Analiza valorii Grafice

7/26/2019 Analiza valorii Grafice

1/30

Reper 2 3 4 5 6

R1 0 0 0 0 0

R2 3 0 0 0 0

R3 0 5 3 2 0

R4 0 0 0 0 6

R5 0 0 0 0 2

R6 0 0 0 0 0.5

R7 0.25 0.25 0 0 0

3.25 5.25 3 2 8.5

Functia Val. de intreb. Cost

Ni Pi!"#i $nit !%i"

F1 5 38 & 43.73 1'444.00

F2 3 23 2 10.53 52&.00

F3 1 8 1.5 7.8& 64.00

F4 2 15 5 26.32 225.00

F5 2 15 1.5 7.8& 225.00

13 && 1& &6.36 2'487.00

F6 1 3.84 8.5

F7 5 1&.23 6

Nr F1!" F2!" F3!" F4!" F5!"

1 3075!" 0 0 0 1025!"

2 50&0'&0!" 0 0 0 5&'0&!"

3 0 4080!" 0 0 1020!"

#i(2

1 2 30

1

2

3

4

5

6

7

8

&

3.25

5.25

3


2/30

4 0 0 533'3!" 533'3!" 533'3!"

5 0 1050!" 420!" 0 630!"

6 0 2066'6!" 516'6!" 0 516'6!"

7 0 1050!" 420!" 0 630!"

80 80 18 5 47

34.78 34.78 7.83 2.17 20.43

80 230

16.6 66.6

&&.8

Fu/ii F1 F2 F3 F4

R1 1 0 0 0

R2 1 1 0 0

R3 1 1 1 1

R4 1 1 0 1

R5 1 1 0 0

ni 5 4 1 2

P(%) 33.33 26.67 6.67 13.33

0.00

5.00

10.00

15.00

20.00

25.00

30.00

35.00

40.00

3


3/30

7 !

0 100

0 100

0 100

2 100

2.5 100

1.5 100

0 100

6

#i+%i #i+a a

1'661.74 37.8&61 1.00

242.1& 22.&3711

63.12 7.&78126

3&4.80 14.&58&&

118.35 14.&58&&

2'480.20 &8.72&31

!

100

100

100

4 5 6

2

8.5

6

1 20

5

10

15

20

25

30

35

40


4/30

&&.&

100

&&.8

100

230

100

16.6

F5 Total

0

0

1

1

1

3 15

20.00 100

1 2 3 4 5

.78 34.78

7.83

2.17

20.43

C)art *itle


5/30

3 4 5

C)art *itle


6/30

Pi!"#i #i+a


7/30

Functia Val. de intreb. Cost

Ni Pi!"#i $nit !%i"

F1 5 33.33 80 34.78 1'110.8&

F2 4 26.67 80 34.78 711.2&

F3 1 6.67 18 7.83 44.4&

F4 2 13.33 5 2.17 177.6&

F5

F6 3 20 47 20.43 400.00

F7

,u-a

! 2'444.36

#i(2


8/30


9/30

#i+%i #i+a

1'15&.22 33.23887

&27.58 26.5&708

52.23 6.651763

28.&3 13.2&355

408.60 1&.&4532

2'576.55 &&.72658


10/30

1 2 3 4

44

6.5

10


11/30

Reper Cost F1!" F2!" F3!"

R1 15 15100!" 0 0

R2 10 770!" 330!" 0

R3 10 0 0 550!"


12/30

R4 8 0 0 0

R5 4.5 0 0 0

R6 2 0 0 0

R7 0.5 0 0'2550!" 0'2550!"

,u-a 50 22 3.25 5.25

! 44 6.5 10.5

5 6 7 8

.5

64

17

12

%


13/30

F4!" F5!" F6!" F7!" !

0 0 0 0 100

0 0 0 0 100

330!" 220!" 0 0 100


14/30

0 0 675!" 215!" 100

0 0 244'4!" 2'555'5!" &&.&&

0 0 0'525!" 1'575!" 100

0 0 0 0 100

3 2 8.5 6 50

6 4 17 12 100


15/30

S1 S2

Functia ni K Total ni K Total ni

F1 10 10 100 3 7 21 2

F2 8 8 64 10 10 100 3

F3 2 4 8 10 8 80 3

F4 5 5 25 9 4 36 6

F5 6 6 36 7 5 35 7

F6 9 9 81 4.5 6 27 9

F7 7.5 7 52.5 6 6 36 10

Total 366.5 335

Functii

reper cost F1 F2 F3 F4 F5 F6

R1 25 25 0 0 0 0 0R2 20 16 4 0 0 0 0

R3 30 0 0 15 8 7 0

R4 16 0 0 0 0 0 12

R5 10 0 0 0 0 0 4.5

R6 4 0 0 0 0 0 1

R7 0.5 0.25 0.25 0 0 0 0

105.5 41.25 4.25 15 8 7 17.5

yi(%) 39.10% 4.03% 14.22% 7.58% 6.64% 16.59%

ad

A B

Functia ni K Total ni K Total

F1 9 10 90 10 10 100

F2 7 6 42 4 5 20

F3 7 7 49 5 5 25

F4 9 9 81 8 7 56

F5 5 5 25 4 6 24


16/30

Total 27 225

Functii

reper cost F1 F2 F3 F4 F5

R1 30 5 15 0 2 8

R2 20 9 1 5 3 2

R3 15 4 4 0 0 7

R4 15 4 4 0 0 7

R5 35 20 0 5 5 5

R6 5 0 3 0 0 2

R7 25 15 2 5 3 0

145 57 29 15 13 31

yi(%) 39.31% 20.00% 10.34% 8.97% 21.38%

1 2 30.00!

5.00!

10.00!

15.00!

20.00!

25.00!

30.00!

35.00!

40.00!

45.00!

3&.31!

20.00!

10.34!


17/30

S3 S4

K Total ni K Total

3 6 2 4 8

4 12 3 6 18

3 9 5 5 25

6 36 6 5 30

8 56 7 6 42

9 81 8 8 64

10 100 10 10 100

300 287

F7 %

0

100.00%

0

0

4

5.5

3

0

12.5

11.85%

!

ni K Total

4 4 16

9 9 81

9 8 72

6 5 30

9 10 90

1 2 3 4 50.00!

5.00!

10.00!

15.00!

20.00!

25.00!

30.00!

35.00!

40.00!

45.00!

3&.10!

4.03!

14.22!

7.58! 6.6


18/30

2"

F6 F7

0

0 100.00%

12

145 12

100.00% 7.69% 100.00!

4 5

8.&7!

21.38!


19/30

6 7

!

16.5&!

11.85!


20/30


21/30

Fu/ii F1 F2 F3 F4 F5 Total

F1 1 0 0 0 0

F2 1 1 0 1 0

F3 1 1 1 0 1

F4 1 0 0 1 1

F5 1 1 0 0 0

ni 5 3 1 2 2 13

Pi(%) 38% 23% 8% 15% 15% 100%

F6 1 1 1 0 0

F7 1 1 0 0 0

ni 7 6 4 1 2

Pi(%) 26.92 23-Jul 15.38 Mar-84 Jul-69


22/30

F6 F7 Total

0 0

0 0

0 1

0 1

0 1

1 1

0 1

1 5 26

Mar-84 19.23 100%


23/30

Fu/ii o!t F1(%) F2(%) F3(%) F4(%)

R1 3 0 1.5 0.75 0

R2 18 12 0 0 6

R3 3 0 0 0 3

R4 12 12 0 0 0

R5 5 3 1 0 0

R6 2 0 1 0.5 0

"u#a 43 27 3.5 1.25 9

$i(%) 62.79 8.14 2.91 20.93

43

1 5 100

20


24/30

F5(%) Total(%)

0.75

100

0

0

0

1 33.3 16.6

0.5

2.25

5.23 100.00

100.00

1 20.00

10.00

20.00

30.00

40.00

50.00

60.00

70.0062.7&

8.14

Cha


25/30

16.6 66.5

3 4 5

2.&1

20.&3

5.23

rt Title


26/30

F/ii F1 F2 F3 F4

F1 asurarea di-ensiunilor -ici 1 0 0 0

F2/ a reistent la coroiune 1 1 0 0

F3/a per-ite actionarea -anuala 1 0 1 1

F4 /a purta inor-atii 1 0 0 1

F5/a aea aspect eterior inriit 1 0 1 1

ni 5 1 2 3#i!" 41.67 8.33 16.67 25.00


27/30

F5 total

0

0

0

0

1

1 12 8.33 100


28/30

Reper Cost F1!" F2!" F3!" F4!" F5!" F6!"

R1 15 15100!" 0 0 0 0 0

R2 10 770!" 330!" 0 0 0 0

R3 10 0 0 550!" 330!" 220!" 0

R4 8 0 0 0 0 0 675!"

R5 4.5 0 0 0 0 0 244'4!"

R6 2 0 0 0 0 0 0'525!"

R7 0.5 0 0'2550!" 0'2550!" 0 0 0

,u-a 50 22 3.25 5.25 3 2 8.5

! "%i 44! 6.50! 10.50! 6! 4! 17!


29/30

F7!" !

0 100

0 100

0 100

215!" 100

2'555'5!" &&.&&

1'575!" 100

0 100

6

12! 100!

1 2 3 4 50!

5!

10!

15!

20!

25!

30!

35!

40!

45!

50!

44.00!

6.50!

10.50!

6.00! 4.00!

C)art *itle


30/30

6 7

17.00!12.00!

Documents

Analiza valorii Grafice