Upload
abdullah-ovais-khan
View
216
Download
0
Embed Size (px)
Citation preview
8/4/2019 Annual Report July 2008
1/41
8/4/2019 Annual Report July 2008
2/41
8/4/2019 Annual Report July 2008
3/41
8/4/2019 Annual Report July 2008
4/41
8/4/2019 Annual Report July 2008
5/41
8/4/2019 Annual Report July 2008
6/41
8/4/2019 Annual Report July 2008
7/41
8/4/2019 Annual Report July 2008
8/41
8/4/2019 Annual Report July 2008
9/41
8/4/2019 Annual Report July 2008
10/41
8/4/2019 Annual Report July 2008
11/41
8/4/2019 Annual Report July 2008
12/41
8/4/2019 Annual Report July 2008
13/41
8/4/2019 Annual Report July 2008
14/41
8/4/2019 Annual Report July 2008
15/41
FINANCIAL SUMMARY
6,286
7,446
8,977
-
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
2006 2007 2008
Gross salesRs in million
1,299
1,707
2,142
-
500
1,000
1,500
2,000
2,500
2006 2007 2008
Shareholders' equityRs in million
26.10
31.65
35.55
-
5.00
10.00
15.00
20.00
25.00
30.00
35.00
40.00
2006 2007 2008
Earnings Per ShareRupees
Year Ended June 30, 2008
Year ended June 30
Rupees in million except EPS 2006 2007 % Change 2008 % Change
ross Sales 6,286 7,446 18.5% 8,977 20.6%perating Income 783 911 16.3% 1,041 14.3%
Net Profit After Tax 499 605 21.2% 679 12.2%Earnings per share (Rs.) 26.10 31.65 21.3% 35.55 12.3%
hareholders' Equity 1,299 1,707 31.4% 2,142 25.5%
8/4/2019 Annual Report July 2008
16/41
8/4/2019 Annual Report July 2008
17/41
8/4/2019 Annual Report July 2008
18/41
8/4/2019 Annual Report July 2008
19/41
8/4/2019 Annual Report July 2008
20/41
BALANCE SHEETas at June 30, 2008
Note 2008 200(Rupees in '000)
ASSETS
NON-CURRENT ASSETSProperty, plant and equipment 5 966,355 86Intangible assets 6 11,600 1Long term loans 7 18,551 1Long term security deposits 8 2,962
999,468 89CURRENT ASSETS
Stores and spares 9 14,085 1Stock in trade 10 1,006,364 77Trade de bts 11 177,983 14Loans and advance s 12 95,412 3Trade depo sits, short term prepayments and
other receivables 13 57,741 3Profit receivable from banks 14 2,291 Taxation 11,842 2Short term investments - available for sale 15 180,201 29Cash and bank balances 16 592,937 42
2,138,856 1,75TOTAL ASSETS 3,138,324 2,65
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorised share capital20,000,000 ordinary shares of Rs 10 each 200,000 20
Issued, subscribed and paid-up share capital 17 191,098 15Reserves 18 1,950,245 1,55Surplus on revaluation of investments 15 201
2,141,544 1,7LIABILITIES
NON-CURRENT LIABILITIESLong term loan 19 3,125 Deferred taxation 20 154,900 11Long term deposits 21 4,465
162,490 12CURRENT LIABILITIES
Trade and other payables 22 786,145 62Accrued mark-up 23 700 Current maturity of long term loan 19 2,500 Short term borrow ings 24 44,945 18
834,290 81
TOTAL LIABILITIES 996,780 94CONTINGENCIES AND COMMITMENTS 25TOTAL EQUITY AND LIABILITIES 3,138,324 2,65
The annexed notes 1 to 42 form an integral part of these financial statements.
ZULFIQAR ALI LAKHANIChief Executive
TAS LEEMUDDIN A. BATLAYDirector
8/4/2019 Annual Report July 2008
21/41
STATEMENT OF CHANGES IN EQUITYfor the year ended J une 30, 2008
PROFIT AND LOSS ACCOUNTfor the year ended J une 30, 2008
Note 2008 2007(Rupee s in '000)
Turnover 8,976,538 7,445,820
Sales tax (1,249,907) (1,036,767)
Special excise duty (73,495) -Trade discounts (521,208) (474,629)
Net turnover 7,131,928 5,934,424
Cost of sales 26 (5,035,128) (4,054,746)
Gross profit 2,096,800 1,879,678
Selling and distribution costs 27 (981,933) (907,481)
Administrative expenses 28 (73,053) (60,407)
Other operating expenses 29 (74,839) (61,795)
Other operating income 30 73,909 61,411
Profit from operations 1,040,884 911,406
Finance costs 31 (19,875) (14,801)
Profit before taxation 1,021,009 896,605
Taxation 32 (341,716) (291,854)
Profit after taxation 679,293 604,751
Earnings per share (Rupees) - restated 33 35.55 31.65
The appropriations from p rofits are set out in the state ment of changes in equity.
The annexed notes 1 to 42 form an integral part of these financial statements.
Issued,subscribedand paid-upshare capital
Capitalreserve -
sharepremium
Generalreserve
Unappropriatedprofit
Surplus onrevaluation
ofinvestments
TRevenue reserves
Balance as at J uly 1, 2006 122,303 13,456 660,000 501,830 1,367 1,2
Pro fit fo r t he ye ar e nd ed J une 30 , 20 07 - - - 604 ,751 - 6
Finald ividend for the year ende d June 30, 2006(Rs 16 per share) - - - (195,685) - (1
Bonus shares issued at the rate of one sharefor every four shares held 30,576 - - (30,576) -
Transfer to general reserve - - 270,000 (270,000) -
Gain realised during the year ended June 30,2007 on disposal of investments - - - - (912)
Balance as at J une 30, 2007 152,879 13,456 930,000 610,320 455 1,7
Balance as at J uly 1, 2007 152,879 13,456 930,000 610,320 455 1,7
Pro fit fo r the ye ar e nd ed J une 30, 2008 - - - 679,293 - 6
Finald ividend for the year ende d June 30, 2007
(Rs 16 per share) - - - (244,605) - (2
Bonus shares issued at the rate of one sharefor every four shares held 38,219 - - (38,219) -
Transfer to general reserve - - 320,000 (320,000) -
Gain realised during the year ended June 30,2008 on disposal of investments - - - - (254)
Balanc e as at J une 30 , 20 08 191 ,098 13 ,456 1,25 0,00 0 6 86 ,789 2 01 2,1
The annexed notes 1 to 42 form an integralpart of these financialstatements.
(Rupees in '000)
ZULFIQAR ALI LAKHANIChief Executive
TAS LEEMUDDIN A. BATLAYDirector
ZULFIQAR ALI LAKHANIChief Executive
TAS LEEMUDDIN A. BATLAYDirector
8/4/2019 Annual Report July 2008
22/41
NOTES TO AND FORMING PART OF
THE FINANCIAL STATEMENTSfor the year ended J une 30, 2008
1. STATUS AND NATURE OF BUSINESS AND A SIGNIFICANT EVENT DURING THE YEAR
1 .1 S t a t us a n d n a t ur e o f b u s in e s s
Colgate-Palmolive (Pakistan) Limited ("the c ompany") was initially incorpo rated in Pakistan on Dece mber 5, 1977 as a pub liccomp any with the name of National Deterge nts Limited. The name of the comp any was c hanged to Colgate-Palmolive (PLimited on March 28, 1990 when the co mpany ent ered into a Participation Agree ment w ith Colgate-Palmolive Compa nThe co mpany is listed on the Karachiand Lahore Stock Exchanges. The registered office o f the com pany is situated at Square, Building No. 2, Sa rwar Shaheed Road, Karachi, Pakistan.
The comp any is mainly engaged in the manufacture and s ale of detergents, pe rsonal care and other related pr
1 .2 S i gn i fi can t even t duri ng t he year
On December 28, 2007, the sto ck godown at the factory of the company situated in Kotriw as torched as a result of riotled to destruction of certain raw and packing materials and finished goods. Further, the packing department of the factory sover the stock godown was also affected by heat generated by the fire in the stock godown which damaged the eleccircuitry, central processing units and other electronic components of the machinery used in packing of detergents. The cohad lodged insurance claims in respect of loss of stock in trade, damage to property, plant and equipment and conseqloss of profit. The claims in respect of stock in trade and consequential loss of profit have been settled during the year. Fthe claim against damage to property, plant and e quipment has been acknow ledged by the insurance company in July 2a part payment has be en received against the claim before J une 30, 2008.
2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE
These financialstate ments have be en prepared in accordance w ith the requirements of approve d accounting standards as apin Pakistan, the Companies Ordinance, 1984 (the Ordinance) and the directives issued by the Securities and Exchange Commof Pakistan (SECP). Approve d acc ounting stand ards comprise of s uch International Financial Report ing Standards (IFRSs) as under the provisions of the Ordinance. However, the requirements of the Ordinance or directives issued by the SECP hafollowed in case where their requirements are not consistent with the requirements of the approved accounting sta
Standards, interpretat ions and amendments to publ ished approved a ccount ing standards that are no t yet eff
The follow ing standard s, ame ndme nts and International Financial Reporting Interpret ations Committe e (IFRIC) interpre tatexisting standards have been published and are mandatory for accounting periods beginning on or after January 1, 2008:
IFRS 7, 'Financial instrume nts: Disclosures' (effect ive from J uly 1, 2008) introduces new disclosures relating to financial instrand does not have any impact on the classification and valuation of the financial instruments.
IAS 23 (Amendm ent) 'Borrowing cos ts' (effective from J anuary 1, 2009). It requires an entity to cap italise borrow ing costs attributable to the acquisition, construction or p roduction of a q ualifying ass et (one that takes substantial period o f timeready for use or sale) as part of the cost of that asset. On adoption of the above amendment, the option of immediately expethose b orrowing costs w ill be withdrawn.
IFRIC Interpre tation 14, 'IAS 19 - The limit on a defined be nefit ass et, minimum funding requirements and the ir interaction' (e
from January 1, 2008). IFRIC 14 provides guidance on assessing the limit in IAS 19 on the amount of surplus that can be recoas an asset . It also explains how the pe nsion asset or liability may be affecte d by a stat utory or co ntractual minimum requirements. The manageme nt is in the process of asse ssing the impact of its adoption on the company's financial state
Standards, amendments to published standards and new interpretations becoming effective in the year ended June 30but not relevant:
There are certain new standards, ame ndments and interpretations that we re mandatory for accounting period beginninafter July 1, 2007 but are considered not to be relevant or have any significant effect on the company's operations atherefore, not disclosed in thes e financial statements .
CASH FLOW STATEMENTfor the year ended J une 30, 2008
Note 2008 2007(Rupee s in '000)
CASH FLOWS FROM O PERATING ACTIVITIES
Ca sh g en er at ed f ro m o pe ra tio ns 3 4 9 19 ,7 96 8 47 ,5 83
Finance costs paid (22,681) (11,571)Taxes paid (286,877) (431,496)
Long term loans (5,966) (6,880)
Long term security deposits 559 (1,538)
Long term deposits 367 253
Net cash inflow from operating activities 605,198 396,351
CASH FLOWS FROM INVESTING ACTIVITIES
Fixed capital expenditure (251,449) (213,993)
Sale proceeds on disposal of property, plant and equipment 44,233 2,092
Profit on savings account s 29,295 31,377
Profit on a term deposit account 85 -
Profit on short term investments received - 2,557
Sale proceeds on disposal of short term investments 465,654 243,819
Purchase of short term investments (330,000) (370,027)
Net cash outflow due to investing activities (42,182) (304,175)
CASH FLOWS FROM FINANCING ACTIVITIES
Long term loan (2,500) (54,064)
Liabilities against assets subject to finance leases - (1,658)
Repayments of short term borrow ings (188,981) -
Short term borrow ings 44,945 188,981
Dividend paid (244,239) (195,377)
Net cash outflow due to financing activities (390,775) (62,118)
Net increase in cash and cash equivalents 172,241 30,058
Cash and cash equivalents at the beginning of the year 420,696 390,638
Cash and cash equivalents at the end of the year 16 592,937 420,696
The annexed notes 1 to 42 form an integral part of these financial statements.
ZULFIQAR ALI LAKHANIChief Executive
TAS LEEMUDDIN A. BATLAYDirector
8/4/2019 Annual Report July 2008
23/41
3 .3 In ta n gib le a s s et s
An intangible asset is an identifiable non-monetary asset without physical substance.
Intangible asset s are recognised when it is probable that the expe cted future e conomic benefits will flow to the entity cost of the asset can be me asured reliably.
Intangible as sets are stat ed at cost less accumulated am ortisation and accumulated impairment losse s, if any. Amortischarged over the es timated useful life of the asse t as spe cified in note 6.2 on a systemat ic basis applying the straimethod.
Useful lives of intangible operating assets are reviewed, at each balance s heet date and adjusted if the impact of amortisignificant.
3 .4 Im pa ir me nt
The company assesses at each balance sheet date whether there is any indication that property, plant and equipment and intassets may be impaired. If such indication exists, the carrying amounts o f such asse ts are reviewe d to as sess whether trecorded in excess of their recoverable amounts. Where carrying values e xceed reco verable amounts, assets are writteto their recoverable amounts and the differences are recognised in income currently.
3 .5 S to re s an d s pa re s
Consistent w ith prior years, stores and sp ares are valued at lower o f cost us ing the moving average method and estimarealisable value. Items in transit are valued at cos t as accumulated upto the balance sheet d ate. Provision for obsolete iany, is base d on their condition as at the balance sheet d ate depe nding upon the manageme nt's judgement.
Consistent with prior years, loose tools are charged to income as and when purchased as their inventory is generally not sign
3 .6 S to ck in tr ad e
Stock in trade is valued at the lower of cost and estimated net realisable value. Cost is de termined as follows:
Stages o f s t ock in t rade Bas is o f va lua t ion
Raw and packing material - Moving average costRaw and packing mate rial in bonded
w are house and in transit - Cos t accumulate d upto the balance s he et dateW ork in proce ss - Cost of direct materials and appropriate portion of production ovFinished goods - Cost of direct materials and appropriate portion of production ovTrading goods - First in first out basis
Net realisable value is determined on the basis of es timated selling price of the product in the o rdinary course of b usinestimated costs of completion and the estimated costs necess ary to be incurred for its sale.
3 .7 Tr a d e d e bt s a n d o t h er r e ce iv a ble s
Trade de bts and other receivables are carried at original invoice amount less an es timate for doubtful debts based on theof outstanding debts. Accordingly, a provision is made against those debts having no movement during the current financi
and which are also considered as d oubtful by the management. Debts, considered irrecoverable, are written off, as anidentified.
3.8 Ta xa tio n
Current
Provision for current taxation is bas ed o n taxable income for the year at the current rates of taxation after taking into atax credits and tax rebates available, if any, and tax paid on presumptive basis or minimum tax at the rate of 0.5 perturnove r, whichever is higher.
3. SIGNIFICANT ACCOUNTING POLICIES
3 .1 A cc o un t in g Co n v en t io n
These financialstate ments have b een prep ared under the historicalcos t convention except for reco gnition of certain staff retirement
benefit at prese nt value as referred to in note 3.13 and ce rtain financial instruments that have be en accounted for on the basis
of their fair values as referred to in note 3.17.
3 .2 P ro p e rt y , p la n t a n d e qu ip m e n t
3 .2 .1 O w ne d
These are state d at cost less accumulated depreciation and accumulated impairment losse s, if any, except for leasehold land and
capital work in progress which are stated at cost.
Consistent with prior years, assets having cost exceeding the minimum threshold as determined by the management are capitalised.
All other assets are charged to income in the year w hen acquired.
Depreciation is charged to income applying the reducing balance me thod and by applying rates (as stated in note 5.1.2) on the
opening book value of the ass ets. Depreciation on add itions is charged from the month in which the ass et is put to use and on
disposal upto the month of disposal at the rates s tated in note 5.1.2.
No depreciation is charged if the asset's residual value exceeds its carrying amount.
Residual values and the useful lives are reviewed at each balance sheet date and adjusted if expectations differ significantly from
previous estimates. The manageme nt es timates that the financial impact o f changes in the residual values and the useful lives
during the year ended June 30, 2008 is immaterial.
Residual values are determined by the management as the amount it expe cts it would receive currently for an item o f property,
plant and equipment if it was already of the age and in the condition expected at the end of its useful life based on the prevailing
market prices of similar assets already at the end of their useful lives.
Useful lives are determined by the manageme nt based on the expe cted usage of assets , physical wear and tear, technical and
commercial obsolescence, legal and similar limits on the use of the assets and other similar factors.
Normal repairs and maintenance are charged to income as and when incurred. Major renewals and improvements are capitalised
and asse ts s o replaced, if any, are retired.
Profit or loss on disposal of assets is recognised in income currently.
3 .2 .2 A sse ts sub j ec t t o f inance leases
The company accounts for property, plant and equipment held under finance leases by recording the asset and the related liability.
These amounts are determined on the basis of discounted value of m inimum lease payments o r fair value whichever is lower.
Financial charges are allocated to t he accounting period in a manner so as to provide a constant pe riodic rate of charge on the
outs tanding liability. Depreciation is charged t o income applying the reducing balance metho d at rates s tate d in note 5.1.2 below.
3 .2 .3 A sse ts he l d under opera t ing l eases
Lease rentals payable on assets held under operating leases are recognised in income currently.
3 .2 .4 Capi t a l w ork i n p rogress
Consistent with prior years, all expenditures connected with specific assets incurred during installation and construction period
are carried under capital work in progress. These are transferred to specific assets as and when assets are available for use.
8/4/2019 Annual Report July 2008
24/41
Deferred
Consistent w ith prior years:
- Deferred tax is recognised using the balance shee t liability metho d on all tem porary differences be twe en the carrying amounts
of the as sets and liabilities and their tax bases after adjusting for the impact of the te mporary differences arising on account
of the tax liability under the Final Tax Regime (FTR).
- Deferred tax liabilities are reco gnised for all major taxable tem porary differences .
- Deferred tax asse ts are recognised for all major deductible te mporary differences to the exte nt that it is probable that taxable
profit will be available against w hich the deduct ible te mporary difference s can be utilised.
- The carrying amount of the deferred tax asse t is reviewe d at each balance sheet date and is recognised only to the extent
that it is prob able that future taxa ble profits will be available against w hich the as set s may be ut ilised. Deferred tax as set s are
reduced to the exte nt that it is no longer probable that the related tax be nefit w ill be realised.
- Unrecognised de ferred income tax asse ts are reasse ssed at each balance sheet d ate and are recognised to the extent that it
becomes probable that future taxable profits w ill allow deferred tax ass et to be recovered .
- Deferred tax ass ets and liabilities are measured at the tax rate that are expecte d to apply to the year w hen the asse t is utilised
or the liabiltiy is settled, based on the tax rates that have been enacted or substantially enacted at the balance sheet date.
3 .9 In ve st me nt s
The management determines appropriate classification of its investments in accordance with the requirements of IAS 39: 'Financial
Instruments: Recognition and Measurement' (IAS 39) at the time of purchase of investment and reevaluates this classification ona regular basis. The existing investment portfolio of the company has been categorised as 'available for sale'.
'Available for sale' financial assets are those financial assets that are not (a) loans and receivables originated by the company, (b)
held to maturity investments, or (c) financial assets held for trading.
Investments classified as 'available for sale' are initially recognised at cost and are subsequently remeasured to fair value. Surplus
/ deficit arising due to movement in fair values of 'available for sale' investments is transferred to equity.
Investments are derecognised when the rights to receive cash flows from the investments have e xpired or have bee n transferred
and the company has transferred substantially all risks and rewards of ow nership.
Impairment of investments is recognised when there is a permanent diminution in the value of the investments.
3 .10 Cash and cash equ iva len t s
Cash and cash equivalents are carried in the balance sheet at cost. For the purpose of the cash flow s tatement, cash and cash
equivalents comprise of cash in hand, deposits held with banks and running finances under mark-up arrangement.
3 .1 1 Bo r ro w in g co s t s
Consistent w ith prior years, borrowing costs are recognised as an expense in the pe riod in which these are incurred.
3 .1 2 P ro v is io n s
Provisions are recognised when the company has a present legal or constructive obligation as a result of past events, it is probable
that an outflow of re sources embodying economic benefits will be required to s ettle the o bligation and a reliable estimate can
be made of the amount of the o bligation.
3 .13 St aff re t irem ent benef it s
Defined benefit plan
The com pany operates a defined benefit plan i.e. an approved funded gratuity scheme for all its pe rmanent employees
to attainment of retirement age and minimum se rvice of prescribed period. Contributions are made t o the fund on the b
actuarial recommendations. Actuarial valuation is carried out using the projected unit credit method.
Actuarial gains / losses exceeding 10 percent of the higher of the present value of the defined benefit obligation and fair v
plan assets, at the be ginning of the year, are amortised over average future service of the employees.
Defined contribution plan
The company operates an approved funded provident fund scheme for all its permanent employees. Equal monthly contri
are made, both by the company and its employees, to the fund at the rate of 9 pe r cent of the bas ic salaries of e mploye
Compensated absences
The liability in respect of compensated absences of employees is accounted for in the period in which the absences a
3 .14 Revenue recogni t ion
Sales are recognised on despatch of goods to customers.
Profit on bank balances are recognised on a time proportion basis on the principal amount outstanding and at the applicab
Cumulative gain or loss previously recognised in equity on revaluation of fair values of 'available for sale' financial ass
recognised in income at the time of their derecognition.
Insurance commission income is recognised as and when received.
3 .15 Fore ign currency t rans la t ion
Transactions in foreign currencies are translated in Pakistan rupe es (functional and pres entation currency) at the exchan
prevailing on the date of transaction. Monetary ass ets and liabilities in foreign currencies are translated into Pakistan ru
the rates of exchange approximating those prevalent at the balance sheet date. Exchange differences are charged to i
currently.
3 .16 D iv idend and o t her appropr ia t ions
Dividend is reco gnised as a liability in the pe riod in which it is de clared. Appropriations of pro fit are reflected in the state m
changes in equity in the pe riod in which such appropriations are app roved .
3 .17 Financ ia l ins t rum ent s
All financial assets and liabilities are recognised at the time when the company becomes a party to the contractual provi
the instruments. All financial assets and liabilities are initially measured at cost, which is the fair value of the consideration
and rece ived respe ctively. Consistent w ith prior years, thes e financial assets and liabilities are s ubse quently meas ured at fa
amortised cost or cos t, as the case may be. The particular measureme nt methods adopted are disclosed in the individu
stateme nts associated with each item.
8/4/2019 Annual Report July 2008
25/41
Consistent with prior years, financial assets are derecognised w hen the rights to rece ive cas h flows from the ass ets have expired
or have been transferred and the company has transferred substantially all risks and rewards of ownership. Financial liabilities are
derecognised when they are extinguished i.e. when the obligations are discharged, cancelled or expired.
Any gain or loss on the recognition and derecognition of the financial assets and liabilities is included in the income for the year
in which it arises .
3.18 Off-set t ing of financial assets a nd financial l iabi li t ies
A financial asset and a financial liability is set off and the net amount is reported in the financial statements if the company has a
legally enforceable right to set off the transaction and also intends either to se ttle on a net basis or to realise the ass et and s ettle
the liability s imultaneo usly.
3 .19 Transac t ions w i t h re la t ed par t ies
The company e nters into transactions with related parties for sale or purchase of goods and services on an arm's length basis.
3.20 Cont ingent l iabi li t ies
Consistent w ith prior years contingent liability is disclosed w hen:
- there is a possible obligation that arises from past events and whose existence will be confirmed only by the occurrence or
non occurrence of o ne or m ore uncertain future e vents not wholly within the control of the company; or
- there is present obligation that arises from past events but it is not p robable that an outflow of resources embodying economic
bene fits will be required to s ettle the obligation or the am ount of the o bligation cannot b e me asure d with sufficient reliability.
4. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The p reparation of financial statem ents in conformity w ith approved acco unting standards requires the us e o f certain critical
accounting estimates. It also requires management to exercise its judgement in the process of applying the company's accounting
policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant
to the financial statements are as follows:
a) Assumptions and estimates used in determining the residual values and useful lives of property, plant and equipment
(note 5);
b) Assumptions and est imates use d in writing down items of sto ck in trade to their net realisable value (note 10);
c) Assumptions and estimates used in calculating the provision for doubtful debts (note 11);
d) Assumptions and estimates used in the classification of investments (note 15);
e) Assumptions and estimates used in the recognition of deferred taxation (note 20); and
f) Assumptions and estimates used in accounting for defined benefit plan (note 39).
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectation
of future events that are believed to be reasonable under the circumstances.
Note 2008 2007(Rupee s in '000)
5. PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets 5.1 961,098 739,628
Capital w ork in progress 5.2 5,257 125,209
966,355 864,837
5 .1 O p er a ti ng fi xe d a s s e ts
5.1.1 The following is a statement of operating fixed assets :
At July 1, 2006Co st 1 0,3 55 1 49 ,0 67 63 9, 38 3 50 ,5 55 2 25 15 ,2 86 5 0,3 67 87 ,9 34 2, 57 1 2 5,8 75 1 5, 57 4 1Ac cu mu la te d d e pr ec ia tio n - (5 7, 05 4) (2 31 ,1 53 ) (1 4, 72 0) (1 24 ) (9 ,2 01 ) (2 5, 82 1) (2 7, 78 0) (1 ,0 04 ) (1 6, 92 1) (1 0, 29 8)
Ne t b o ok v alu e 1 0, 35 5 9 2, 01 3 4 08 ,2 30 3 5, 83 5 1 01 6 ,0 85 2 4, 54 6 60 ,1 54 1 ,5 67 8 ,9 54 5 ,2 76
Year ended J une 30, 2007
Opening net book value 10,355 92,013 408,230 35,835 101 6,085 24,546 60,154 1,567 8,954 5,276
Add it ions - 3,445 11,014 1,705 - 1 ,062 5,598 22,586 - 2 ,645 7 36
Transfers from capitalw ork inprogress during the year - 47,713 68,957 6,789 - 71 2,306 - - - 322
Tra ns fe rs fro m fin an ce le as e - - - - - - - 2, 57 1 (2 ,5 71 ) - - De pre cia tio n o n t ra ns fe rs - - - - - - - (1 ,2 00 ) 1 ,2 00 - -
Disposals
Co s t - - - - - - - (1 ,4 31 ) - (2 90 ) (1 04 ) Depreciation - - - - - - - 687 - 154 75 Net book value - - - - - - - (744) - (136) (29)
Write offsCos t - (518) - - - (262) - - - (576) (171) Depreciation - 326 - - - 183 - - - 500 135
Net book value - (192) - - - (79) - - - (76) (36)
De pre cia tio n c ha rg e fo r t he y ea r - (1 1,0 57 ) (4 5,2 64 ) (4 ,0 81 ) (1 0) (9 98 ) (4 ,3 32 ) (1 7,1 79 ) (1 96 ) (3 ,1 72 ) (8 56 ) Closing net book value 10,355 131,922 442,937 40,248 91 6,141 28,118 66,188 - 8,215 5,413
At June 30, 2007
Co st 1 0,3 55 1 99 ,70 7 7 19,35 4 59 ,04 9 2 25 16 ,15 7 58 ,2 71 1 11,66 0 - 27 ,6 54 1 6,357 1Ac cu mu la te d d e pr ec ia tio n - (6 7, 78 5) (2 76 ,4 17 ) (1 8, 80 1) (1 34 ) (1 0, 01 6) (3 0, 15 3) (4 5, 47 2) - (1 9, 43 9) (1 0, 94 4)Ne t b o ok v alu e 1 0, 35 5 1 31 ,9 22 44 2, 93 7 40 ,2 48 9 1 6 ,1 41 2 8, 11 8 6 6, 18 8 - 8 ,2 15 5 , 41 3
At July 1, 2007Co st 1 0,3 55 1 99 ,70 7 7 19,35 4 59 ,04 9 2 25 16 ,15 7 58 ,2 71 1 11,66 0 - 27 ,6 54 1 6,357 1,Ac cu mu la te d d e pr ec ia tio n - (6 7, 78 5) (2 76 ,4 17 ) (1 8, 80 1) (1 34 ) (1 0, 01 6) (3 0, 15 3) (4 5, 47 2) - (1 9, 43 9) (1 0, 94 4)Ne t b o ok v alu e 1 0, 35 5 1 31 ,9 22 4 42 ,9 37 4 0 ,2 48 9 1 6 ,1 41 2 8 ,1 18 66 ,1 88 - 8 ,2 15 5 ,4 13
Year ended J une 30, 2008Opening net book value 10,355 131,922 442,937 40,248 91 6,141 28,118 66,188 - 8,215 5,413
Additions - 11,041 113,578 5,517 - 1,119 25,493 58,504 - 11,143 3,498
Transfers from capitalw ork inprogress during the year - 12,921 124,172 3,371 - 7 568 - - - 469
Disposals
Co st - - (3 6,3 50 ) (9 ,5 16 ) - (2 ,4 10 ) (9 ,0 02 ) (8 ,5 81 ) - (2 ,7 88 ) (9 72 )Dep re ciat io n - - 10,083 2,751 - 726 4,348 4,413 - 1,892 546 Net book value - - (26,267) (6,765) - (1,684) (4,654) (4,168) - (896) (426)
Write offs
Cos t - - (7) - - (15) (400) - - (1,324) (395)Depreciation - - 2 - - 9 241 - - 1,186 298
Net book value - - (5) - - (6) (159) - - (138) (97)
De pre cia tio n c ha rg e fo r t he y ea r - (1 4,8 16 ) (5 2,2 01 ) (3 ,8 46 ) (9 ) (8 35 ) (5 ,5 90 ) (2 2,4 33 ) - (3 ,9 58 ) (9 78 )Closing net book value 10,355 141,068 602,214 38,525 82 4,742 43,776 98,091 - 14,366 7,879
At June 30, 2008Co st 1 0,3 55 2 23 ,66 9 9 20,74 7 58 ,42 1 2 25 14 ,85 8 74 ,9 30 1 61,58 3 - 34 ,6 85 1 8,957 1,Ac cu mu la te d d e pr ec ia tio n - (8 2, 60 1) (3 18 ,5 33 ) (1 9, 89 6) (1 43 ) (1 0, 11 6) (3 1, 15 4) (6 3, 49 2) - (2 0, 31 9) (1 1, 07 8)Ne t b o ok v alu e 1 0, 35 5 1 41 ,0 68 6 02 ,2 14 3 8 ,5 25 8 2 4 ,7 42 4 3 ,7 76 98 ,0 91 - 1 4, 36 6 7 ,8 79
(Rupees in '000)
Leaseholdland
Factorybuilding onleasehold
land
Plantand
machinery
Electricfittings
andinstallation
Gasinstallation
Furnitureand
fixtures
Toolsand
equipmentowned
Heldunder
financelease
Computersand
accessories
Vehicles
Officeequipment
8/4/2019 Annual Report July 2008
26/41
Note 2008 200(Rupee s in '000)
5.1.7 Depreciation charge for the year has been allocated as follows :
Cost of sales 26.1 80,921 6
S ellin g a nd d is tr ib ut io n c os ts 2 7 2 0,4 97 1
Ad minis trative e xp ens es 28 3,248 104,666 8
5.2 Capital work in progress
The following is a stat eme nt of capital work in progres s:
Factory Plant and Electric
build in g o n m achinery fit t ings and Ot her as se ts T
leaseho ld land installation
(Rupees in '000)
Balance as at J uly 1, 2006 37,825 43,681 3,970 689 8
Capital expenditure incurred
during the year 21,888 134,256 5,980 3,078 16
Transfer to operating
fixed assets (47,713) (68,957) (6,789) (2,699) (12
Balance as at J une 30, 2007 12,000 108,980 3,161 1,068 12
Balance as at J uly 1, 2007 12,000 108,980 3,161 1,068 12
Capital expenditure incurred
during the year 1,995 15,371 210 3,980 2
Transfer to operating
fixed assets (12,921) (124,172) (3,371) (1,044) (14
Balance as at J une 30, 2008 1,074 179 - 4,004
5.1.2 Depreciation on operating fixed ass ets is charged at the following rates:
Annual rate of depreciation (%)Factory building on leasehold land 10Plant and machinery 10Electric fittings and installation 10Gas installation 10Furniture and fixtures 15Tools and equipment 15Vehicles 20 & 25Computers and accessories 33Office equipment 15
5.1.3 Included in fixed as set s are few items having cost o f Rs 29.907 million (2007: Rs 30.116 million) held by related parties a nd of Rs26.878 million (2007: Rs 13.831 million) held by third parties for manufacturing certain produ cts o f the co mpany. These fixed a sse tsare free of lien and the co mpany has full rights of reposs ession of these assets .
5.1.4 During the year, the company has identified certain items of property, plant and equipment from which further economic benefitsare no longer being derived. Therefore, assets having cost of Rs 2.141 million (2007: Rs 1.527 million) and net book value of Rs1.737 million (2007: Rs 0.383 million) have been retired from active use and have been written off in these financial statements.
5.1.5 No impairment relating to operating fixed asse ts has bee n recognised in the current year.
5.1.6 Dispo sals of prope rty, plant and equipment having a net book value excee ding Rs 50,000, either individually or in aggregate , duringthe year are as follows:
Pa r t ic u la r s M o d e of Co s t Ac c u m u lt e d N e t bo o k S a le P r o c e e d s / Ga in / (lo s s ) Pa r t ic u la r sd is p o s a l d e p r e c ia t io n v a lu e Re c e iv a b le fr o m o f p u r c h a s e rs
I n s u r a n c eC o m p a n y *
( R u p e e s i n ' 0 0 0 )
Vehicles Bid 268 199 69 167 98 SamiuddinHouse No. C-14, University Road,Sector 38A, Karachi
Bid 774 474 300 470 170 Muham mad Taim ur DarBanglow No. 282, D'croz Road,Garden East, Karachi.
Bid 590 281 309 325 16 Amjad SuhailHouse No. 692/17, AncholiSociety,F.B. Area, Karachi.
Bid 88 6 335 55 1 57 5 2 4 Ca pt ain J am ee l, Ho us e No . 35 7,Sharfabad, Karachi.
Insurance claim 2,833 1,191 1,642 1,990 348 Century Insurance Company Limited,Lakson Square, Building No. 3,Sarwar Shaheed Road, Karachi.
Insurance claim 1,250 291 959 1,140 181 Century Insurance Company Limited,Lakson Square, Building No. 3,Sarwar Shaheed Road, Karachi.
6,601 2,771 3,830 4,667 837Computers and
accessories Insurance claim 96 13 83 86 3 Century Insurance Company Limited,Lakson Square, Building No. 3,Sarwar Shaheed Road, Karachi.
Insurance claim 83 13 70 85 15 Century Insurance Company Limited,Lakson Square, Building No. 3,
179 26 153 171 18 Sarwar Shaheed Road, Karachi.
Office equipment Tr ad e- in 2 25 1 60 6 5 1 5 (5 0) Un it ed Bu sin es s S ys te m s Pr iv at e Lim it e d
43-L/4, Block 6 , P.E.C.H.S., Karachi.Fixed assets destroyeddue to fire (note 1.2) Insurance claim 58,958 18,990 39,968 39,968 - Century Insurance Company Limited,
Lakson Square, Building No. 3,Sarwar Shaheed Road, Karachi.
OthersItems having net bookvalue of less thanRs 50,000 e ac h Various 3,656 2,812 844 4,380 3,536 Vario us
2008 69,619 24,759 44,860 44,233 4,341*4,968
2007 1,825 916 909 2,092 1,183
8/4/2019 Annual Report July 2008
27/41
Note Goodwill
(Rupees in '000)
6. INTANGIBLEASSETS
At July 1, 2006
Cost 43,500
Accumulated amortisation (20,300)Net book value 23,200
Year ended June 30, 2007
Opening net book value 23,200
Additions -
Disposals -
23,200
Amortisation for the year 6.2 & 27 (5,800)
Closing net book value 17,400
At June 30, 2007
Cost 43,500
Accumulated amortisation (26,100)
Net book value 17,400
At July 1, 2007
Cost 43,500
Accumulated amortisation (26,100)
Net book value 17,400
Year ended June 30, 2008
Opening net book value 17,400
Additions -
Disposals -
17,400
Amortisation for the year 6.2 & 27 (5,800)
Closing net book value 11,600
At June 30, 2008
Cost 43,500
Accumulated amortisation (31,900)
Net book value 11,600
6.1 These rep resent amounts paid on acquisition of the brand "Sparkle"from Transpak Corporation Limited.
6.2 Cosistent with prior years, goodwill is being amortised ove r the useful life of 10 years.
6.3 The intangible assets include a trade mark costing Rs 1.500 million in respect of the brand "Sparkle"purchased on January 4, 2001.The trade mark was fully amortised during the year ended June 30, 2007. However, it is still in active use.
Note 2008 200
(Rupee s in '000)
7 . LO NG TERM LO AN S
Considered good
- due from executives 7.1, 7.2 & 7.3 972
- due from other employees 7.2 25,787 126,759 2
Recoverable within one year 12 (8,208)
18,551 1
7.1 Reconciliation of carrying amount of loans to executives:
Opening balance as at July 1 1,573
Disbursements 352
Repayments (953)
Closing balance as at June 30 972
7.2 These loans are interest free and have been given to executives and other employees of the company for purchase o
and vehicles and for personal use in accordance w ith their terms o f employment. These loans are to be repaid over a pe
five years in equal monthly installments. Vehicles purchased under this s cheme are registered in the name o f the compa
the title is trans ferred w hen the loan is fully repaid. The remaining loans are adjust able against final set tlement o f staff pr
fund.
7.3 The maximum aggregate amount of loans due from executives at the end of any month during the year was Rs 1.741
(2007: Rs 2.924 million).
7.4 Long term loans are being carried at cost because the effect of carrying these balances at amortised cost would not ha
material.
8. LONG TERM SECURITYDEPOSITS
Long term security deposits 2,962
8.1 This includes Term Depos it Rece ipt (TDR) amounting to Rs 1.7 million (2007: Rs 1.7 million) issued b y a banking company. T
has been issued to provide security to a banking company for issue of guarantee against a lien on the TDR. The TDR carrie
at the rate of 5% (2007: 5%) per annum and s hall mature on August 30, 2008 at which time the management intends to
the TDR.
9 . S TO RES A ND S PARES
Stores 8,068
Spares 6,017
26.1.3 14,085
8/4/2019 Annual Report July 2008
28/41
Note 2008 2007
(Rupee s in '000)
1 0 . S TO CK IN TR ADE
Raw mate rials
- in hand 414,218 328,158
- in bonded w arehouse 60,558 40,718- in transit 240,374 94,571
26.1.1 715,150 463,447
Packing mat erials
- in hand 68,674 38,574
- in transit 12,240 8,950
- with third parties 1,023 2,620
26.1.2 81,937 50,144
Work in process 26.1 9,588 5,756
Finished goods
- in hand 10.1 135,524 188,732
- in transit 19,357 22,186
154,881 210,918
Trading goods
- in hand 44,808 41,581
- in transit - 6,005
44,808 47,586
1,006,364 777,851
10.1 This includes sto cks carried at fair value less co st to s ell amount ing to Rs 5.605 million (2007: Rs 9.096 million).
1 1 . TR AD E D EB TS
Considered good
- due from related parties 11.1 & 11.2 5,583 5,697
- others 172,400 138,566
177,983 144,263
Considered doubtful
- others 6,568 5,955
184,551 150,218
Less: Provision for doubtful debts 11.3 6,568 5,955
177,983 144,263
11.1 Trade debts include the following amounts due from related parties:
Merit Packaging Limited 11 1
Century Paper and Board Mills 33 -Rollins Industries (Private) Limited 5,539 5,696
5,583 5,697
11.2 The maximum aggregate amount of receivable due from related parties at the end of any month during the year was Rs 44.324
million (2007: Rs 11.202 million).
Note 2008 200
(Rupee s in '000)
11.3 The movement in the provision for doubtful debts for the year is as follows:
Balance at the beginning of the year 5,955
Provision for the year 29 1,338
Bad debt written off (725) Balance at the end of the year 6,568
12 . LO AN S A ND AD VA NCES
Considered good
Current portion of long term loans
- due from executives 964
- due from other employees 7,244
7 8,208
Advances
- to employees 12.1 7,682
- to contractors and suppliers 12.2 40,909
- against letter of credit 38,613
95,412
12.1 Advances to employees are provided to meet business expenses and are settled as and when the expenses are in
12.2 Advances include the following amounts due from related parties:
Rollins Industries (Private) Limited 2,417
Colgate-Palmolive (Pakistan) Limited Employees
Contributory Provident Fund Trust 861
Century Insurance Company Limited 356
3,634
13. TRADE DEPOSITS, SHORT TERM PREPAYMENTS AND OTHER RECEIVABLES
Trade depo sits and short term prepayments
Security deposits 4,976
Prepayments 14,012
18,988
Other receivables
Receivable from related parties 13.1 & 13.2 38,224
Custom duty refundable 245
Claims receivable from an insurance company 284
Others - 38,753
57,741
8/4/2019 Annual Report July 2008
29/41
17. ISSUED, SUBSCRIBED AND PAID-UP SHARE CAPITAL
2008 2007 Note 2008 2
Number of shares (Rupees in '000)
5,882,353 5,882,353 Ordinary shares of Rs 10 58,824 5each fully paid in cash
13 ,2 27,43 3 9 ,4 05,47 6 Ord inary s hare s o f Rs 10 e ac h 17 .1 1 32,274 9
issued as fully paid bonus shares
19,109,786 15,287,829 191,098 15
17.1 These s hares include 3,821,957 bonus shares o f Rs 10 each (2007: 3,057,566 bonus shares of Rs 10 each) issued by the co
during the year.
1 8. RES ERVES
Capital reserve
- Share premium reserve 13,456 1
Revenue reserve
- General reserve 1,250,000 93
- Unappropriated profit 686,789 61
1,950,245 1,55
19 . LO N G TERM LO AN
Secured - From ABN Amro Bank N.V 19.1 5,625
Less: Current maturity show n under current liabilities 2,500
3,125
19.1 The company has o btained a loan from ABN Amro Bank N.V of Rs 10 m illion to finance the expansion of existing pl
machinery. This facility is sec ured against pari passu charge over fixed as sets including immovable property o f the co
Markup is charged at the rate of three month's KIBOR plus 110 bps per annum. The loan is repayable in sixteen equal qu
installments of Rs 0.625 million each, w hich commence d from Octo ber 2006.
20. DEFERRED TAXATION
Credit / (debit) balances arising in respect of
timing differences relating to:
Accelerated tax depreciation allow ance 159,998 1
Provision for compensated absences (2,799)
Provision for doubtful debts (2,299)
154,900 1
21 . LO N G TERM DEPOSITS
Security de posits obtained from:- Distributors 3,960
- Transporters 500
- Others 5
4,465
21.1 These de posits are interest free and are not refundable during the subsistence of relationship with the company.
Note 2008 2007
(Rupee s in '000)
13.1 Other receivables include the following amounts due from related parties:
Century Insurance Company Limited 13.3 34,683 6,600
Clover Pakistan Limited 1,090 761
Colgate-Palmolive Philippine 6 6
Tetley Clover (Private) Limited 2,445 935
38,224 8,302
13.2 The maximum aggregate amount receivable from related parties at the end o f any month during the year was Rs 161.395 million
(2007: Rs 9.315 million).
13.3 This includes receivable from Century Insurance Company Limited amounting to Rs 4.968 million (2007: nil) which repres ents
balance amount receivable against the insurance claim for fixed assets fully destroyed on December 28, 2007 and Rs 27.867 million
(2007: nil) against repairs to fixed assets damaged on that date as fully explained in note 1.2.
14. PROFIT RECEIVABLE FROM BANKS
Profit on savings accounts 1,869 119
Profit on a term deposit account 422 -
2,291 119
15. SHORT TERM INVESTMENTS - avai lable for sale
2008 2007 2008 2007
Number of units (Rupees in '000)
United Money Market Fund - 454,240 - 50,000United Growth & Income Fund - 448,258 - 50,000
NAFA Cash Fund 7,431,077 7,234,273 80,000 80,000
MCB Dynamic Cash Fund 141,070 338,636 15,000 35,000
IGI Income Fund 97,466 245,990 10,000 25,000
J S Income Fund 240,616 5 3,802 25,000 30,000
(formerly UTP Income Fund)
Atlas Income Fund 38,224 27,532 20,000 15,000
KASB Liquid Fund 96,974 90,432 10,000 10,000
AKD Income Fund 194,455 - 10,000 -
BMA Chund rig ar Ro ad Sa ving s Fund 9 27,59 2 - 10,000 -
180,000 295,000
Surplus on revaluation of investments 201 455
180,201 295,455
16. CASH AND BANK BALANCES
With banks on:
- Current accounts 55,092 30,558
- Savings accounts 16.1 359,427 357,511
- Term deposit account 16.1 100,000 -514,519 388,069
Cheques in hand 77,730 32,059
Cash in hand 688 568
592,937 420,696
16.1 The rates of profit on these savings and term deposit account range betwee n 0.75% to 13.60% and 14% res pectively (2007:
0.75% to 11.80%) per annum.
8/4/2019 Annual Report July 2008
30/41
Note 2008 2007
(Rupee s in '000)
22. TRADE AND OTHER PAYABLES
Trade creditors 22.1 404,324 297,260
Accrued liabilities 77,973 102,629
Bills payable 117,779 99,098
Amounts due to distributors 19,174 7,105
Special excise duty payable 4,574 -
Sales tax payable 51,250 26,819
Royalty payable to an associated undertaking 30,316 21,253
Workers' profits participation fund 22.3 54,648 47,737
Workers' welfare fund 17,265 13,300
Retention money payable 42 1,625
Unclaimed dividend 1,647 1,281
Others 22.2 7,153 5,356
786,145 623,463
22.1 These balances include the following amounts d ue to related parties:
Hasanali Karabhai Foundation 339 257
Princeton Travels (Private) Limited 39 26
Merit Packaging Limited 1,483 -
Century Insurance Company Limited 3,357 374
Rollins Industries (Private) Limited - 16,597
Century Publication (Private) Limited 2,250 750
SIZA (Private) Limited 18 -
Cyber Inernet Services (Private) Limited 353 354
Century Paper & Board Mills Limited 16,318 12,218
24,157 30,576
22.2 These balances include the following amounts due to related parties:
Colgate-Palmolive Pakistan Limited Employees
Contributory Provident Fund Trust - 533
Reliance Chemicals (Private) Limited 19 -
Colgate-Palmolive Thailand 1,029 920
1,048 1,453
22.3 Workers' profits participation fund
Balance at the beginning of the year 47,737 41,284
Allocation for the year 29 54,648 47,737
102,385 89,021
Less: Payments during the year 47,737 41,284Balance at the end of the year 54,648 47,737
23 . ACCRUED MA RK-UP
Accrued markup on:
- Long term loan 110 154
- Short term borrowings 590 3,352
700 3,506
Note 2008 200
(Rupee s in '000)
24. SHORT TERM BORROWINGS
Secured - From banks
- Running finance facilities 24.1 & 24.2 -
- Import credit facilities 24.1 & 24.3 44,945 1
44,945 1
24.1 The company has arranged short-term borrowing facilities from various banks o n mark-up basis to t he extent o f Rs 837
(2007: Rs 71 2 million), which can be interchangea bly utilised as run ning finance facilities or import credit facilities. These
had expired during the year and we re renew ed subseq uently. The renew ed facilities are available for various p eriods e
betwe en July 30, 2008 to March 31, 2009. The arrangements are s ecured by a joint hypothecation of stocks , stores and
trade debts, other current assets and second charge on moveable assets of the company.
24.2 The mark-up on short-term running finance facilities ranges betwe en 10.92% to 13.81% (2007: 10.03% to 11.63%) per
24.3 The import cred it facility is priced at LIBORplus 2% pe r annum (2007: LIBORp lus spread ranging betwe en 0.7% to 1% per
24.4 The facilities for ope ning letters of credit and guarantee as at J une 30, 2008 aggregate Rs 2,468.700 million and Rs 30
respe ctively (2007: Rs 1,672 million and Rs 30 million res pectively) of which the amo unts re maining unutilised at the ye ar en
Rs 2,092.745 million and Rs 15.400 million (2007: Rs 1,446.811 million and Rs 15.400 million) respectively.
25. CONTINGENCIES AND COMMITMENTS
2 5 .1 Co n t in g e nc ie s
25.1.1 As a result of recovery s uit of Rs 31.455 million filed by the Octroi Contracto r against the Governme nt of Sindh, Union
Bulari and Kotri Assoc iation of Trade and Industries (KATI) in the Civil Court, the Hono rable Senior Jud ge issue d a de cre
7.336 million in favor of Octroi Contractor. KATIha s filed an a ppea l in the High Court of Sindh whe reas t he Octroi Contrac
also filed an appeal requesting to enhance the amount of decre e. Subsequently, the case has been transferred to the Ad
District Jud ge Kotri by the High Court of Sindh. The District Ju dge allowe d the ap peal in favour of KATI and rema nded t
to Senior Civil Jud ge Kotri for adjudication which is still awa ited. If the appe al is dismisse d then the c ompa ny, being a m
of KATI, would be req uired to pay its share as determined by the Court out of the tot al decree amount. The managemen
company, based on the ad vice of its legal counsel handling the s ubject matter, is confident that the ap peal will be dec
favour of KATI. Accordingly, no provision has been made in the financial statements on this account.
25.1.2 The company has re ceived a notice from the Hono urable High Court of Sindh conce rning an appe al filed by the Commiss
Income Tax against a decision made in favour of the company by the Income Tax Appellate Tribunal (ITAT) for the asse
year 1991-92. The case is pending for regular hearing in the Honourable High Court of Sindh and the legal counsel of the co
is of the opinion that the company has a good arguable case.
25.1.3 Cases have bee n filed against the com pany by so me em ployees claiming approximately Rs 0.629 million (2007: Rs 0.939
in aggregate. Provision has not been made in these financial statements for the aboveme ntioned amounts as the manag
of the company, based on the advice of its legal counsel handling the subject cases, is of the opinion that matters shall be din the company's favour.
25.1.4 Post dated cheque s have been issued to cus tom authorities as a security in respect of duties and taxes amounting Rs
million (2007: Rs 6.929 million) payable at the time of exbonding of imported goods. In the event the goods are not cleare
custom w arehouse w ithin the pres cribed time pe riod, cheques issued as security shall be encashable.
25.1.5 Contingent liabilities in respe ct of indemnities given to t he financial institutions for guarantee s issued by them in the normal
of bus iness aggrega te Rs 14.600 million (2007: Rs 1 4.600 million).
8/4/2019 Annual Report July 2008
31/41
2 5.2 Co m m it m en t s
25.2.1 Commitments in res pect of capital expenditure am ount to Rs 12.175 million (2007: Rs 13.155 million).
25.2.2 Outsta nding lette rs of credit and acce ptance s amou nt to Rs 276.878 million (2007: Rs 129.204 million).
25.2.3 Outsta nding duties leviable on clearing of sto cks am ount to Rs 18.864 million (2007: Rs 1.042 million).
25.2.4 Commitments for rentals under operating lease agreements in respect of vehicles are as under:
Note 2008 2007
(Rupee s in '000)
Not later than one year - 433
Balance at the end of the year - 433
2 6. CO S T O F S ALES
O pening s t ock of f in ished goods (including t rading goods and by-products ) 258 ,504 167 ,209
Cost of goods manufactured 26.1 4,118,167 3,388,991
Purchases of trading goods 882,330 757,050
5,259,001 4,313,250
Le s s: Co st o f fin is he d g oo ds a nd w o rk in p ro ce s s d am ag ed d ue t o fire 2 6.1 .4 2 4,1 84 -
Less: Closing stock of finished goods (including trading good
and by-products) 10 199,689 258,504
5,035,128 4,054,746
2 6 .1 Co s t o f g o o d s m a n u fa c tu r ed
Opening stock of work in process 5,756 3,428
Raw materials consumed 26.1.1 & 26.2 2,895,709 2,362,310
Packing materials consumed 26.1.2 & 26.2 798,764 653,961
Stores and spares consumed 26.1.3 & 26.2 19,359 18,906
Salaries, w ages and other benefits 156,045 132,753
Gratuity 39.8 5,048 5,115
Provident fund 3,968 3,641
Pow er and fuel 101,777 89,543
Repairs and maintenance 15,373 12,282
Rent, rates and taxes 1,340 1,285
Insurance 10,010 8,608
Laboratory expenses 2,461 1,849
Cartage 10,782 9,214
Depreciation 5.1.7 80,921 69,085
Other manufacturing expenses 21,162 23,127
4,128,475 3,395,107
Less: Recovery from related parties 720 360
4,127,755 3,394,747
Le ss : Clo sing s to ck o f w ork in p ro ce ss 10 9,588 5,756
4,118,167 3,388,991
Note 2008 200
(Rupee s in '000)
26.1.1 Raw materials consumed
Opening stock 463,447 3
Purchases 3,153,224 2,4
3,616,671 2,8
Less: Cost of raw materials damaged due to fire 26.1.4 5,812
Less: Closing stock 10 715,150 4
2,895,709 2,3
26.1.2 Packing materials consumed
Opening stock 50,144
Purchases 847,939 6
898,083 7
Less: Cost of packing materials damaged due to fire 26.1.4 17,382
Less: Closing stock 10 81,937
798,764 6
26 .1 .3 S t ores and s pares consum ed
Opening stock 16,742
Purchases 16,702
33,444
Less: Closing stock 9 14,085
19,359
26.1.4 This represents insurance claim received from Century Insurance Company Limited against loss of stock due to fire at
premises on December 28, 2007 as fully explained in note 1.2.
26.2 Cost of sales includes amounts w ritten off during the year in respect o f the following:
- Raw mate rials 810
- Packing materials 2,898
- Finished goods 1,752
- Stores and spares 18
8/4/2019 Annual Report July 2008
32/41
Note 2008 2007
(Rupee s in '000)
27. SELLING AND DISTRIBUTION COSTS
Salaries, w ages and other benefits 98,399 87,071
Gratuity 39.8 1,885 1,910
Provident fund 3,336 2,856
Travelling and conveyance 20,577 20,907
Repairs and maintenance 3,228 832
Vehicle running expenses 46,195 38,343
Advertising and sales promotion 483,611 468,858
Royalty on sale of licensed products 31,912 22,372
Postage, telephone and internet charges 6,237 5,001
Rent, rates and taxes 9,889 5,900
Printing and stationery 1,992 1,414
Subscription and membership 342 570
Legal and professional 731 206
Freight 243,709 232,38 6
Electricity 2,312 1,694
Insurance 6,004 4,650
Security service charges 1,779 1,642
Depreciation 5.1.7 20,497 15,560
Amortisation 6 5,800 5,800
Other expenses 190 12
988,625 917,984
Less: Recovery from related parties 6,692 10,503
981,933 907,481
28. ADMINISTRATIVE EXPENSES
Salaries, w ages and other benefits 45,609 37,532
Gratuity 39.8 1,938 1,964
Provident fund 1,962 1,491
Travelling and conveyance 2,125 1,363
Repairs and maintenance 410 330
Vehicle running expenses 3,209 2,371
Postage, telephone and internet charges 1,830 1,717
Rent, rates and taxes 4,040 3,670
Printing and stationery 1,749 1,256
Subscription and membership 1,666 3,284
Legal and professional 2,671 1,069
Electricity 1,421 1,155
Insurance 1,728 1,426
Security service charges 63 45
Depreciation 5.1.7 3,248 2,500
Others 126 145
73,795 61,318
Less: Recovery from related parties 742 911
73,053 60,407
Note 2008 200
(Rupee s in '000)
29. OTHER OPERATING EXPENSES
Workers' profits participation fund 22.3 54,648 4
Workers' w elfare fund
- current year 17,265 1
- prior year 41
17,306 1
Auditors' remuneration 29.1 721
Property, plant and equipment w ritten off 405
Donations 29.2 391
Advances to employees written off 30
Provision for doubtful debts 11.3 1,338
74,839 6
29.1 Auditors' remuneration
Audit fee 240
Fee for half yearly review and other certifications 295
Out of pocket expenses 186
721
29.2 Donations include the following in which a director is interested:
N a m e o f d ir e ct o r In t e re s t N a m e a n d a d d re s s o f d o n ee
in donee
Mr. Iqbal AliLakhani (See note below) Special Olympics Pakistan,
205, Sunset Tower, Sunset Boulevard,
DHA, Phase-II, Karachi 240
Note: Spous e of Mr. Iqbal AliLakhani is the Program Chief Executive of the done e organisation.
30. OTHER OPERATING INCOME
Insurance commission 3,455
Profit on savings accounts 31,045
Profit on a term deposit account 507
Profit on short term investments -
Profit on disposal of short term investments 20,654
Gain on disposal of property, plant and equipment 5.1.6 4,341
Sale of scrap 639
Insurance claim against consequential loss of profit 55,737
Exchange (loss) / gain (44,350)
Sales tax refund 524
Profit on sale of material 247
Others 1,110
73,909
8/4/2019 Annual Report July 2008
33/41
2008 2007
(Rupee s in '000)
3 1. FIN AN CE CO S TS
Markup on:
- Long term loan 751 4,455
- Liabilities against assets subject to finance leases - 48
- Short term borrowings 14,408 6,302
Guarantee commission 258 232
Bank commission and other charges 4,458 3,764
19,875 14,801
3 2. TAXAT IO N
Current
- for the year 300,600 283,000
- for prior years 1,458 (6,856)
Deferred 39,658 15,710
341,716 291,854
32.1 Reconciliation betwe en the average effective tax rate and the applicable tax rate.
2008 2007
Percentage
Applicable tax rate 35.00 35.00
Tax effect of expense s that are not allowable
in d et erm ining t axa ble inc om e (0 .71) (0 .45)
Effect of income assessed under presumptive tax regime (0.28) (0.99)
Tax effect of income tax provision relating to prior year 0.14 (0.77)
Tax impact arising due to origination of temporary differences (0.68) (0.24)
33.47 32.55
33 . EA RN IN GS PER SHA RE
2008 2007
(Rupee s in '000)
Profit after taxation 679,293 604,751
(Number of shares)
Weighted average number of ordinary shares outstanding
during the year - restated 19,109,786 19,109,786
(Rupees)
Earnings per share - restated 35.55 31.65
33.1 A diluted earnings per share has not been presented as the company does not have any convertible instruments as at June 30,2007 and 2008 which would have any effect on the earnings per share, if the option to convert is exercised.
Note 2008 200
(Rupee s in '000)
34. CASH GENERATED FROM OPERATIONS
Profit before taxation 1,021,009 8
Adjustment for non-cash charges and other items:
Depreciation and amortisation expense 110,466
Gain on sale of property, plant and equipment (4,341)
Provision for doubtful debts 1,338
Advances to employees written off 30
Profit on savings accounts (31,045) (2
Profit on a term deposit account (507)
Profit on short term investments -
Profit on disposal of short term investments (20,654)
Finance costs 19,875
Exchange loss / (gain) 44,350
Property, plant and equipment w ritten off 405
Working capital changes 34.1 (221,130) (11
919,796 84
34 .1 Working cap it a l changes
(Increase) / decreas e in current assets :
Stores and spares 2,657
Stock in trade (228,513) (16
Trade debts (35,058) (4
Loans and advances (56,079)
Trade dep osits, short term prepayments and
other receivables (22,103) (1
(339,096) (22
Increase in current liabilities:
Trade and other payables 117,966 1
(221,130) (11
35 . PRO PO SED D IV ID EN D
The Board of Directors at the mee ting held on August 19, 2008 have proposed for the year ende d June 30, 2008 cash d
of Rs 10 per share (2007: Rs 16 per share), amounting to Rs 191.098 million (2007: 244.606 million), bonus issue of 4.777 m
shares (2007: 3.822 million shares) at the rate of one share for every four shares held (2007: one share for every four share
and transfer to general reserve of Rs 440 million (2007: Rs 320 million) subject to the approval of members at the annual
meeting to be held on Septe mber 18, 2008.
8/4/2019 Annual Report July 2008
34/41
36. RELATED PARTYDISCLOSURES
36.1 Disclosure of transactions betwee n the company and related parties.
The related parties comprise associated companies, staff retirement funds, directors and key management personnel. The company
in the normal course of business carries out transactions with various related parties. Significant balances and transactions with
related parties are as follows:
Nature o f t ransact ion Note Rela t ionship 2008 2007
w it h the com pany (Rupees in '000)
Sale of goods, services provided and
reimbursement of expenses
Century Paper & Boards Mills Limited Associate 266 115
Clover Pakistan Limited Associate 10,436 10,090
Lakson Tobacco Company Limited 36.6 Associate - 1,105
Merit Packaging Limited Associate 51 40
Rollins Industries (Private) Limited 36.3 Related party 294,127 254,116
Tetley Clover (Private) Limited Associate 2,048 1,657
306,928 267,123
Purchase of goods, services received and
reimbursement of expenses
Century Insurance Company Limited Associate 34,270 26,668
Century Paper & Board Mills Limited Associate 118,278 89,132
Century Publication (Private) Limited Associate 8,661 11,069
Clover Pakistan Limited Associate 1,532 993
Colgate-Palmolive China Subsidiary of CP-USA 87,937 68,122
Colgate-Palmolive Vietnam Subsidiary of CP-USA 10,651 11,524
Colgate-Palmolive Company USA Joint venture company 41,936 24,330
Colgate-Palmolive Hong Kong Subsidiary of CP-USA 791 125
Colgate-Palmolive Thailand Subsidiary of CP-USA 6,886 8,574
Colgate-Palmolive Turkey Subsidiary of CP-USA 160 -
Cyb er Int erne t Se rvic es (Priv at e) Lim it ed As so cia te 4,792 5,254
Lakson Tobacco Company Limited 36.6 Associate - 124
Lakson Business Solution (Formerly C.R.I.S.S.) Associate 119 -
Merit Packaging Limited Associate 7,752 404
Accuracy Surgicals (Private) Limited Associate - 45
Princeton Travels (Private) Limited Associate 6,092 6,312
Rollins Industries (Private) Limited 36.3 Related party 1,054,975 930,816
SIZA (Private) Limited Associate 19 9
SIZA Foods (Private) Limited Associate 100 100
Tetley Clover (Private) Limited Associate - 6
1,384,951 1,183,607
Rent , al lied and other charges
Century Paper & Board Mills Limited Associate 181 294
Hasanali Karabhai Foundation As sociate 8,219 6,960
SIZA Services (Private) Limited Associate 402 344
Reliance Chemicals (Private) Limited Associate 1,723 1,875
10,525 9,473
Nature o f t ransact ion Note Rela t ionship 2008
w it h the com pany (Rupees in '000)
Royalty charges
Colgate-Palmolive Company USA Joint venture company 31,912 2
Sale of property, plant and equipmentClover Pakistan Limited Associate 83
Tetley Clover (Private) Limited Associate 35
Rollins Industries (Private) Limited 36.3 Related party -
118
Contribut ion to staff ret i rement benefi ts
Colgate-Palmolive (Pakistan) Limited Employees
Contributory Provident Fund Trust Employees fund 9,271
Colgate-Palmolive (Pakistan) Limited
Em plo ye es Gra tuit y Fund Em plo ye es fund 8,871
18,142 1
Donat ions
Special Olympics Pakistan 36.4 240
Compensat ion paid to key management
personnel
Short-term employe e bene fits including Key manage ment
compensated absences personnel 26,662 2
Post employment benefits --do-- 2,946 29,608 2
Insurance claims received
Century Insurance Company Limited Associate 146,625
Insurance commission income
Century Insurance Company Limited Associate 3,455
Purchase of property, plant and equ ipment
Cyber Internet Services (Private) Limited Associate -
Lakson Business Solutions Limited 36.5 Associate 133
Clover Pakistan Limited Associate 1,055
SIZA (Private) Limited Associate 1,080
SIZA Foods (Private) Limited Associate 567
2,835
Dividend paid
Colgate-Palmolive Company USA Joint venture company 73,382 5
Century Insurance Company Limited Associate 90
Premier Fashions (Private) Limited Associate 18,751 SIZA (Private) Limited Associate 19,190 1
SIZA Services (Private) Limited Associate 50,839 1
SIZA Commodities (Private) Limited Associate 11,938
174,190 9
8/4/2019 Annual Report July 2008
35/41
36.2 The related party status of outstanding balances as at June 30, 2008 are included in trade debts (note 11), other receivables (note
13), and trade and other payables (note 22) resp ectively.
36.3 Rollins Industries (Private) Limited is a third party whos e manufacturing process is depend ent on the comp any.
36.4 Spouse of Mr. Iqbal AliLakhaniis Program Chief Executive o f Special Olympics Pakistan.
36.5 The former name of Lakson Business Solutions Limited was Cyber Rapid Integrate d Software Solutions (Private) Limited.
36.6 Transactions with Lakson Tobacco Company Limited (LTCL) are disclosed for the pe riod from J uly 1, 2006 to March 8, 2007 as
the company ce ased to be a related party thereafter due to change in shareholding of LTCL.
37. REMUNERATION OF CHIEF EXECUTIVE, DIRECTOR AND EXECUTIVES
37.1 The aggregate amount charged in these financial stateme nts for remuneration, including certain benefits to the chief executive,
the director and executives of the company, are as follows:
Chief Executive Director Executives2008 2007 2008 2007 2008 2007
(Rupees in '000)
Manage rial remune ratio n 5,382 5,382 1,708 1,557 33,526 25,537Bonus / commission 1,827 5,591 287 261 6,063 4,628Reversalof excess accrualof bonus in previous year - (1,212) - - - -Gratuity - - 414 310 1,868 498
Provident fund - - 154 141 2 ,686 2,054
Housing 1,614 1,614 768 676 15,114 10,058Utilities 355 359 - 12 - 9 81Motor vehicles 533 503 179 164 3,380 2,489Others - - 231 222 5,405 3,745
9,711 12,237 3 ,741 3,343 68,042 49,990
Number of persons 1 1 1 1 36 28
37.2 Chief executive, a working director and the executives o f the company are also provided with company maintained cars.
38. FINANCIAL INSTRUMENTS AND RELATED DISCLOSURES
38.1 In t e res t ra t e ri sk exposure
Interest / mark-up rate risk arises from the poss ibility that c hanges in interest / mark-up rates will affect the value o f f
instruments. In respect of income earning financial assets and interest / mark-up bearing financial liabilities, the followin
provides information about the exposure of the company to interest / mark-up rate risk at the balance sheet date ba
contract ual re-pricing or maturity dates , whichever is earlier.
The information relating to company's exposure to interest rate risk based on maturity dates is as fo
In te re s t / m ark-up be ar ing Non-in te re s t / m ark-up bea ring Tot al T
Maturity Maturity Sub-total Maturity Maturity Sub-total 2008 2w ithin one after one within one after one
year year year year
(Rupees in '000)
Financial assetsLong term loans - - - 8,208 18,551 26,759 26,759 Lo ng t erm s ec urit y d ep os it s - 1 ,7 00 1 ,7 00 - 1 ,2 62 1 ,2 62 2 ,9 62 Trade debts - - - 184,551 - 184,551 184,551 1
Trade deposits, short termprepayments and other receivables - - - 43,484 - 43,484 43,484
Pro fit re ce ivab le fro m b an ks - - - 2,29 1 - 2,29 1 2 ,291 Sho rt t erm inve st me nt s - - - 18 0,20 1 - 18 0,20 1 180 ,201 2Ca sh a nd bank bala nc es 459 ,427 - 459 ,427 133 ,510 - 133 ,510 592, 937 4
2008 459,427 1,700 461,127 552,245 19,813 572,058 1,033,185 9
2007 357,511 1,700 359,211 539,781 16,006 555,787 914,998
FinancialliabilitiesLong term loan 2,500 3,125 5,625 - - - 5,625 Long term deposits - - - - 4,465 4,465 4,465
Trad e and o the r p ayab le s - - - 6 39,23 4 - 6 39,23 4 639 ,234 5Accrued mark-up - - - 700 - 700 700 Sho rt t erm b orro win gs 4 4,94 5 - 4 4,94 5 - - - 44 ,945 1
2008 47,445 3,125 50,570 639,934 4,465 644,399 694,969 7
2007 191,481 5,625 197,106 532,008 4,098 536,106 733,212
Off-balance sheet i tems
Letters of credit 384 13
Indemnity bonds and guarantees 14,600 1
The effective interest/mark-up rates as at June 30 for financial instruments are as follows:
2008 200
Percentage
Long term security deposits 5.00
Balances with banks in:- savings accounts 0.75 to 13.60 0.75 to
- term deposit account 14.00 7.25 to
Long term loan 11.36
Short term bo rrowings
- running finance facilities 10.92 to 13.81 10.03 to
- import credit facilities 4.70 6.06
8/4/2019 Annual Report July 2008
36/41
38.2 Credit risk and concentrat ion of credit risk
Credit risk represents the accounting loss that w ould be recog nised at the re porting date if counter parties fail completely to
perform as contracted. Out of the total financial assets of Rs 1,033.185 million (2007: Rs 914.998 million), the financial assets that
are s ubject to credit risk amount ed t o Rs 1,032.497 million (2007: Rs 914.430 million). The co mpany be lieves that it is not e xpos ed
to major concentration of credit risk. To manage exposure to credit risk, the company applies credit limits to its customers.
38 .3 Fore ign exchange r isk m anagem ent
Foreign currency risk arises mainly where receivable and payables exist due to transactions entered into foreign currencies. The
company is expose d to foreign currency risk on ce rtain transactions with group companies that are ente red in a currency other
than Pakistan Rupees. The company uses forward foreign exchange contracts to hedge its foreign currency risk, when considered
appropriate.
38 .4 Li qui d it y r isk m anagem ent
The company a pplies prudent risk manageme nt policies by maintaining sufficient cas h and marke table se curities and the availability
of funding through an adeq uate amount of co mmitted c redit facilities. Compa ny's tre asury aims a t maintaining flexibility in funding
by keeping committed credit lines available.
38.5 Fair value of financial inst ruments
Fair value is an amount for which an asset could be exchanged, or a liability settled, between knowledgeable willing parties in
an arm's length transaction. Consequently, differences may arise between the carrying value and the fair value estimates.
As at J une 30, 2008 the ne t fair value of all financial ass ets and financial liabilities are e stimated to ap proximate t heir carrying values.
38 .6 Capi t a l r isk m anagem ent
The company's objectives when managing capital are to safeguard the company's ability to continue as a going concern in order
to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure.
In order to maintain or adjust the capital structure, the company may adjust the amount of dividends paid to shareholders, return
capital to shareholders or issue new shares or se ll assets to reduce de bt.
Consistent with others in the industry, the company manages its capital risk by monitoring its debt levels and liquid assets and
keep ing in view future investme nt requirements a nd expe ctation of the shareholders . Debt is calculated as total borrowings ('long
term loan' and 'short te rm borrowings' as s hown in the balance shee t). Total capital comprises shareholders' equity as s hown in
the balance sheet under 'share capital and reserves'.
The salient information relating to capital risk management of the company as of June 30, 2008 and 2007 were as follows:
Note 2008 2007
(Rupee s in '000)
Total borrow ings 19 & 24 50,570 197,106
Less: Cash and cash equivalents 16 592,937 420,696
Excess of liquid assets over total borrow ings 542,367 223,590
Total equity 2,141,544 1,707,110
As at June 30, 2008 and 2007, the company had an e xcess of liquid assets o ver total borrowings, hence, its expo sure to c apital
risk is minimal.
3 9. GRATUIT Y
39.1 The disclosures made in notes 39.2 to 39.13 are based on the information included in the actuarial valuation report as
30, 2008.
39.2 The actuarial valuation of gratuity plan was carried out as of J une 30, 2008. The projected unit credit method, using the fo
significant financial assumptions, has been used for the actuarial valuation:
2008 200
Percentage
- Discount rate - per annum compound 12.00
- Expected rate of increase in salaries - per annum 11.00
- Expected rate of return on plan assets - per annum 10.00
39.3 Mortality rate
The rates assumed were based on the EFU 61-66 mortality table.
39.4 The amounts recognised in the balance sheet are as follows:
Note 2008 200
(Rupee s in '000)
Present value of defined benefit obligation 39.5 72,505
Fair value of plan assets 39.6 (49,149) (4
Deficit 23,356
Unrecognised net actuarial gains (12,335)
Unrecognised past service cost (11,021) (1Payable to the gratuity fund -
39.5 Movement in defined benefit obligation
Present value of defined benefit
obligation as at July 1, 2007 / 2006 62,378 5
Current service cost 5,039
Interest cost 6,238
Actuarial losses 3,442
Benefits paid (4,592)
Fair value as at June 30 72,505
39.6 Movement in fair value of plan assets
Fair value as at July 1, 2007 / 2006 42,781
Expected return on plan assets 4,278
Actuarial gains (2,189)
Company contributions 8,871
Benefits paid (4,592)Fair value as at June 30 49,149 4
8/4/2019 Annual Report July 2008
37/41
Note 2008 2007
(Rupee s in '000)
39.7 Movement in net liability in the balance sheet is as follows:
Opening balance of net liability - -
Charge for the year 39.8 8,871 8,989
Contributions made during the year to the fund (8,871) (8,989)
Closing balance of net liability - -
39.8 Charge for the year has been allocated as under:
Cost of sales 26.1 5,048 5,115
Se lling a nd d is trib ut io n c os ts 27 1,885 1 ,9 10
Ad minis trative e xp ens es 28 1,938 1,9 64
8,871 8,989
39.9 The following amounts have been charged to income in respect of the gratuity plan:
Current service cost 5,039 5,098
Interest cost 6,238 4,528
Past service cost - non vested 1,836 1,836
Actuarial loss charge 36 129
Expected return on plan assets (4,278) (2,602)
8,871 8,989
Actual return on plan assets 2,089 6,145
39.10 Amounts for the current period and previous four annual periods of the fair value of plan assets , present value of the de fined
benefit obligation and the deficit arising thereon are as follows:
2008 2007 2006 2005 2004
(Rupees in '000)
As at June 30
Present value of de fined
benefit obligation 72,505 62,378 50,312 41,978 37,210
Fair value of plan assets (49,149) (42,781) (28,910) (17,685) (16,868)
Deficit 23,356 19,597 21,402 24,293 20,342
Experience adjustment:
(Loss) / gain on plan assets
(as percentage of plan assets) (4.46) 8.28 4.51 (3.64) (4.78)
Loss / (gain) on o bligations
(a s a p erc ent ag e o f o blig at io n) 4.7 5 5.9 4 1 .04 12 .26 (0 .65)
39.11 Plan assets comprise of the following:
2008 2007
(Rupees in '000) Percentage (Rupees in '000) Percen
Shares 4,937 10 5,430
Debt 34,956 71 22,562
Cash 7,134 15 11,023
Others 2,122 4 3,766
49,149 10 0 42,781
39.12 The expecte d return on plan assets is based on the market expectations and depends upon the ass et portfolio of the co
at the beginning of the period, for returns over the entire life of related obligation.
39.13 Expected contribution to post employment benefit plan for the year ending June 30, 2009 is Rs 11.159 million.
40. PLANT CAPACITYAND ACTUAL PRODUCTION
2008 200
(Quantities in tons)
Capacity 105,500 10
Production 96,796
The underutilisation of capacity was due to market constraints.
41. CORRESPONDING FIGURES
41.1 Note Reclass ifica t ion from Note Reclass ifica t ion to (Rupees in '000)com ponent com ponent
31 Markup on short term borrow ings 31 Markup on long term loan 1,046
34 Profit on bank deposits 34 Profit on savings accounts (22,222)
Profit on a term depo sit account (7,063)
34.1 Trade and other payables 34 Exchange gain (1,107)
41.2 The following reclassifications has been made in the cash flow for bette r presentation:
Reclass ifica t ion from com ponent Reclass ifica t ion to com ponent (Rupees in '
Long term loans Loans and advances 2,264
Long term deposits (net) Long term security deposits (1,538
Long term deposits 253
42. DATE OF AUTHORISATION FOR ISSUE
These financial statements were authorised for issue on August 19, 2008 by the Board of Directors o f the comp any.
ZULFIQAR ALI LAKHANIChief Executive
TAS LEEMUDDIN A. BATLAYDirector
8/4/2019 Annual Report July 2008
38/41
PATTERN OF HOLDING OF SHARESHeld by t he Shareholders as at J une 30, 2008
Incorporation Number K-5010 OF 1997-78
CUIN Registration NO.005832
No of S harehold ings Tota l
shareho lders From To Share he ld
282 1 100 shares 8,973
180 101 500 Shares 46,458
60 501 1,000 Shares 44,535
43 1,001 5,000 Shares 96,174
8 5,001 10,000 Shares 57,010
1 10,001 15,000 Shares 12,280
3 15,001 20,000 Shares 56,540
1 20,001 25,000 Shares 23,720
1 60,001 65,000 Shares 64,316
1 65,001 70,000 Shares 65,670
1 205,001 210,000 Shares 205,433
1 940,001 945,000 Shares 942,061
1 1,495,001 1,500,000 Shares 1,499,193
1 1,765,001 1,770,000 Shares 1,765,614
1 3,090,001 3,095,000 Shares 3,092,072
1 5,395,001 5,400,000 Shares 5,396,805
1 5,730,001 5,735,000 shares 5,732,932
587 Total 19,109,786
Cat egories o f shareho lders shares held Percentage
Directors, Chief Execut ive Officer, and their spouse and minor children 275,776 1.44
Associated Companies, undertakings and related parties 11,760,715 61.54
NIT and ICP 309 0.002
Banks, Developm ent Financial Institutions,
Non Banking Financial Institutions 19,015 0.10
Insurance Companies - -
Modarabas and Mutual Funds 3,281 0.02
Sha re ho ld ers ho ld ing 1 0% 14,22 1,809 7 4.42
General Public 1,317,758 6.90
ZULFIQAR ALI LAKHANI
Chief Executive
Note: Some of the shareholders are reflected in more than one category
a) ASSOCIATED COMPANIES SHARES
1. Siza (Private) Limited 1,499
2. Siza Services (Private) Limited 5,396
3. Siza Commodities (Private) Limited 1,7654. Premier Fashions (Private) Limited 3,092
5. Century Insurance Company Limited 7
b ) NIT AND ICP
1. National Bank of Pakistan, Trustee Deptt.
2. Investment Corporation of Pakistan
c) DIRECTORS, CEO AND THEIR SPOUSE AND MINOR CHILDREN
1. Mr. Iqbal Ali Lakhani Director 2
2. Mr. Zulfiqar Ali Lakhani Director/Chief Executive
3. Mr. Amin Mohammed Lakhani Director 2
4. Mr. Tasleemuddin Ahmed Batlay Director
5. Mr. A. Aziz H. Ebrahim Director 64
6. Mr. Peter Justin Skala Nominee of
Colgate-Palmolive
Company, USA
7. Mr. Peter John Graylin Nominee of
Colgate-Palmolive
Company, USA
8. Mrs.Ronak Iqbal Lakhani W/o Iqbal Ali Lakhani 205
9. Mrs. Fatima Lakhani W/o Zulfiqar Ali Lakhani
10. Mrs.Saira Amin Lakhani W/o Amin Mohammed Lakhani
d ) EXECU TIV ES 17
e) PUBLIC SECTOR COMPANIES AND CORPORATIONS
f) BANKS, DEVELOPMENT FINANCE INSTITUTIONS,
NON-BANKING FINANCE INSTITUTIONS ,
INSURANCE COMPANIES,
MODARABAS AND MUTUAL FUNDS: 22
[Other than those reported at a(5)
g) SHAREHOLDERS HOLDING 10% OR MORE
1. M/s. Colgate-Palmolive Co., USA. 5,732
[Other than those reported at a(2)& a(4)]
h) INDIVIDUALS AND OTHER THAN THOSE
MENTIONED ABOVE 1,300
19,109
DETAILS OF PATTERN OF SHAREHOLDING
REQUIREMENTS OF CODE OF CORPORATE
GOVERNANCE
8/4/2019 Annual Report July 2008
39/41
BALANCE SHEET 2007-2008 2006-2007 2005-2006 2004-2005 2003-2004 2002-2003
(Rupees in '000)
Property,plant and equipment 966,355 864,837 739,281 622,419 558,156 336,694
Intangible assets 11,600 17,400 23,200 29,000 35,100 41,770
Long t e rm loans a nd s e curit y de pos it s 21,513 17, 706 11,534 8 ,324 6 ,943 8 ,433
999,468 899,943 774,015 659,743 600,199 386,897
Current assets 2,138,856 1,750,582 1 ,337,476 877,981 808,825 674,985
Current liabilities 834,290 818,450 699,948 436,201 463,218 355,984
1,304,566 932,132 637,528 441,780 345,607 319,001
TO TAL AS SETS EMPLO YED 2 ,3 04 ,0 34 1 ,8 32 ,0 75 1 ,4 11 ,5 43 1 ,1 01 ,5 23 9 45 ,8 06 7 05 ,8 98
REPRESENTED BY
Equity
Paid-up capital 191,098 152,879 122,303 122,303 122,303