (0,1) (0,1) (0,1) (0,2)
Net Restructuring cost(18,9) (17,3) (49,3) (66,6)
Other 0,5 0,1 0,4 0,5
Non recurring operating income / losses (22,1) (17,5) (46,9) (64,4)
* The Voluntary Departure Plan provision represents €33 m (around 13 months of charged salaries) and correspond to charges covering 500 redundancies included in 2009 accounts
222222
Goodwill amortization
The result of the impairment tests leads to a goodwill amortization of €38,6m on 8 companies representing €47,9m of goodwill
On 2 companies there was a complete goodwill write-off in H1 2009 and 3 companies in H2 2009
Goodwill on Brazilian subsidiaries have been fully written off in H2 2009 representing a €9,1m write-off.
As of December 31st 2009, the net book value of goodwill is €395,8m
232323
Net interest charge
In €m 2008 H1 2009 H2 2009 2009
Income from cash & cash equivalent 3,4 2,8 1,4 4,2
CB accrued interestOf which IFRS split accounting impact
(16,2)(8,1)
--
(1,7)(0,6)
(1,7)(0,6)
Accrued interests on other financing operations (12,0) (8,3) (8,5) (16,8)
Gross financial cost of debt (28,2) (8,3) (10,2) (18,5)
Net interest charge (24,8) (5,5) (8,8) (14,3)
242424
Taxes
Tax integration is in place for most of the group’s major geographies
Fiscal deficit to be activated 370,7
Fiscal deficit activated 222,9
Fiscal deficit non activated 147,8
Potential tax saving 43,3
2008 H1 2009 H2 2009 2009Result before taxes and goodwill depreciation
85,1 (17,1) (35,8) (52,9)
Theoritical taxes income (33,75%) (28,4) 5,8 12,4 18,2Secondary taxes (7,8) (2,5) (3,1) (5,6)
Differed taxes impact (3,0) (4,7) (4,8) (9,5)
Permanent differences (6,5) (0,3) 13,3 13,0
Miscellaneous (0,1) 0,1 0,1 0,2
Tax loss/ income (45,8) (1,6) 17,9 16,3
2626
2008 H1 2009 H2 2009 2009
Beginning Net financial debt (314,4) (164,9) (187,8) (164,9)Current operating income 127,0 8,9 22,1 31,0Restructuring costs (22,1) (17,5) (46,9) (64,4)Depreciations & amortization 12,8 9,7 10,5 20,2Others 11,6 (1,2) (1,5) (2,7)Cash flow 129,3 (0,1) (15,8) (15,9)Change in NWCR (28,0) 44,9 30,6 75,3Tax paid (19,8) (17,2) (26,7) (43,9)Interest Paid & other financial charges (19,3) (12,3) (5,8) (18,1)Net cash flow generated by operations 62,2 15,2 (17,8) (2,6)Earn-outs (2,3) (0,1) (2,3) (2,4)Capex (20,1) (6,4) (5,9) (12,3)Others (1,5) (0,6) 7,0 6,4Net cash flow related to investments (23,9) (7,0) (1,2) (8,3)Net cash flow before financing transactions 38,2 8,2 (19,1) (10,9)Capital increase & others
Of which others126,8(17,3)
0,1(31,2)
-34,0
0,12,8
Closing Net financial debt (164,9) (187,8) (172,9) (172,9)
Simplified cash-flow statement (in €m)
* The opening net debt is computed before accrued interest and employee’s share of profit
2727
Net debt as of December 31st 2009 (in €m)
31.12.2008 30.06.2009 31.12.2009
IFRS IFRS IFRS
Convertible bond 159,4 - 99,8
Mid-term bank loan 14,5 121,0 103,9
Short term bank loanOf which factoring
220,5204,5
173,7116,8
211,7159,7
Total financial debt 394,4 294,7 415,4
Cash 229,5 106,9 242,6
Net financial debt 164,9 187,8 172,9
Employee profit sharing 9,1 7,3 7,6
Accrued interest on CBs 34,2 2,5 4,8
Net debt 208,3 197,6 185,3
Financial ratios 31.12.2008 30.06.2009 31.12.2009
Net financial debt / EBITDA x 1,14 x 2,15 x 3,83
Gearing x 0,33 x 0,39 x 0,38
The group reimbursed on January 2nd, 2009 all remaining 2009 CBs outstanding
Covenants are calculated every June 30 and December 31
Covenants are based on IFRS standard
Under IFRS equity amounts to €459,4m as of June 30th 2009
Covenants to be respected
31.12.09
Net financial debt / EBITDA
< 4,5
Gearing < 1,0* EBITDA used by the banks for the calculation of their covenants is a 12-month rolling Ebitda before the cost of employee’ share of profit and stock options or free shares
28
DSO change in 2009
510,6418,1
(82,5)(9,9)
Clientsreceivables31.12.2008
Sales growthimpact
DSO impact Clientsreceivables31.12.2009
28
DSO
H2 2009 target
Come back to 90 days at the end of 2009
H2 2009 achievement
Reduction of NWCR of €40m in H2 2009 and H2 2009 DSO below 90 days target
90,6 days
88,5 days
DSO change in H1 2009
510,6450,0
(80,8)21,2
Clientsreceivables31.12.2008
Sales growthimpact
DSO impact Clientsreceivables30.06.2009
90,6 days
96,8 days
DSO change in H2 2009
450,0 418,1
(7,5) (39,4)
Clientsreceivables30.06.2009
Sales growthimpact
DSO impact Clientsreceivables31.12.2009
96,8 days88,5 days
30
Current operating margin change in France (excluding holding costs)
362,5359,5
329,4
312,8
9,2%
11,3%
3,4%
6,1%
280
290
300
310
320
330
340
350
360
370
S1 2008 S2 2008 S1 2009 S2 20090,00%
2,00%
4,00%
6,00%
8,00%
10,00%
12,00%
Revenues Current operating result
Holding costs are estimated at around €12,4 m in 2009 and correspond to non allocated charges taken by the group parent company included in France’s consolidation
2009 current operating margin would have been 4,7% excluding these corporate holding costs (3,4% in H1 2009 and 6,1% in H2 2009)
3131
Geographical data
Revenues(in €m)
Current operating result (in €m)
Current operating margin (in %)
2008 S1 09 S2 09 2009 2008 S1 09 S2 09 2009 2008 S1 09 S2 09 2009
France 722,0 329,4 312,8 642,2 50,9 4,2 13,6 17,9 7,1% 1,3% 4,4% 2,8%
North 426,1 184,9 177,4 362,3 35,4 7,5 10,5 18,0 8,3% 4,0% 5,9% 5,0%
South 311,2 149,3 137,9 287,3 30,3 10,6 (0,8) 9,8 9,8% 7,1% na 3,4%
Rest of the world
50,9 20,5 18,0 38,5 (2,8) (3,2) (1,2) (4,4) na na na na
Arthur D Little 171,3 53,1 53,5 106,6 13,2 (10,2) (0,0) (10,2) 7,6% na na na
Eliminations (31,4) (16,1) (17,1) (33,2) na na na na na na na na
Total 1650,1 721,1 682,6 1403,7 127,0 8,9 22,1 31,0 7,7% 1,2% 3,2% 2,2%
■NB : Following IFRS Altran has chosen as reporting segment the geographical reporting of its activities. As a result Arthur D.Little (excluding CCL) is now solely disclosed
Altran in 2010
■ Major structural strengths
• International player(55% of revenues outside France)
• Value chain positioning(upstream positioning, 95% of engineers, large spectrum of intervention )
• Unique clients portfolio(strong footprint with top 500 European corporate)
• A good image as an employer of engineers
• 2010 action plans
• Re-start of a targeted acquisition policy
• Organization change• Development of synergies with
Arthur D.Little• Creation of worldwide verticals
• Solutions deployment• Creations worldwide practice
solutions• Harmonization of our operations
• Intercontrats reduction• tend to group’s best practices
33
2009 : Group’s organization
Altran before 2006
• More than 150 operational companies independent with a strong in-house competition
• less than 15% of revenues under Altran brand
Altran in 2009
• 54 operational companies representing 99% of group’s revenues
• Vertical organization is working on a local basis
• More than 75% of revenues under Altran brand
3434
Step 1 : 2006- 2008
Companies mergers
Commun process implementation
Step 2 : 2008- 2009
A client oriented organization
Creation of verticals
2010 : a new organization dedicated to offers / clients
• Worlwide deployment of 5 verticals• Appointment of a global head per vertical
• Improved answers to the first global needs expressed by clients
• Deployment Group transversal practices
• A differentiating factors with competitors
• An answer to the growing complexity of clients needs
• Leveraging group’s expertise
Appointment of vertical global heads and practice leaders
A global organization by verticals to respond to the growing complexity of clients demands
Geographies
Group Practices
Local solutions
Innovation managementMechanical engineeringEmbedded systemsInformation systemsCorporate performance
Identification Identification a
Perimeter definitionPerimeter definition
cProcess consolidationProcess consolidation
dDeploymentDeployment
e
2008: offers mapping 2009: Package solutions deployment
EvaluationEvaluationb
Safety &Safety &SecuritySecurity
Lean &Lean &EfficiencyEfficiency
Altran change towards complex solutions
2010: Worlwide practice solutions implementation
Innovation ManagementInnovation Management
Embedded critical systemsEmbedded critical systems
Mechanical engineeringMechanical engineering
Information systemsInformation systems
Enterprise performanceEnterprise performance
36
37
Example of a Practice « Critical and / or embedded systems»
Embedded systemsF-35 Ice management
A380 Engine monitoringMBDA missile system
Oncology Scanner
InnovationConnectivityTelemetric
MobilityHMI
Navigation
Security of critical systems
Thales Watchkeeper UAVAir traffic control system
Nuclear controlBombardier ERTMS
Security of critical systems
Innovation laboratoryCritical systems engineering
Tools and technology provider
Perspectives
22
11A stabilized market- Despite the traditional seasonality in January activity is now stabilized - Gradual improvement of the commercial dynamism
A contrasted price environment- The group targets a price stability in France, despite real pressures from the clients purchasing departments and competitors behavior
39
Perspectives
33
22
11Indirect cost are under control- Level achieved in 2009 (23,1% of revenues) should be improved even in case of growth coming back- despite some embedded inflation of some expenses the group willpursue its efforts to lower in absolute term indirect cost as much as possible
2009 staff reduction will have a positive impact on marginIn 2010 the redundancies of 550 people approximately will mechanically translates into margin improvements
The group is targeting an increase of its current operating margin in 2010 compared to 2009
H2 2010 current operating margin improvement should accelerate
40
4343
31.12.2008 30.06.2009 31.12.2009
Net Net Gross Amort & Prov Net
Non-Current Assets 592 754 598 977 987 765 (404 045) 583 720
Goodwill of a business 431 413 428 553 655 873 (260 041) 395 832
Other intangible fixed assets 40 769 40 788 65 526 (25 298) 40 228
Tangible fixed assets 39 088 38 974 104 572 (68 738) 35 834
Land 383 383 383 - 383
Buildings 7 333 7 927 11 135 (4 618) 6 517
Other tangible assets 31 372 30 664 93 054 (64 120) 28 934
Financial fixed assets 26 307 28 576 31 254 (1 010) 30 244
Deferred tax assets 50 743 57 373 120 537 (43 306) 77 231
Other non-current assets 4 434 4 713 10 003 (5 652) 4 351
Current assets 803 096 640 575 748 073 (11 183 736 893
Inventories & In progress 1 005 4 230 1 992 (71) 1 921
Clients & account receivables 513 384 449 951 426 413 (8 297) 418 116
Other receivables 58 567 78 489 75 807 (2 622) 73 185
Current Financial assets 677 1 025 1 292 (193) 1 099
Cash equivalents 147 990 53 153 198 630 - 198 630
Cash 81 473 53 727 43 942 - 43 942
Total assets 1 395 850 1 239 552 1 735 841 (415 228) 1 320 613
Balance sheet - Assets (in €K)
4444
31.12.2008 H1 2009 31.12.2009
Shareholder’s equity 503 684 485 402 459 413
Non-current liabilities 80 703 189 393 277 647
Convertible bonds (>1 year) - - 100 422
Loans & borrowing from financial institutions 13 474 120 076 92 414
Other non-current financial liabilities 9 392 6 714 17 925
Non-current financial liabilities 22 866 126 790 210 761
Provisions for risks & charges 12 031 11 721 12 098
Long term staff benefits 32 542 34 886 38 180
Deferred taxes 12 155 12 958 16 290
Other long term liabilities 1 109 3 038 318
Other non current liabilities 57 837 62 603 66 886
Current liabilities 811 463 564 757 583 553
Account payables 66 396 63 791 63 716
Taxes payables 97 583 96 779 78 840
Current staff benefit 156 800 162 620 133 620
Other current debt 44 625 30 195 39 618
Current creditors 365 404 353 385 315 794
Short term provision for risk & charges 30 411 31 393 48 803
Short term debt on fixed assets 791 2 261 1 851
Other current liabilities 414 857 177 718 217 105
Total shareholder’s equity & liabilities 1 395 850 1 239 552 1 320 613
Balance sheet - Liabilities (in €K)
4545
31.12.2007 31.12.2008 1st semester 2009 2nd semester 2009 31.12.2009
Beginning cash position 126 226 177 599 229 463 106 880 229 463
Operating income 70 649 78 410 (20 653) (51 405) (72 058)
Goodwill depreciation 13 870 26 512 12 067 26 568 38 635
Net operating depreciations and amortizations 15 756 12 821 9 722 10 468 20 190
Stock options charges 3 443 506 544 1 348 1 892
Capital gains / losses 3 512 4 943 352 (1 693) (1 341)
Other operating income / charges (963) 6 120 (2 159) (1 111) (3 270)
Cash flow 106 268 129 311 (128) (15 824) (15 952)
Change in NWCR (12 499) (28 026) 44 881 30 395 75 276
Tax paid & change in tax liabilities & assets (17 405) (19 813) (17 194) (26 753) (43 947)
Interest paid & other financial charges (22 831) (19 298) (12 331) (5 657) (17 998)
Net cash flow generated by operations 53 533 62 175 15 228 (17 838) (2 610)
Earn-outs (9 441) (2 292) (54) (2 392) (2 445)
Capex (17 057) (20 050) (6 382) (5 892) (12 273)
Others (1 152) (1 598) (604) (8 548) 7 943
Net cash flow related to investments (27 649) (23 941) (7 038) 264 (6 775)
Capital raised 2 629 126 763 69 18 87
Financing drawn / Capital raised 3 923 862 150 122 132 211 282 333
Financing facilities reimbursed (38 103) (102 236) (202 577) (16 299) (218 876)
Other financing transactions 57 284 (12 088) (78 043) 36 725 (41 318)
Net cash flow generated by financing transactions 25 720 13 301 (130 428) 152 654 22 226
Change in cash position 51 371 51 864 (122 583) 135 691 13 108
Closing cash position* 177 599 229 463 106 880 242 572 242 572
*FX Impact (235) 328 (345) 612 267
Cash-flow statement (in €K)
4646
P&L (in €K)
31.12.2007 31.12.2008 1st semester 2009 2nd semester 2009 31.12.2009
Revenues 1 591 356 1 650 082 721 086 682 648 1 403 734
Other operating income 2 110 5 026 1 362 3 311 4 673
Total operating income 1 593 466 1 655 108 722 448 685 959 1 408 407
Purchases & outside services (368 330) (371 777) (154 113) (163 777) (317 890)
Wages, social charges & benefits (1 096 426) (1 129 282) (550 011) (489 714) (1 039 725)
Of which employee profit sharingOf which stock options
(2 590)(3 443)
(2 184)(506)
(147)(544) (1 348) (1 892)
Taxes (12 352) (11 992) (5 762) (4 494) (10 256)
Allowance to amortization & provisions (16 939) (15 037) (3 673) (5 853) (9 526)
Current operating income 99 419 127 020 8 889 22 121 31 010
Non recurring Income / Losses (14 900) (22 099) (17 475) (46 957) (64 432)
Goodwill depreciation (13 870) (26 512) (12 067) (26 569) (38 636)
Operating Income 70 649 78 409 (20 653) (51 405) (72 058)
Net cost of debt (28 958) (24 869) (5 496) (8 816) (14 312)
Other financial income / losses (2 234) 5 002 (3 133) (2 076) (5 209)
Corporate income taxes (17 910) (45 832) (1 560) 17 819 16 259
Net result of integrated companies 21 547 12 710 (30 842) (44 478) (75 320)
Minorities 47 (1 272) 634 (67) 567
Group’s net result 21 594 11 438 (30 208) (44 545) (74 753)
47
Factoring & cash centralization
Factoring facilities available
260,0306,4 290,0 293,9
180,4 204,5
116,8159,8
30.06.08 31.12.2008 30.06.2009 31.12.2009
Factoring facilities signed Factoring facilities drawned
225,5
17,3
31st December 2009
Centralized cash (in €m)
Cash in subsidiaries (in €m)
Factoring Factoring will remain a flexible source of
financing for the group
International program covering Benelux, Germany, Spain, Portugal and Italy
Cash centralization
Efforts maintained
Q4 2009 revenues per country excl. Arthur D.Little(in €m)
48
5,1 5,1 4,9 4,7 5,1
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Portugal- 0,5% (Q4 08 vs Q4 09)
23,3 20,9 19,0 19,4 19,0
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ UK- 18,4% (Q4 08 vs Q4 09)
34,0 33,3 30,6 29,6 30,8
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Benelux- 9,5% (Q4 08 vs Q4 09)
6,8 6,1 6,2 5,0 6,3
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Scandinavia- 7,2% (Q4 08 vs Q4 09)
29,3 24,6 23,6 23,7 25,1
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Germany- 14,3% (Q4 08 vs Q4 09)
0,9 0,9 0,8 0,8 0,6
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Austria - 37,0% (Q4 08 vs Q4 09)48,0
36,942,5
34,8 37,9
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Italy- 21,0% (Q4 08 vs Q4 09)
25,6 24,9 25,1 23,5 25,7
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Spain+ 0,2% (Q4 08 vs Q4 09)
6,1 5,3 5,8 5,6
1,8
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Brazil- 70,9% (Q4 08 vs Q4 09)
14,511,4 9,2 8,4 8,9
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ USA- 38,5% (Q4 08 vs Q4 09)
182,6 168,6 151,6 141,8 161,4
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ France- 11,6% (Q4 08 vs Q4 09)
2,0 2,01,3 1,4 1,5
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Asia-25,0% (Q4 08 vs Q4 09)
4,4 3,7 3,34,3 3,8
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Switzerland- 10,3% (Q4 08 vs Q4 09)
Q4 2009 revenues by country with Arthur D.Little(in €m)
49
5,1 5,1
Q4 2008 Q4 2009
■ Portugal- 0,5% (Q4 08 vs Q4 09)
25,3 21,4
Q4 2008 Q4 2009
■ UK- 15,6% (Q4 08 vs Q4 09)
38,934,1
Q4 2008 Q4 2009
■ Benelux- 12,1% (Q4 08 vs Q4 09)
10,9 9,0
Q4 2008 Q4 2009
■ Scandinavia- 17,7% (Q4 08 vs Q4 09)
36,8 31,4
Q4 2008 Q4 2009
■ Germany- 14,8% (Q4 08 vs Q4 09)
2,11,0
Q4 2008 Q4 2009
■ Austria- 52,6% (Q4 08 vs Q4 09)
50,540,2
Q4 2008 Q4 2009
■ Italy- 20,3% (Q4 08 vs Q4 09)
26,6 26,3
Q4 2008 Q4 2009
■ Spain- 1,4% (Q4 08 vs Q4 09)
6,1
1,8
Q4 2008 Q4 2009
■ Brazil- 70,9% (Q4 08 vs Q4 09)
17,910,1
Q4 2008 Q4 2009
■ USA- 43,8% (Q4 08 vs Q4 09)
185,4 163,1
T4 2008 T4 2009
■ France- 12,0% (Q4 08 vs Q4 09)
12,97,6
Q4 2008 Q4 2009
■ Asia-41,0% (Q4 08 vs Q4 09)
5,6 4,6
Q4 2008 Q4 2009
■ Switzerland- 19,1% (Q4 08 vs Q4 09)
50
Northern Region revenues change with Arthur D.Little (in €m)
38,8 35,7 32,9 31,3 34,1
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Benelux- 12,1% (Q4 08 vs Q4 09)
36,829,5 28 30,3 31,4
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Germany- 14,8% (Q4 08 vs Q4 09)
13,09,8
6,9 8,0 7,6
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ AsiA- 41,0% (Q4 08 vs Q4 09)
10,98,3 8,4 6,5
9,0
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Scandinavia- 17,7% (Q4 08 vs Q4 09)
2,1 2,0 1,8 1,3 1,0
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Austria- 52,6% (Q4 08 vs Q4 09)
25,3 23,4 22,4 22,1 21,4
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ UK- 15,6% (Q4 08 vs Q4 09)
5,7 5,5 4,4 3,9 4,6
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Switzerland- 19,1% (Q4 08 vs Q4 09)
51
Southern region revenues change with Arthur D.Litlle (in €m)
26,6 25,9 26,2 23,9 26,3
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Spain- 1,4% (Q4 08 vs Q4 09)
5,1 5,1 4,9 4,7 5,1
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Portugal-0,5% (Q4 08 vs Q4 09)
6,1 5,3 5,8 5,6
1,8
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Brazil- 70,9% (Q4 08 vs Q4 09)
17,912,5 10,2 9,6 10,1
Q4 08 Q1 09 Q2 09 Q3 08 Q4 09
■ USA- 43,8% (Q4 08 vs Q4 09)
50,538,9
44,736,5 40,2
Q4 08 Q1 09 Q2 09 Q3 09 Q4 09
■ Italy- 20,3% (Q4 08 vs Q4 09)
52
Quarterly Arthur D.Little revenues change (in €m)
Business trend is improving gradually. Arthur D.Little achieve to came back to break even in H2 2009.
42,1
46,9
38,641,8
27,025,3 24,8
27,8
T1 2008 T2 2008 T3 2008 T4 2008 T1 2009 T2 2009 T3 2009 T4 2009
53
Staff change
■Total staff is down by 78 since September 30th 2009 and down by 1 373 since January 1st
2009
■ These figures include a 92 staff reduction linked to the Voluntary Departure Plan. Excluding these redundancies staff increased of 14 people in Q4 2010
■The bulk of redundancies link to the PPDV (more than 360 people) will leave the group during H1 2010
17 65017 997
18 405 18 522
17 14917 227
18 03017 548
17 234 17 502
1498715018
1602215619
16146
15694152631528915109
14780
Sept 07 Dec 07 March 08 June 08 Sept 08 Dec 08 March 09 June 09 Sept 09 Dec 09
Total staff of which consultants
- 78
- 31
54
Covenants
Net financial debt / EBITDA
Net financial debt / Equity
31.12.2009 < 4,5 < 1,0
30.06.2010 < 5,5 < 1,0
31.12.2010 < 4,0 < 1,0
30.06.2011 < 3,75 < 1,0
31.12.2011 < 3,0 < 1,0
30.06.2012 < 2,5 < 1,0
31.12.2012 au 31.12.2013
< 2,0 < 1,0
55Altran Corporate Presentation / January 2008 / IMA
©Pr
oprié
téd
’ALT
RAN
TEC
HNO
LOG
IES
, soc
iété
ano
nym
e à
Con
seil
d’A
dm
inist
ratio
n a
u ca
pita
l de
71 6
00 3
66 e
uros
-«
Tout
e re
prod
uctio
n, m
ême
parti
elle
, san
s aut
orisa
tion
écrit
e d’
Altr
an, e
st in
terd
ite»
–A
vril
09 -
Pub
licat
ion
: Altr
an –
2 ru
e Pa
ul V
ailla
nt C
outu
rier –
9230
0 Le
vallo
is-Pe
rret –
702
012
956
RCS
PARI
S –
TVA
FR
037
020
129
56 C
rédi
t pho
to: ©
FOTO
LIA
.CO
M –
Kur
han
2 rue Paul Vaillant Couturier – 92300 Levallois-Perret www.altran.com