Upload
timothyadriel
View
215
Download
0
Embed Size (px)
Citation preview
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 1/18
1. DAFTAR ISI……………………………………………………………………11.1. KATA PENGANTAR ………………………………………………...2
1.2. BAB II PENDAHULUAN….………………………………………..3
1.2.1. LATAR BELAKANG….…………………………………………..3
1.2.2. TUJUAN………………………………………………………...…...41.2.3. METODE PENELITIAN…..……………………………………….4
1.3. BAB II...………………………………………………………………....5
1.3.1. PROFIL……………………………………………………………...51.3.2. VISI dan MISI…..………………………………………………….6
1.3.3. SEJARA PEN!ATATAN SAAM…………………………….."
1.3.4. STRUKTUR ORGANISASI…………...……………………….....#1.4. BAB III PEMBAHASAN…………………………………………….$
1.4.1. ANALISIS RASIO…………..……………………………………13
1.4.2. ANALISIS !OMMON SI%E……………………………………...1#
KATA PENGANTAR
P&'( )*&+&, +a-( an'a/+an +0ad(,a/ T&an *an Maa E)a a/a) 0,+a/ +a)( dan
0n*0,/aanNA +a-( daa/ -0n*070)a(+an Big Project Ma+a7a 8Ana7()() La9,an
K0&anan ada PT. B&-( S0,9n Da-a( T+.: (n( d0nan a(+ /ana ada a7anan )&a/&
1
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 2/18
aa&n d0nan /0a/ ;a+/&. Ma+a7a (n( +a-( &a/ d0nan /&'&an &n/&+ -0-0n&( /&a)
-a/a +&7(a Ana7()() La9,an K0&anan.
Ka-( -0n*ada,( a;a -a+a7a (n( -a)( 'a& da,( )0-&,na 970 +a,0na (/&
+,(/(+ dan )a,an da,( )0-&a (a+ *an 0,)(<a/ -0-an&n )07a7& +a-( a,a+an d0-(
+0)0-&,naan -a+a7a (n(.
A+(, +a/a +a-( )a-a(+an /0,(-a +a)( +0ada )0-&a (a+ *an /07a 0,0,an
)0,/a da7a- 0n*&)&nan -a+a7a (n( da,( a;a7 )a-a( a+(,. S0-9a T&an *an Maa E)a
)0nan/(a)a -0n*0,/a( dan -0-0,+a/( +(/a )0-&a. A-(n.
Sa7a/(a 2# Ma,0/ 2=16
P0n&7()
BAB I
PENDAHULUAN
A. Latar Belakang
2
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 3/18
La9,an +0&anan -0,&a+an a)(7 da,( )0,an+a(an )(+7&) a+&n/an)(.
Ana7()() /0,ada 7a9,an +0&anan )&a/& 0,&)aaan ada da)a,n*a +a,0na (n(n
-0n0/a&( /(n+a/ profitabilitas >+0&n/&nan? dan /(n+a/ ,()(+9 a/a& /(n+a/+0)0a/an )&a/& 0,&)aaan. Ba+an d0nan /0,)0d(an*a ,9,a-,9,a-
+9-&/0, )00,/( spreadsheet a/a& ,9,a-,9,a- a+&n/an)( a/a& ,9,a-
,9,a- *an +&)&) d(/&7() &n/&+ /&'&an 7a9,an +0&anan 0,(/&nan ,a)(9,a)(9
+0&anan -0n'ad( a7 *an -&da d(7a+&+an dan ()a d(7a+&+an )0@a,a ,&/(n.
Tan/anan ana7()() &+an -07a+&+an 0,(/&nan )0-a@a- (/& -07a(n+an
-07a+&+an ana7()() dan -0n(n/0,,0/a)(+an ,a)(9,a)(9 +0&anan *an -&n@&7.
Ana7()() )0-a@a- (/& -0na,&)+an )09,an ana7()() &n/&+ -07a+&+an 00,aa
a7
1. M0n0n/&+an d0nan '07a) /&'&an da,( ana7()()
2. M0-aa-( +9n)0+9n)0 dan ,(n)(,(n)( *an -0nda)a,( 7a9,an7a9,an
+0&anan dan ,a)(9,a)(9 +0&anan *an d(/&,&n+an da,( 7a9,an +0&anan
/0,)0&/
3. M0-aa-( +9nd()( 0,0+9n9-(an dan +9nd()( ()n() 7a(n ada &-&-n*a *an
0,+a(/an d0nan -0n&na+an a7a/a7a/ ana7()() )00,/( ,a)(9,a)(9 +0&anan
a/a& ,a)(9,a)(9 7a(nn*a
T,an)a+)( -0,&a+an +0'ad(an *an -0-&n*a( n(7a( 0+9n9-() a(
0,&)aaan. K0'ad(an (n( d(@a/a/ da7a- '&,na7 dan )0@a,a 0,(9d(+ d(@a/a/ da7a-
&+& 0)a,. Pada a+(, 0,(9d0 )a7d9)a7d9 da,( )0-&a ,0+0n(n,0+0n(n &+&
0)a, d((/&n dan d(@an/&-+an da7a- n0,a@a 7a'&,. N0,a@a 7a'&, -0,&a+an a7a/
an/& &n/&+ -0n*&)&n 7a9,an +0&anan
B. Tujuan
S0@a,a &-&- 0n&7()an 0,/&'&an
1. Un/&+ M0-aa-( 7a9,an +0&anan *an -07(&/( 0n*&)&nan 7a9,an
+0&anan ,9)0d&, dan a/&,an 0n@a/a/an dan )0aa(nn*a.2. M0n(n+a/+an 0n0/a&an /0n/an Ana7()() La9,an K0&anan.
C. Metoe Penul!"an
3
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 4/18
Da7a- 0n&7()an -a+a7a (n( 0n&7() -0n&na+an -0/9d0 0nd0+a/an d0)+,(/(<
d(-ana 0n&7() a+an -0na<)(,+an )0,/a -0n&,a(+an da/a *an 0n/(n *an
d(0,970 da,( La9,an K0&anan PT. B&-( S0,9n Da-a( T+ S0)&a( d0nan
-a/0,( *an /07a d(/0/a+an.
BAB II
TENTANG PT. BUMI SERP#NG DAMAI T$k
A. Pro%!l
Na-a P0,&)aaan PT B&-( S0,9n Da-a( T+
B(dan U)aa U/a-a R0a7 E)/a/0 dan P,90,/*
Ta&n B0,d(,( 16 'an&a,( 1$#4A7a-a/ Kan/9, S(na, Ma) Land P7aa BSD G,00n O<<(@0 Pa,+ Tan0,an
4
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 5/18
A7a-a/ E-a(7 0,-a;an.;('a*aC)(na,-a)7and.@9- N9. T07 >6221? 5=36#36# >&n/(n?
Fa >6221? 53"3==#
NPP =1.3"4.24$.$411.===
NPKP B(,9 Ad-(n()/,a)( E<0+ PT. S(na,/a-a G&n(/a
S(/&) ;;;.)d@(/*.@9-
PT B&-( S0,9n Da-a( T+ )a7a )a/& 0n0-an +9/a -and(,( /0,0)a,
d( Ind9n0)(a *an '&a -0,&a+an a(an da,( S(na, Ma) Land 0,d(,( )0'a+ /a&n
1$#4 &n/&+ -0-an&n +9/a BSD !(/* *an /0,70/a+ d( )007a a,a/ da*a Ja+a,/a.
D0nan 7&a) a,0a +&,an )0a,& da,( +9/a Pa,() BSD @(/* -0,&a+an )0&a
0,0n@anaan /a/a a,0a +9-0,)(7 dan ()n(). D0an 7&a) )0+(/a, 6=== 0+/a, BSD @(/*
-a)( -0n*()a+an 34 7&a) 7aan *an -0nan/(+an 0-an&nan )07an'&/n*a.
P0-an&nan BSD !(/* 0,/&-& ada )a/& a7 a( 9,an *an -0n0/a
0+0,'a dan 0,)0nan)0nan d( da7a-n*a. P0n&n( +07a+ a+an -0n(+-a/(
0,aa( K0n*a-anan (d& B0,+&a7(/a) da7a- ,&-a *an n*a-an ,&an ()n()
dan /0-a/ 0,07an'a )0,/a 0,aa( )a,ana 0nd(d(+an )0+a7(&) 0,,0+,0a)( da7a-
)a/& +9/a 7(n+&nann*a &n 70( )0a/ &n/&+ d(&n(
P0,0n@anann*a d(da)a,+an ada ()( +9-&n(/a) 0,a)() +9/a )0(na
daa/ d('&-a( 0,aa( 0,&-aan 0,+&a7(/a) /(n( d0nan a,a /0,'an+a&
+a;a)an ()n() 0,/0+n979( /(n( )0,/a d(+0797a )0@a,a ,9<0)()9na7 dan
/0,)0d(ann*a 0,aa( <a)(7(/a) (&,an dan ,0+,0a)(. S0'a+ /a&n 2==# P0,&)aaan
-0n'ad( 0,&)aaan &7(+ *an /0,@a/a/ d( B&,)a E<0+ Ind9n0)(a d0nan
+a(/a7()a)( a)a, 0, 31 D0)0-0, 2=11 )00)a, 1" /,(7(&n.
BSDE dan ana+ &)aa >,&? /0,-a)&+ da7a- +079-9+ &)aa PT Pa,aa
A,/a-(da )0dan+an 0-0an )aa- a+(, G,& ada7a S(na,-a) Land L(-(/0d
*an 0,+0d&d&+an d( S(na&,a.
5
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 6/18
P0-0an )aa- *an -0-(7(+( 5H a/a& 70( )aa- B&-( S0,9n Da-a(
T+ an/a,a 7a(n PT Pa,aa A,/a-(da >265"H? dan PT E+a@0n/,a U)aa-a'&
>264"H?. Saa/ (n( BSDE -0-(7(+( ana+ &)aa *an '&a /0,@a/a/ d( B&,)a E<0+
Ind9n0)(a >BEI? *a+n( D&/a P0,/(;( T+ >DUTI?. B0,da)a,+an Ana,an Da)a,
P0,&)aaan ,&an 7(n+& +0(a/an BSDE ada7a 0,&)aa da7a- (dan
0-an&nan ,0a7 0)/a/. Saa/ (n( BSDE -07a+)ana+an 0-an&nan +9/a a,&
)0aa( ;(7a*a 0-&+(-an *an /0,0n@ana dan /0,ad& *an d(70n+a( d0nan
,a)a,ana,a)a,ana <a)(7(/a) 7(n+&nan dan 0n('a&an d0nan na-a BSD !(/*.
Pada /ana7 2# M0( 2==# BSDE -0-0,970 0,n*a/aan 0<0+/(< da,(
BAPEPAMLK &n/&+ -07a+&+an P0na;a,an U-&- P0,dana Saa- BSDE >IPO?
+0ada -a)*a,a+a/ )0an*a+ 1.=$3.562.=== d0nan n(7a( n9-(na7 R1== 0,
)aa- d0nan a,a 0na;a,an R55= 0, )aa-. Saa-)aa- /0,)0&/
d(@a/a/+an ada B&,)a E<0+ Ind9n0)(a >BEI? ada /ana7 =6 J&n( 2==#.
B. &!"! an M!"!
V()(
M0n'ad( 0n0-an +9/a -and(,( /0,+0-&+a d0nan -0-an&n +9/a *an
n*a-an d(na-() dan 7(n+&nan *an )0a/.
M()(
M0-an&n +9/a a,& *an -0n*0d(a+an ,9d&+ 0-&+(-an &n/&+ )0-&a
)0-0n )0,/a ,9d&+ +9-0,)(a7 *an -07(&/( &)aa +0@(7 -0n0na )a-a(
0,&)aaan 0)a,.
M0n(n+a/+an n(7a( /a-a +0ada a,a 0-an+& +00n/(nan.
C. Sejara' Pen(atatan Sa'a)
*en!" Pen(atatan Sa'a) Tgl Pen(atatan
Saa- P0,dana C R55= 1.=$3.562.=== =6J&n2==#
6
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 7/18
P0n@a/a/an Saa- P0nd(,( >!9-an* L()/(n? $.#42.=6=.#"= =6J&n2==#
P0na;a,an T0,a/a) >R(/ I))&0 I? 6.561.3"3."22 21D0)2=1=
P0na-aan M9da7 Tana METD C R1.#2= #"4.#4$.#== 16M0(2=14
P0na-aan M9da7 Tana METD C R1.#$= #"4.#4$.#== 14A,2=15
Saa- d(/0,(/+an +0ada PT Pa,aa A,/a-(da dan PT E+a@0n/,a U)aa-a'&
d0nan '&-7a -a)(n-a)(n )0an*a+ 43".424.$== 70-a,.
D0;an K9-()a,() dan D(,0+)(
Na)a *a$atan
M&+/a, (d'a'a P,0)(d0n K9-()a,()
T0+* Ma(79a a+(7 P,0)(d0n K9-()a,()
9)0 F,an@()@&) B9nan K9-()a,()
T0dd* Pa;(/,a K9-()a,() Ind00nd0n
S&)(*a/( Ba-an (,a;an K9-()a,() Ind00nd0n
F,an@()@&) a0,(&) R(d;an Da,-a7( P,0)(d0n D(,0+/&,
M(@a07 Ja@+)9n P&,;an/9 (d'a'a a+(7 P,0)(d0n D(,0+/&,
P0/,&) K&)&-a D(,0+/&,
S*&+&, La;(0na D(,0+/&,
0,-a;an ('a*a D(,0+/&,
L(0 Jan( a,'an/9 D(,0+/&,
L(a&; 0,,* 0nda,/a D(,0+/&,
M9n(+ (77(a- D(,0+/&, Ind00nd0n
D. Struktur #rgan!"a"!
7
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 8/18
BAB III
PEMBAHASAN
Anal!"!" La+oran Keuangan PT. Bu)! Ser+ong Da)a! T$k ,
Na)a Akun Ta'un
-// -/- -/0 -/1 -/2
ASET
Ka) dan)0/a,a +a)
3.4"$.=#2.43#.=56
3.$61.464.62#.32=
4.331.624.="4.336
2.$66.#13.5="."=1
4.6$".2#2.5=2.52#
In0)/a)( 666."=1.$$2
."15
"6$.3"".5"=
.#24
1.12$.454.1
$3.611
6$5.3$#.$54
.#16
"2#.6$$.#=2
.531
P(a+
B0,07a)(
2.#6$.$#$.#
44
#.63".#$4.6
21
33.4=#.2=5.
="5
26.5"1.$2#.
5#4
3$.1$4."=5.
144
8
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 9/18
P(a+ +0/(a "2.=22.=6#.
3="
63.$#1.415.
"5"
54.34#.62".
34#
#2.1"1.6==.
=$4
5$.$24.#4=.
3#3
P(&/an 7a(n
7a(n )0/07a
d(+&,an(@adanan
0n&,&nan
n(7a(
12.=#5.453.
1#4
1=.56#.$1".
"46
22.5"=.264.
5"2
2$.##3.21=.
$=$
23.525.$32.
522
0,)0d(aan
)0/07a
d(+&,an(
@adanan
+0,&(an
0n&,&nan
n(7a(
3.=12.2"3.3
$3.424
3.3"4.#=2.2
=3.$65
3."$6.""6.2
35.3##
5.23$.=16.$
1".#=1
5.51".2#4.=
3"."3#
0,70n+aan $4$.4=#.6$$ 1.26#.$4=."
36
1.2#5.461.6
63
3.331.164."
24
3.#62.4=2.4
32
&an -&+a 336.1=".542
.42$
63#.234.#""
.3"3
1."12.1#".3
64.421
2.=1#.4"1.4
=6.66=
2.311.1#6.6
$=.5$=
a'a+ d(a*a,
d(-&+a
2$5.4#5.323
."12
1$=.#6$.2="
.$#4
4#".163.513
.13=
55".56".#="
.#53
311.4"#.26#
."#5
(a*a d(a*a,
d(-&+a
5."$6.123.5
1"
6.#=2.362.1
$=
".634.3#5."
32
3.213.$#5.2
#3
4.43$.$$6.=
41
/ana *an
07&-
d(+0-an+a
n
3."2=.1=5.$
=$.4=$
6.51$.62=.2
$3.3#3
".24".14$.3
"$."=3
#.=3#.2$"."
45."34
#.14=."15.4
$1.3$4
A)0/ /0/a
*an /07a
d(+&,an(
a+&-&7a)(
0n*&)&/an
43#.2"4.56=
.563
415.3"=.551
.$"4
43".#6#.15$
.$=$
6="."#$.#6$
.#"1
"4#.5$3.4"#
.241
A)0/ /0/a
da7a- ,an+a
an&n
+0797a *an
/07a
d(+&,an(
a+&-&7a)(
0n*&)&/an
4#.645.14=.
61#
45.$6#.66".
#=4
9
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 10/18
,90,/(
(n0)/a)(
)0/07a
d(+&,an(
a+&-&7a)(
0n*&)&/an
"66.441.4#$
.432
635.3$#.##$
.3"3
2.5=3.35".$
3".$""
2."14.$51.4
3#.15=
2."3$.53=.5
"1.5#6
G99d;(77 $.3=2.$32.2
$"
$.3=2.$32.2
$"
$.3=2.$32.2
$"
$.3=2.$32.2
$"
$.3=2.$32.2
$"
A)0/ 7a(n7a(n
)0/07a
d(+&,an(
a+&-&7a)(
a-9,/()a)(
5.#4$.263.6
"#
414.55".5== 414.55".5== 414.4$2.5== 415.25#."4$
*u)la' A"et 12."#".3"6.
$14.156
16."56."1#.
=2".5"5
22.5"2.15$.
4$1.4"#
2#.134."25.
3$".3$3
31.1##.262.
1#2.15=
L!a$!l!ta"
an Eku!ta"
L!a$!l!ta"
U/an an+ $".===.===.
===
$1.===.===.
===
1.33=.===.=
==.===
1.42=.===.=
==.===
1.44".===.=
==.===
U/an
97(a)(
4$$.===.===
.===
$$=.24#.6"=
.34$
U/an &)aa (a+ +0/(a
44.6=1.$5".=25
1"".6#1.11$.424
$5."14.5$#.636
15#.=55.12#.#6"
225.414.443.1""
U/an a'a+ 36.46#.$64.
165
36.6$=.6"".
#15
42.$5#.151.
$=5
55."2$.#25.
66#
"1.5#5.$6$.
31=
B0an a+,&a7 56.#41.#3$.
54$
$4.332."65.
613
$1.335.2#3.
53#
136.514.#2"
.$3"
1=4.412.514
.5"3
S0/9,an
'a-(nan
1=5.225.5=6
."2"
11".6$#."4#
.6#4
122.="1.3"4
.31"
133.=56.62=
.565
144.4$6.$62
.4"6
Uan -&+a
d(/0,(-a
2.#12.5=#.4
==.#3#
3.#=".$34.6
32.$=6
2.513.34#.#
=6.634
3.=21.634.5
4$.3#1
3.=$$.$2#.$
#1.44"
S0;ad(/0,(-a
d(-&+a
463.33".$11."26
4$3.21=.146.#4=
121.#$$.366.$4$
1"1.142.613.11#
152.1#4.#1$.225
/a+)(,an
7(a(7(/a)
&n/&+
143."33.642
.53#
116.$$5.#=5
.5$=
164.=33.$$3
.#15
10
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 11/18
0n0-an
an ,a)a,ana
L(a(7(/a)
(-a7an +0,'a
'an+a an'an
133.="2.6##
.5#$
164.65#$1".
61"
1$1."2".1"3
.364
2=3.246.343
.6#$
251.$"4.3"$
."$5
O7(a)(
+9n0,)(
6".4=1.===.
===
44.16=.===.
===
L(a(7(/a)
7a(n7a(n
"=.$6=.216.
36=
$=.4=2.143.
454
3$.223."#2.
52"
#1.351.$45.
=#$
*u)la'
L!a$!l!ta"
4.53=.152.1
=$.51"
6.225.=13.6
2#.2$2
$.156.#61.2
=4.5"1
$.661.2$5.3
$1.$"6
1=.261.45".
62#.1#"
Eku!ta"
E+&(/a) *andaa/
d(a/,(&)(+an
+0ada
0-(7(+
0n/&/a) (nd&+
M9da7 )aa-
n(7a( n9-(na7
R 1== 0,
70-a,
)aa-
1."4$.6$$.6
5$.2==
1."4$.6$$.6
5$.2==
1."4$.6$$.6
5$.2==
1.#3".1#4.6
3$.2==
1.$24.66$.6
1$.2==
Ta-aan
-9da7 d()0/9,
4."65."3=.5
51.613
4."65."3=.5
51.613
3.16".$#$.5
"3.112
4.6$4.642.$
25.161
6.3"5.3"1."
=3.4#=
)07()( n(7a(
,0)/,&+/&,()a)
( 0n/(/a)
)00n0nda7(
>1.4"2.=2=.6
44.5#$?
>1.4"2.=2=.4
$".516?
)07()(
/,an)a+)(
0na-aan
(n0)/a)(
ada 0n/(/a)
ana+
>6#.1$3.36".
"32?
>6#.1$3.36"
."32?
>66.461."$4
.1$1?
>1#1.2=$.43
=.51=?
Sa7d9 7aa
d(/0n/&+an
0n&nan*a
25.#12.#"3.
21"
2".#12.#"3.
21"
2$.#12.#"3.
21"
31.#12.#"3.
21"
31.#12.#"3.
21"
11
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 12/18
07&-
d(/0n/&+an
0n&nan*a
1.#=3.=53.$
=#.445
2.$12.13=.$
6".=$$
5.33$.="2.=
12.643
#.##2.=45.$
#3.132
$.63".""6.5
3#.#44
E+&(/a) ada
7aa 07&-d(,0a7()a)(
a/a) +0na(+an
n(7a( (n0)/a)(
/0,)0d(a
&n/&+ d('&a7
25$.""3.$"$ 1.361.511.4
#$
5.#54.#12.3
64
2.54$.$"$.#
"5
2.#1=.$2$.2
21
*u)la' 6.#"2.536.1
21.#65
".$16.521.6
$".3"=
1=.224.226.
562.#=4
15.3#1.""4.
6=6.3$4
1"."$1.232.
233.452
Ke+ent!ngan
non+engen
al!
1.3#4.6##.6
#2.""4
2.615.1#2."
=1.$13
3.1$1.="1."
24.1=3
3.=$1.655.3
$$.=23
3.135.5"2.3
2=.511
ju)la'
Eku!ta"
#.25".224.#
=4.63$
1=.531."=4.
3$$.2#3
13.415.2$#.
2#6.$="
1#.4"3.43=.
==5.41"
2=.$26.#=4.
553.$63
*u)la'
L!a$!l!ta"
an Eku!ta"
12."#".3"6.
$14.156
16."56."1#.
=2".5"5
22.5"2.15$.
4$1.4"#
2#.134."25.
3$".3$3
31.1##.262.
1#2.15=
A. Anal!"!" Ra"!o
Ra)(9 ada7a &&nan -a/0-a/() an/a,a d&a +&an/(/a) ,a)(9 da7a-
7a9,an +0&anan a,&) -0na@& ada &&nan *an 0n/(n )0@a,a 0+9n9-(
+a,0na ada &&nan 0n/(n an/a,a 7aa d0nan a))0/ *an d(&na+an &n/&+
-0na)(7+an 7aa -a+a ,a)(9 7aa /0,ada a))0/ -0n'ad( 0n/(n &n/&+
d(ana7()().
R&-&) 2=11 2=12 2=13 2=14 2=15
Ra"!o
L!ku!!ta"
12
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 13/18
!&,,0n/ Ra/(9
>!R?
!A!L 25.5635 25.5635 26.26"1 25.4#1
$
24.$5#=
&(@+ Ra/(9
>R?
>!A
In?!L
15.6#$6 14.5432 1#.6112 2=.15=
"
1#.3532
!a) Ra/(9
>!R?
!a)!L 13.655= 11.$534 12.$265 1=.556
$
$.1234
A)0+ L(+&(d(/a) -0,&a+an a)0+ *an -0n&n'&++an )00,aa
0<()(0n dana *an d(&na+an 970 0,&)aaan. B0,da)a,+an da/a *an ada a)(7
ana7()() da,( a)0+ 7(+&(d(/a) ada /a&n 2=112=15 70( da,( )a/&. a7 /0,)0&/
-0n&n'&++an a;a PT. B&-( S0,9n Da-a( T+ ada /a&n 2=12 dan 2=13
0,&)aaan -0na7a-( 0n(n+a/an *an )ana/ /(n(. M0)+(&n d0-(+(an d(
00,aa /a&n /0,/0n/& -0na7a-( 0n&,&nan dan 0n(n+a/an /0/a( -a)(
da7a- 9na *an a(+. Da7a- da/a *an /0,)0d(a Current Assets *an d(-(7(+(
970 PT. B&-( S0,9n Da-a( T+ -0-(7(+( n(7a( *an 70( 0)a, da,(ada
!&,,0n/ L(a(7(/(0) )0(na daa/ d(+a/a+an a;a 0,&)aaan daa/ 0,/aan
&n/&+ -0-(a*a( +00,7&an 7a(n )07a(n &/an 7an@a,.
R&-&) 2=11 2=12 2=13 2=14 2=15
A(t!3!t4 Rat!o
In0n/9,*
T&,n90,
!OGSI
n
=.33$= =.3$$1 =.414$ =.32#$ =.3235
Da*) Sa70) (n
In0n/9,*
365ITO 1="6.6$
$6
$14.5$
6"
#"$."3
=1
$2=.2"
5
#$=.142
A@@9&n/
R0@0(a70)
T&,n90,
Sa70)A
R
3".4"1" 51.333
6
65.422
4
56.435
3
52.3256
13
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 14/18
A0,a0
!9770@/(9n P0,(9d
365AR
T
$."4=6 ".11=4 5.5"$1 5.3224 5.1122
F(0d A))0/)
T&,n90,
Sa70)N
FA
5."634 #.=#=1 13.111$ 13.352
1
15.2312
T9/a7 A))0/)
T&,n90,
Sa70)T
A
=.21$5 =.2225 =.2544 =.3534 =.3323
B0,<&n)( -0n&+&, +0-a-&an 0,&)aaan /0,+a(/ 0-an<aa/an a))0/
da7a- -0na)(7+an ,9<(/. D( da7a- a)0+ (n( -0n@a+& 6 +a7+&7a)( *a(/&
In0n/9,* T&,n90, >IO? Da*) Sa70) In In0n/9,* >IP? A@@9&n/ R0@0(a70
T&,n90, >ARO? A0,a0 !9770@/(9n P0,(9d >A!P? T9/a7 A))0/ T&,n 90,
>TAO? F(0d A))0/ T&,n90, >FAO?. B0,da)a,+an da/a *an ada +0-a-&an
BSDE da7a- -0n&na+an a)0/ -0,0+a &n/&+ -0na)(7+an ,9<(/ da,( /a&n
2=11 (na 2=15 -0na7a-( 0n(n+a/an dan 0n&,&nan. In( d(&+/(+an d0nan
/(n+a/ 0,&/a,an In0n/9,* T&,n90, da,( /a&n 2=11 0,&/a,an 0-an<aa/an
a)0/ *an /0,'ad( d( BSDE /0,&) -0na7a-( 0n&,&nan /(a /a&nn*a (na
/a&n 2=13 d0nan 'an+a 0,(9d0 *an @&+& an'an /0/a( ada /a&n 2=13
(na /a&n 2=15 0-an<aa/an a)0/ d( BSDE &n/&+ -0na)(7+an ,9<(/ -&7a(
0na7a-( 0n(n+a/an -0)+(&n 0n&,&nan 0,(9d0 da,( Da*)) Sa70) (n
In0n/9,* ada /a&n 2=13 (na /a&n 2=15 /(da+ )0and(n d0nan
0n(n+a/an 0,(9d0 Da*) Sa70) (n In0n/9,* *an /0,'ad( d( /a&n 2=11 (na
/a&n 2=13. M0n&,&/ +a-( 0-an<aa/an a)0/ *an /0,'ad( d( BSDE ,07a/(< +&,an
)/a(7 +a,0na -0n(na/ BSDE -0,&a+an 0,&)aaan ,90,/( *an
-0-&/&+an ;a+/& *an 7a-a da7a- -0n'&a7 +0-a7( 0,)0d(aann*a.
R&-&) 2=11 2=12 2=13 2=14 2=15
Le3erage Rat!o
D0/ Ra/(9 TDTE =.3542 =.3"15 =.4=5" =.5325 =.3225
14
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 15/18
E&(/* Ra/(9 T9/a7
0&(/*/9/a7
a))0/
=.645" =.62#5 =.5$43 =.6432 =."543
D0/ /9 E&(/*
Ra/(9
T9/a7
D0/T9/a7
E&(/*
=.54#6 =.5$11 =.6#26 =.3344 =.5342
E&(/* M&7/(7(0, TATE 1.54#6 1.5$11 1.6#26 1.2353 1."326
T(-0) In/0,0)/
Ea,n0d Ra/(9
EBITIn/0,
0)/
=.$#"5 15.#36
"
14.544
3
1"."63
3
15.463
4
A)0+ L00,0n0 -0,&a+an a)0+ *an -0n&n'&++an 0,and(nan an/a,a
0,-9da7an *an d(-(7(+( 0,&)aaan d0nan 0n&naan &/an. Pada a)0+
(n( a7 /0,)0&/ d(/0n/&+an d0nan -07(a/ 0)a,n*a 0,(/&nan D0/ Ra/(9
>DR? D0/ E&(/* Ra/(9 >DER? E&(/* Ra/(9 >ER? dan E&(/* M&7/(7(0, >EM?.
B0,da)a,+an da/a -0na7a-( 0n&,&nan )0dan+an E&(/* Ra/(9 >ER? ada
/a&n 2=11 -0n&'& +0 /a&n 2=15 )0-a+(n 7a-a -0na7a-( 0n(n+a/an
d(+a,0na+an +a,0na 0,&)aaan /(da+ /0,7a7& -0na-(7 ,0)(+9 *an 0)a,.
D(7(a/ da,( E&(/* M&7/(7(0, >EM? dan D0/ E&(/* Ra/(9 >DER? 0,&)aaan
0,&)aa -0-(n(-a7+an ,0)(+9 <(nan@(a7 a/a& &/an )0/(a /a&nn*a. d(a/a)
D0/ ,a/(9 >DR? ada /a&n 2=11 -0n&'& +0 /a&n 2=15 )0-a+(n 7a-a
R&-&) 2=11 2=12 2=13 2=14 2=15
Pro%!ta$!l!t4
Rat!o
G,9)) P,9<(/
Ma,(n
NISa70) =.636= =.63#" =."255 =."#62 =.6352
15
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 16/18
O0,a/(n
P,9<(/ Ma,(n
O0,a/(n
In@9-0N0/
Sa70)
=.3422 =.3#4= =.5=6# =.43"2 =.#"#4
R0/&,n 9<
A))0/)
N0/
(n@9-0/9/a7
a))0/)
=.="$2 =.##25 =.12#" =.3255 =.4352
N0/ P,9<(/
Ma,(n
N0/
(n@9-0N0/
)a70)
=.36=" =.3$6" =.5=61 =.3256 =.35"5
R0/&,n 9<
E&(/*
N0/
In@9-0T9/a7
E&(/*
=.1226 =.14=4 =.2166 =.1#$= =.1#5"
O0,a/(n
In@9-0 ,0/&,n
9n
In0)/-0n/)
O0,a/(n
In@9-0T9/a7
A))0/)
=.="51 =.=#54 =.12#$ =.2355 =.1325
A)0+ P,9<(/a(7(/a) -0n&n'&++an +0-a-&an 0,&)aaan &n/&+
-0na)(7+an 7aa d0nan -07(a/ a)(7 0,(/&nan da,( G,9)) P,9<(/ Ma,(n
>GPM? O0,a/(n P,9<(/ Ma,(n >OPM? N0/ P,9<(/ Ma,(n >NPM? O0,a/(n
In@9-0 R0/&,n 9n In0)/-0n/ >OIRIOI? R0/&,n 9n A))0/ >ROA? dan R0/&,n 9n
E&(/* >ROE?.
B0,da)a,+an a)(7 da/a *an ada d( /&n'&++an a;a ,9<(/ -a,(n
-0na7a-( 0n(n+a/an. a7 /0,)0&/ -0,&a+an a)(7 *an d( (n(n+an 970
)&a/& 0,&)aaan +a,0na )0-a+(n /(n( ,9<(/ -a,(n da,( )&a/& 0,&)aaan
(a*a da,( ,a/(9 0n'&a7an )0-a+(n ,0nda. S0dan+an a)(7 0,(/&nan ROA
-0n&n'&++an +0&n/&nan ada )&a/& a)0/ da7a- 0,&)aaan. ROA *an /0,'ad(
16
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 17/18
da,( /a&n 2=11 )a-a( 2=15 '&a -0n&n'&++an 0n(n+a/an. B0,a,/( daa/
d(+a/a+an a;a +0&n/&nan 0,&)aaan a/a) +00-(7(+an a)0/ '&a -0n(n+a/.
K9-9n0n 7a(nn*a )00,/( ROE -0,&a+an &+&,an a)(7 da,( +(n0,'a
0,&)aaan. a)(7 *an ada -0n&n'&++an adan*a 0n(n+a/an )0/(a /a&n
)0(na daa/ d(+a/a+an +0-a-&an +(n0,'a 0,&)aaan )0an'an /a&n '&a
-0na7a-( 0n(n+a/an.
a7 /0,)0&/ '&a 0,0na,& /0,ada +0&/&)an (n0)/9, da7a-
-0na-(7 +0&/&)an (n0)/a)( *an a(+.
B. Anal!"!" Co))on S!5e
Ana7()() d0nan 0-a@aan da/ada/a +0&anan &n/&+ 00,aa
0,(9d0 >&n/&+ -0n@a,( /,0nd/,0nd /0,/0n/&? ana7()() common size d()&)&n
d0nan @a,a -0n(/&n /(a/(a ,0+0n(n da7a- 7a9,an 7aa,&( dan n0,a@a
-0n'ad( ,99,)( da,( /9/a7 0n'&a7an >&n/&+ 7a9,an 7aa,&(? a/a& da,( /9/a7
a+/(a >&n/&+ n0,a@a?
Ana7()()
1. K9-9)()( (n0)/a)( >a+/(a? )&a/& 0,&)aaan daa/ -0-0,(+an a-a,an
/0n/an 9)()( ,07a/(< a+/(a 7an@a, /0,ada a+/(a /a+ 7an@a,. Da,( /a&n 2=11
)a-a( 2=15 @9--9n )(0 &n/&+ +a) /0,7(a/ na(+ /&,&n. P0,)0n/a)0 +a) /&,&n da,(
17
8/18/2019 Analisis Big Project
http://slidepdf.com/reader/full/analisis-big-project 18/18
/a&n 2=11 (na 2=14 dan na(+ ada /a&n 2=15 *an 0,a,/( 9)()( a,&) +a)
)0dan ada 9)()( *an +&,an a(+. Na-&n '&-7a +a) ada da)a,n*a na(+ (na
/a&n 2=15.
2. K9-9)()( Pa)(a -0na-a,+an /0n/an +9nd()( &/an 0,&)aaan dan -9da7
0,&)aaan. P0,)0n/a)0 &/an 0,&)aaan -0n(n+a/ ada /a&n 2=11 (na 2=13
dan -0n&,&n ada /a&n 2=14 (na 2=15 a7 (n( -0na-a,+an aa(-ana
+0-a-&an 0,&)aaan -07&na)( +0;a'(ann*a *an -&7a( -0n(n+a/ a7 (n(
-0n&n'&+an a;a +0-a-&an S97a(7(/a) 0,&)aaan -0n(n+a/.
18