2015 Budget 2015 Actual Income Income Sponsorships $8,000 Sponsorships $7,800 Ticket Sales $7,500 Ticket Sales $3,060 Silent Auction $5,500 Silent Auction $3,400 Live Auction $8,000 Live Auction $4,850 Bar $3,000 Bar $1,291 Wine Fridge $1,000 Total Income $32,000 Total Income $21,401 Expenses Expenses Food $5,500 Food ### Signage $500 Signage $373 Awards $600 Awards $700 Cadets $300 Cadets $200 Misc. $1,000 Misc. Bar & Decorations $650 Chairs & Tables $2,100 Chairs & Tables ### Total Expenses $10,000 Total Expenses ### $22,000 $12,977
