35
1 Investor-Update. apoBank The Leading Bank in the German Healthcare Market. November 2019

apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

1Investor-Update.

apoBank – The Leading Bank in

the German Healthcare Market.

November 2019

Page 2: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

2Investor-Update.

Bus iness mode l and s t ra tegy.

Bus iness pe r formance.

R isk management , c red i t qua l i t y, f und ing .

1

3

4

The changing hea l thcare marke t .2

Agenda.

Page 3: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

3Investor-Update.

apoBank – At a glance.

Close to our customers.Our 2,452 employees at 85 locations cater to the

needs of our customers.

85

Our mission

We promote our members, in particular professionals

in the healthcare sector, and their organisations as

well as corporations active in the healthcare sector.

Largest cooperative bank.

We are member of the National Association of

Germen cooperative Banks (BVR) and part of the

BVR deposit insurance system.

A captivating idea.470,300 customers, of which are 114,452

members of the bank, are convinced of our

mission.

Market leader

We are market leader In payments services and

lending business, our market share in start-up

financing reaches 60 percent

Rating of

apoBank:

AA-S&P

Tier 1

ratio:

15.0% %

Total

assets:

48.0 bn Euro

New lending

business:

3.7bn Euro

Net prof it

after tax:

31.9mn Euro

June 2019

Page 4: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

4Investor-Update.

Leading bank in German healthcare market.

Client base.

Corporate clients

Professional associations &

clearing centres

Institutional

investors

Retail clients

Self-employed &

employed healthcare

professionals

Students of

medical professions

Promotion

of healthPrevention Diagnosis Curation

Reha-

bilitationNursing

Patient

Page 5: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

5Investor-Update.

Strategy: Focussing on market opportunities.

New line „apoPrivat“ for investment

advisory

Increase in securit ies deposit volume

„3 in 3“

Increasing product range

Lead manager corporate

f inance / advisory

Tailor made services for

medical centres

Expansion of start-up f inancings

Development of consulting

Co-operations / new concepts

Implementation of

competence centre

for Digital Health

Expansion of consulting

Development of new consulting

services

FACILITATING

HEALT

SURGERY/

PHARMACY

APOHE@LTH

CORPORATES

BUSINESS

INSTITUTIONAL

INVESTORS

MEDICAL

CENTRES

Page 6: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

6Investor-Update.

Strategic outlook: Facilitating health

Growth strategy in

the banking

business

Services beyond

banking

Modern and

flexible IT

apo-portals:Career, seller, Start-ups, Pimp my Pocket

Asset management / securities business

Start-up financings

Swift, digital and specialised processes

Institutional investors

Corporate business

Page 7: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

7Investor-Update.

Bus iness mode l and s t ra tegy.

Bus iness pe r formance .

R isk management , c red i t qua l i t y, f und ing .

1

3

4

The changing hea l thcare marke t .2

Agenda.

Page 8: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

8Investor-Update.

Driving forces in the healthcare market.E

co

no

mic

s

Demographic development

He

alth

ca

rep

olitic

s

Outpatient care Inpatient care Healthcare

industry

Digitalisation

Page 9: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

9Investor-Update.

The healthcare sector is changing.

digitalisation

employment

co-operation

industrialisation

healthcare across

sectors

internationalisation capitalisation

Page 10: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

10Investor-Update.

Larger units with increasing importance.

2010/

2018

-4%

-12%

+6%

-8%

+126%

+71%

15,362

2,4902,156

60,441

52,167

17,063

2,821

68,361

59,257

52,207

18,429 18,825

2018

19,043

61,515

49,208

67,022

51,831

20,044

n.a.1,654

50,479

2010 2012 2015

19,877

2016

65,039

2017

70,916

8,326

69,84468,830

11,060

1,938

69,860

62,524

18,608

51,679

13,826

18,826

69,498

Doctors in single surgeries Doctors in medical centresDoctors in professional associations

Number of single surgeries Number of professional associations Number of medical centres

Page 11: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

11Investor-Update.

Framework conditions of the industrialisation process.

Driving factors

Change in values:

Young healthcare professionals increasingly

attach importance to work-life-balance and are

less adverse to jobs in larger medical care

centres

Demographics :

Senior surgery owners are increasingly

confronted with problems of finding successors;

offers to take over their surgery seats are

interesting

Legislation :

Healthcare legislation facilitates to implement

medical centres covering similar specialists,

serving as door opener in particular for dental

medical services

Patient demands :

Larger medical units offer transparent services,

longer opening hours and modern

equipment/facilities

Page 12: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

12Investor-Update.

Industrialisation/capitalisation: The investors’ view.

Investors are looking for new

investment opportunities…

The fragmented healthcare market

in Germany is prone to active

consolidation.

Current focus is on

outpatient care.

Capital and technology intensive

disciplines offer huge industrialising

potential.

They are looking for stable,

cycle independent market

segments.!

1 2

34

5 6

…discovering healthcare as a global

growth market.

Page 13: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

13Investor-Update.

Digitalisation changes structures in the healthcare market.

Today: The patient‘s first contact is the doctor.

550 mn outpatient

treatments19.5 mn inpatient

treatments

pharmaceutical

expenditure: 33 bn €

Page 14: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

14Investor-Update.

Digitalisation changes structures in the healthcare market.

Tomorrow: Online first.

150 mn digital

treatments = 38,000

doctors

435 mn outpatient

treatments

pharmaceutical

expenditure 33 bn €

Page 15: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

15Investor-Update.

Bus iness mode l and s t ra tegy.

Bus iness pe r formance.

R isk management , c red i t qua l i t y, f und ing .

1

3

4

The changing hea l thcare marke t .2

Agenda.

Page 16: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

16Investor-Update.

Stable revenue basis.

Risk provisioning with reserve

character, in mn Euro

Operating expenditures,

in mn EuroOperating revenues,

in mn Euro

11295 103

88

39

20172015 2016 2018 HY1

2019

854 810 817 869

466

2015 201820172016 HY1

2019

550 561 594 635

331

201820162015 2017 HY 1

2019

39

-6-12

32 36

2015 2016 2017 HY1

2019

2018

59 61 62 63

32

2015 2016 HY1

2019

2017 2018

Risk provisioning from the

operating business, in mn Euro

Net prof it after tax,

in mn Euro

2016 and 2017 net re lease

153 160133

113

60

20172015 HY1

2019

2016 2018

Operating result,

in mn Euro

Risk provisioning with reserve character

diminishes net profit, but serves for taxed capital accumulation

Page 17: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

17Investor-Update.

Sustainable growth strategy in the customer business.

Lending volumes,

in bn EuroNew lending business,

in bn Euro

6.4

HY1

2019

2015 2016 20182017

6.86.37.1

3.7

6.9

2015 2016 2017 2018 HY1

2019

7.2

8.0 7.8

8.8

Volume securit ies accounts,

private clients, in bn Euro 14,1 15,6 17,3 18,2

6,36,6

7,17,4

4,94,8

4,74,7

2,63,1

3,83,9

20182015 2016 2017

32.9

HY1 2019

26.127.9

30.1

34.2

5.1

2.1

6.2

12.7

Corporate clients

Investment and private loans Real-estate loans

Start-up loans

Page 18: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

18Investor-Update.

Bus iness mode l and s t ra tegy,

Bus iness pe r formance.

R isk management , c red i t qua l i t y, f und ing .

1

3

4

The changing hea l thcare marke t .2

Agenda.

Page 19: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

19Investor-Update.

Very good portfolio quality.

Mapping o f in terna l apoBank rat ing c lasses (BVR-Mas terska la ) to externa l ra t ing c lasses

based on under ly ing defau l t p robabi l i t ies , drawdowns (c la ims to cus tomers , gross , secur i t ies ,

o f f -ba lance sheet i tems)

1.4%18.9%

24.1%

46.8%

8.8%Retail clients

31.8 bn Euro

21.5%

74.0%

3.8%0.8%

Not rated

Financial instruments

6.4 bn Euro

Professional assoc.,

large corporates

5.2 bn Euro

11.0%

11.5%

25.5%

51.6%

0.4%

AAA-AA

A BB-C

BBB

Steady portfolio growth, focus on retail clients as well as

professional associations and large corporates

Volume of financial instruments stable on low level

90% of retail exposure and 89% of exposure to professional

associations and large corporates are investment-grade rated

At 1.2% NPL-Ratio is at low level (2018: 1.3%)

Forbearance Ratio: 1.2%

Coverage Ratio: 41.5%

D

Page 20: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

20Investor-Update.

Satisfying regulatory capital position.

21.8%

26.1%

2018

22.0%

2015

18.3%

19.5%

15.0

26.1%

22.6%

2016 2017

16.7%

16.2

HY1 2019

Regulatory capital ratiosRegulatory capital, in mn Euro

Equity ratio Common equity tier 1 ratio

936

383 324 275 233

1,092 1,124

1,017

2015 HY1 20192016

2,551

1,100

1,154

2,465

1,195

2017

1,129

1,181

2018

198

1,158

2,4112,528 2,543

Supplementary capital

Reserves, other

Members’ capital contributions

Total capital

2019 2020

CET1 Equity ratio CET1 Equity ratio

Overall capital

requirement8.26% 11.76% 8.5% 12.0%

Anticycl. buffer 0.01% 0.25%

Capital conser-

vation buffer2.5% 2.5%

Total SREP

capital requirem.5.75% 9.25% 5.75% 9.25%

Pillar 2 requirem, 1.25% 1.25%

Rillar 1 requirem. 4.5% 8.0% 4.5% 8.0%

Capital ratios will be dampened in future due to

further business expansion as well as Basle IV related

increase in RWA

Continued capital increase via further allocation to

reserves

Leverage ratio: 4.6% (31.12.2018: 4.8%)

Liquidity coverage ratio: 123% (31.12.2018: 144%)

Net stable funding ratio: 112% (31.12.2018: 111%)

Page 21: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

21Investor-Update.

Credit risks predominant.

2015 2016 HY1 2019

9.5

20182017

9.211.6

13.915.7

Risk weighted assets, in bn Euro

8,963

889

1,172

3,238

1,214

228 Retail

Participations

Cororates

Institutions

Other incl. states

Op Risk

Distribution of RWA, in bn Euro

Continued business growth, in particular in retail

and in corporate sector

Market risks in banking book only

Page 22: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

22Investor-Update.

Diversified funding.

Commercial paper

Promissory notes

Registered bonds

Registered covered bonds

Benchmark bonds

Debt Issuance Programme (DIP):

apoObligationen (retail)

Bearer bonds

Covered bonds

Fixed coupon

ascending / descending

Variable coupon

with collar

callable

single right to cancel

multiple rights to cancel

Congruent funding of lending business

Expansion of product range provides

funding flexibility

Growing investor base

Perception in the capital markets as

reliable and regular issuer

Increasing share of covered bonds

FEATURESPRODUCTSTARGETS

> 300 institutional client

> 200 investors from the Geno-

Finanzgruppe

> 50 Partner banks

Funding of promotional loans via

KfW-Group and regional

promotional banks

> 465,000 retail clients,

associations and large corporates

Stable base of less volatile and

steadily growing deposits from

customers

PARTNER BANKSINVESTORSCUSTOMERS

Page 23: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

23Investor-Update.

Part of a strong cooperative group.

BVR Institutssicherung GmbH guarantees in

accordance to EU-regulation deposits in a

volume of up to 100,000 Euro per head/client

A voluntary additional guarantee mechanism by

the BVR-Sicherungseinrichtung safeguards the

existence of member institutes (Institutsschutz)

that enter financial distress

The Institutsschutz covers:

all deposits and

Bearer bonds held by customers.

Fur ther in format ion:

www.bvr .de/SE

www.bvr - ins t i t u tss icherung .de

Page 24: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

24Investor-Update.

Excellent ratings.

S&P Fitch Ratings (Group-rating)

Counterparty credit rating AA- Issuer default rating long-term AA-

Short-term debt A-1+ Issuer default rating short-term F1+

Covered bonds rating AAA Outlook Stable

Senior unsecured (preferred) AA-

Senior Subordinated (non preferred) A+

Outlook negative

Page 25: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

25Investor-Update.

Stable funding sources.

20,000

40,000

10,000

0

30,000

2015 2016 2017 2018 HY1 2019

in mn Euro

Demand deposits

Covered bonds

Senior unsecured

apoObligations (retail)

Term and savings deposits incl.

subordinated property receipts

Profit participation rights and

subordinated capital,

excl. property receiptsefe)

Public funding facilities

2015 2016 2017 2018 HY1 2019

1,632 3,190 3,674 5,125 5,831 Covered bonds

3,555 4,522 5,315 6,218 6,719 Cover assets*

1,872 1,214 1,641 1,093 888 Excess cover

* inc l . s t ipu la ted l iqu id excess cover

Page 26: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

26Investor-Update.

Increased capital markets funding.

Constant share in capital markets funding to total

funding from 22% (end of 2018) to 21% (end of

2022)0.2

2019

0.3

9.9

0.5

0.2

2018

0.5

0.5

7.2

0.5

2020 2021 2022

9.7

10.1

11.211.7

0.6

6.1

0,7

3.6

5.1

3.2

3.5

3.2

5.7

0.33.2

7.5

Capital markets, long-term, secured

Capital markets, unsecured, long-termECB tender

Capital markets short-term

in bn Euro

Page 27: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

27Investor-Update.

Highly granular cover pool.

Focus on high quality, residential

mortgages

Very granular cover pool, only domestic

exposure

Non-performing loans (debt in arrears,

cancelled, impaired) and customers, which

do not meet the required rating, are not

included in the cover pool according to

internal rules and are automatically

excluded from the cover pool in agreement

with the trustee

Internal apoBank rules regarding the

matching cover are stricter than the

requirements by law

Voluntary public commitment for an

extended collateralisation for mortgage

Pfandbriefe

Cover pool, in mn Euro

693

669

334> 10 mn Euro

up to 300k Euro

Total

300k - 1 mn Euro

1 mn Euro - 10 mn Euro

4,838

6,534

31.12.2018

6,719

30.06.2019

6,218

1.558

556Multi family houses

Apartments

Single/two family houses

Other, commercial

Total

2,970

6,534

1,450

Incl. 185 mil l ion Euro (6/2019);

265 mil l ion Euro (12/2018)

st ipulated l iquid excess cover

Cover pool by size

Cover pool by type

Page 28: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

28Investor-Update.

High quality cover pool.

5 21100

545 596

212 210309 328 314 276

691773

622772

< 6 M 18 M < 2 Y 3 < 4 Y6 < 12 M 4 < 5 Y12 < 18 M 5 < 10 Y2 < 3 Y > 10 Y

1,143

3,000

2,634

Outstanding covered bonds Cover pool

§ 28 PfandBG3 0 . 6 .

2 0 1 9

3 1 . 1 2 .

2 0 1 8

Seasoning 4.6 years 4.6 years

Average weighted

loan-to-value55.5% 55.3%

S&P analysis

(AAA rating)

3 0 . 6 .

2 0 1 9

3 1 . 1 2 .

2 0 1 8

Available over-

collateralisation15.13% 17.21%

Overcoll. consistent with

current (AAA) rating5.99% 5.39%

Unused notches 5 5

Maturity structure and f ixed-interest period,

in mn Euro, 30.6.2019 (§28 PfandBG)

Page 29: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

29Investor-Update.

Covered bonds (Pfandbriefe).

0

200

400

600

800

1000

1200

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 > 2029

Pfandbriefe LCR 1B Pfandbriefe LCR 2A Pfandbriefe Private Placements (non LCR)

Maturity prof ile, in mn Euro (30.09.2019)

Page 30: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

30Investor-Update.

Contact.

ALEXANDER VAN ECHELPOEL RAINER VOGEL BARBARA ZIERFUß

Head of Treasury Trading Desk Investor Relations

+49 211 5998 9750 +49 211 5998 8914 +49 211 5998 4687

[email protected] [email protected] [email protected]

Page 31: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

31Investor-Update.

Annex.

Page 32: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

32Investor-Update.

Development of P&L.

Risk provis ioning f rom the operat ing

business, in mn Euro

Net commission income, in mn EuroNet interest income, in mn Euro

-12.1

2015 2016 2017 2018

39.2

HY1

2019

-5.7

31.9 36.1

2017 HY1

2019

2015

625.6

2016 2018

675.2606.2 632.4

357.9

133.0 139.0

HY1

2019

2015 20172016 2018

156.3 164.9

90.5

HY1

2091

304.8

20182015 2016 2017

249.2 223.7 233.6

135.1

20172015

103.095.3

2016 HY1

2019

2018

112.288.3

38.8

Operat ing prof i t before r isk provis ions,

in mn EuroRisk provis ioning with reserve

character, in mn Euro

516.4496.0

2015 HY1

2019

2016 2017 2018

530.1597.6

322.6

Admin. expenses, in mn Euro

Taxes, in mn Euro

2015 20182016

98.6

2017

70.9

HY1

2019

94.3

50.428.3

159.6

2015 HY1

2019

2016 2017 2018

153.4 132.8 113.4

60.3

62.961.059.1

2015 20182016 HY1

2019

2017

61.9

31.9

Operat ing result , in mn Euro Net prof i t af ter tax, in mn Euro

2016 / 2017 net reversal

Page 33: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

33Investor-Update.

Continuously growing customer business.

Members (in thsd)Customers (in thsd)Total assets, in bn Euro

397 416 436 459 470

HY1

2019

2015 2016 2017 2018

108 110 111 113 115

2015 HY1

2019

2016 2017 201820162015

41.4

HY1

2019

2017 2018

36.4 38.6

45.448.0

Page 34: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

34Investor-Update.

Customer loans and deposits dominate balance sheet.

2.131 2.381 3.017

211 222 222 233 247531 450 403 412 426

5.681 5.714

34.652

20162015 2017

5.290 5.929

36.129

27.893

6.058

32.013

5.558

H1 2019

4.520

2018

29.492

Bank balances Fixed assets and participationsLoans to customers Securities Other

6.930

4.2025.876 6.675

1.124 1.144

1.783 1.799 1.257 1.291 1.4141.810

H1 2019

2.934

28.693

1.165

26.037

2.739

2015 2016 2017 2018

7.2148.105

8.950 9.433

1.806

27.44925.797

23.588

Securitised liabilitiesLiabilities to banks OtherBalance sheet equityLiabilities to customers

Assets, in bn Euro

Liabi l i t ies , in bn Euro

Page 35: apoBank The Leading Bank in the German Healthcare Market.d98f6bce-6eaa-4397... · The fragmented healthcare market in Germany is prone to active consolidation. Current focus is on

35Investor-Update.

Disclaimer

This document is for information purposes only. The

information contained in this presentation has been

thoroughly researched by Deutsche Apotheker- und

Ärztebank using exclusively sources that are considered

reliable. Nevertheless, Deutsche Apotheker- und

Ärztebank provides no assurance or guarantee that this

information is up-to-date, accurate or complete, accepts

no liabil ity for any damage or loss caused by or related

to the use of this information, and points out that this

information may be subject to change.

The estimates and evaluations ref lect the opinion of the

author at the time of preparation, and may be outdated

or have changed in another way as a result of later

developments.

The circumstances presented are for il lustration

purposes only and do not necessarily correspond to the

actual facts. Any statements on future profit or loss are

forecasts or model calculations. The actual market

development and the resulting profit or loss may differ.

This presentation is not a suitable substitute for an

individual consultation by a lawyer, auditor or tax adviser

that may be necessary in the light of the circumstances

of the individual case.

This draft may be neither reproduced nor passed on to

third part ies without the consent of Deutsche Apotheker-

und Ärztebank. Deutsche Apotheker- und Ärztebank

assumes no liabil ity for direct or indirect damage arising

from or related to the distribution and/or use of this

document.