19
Version H 08037 Armstrong Creek, East Precinct Metricon DCP Principles Diagrams 05.08.2010 Armstrong Creek, East Precinct DCP Principles Diagrams Sk01

Armstrong Creek, East Precinct DCP Principles Diagrams · Armstrong Creek, East Precinct DCP Principles Diagrams ... As Per 'D.C.P Infrastructure Items & Level of Service ... Football/Cricket

  • Upload
    vudang

  • View
    218

  • Download
    0

Embed Size (px)

Citation preview

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

Armstrong Creek, East Precinct DCP Principles Diagrams

Sk01A

Contents

p1

p2

p9

p23

p25

p28

p31

p35

p36

p39

p41

p43

p45

p47

p49

p51

Property Identifi cation Plan

Sportsfi elds

Creeks & Waterways

Old Lake Road

Alcoa Link

Greenways & Corridors

Pocket Parks & Reserves

Playgrounds

Exercise Track

Conservation Reserve

Barwon Water Sewer Main

Old Burvilles Rd

LAC Passive Open Space & Bloinks Paddock

Old Stewarts Road & Reserve

Transit Corridor

Surf Coast Hwy Pathway

Introduction

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

This DCP Landscape Principles document informs the Development Contributions Plan (DCP) for the Armstrong Creek East Precinct (ACEP) by describing the scope of landscape works to be covered by the DCP and providing a Principles Diagram and Opinion of Probable Costs (OPCs) for each piece of landscape within the development.

Landscapes included in the ACEP DCP include sportsfi elds, pocket parks, greenways, creeks and waterways, easements, conservation zones, an exercise track, and a transit corridor.

GbLA have produced OPCs and Principles Diagrams for each of the landscape spaces identifi ed in the DCP, except for the three sportfsfi elds, as the scope of landscape works for the Active Open Spaces is identifi ed in the Armstrong Creek Social Interagency Infrastructure Delivery Plan (SIIDP) February 2009.

The Principles Diagrams in this document provide basic illustrations of the landscape developments included in the DCP and should not be read as sketch landscape designs.

The OPCs contained in the report form the basis of the landscape development costs outlined in the DCP, compiled by Prowse Quantity Surveyors.-

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

ADCP01

Page 1

Reg

ional S

po

rtsfi elds

Water

Re-use

Barwon H

eads Road

P1.35 (7AB1) - 40 (7E3)

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010Page 2 Regional Sportsfi eld - P1

Scale1 : 1000 @ A11 : 2000 @ A30 20 40

DCP02

Extent of Works

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

Page 1 of 1Opinion of Probable Cost : Issue GbLAAs Per 'D.C.P Infrastructure Items & Level of Service - Basic' 03.05.2010

Project: 08037 Armstrong CreekP1

No. Item Unit Qty Rate Cost

Open space & landscape m2

Roadways LmCarpark (gravel) m2Carpark (sealed) m2

Water harvesting infrastructure Item

A Site Preparation and EarthworksAA.02 Terrestrial Weed Control and Site Preparation (Paving, planting, grassed and revegetation areas)

m2

AA.04 Trimming of subgrades (Paving, planting and grassed areas) m2AA.06 Arboricultural works to existing red gums ItemSite drainageEssential services

B Landscape PavementsBB01 Broom finished reinforced concrete path 2.5 m2BB02 Broom finished reinforced concrete path 1.8 m2

C FencingTimber post & rail m

D Landscape StructuresShelter Item

E PlantingLL.01 Terrestrial planting m2LL.02 Organic Mulch (12288m2@75mm garden bed areas) m3Native Vegetation Regeneration m2TreesAll season grassTop soil & seed m2

F Landscape FurnitureNN.01 Seating No.

G MaintenanceOO.01 - OO.18 Inclusive~ Terrestrial wks

Football/Cricket Ovals (165 x 135) 3Site preparation ItemSubsurface drainage Item

High Standard Oval 165x135 1~ Sports turf surface… m2 ~ Boundary fencing m~ Irrigation m2~ Boundary shelters & bench seats (x2) Item~ Concrete cricket wicket (x1) Item~ Goal posts (x2) Set~ Score boards~ Cricket training nets Item

Regional Sportsfields [Property 35(7AB1)-40(7E3)] 18ha [Refer to Drawing DCP02]

A Page 1 of 1Opinion of Probable Cost : Issue GbLAAs Per 'D.C.P Infrastructure Items & Level of Service - Basic' 03.05.2010

Project: 08037 Armstrong CreekP1

No. Item Unit Qty Rate Cost

Regional Sportsfields [Property 35(7AB1)-40(7E3)] 18ha [Refer to Drawing DCP02]

A

~ Lighting Item

Regular Standard Oval 165x135 2~ Grass - all seasons m2~ Irrigation (?)

Netball Courts 30.5x15.25 9~ Site preparation/drainage Item~ Asphalt court (800m2, $25/m2)) Item~ Fencing m~ Hoop poles and line marking

Soccer Pitches 100x64 3Site preparation/drainage Item

High standard pitch 8968m2 1~Sports turf - playing surface m2~Boundary fencing m~Irrigation m2~Boundary shelters & seats (x2) Item~Concrete cricket wicket Item~ Soccer goal nets Item~ Lighting Item

Regular pitch 8968m2 2~Grass - all seasons~ Irrigation (?)

Tennis Courts 10.9x23.77 18~ Site preparation Item~ Synthetic courts (600m2@40/m2) Item~ Drainage Item~ Fencing m~ Net posts & nets Item~ Bench seats & shelter (0.5/court) Item~ Lighting Item

Community Pavillion (1000m2) Item 1~ Site preparation Item~ Building m2~ Grand stand setting Item~ Outdoor function area/BBQ m2~ Kitchen~ Toilet/change rooms~ Meeting/function room~ Storage~ ESD (passive heating/cooling, solar hot water)

Pavillion - Tennis m2 300

Community Pavillion - Toilet Block m2 100

* * * * * * *

All ability playground Item 1Public Art Item 1

Page 3 Regional Sportsfi eld - P1

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

Page 1 of 1Opinion of Probable Cost : Issue GbLAAs Per 'D.C.P Infrastructure Items & Level of Service - Basic' 03.05.2010

Project: 08037 Armstrong CreekP1

No. Item Unit Qty Rate Cost

Regional Sportsfields [Property 35(7AB1)-40(7E3)] 18ha [Refer to Drawing DCP02]

A

Sub TotalPlus GST

Total

© May 2010

Copyright and Disclaimer The information regarding cost estimates contained in this Opinion of Probable Cost (OPC) is copyright and is intended for the use of (Metricon) only, the party to whom it is addressed by GbLA. The estimates of cost are based on information available to GbLA at the time of preparing the OPC, and there are various factors that may change subsequently that could significantly affect the cost estimates. GbLA disclaims all liability in any area of the law for any claims made by any third party for loss or damage or loss (including consequential damage or loss) arising out of the use of the information contained in this OPC. GbLA accepts no responsibility whatsoever to any third party who may use or rely on the whole or any part of the information.

Page 4 Regional Sportsfi eld - P1

NOTE: All fi gures are exclusive of on-costs.

Bat

ten

Ro

adB

atte

n R

oad

Alcoa

Pow

er

Alcoa

Pow

er

NAC Sportsfi elds

Burvilles Road

P2.31 (6N)

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010Page 5 NAC Sportsfi eld - P2

Scale1 : 1000 @ A11 : 2000 @ A30 20 40

DCP03

Extent of Works

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010Page 6 NAC Sportsfi eld (NAC) - P2

Page 1 of 4

Opinion of Probable Cost : Issue

As Per 'D.C.P Infrastructure Items & Level of Service - Basic' Project: 08037 Armstrong Creek

P2

No. Item Unit Qty Rate

Open space & landscape m2

Roadways LmCarpark (gravel) m2Carpark (sealed) m2

A Site Preparation and EarthworksAA.02 Terrestrial Weed Control and Site Preparation (Paving, planting, grassed and revegetation areas)

m2

AA.04 Trimming of subgrades (Paving, planting and grassed areas) m2AA.06 Arboricultural works to existing red gums ItemSite drainageEssential services

B Landscape PavementsBB01 Broom finished reinforced concrete path 2.5 m2BB02 Broom finished reinforced concrete path 1.8 m2

C FencingTimber post & rail m

D Landscape StructuresShelter Item

E PlantingLL.01 Terrestrial planting m2LL.02 Organic Mulch (12288m2@75mm garden bed areas) m3Native Vegetation Regeneration m2TreesAll season grassTop soil & seed m2

F Landscape FurnitureNN.01 Seating No.

G MaintenanceOO.01 - OO.18 Inclusive~ Terrestrial wks

Football/Cricket Ovals (165 x 135) 2Site preparation ItemSubsurface drainage Item

High Standard Oval 165x135 1~ Sports turf surface… m2 ~ Boundary fencing m~ Irrigation m2~ Boundary shelters & bench seats (x2) Item~ Concrete cricket wicket (x1) Item~ Goal posts (x2) Set~ Score boards~ Cricket training nets Item~ Lighting Item

NAC Active Open Space [Property 31 (6N)] 8.9ha (Refer to Drawing DCP03)

A

Page 1 of 2

Opinion of Probable Cost : Issue

As Per 'D.C.P Infrastructure Items & Level of Service - Basic' Project: 08037 Armstrong Creek

P2

No. Item Unit Qty Rate

NAC Active Open Space [Property 31 (6N)] 8.9ha (Refer to Drawing DCP03)

A

Regular Standard Oval 165x135 1~ Grass - all seasons m2~ Irrigation (?)

Netball Courts 30.5x15.25 2~ Site preparation/drainage Item~ Asphalt court (800m2, $25/m2)) Item~ Hoop poles and line marking

Community Pavillion (1000m2) Item 1~ Site preparation Item~ Building m2~ Grand stand setting Item~ Outdoor function area/BBQ m2~ Kitchen~ Toilet/change rooms~ Meeting/function room~ Storage~ ESD (passive heating/cooling, solar hot water)

Community Pavillion - Toilet Block m2 100

Multi Purpose Stadiums - 2 court m2 2000~ timber floor~ administration area~ kitchen~ toilet/changing rooms~storage space~ ESD (passive heating/cooling, solar hot water)~ kitchen

Sub TotalPlus GST

Total

©

Copyright and Disclaimer The information regarding cost estimates contained in this Opinion of Probable Cost (OPC) is copyright and isthe use of (Metricon) only, the party to whom it is addressed by GbLA. The estimates of cost are based on infavailable to GbLA at the time of preparing the OPC, and there are various factors that may change subsequesignificantly affect the cost estimates. GbLA disclaims all liability in any area of the law for any claims made byfor loss or damage or loss (including consequential damage or loss) arising out of the use of the information cOPC. GbLA accepts no responsibility whatsoever to any third party who may use or rely on the whole or anyinformation.

NOTE: All fi gures are exclusive of on-costs.

Local

Sho

p

Scho

ol

Blanks Paddock

Horseshoe Bend Road

new W

est-East connector

Extent of W

orks

P3.48 (8D)

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010Page 7 Local Sportsfi eld - P3

Scale1 : 1000 @ A11 : 2000 @ A30 20 40

Page 39

DCP04

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010Page 8 Local Sportsfi eld - P3

Page 1 of 1

Opinion of Probable Cost : Issue GbLAAs Per 'D.C.P Infrastructure Items & Level of Service - Basic' 03.05.2010

Project: 08037 Armstrong CreekP3

No. Item Unit Qty Rate Cost

Open space & landscape m2

Roadways LmCarpark (gravel) m2Carpark (sealed) m2

A Site Preparation and EarthworksAA.02 Terrestrial Weed Control and Site Preparation (Paving, planting, grassed and revegetation areas)

m2

AA.04 Trimming of subgrades (Paving, planting and grassed areas) m2AA.06 Arboricultural works to existing red gums ItemSite drainageEssential services

B Landscape PavementsBB01 Broom finished reinforced concrete path 2.5 m2BB02 Broom finished reinforced concrete path 1.8 m2

C FencingTimber post & rail m

D Landscape StructuresShelter Item

E PlantingLL.01 Terrestrial planting m2LL.02 Organic Mulch (12288m2@75mm garden bed areas) m3Native Vegetation Regeneration m2TreesAll season grassTop soil & seed m2

F Landscape FurnitureNN.01 Seating No.

G MaintenanceOO.01 - OO.18 Inclusive~ Terrestrial wks

Football/Cricket Ovals (165 x 135) 2Site preparation ItemSubsurface drainage Item

High Standard Oval 165x135 1~ Sports turf surface… m2 ~ Boundary fencing m~ Irrigation m2~ Boundary shelters & bench seats (x2) Item~ Concrete cricket wicket (x1) Item~ Goal posts (x2) Set~ Score boards

LAC Active Open Space [Property 48 (8D)] 8.7ha (Refer to Drawing DCP04)

A

Page 1 of 1

Opinion of Probable Cost : Issue GbLAAs Per 'D.C.P Infrastructure Items & Level of Service - Basic' 03.05.2010

Project: 08037 Armstrong CreekP3

No. Item Unit Qty Rate Cost

LAC Active Open Space [Property 48 (8D)] 8.7ha (Refer to Drawing DCP04)

A

~ Cricket training nets Item~ Lighting Item

Regular Standard Oval 165x135 1~ Grass - all seasons m2~ Irrigation (?)

Netball Courts 30.5x15.25 2~ Site preparation/drainage Item~ Asphalt court (800m2, $25/m2)) Item~ Hoop poles and line marking

Bowling Greens Item 2~ car spaces Item 40~ synthetic bowling greens m2~ drainage m~ footpath m2~ seat and shelter Item 4

Community Pavillion (500m2) Item 1~ Site preparation Item~ Building m2~ Kitchen~ Toilet/change rooms~ Meeting/function room~ Storage~ ESD (passive heating/cooling, solar hot water)

Sub TotalPlus GST

Total

© June 2010

Copyright and Disclaimer The information regarding cost estimates contained in this Opinion of Probable Cost (OPC) is copyright and is intended for the use of (Metricon) only, the party to whom it is addressed by GbLA. The estimates of cost are based on information available to GbLA at the time of preparing the OPC, and there are various factors that may change subsequently that could significantly affect the cost estimates. GbLA disclaims all liability in any area of the law for any claims made by any third party for loss or damage or loss (including consequential damage or loss) arising out of the use of the information contained in this OPC. GbLA accepts no responsibility whatsoever to any third party who may use or rely on the whole or any part of the information.

NOTE: All fi gures are exclusive of on-costs.

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010Creeks & Waterways Section P4Page 9

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

DCP05

Creeks & Waterways Section P4

Scale1 : 1000 @ A11 : 2000 @ A30 20 40

Page 10

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

Page 1 of 1Opinion of Probable Cost : Issue GbLA29.06.2010

Project: 08037 Armstrong CreekP4

No. Item Unit Qty Rate Cost

3 3.01 -3.21 incl 3.23 Setting Out, insurance etc Item $30,000.00

A Site Preparation and EarthworksAA.01 Erosion Control (Supply, install & maintain) Item $20,000.00AA.02 Terrestrial Weed Control and Site Preparation (Paving, planting, grassed and revegetation areas)

m2 38858 $0.20 $7,771.60

AA.03 Wetland and Waterway Weed Control and Site Preparation m2 20546 $0.50 $10,273.00AA.04 Trimming of Subgrades (Paving, planting and grassed areas) m2 38858 $0.50 $19,429.00AA.05 Terrestrial Field Rock Placement (Supply and install) m3 823 $100.00 $82,300.00AA.06 Rabbit Control Program (Assume Creek development over No.1 Stage) No. 2 $650.00 $1,300.00

D Landscape PavementsDD.01 Geotechnical certification (Assumes No.3 Landscape Construction Stages) No. 1 $2,500.00 $2,500.00DD.02 Main Trail (2.5m wide path broom finish concrete) m2 2763 $80.00 $221,040.00

G IrrigationGG.01 Irrigation (Open space areas outside of 70m linear corridor) m2 7094 $10.00 $70,940.00

J Landscape StructuresJJ.01Landscape Boardwalks~ Boardwalk (2.5m wide all inclusive) m2 107 $750.00 $80,250.00

Barwon Heads Road to Extent of site (10650lin.m, 3.9ha) [Refer to Drawing DCP05]

C

JJ.02 Shelters~ Shelters minor Item 1 $35,000.00 $35,000.00

K Cultivation and SoilsKK.01 Cultivation and Gypsum Application (Cultivate, supply & apply) m2 34687 $0.60 $20,812.20KK.02 Imported Topsoil PP.01 Supply and install imported topsoil to grass and garden bed areas (34687m2 @ 75mm depth) m3 2602 $50.00 $130,100.00KK.04 Final Grading (Grassed areas and mulched garden bed areas) m2 34687 $0.50 $17,343.50KK.05 Spade Edge (Between grassed and mulched garden bed areas) Lin m 930 $5.00 $4,650.00

L PlantingLL.01 Terrestrial plantingTrees (20:80 mix of advanced and juvenile stock)

1. 45 lt trees (Inclusive of staking) No. 80 $200.00 $16,000.002. Tubestock Trees (Inclusive of guarding) No. 320 $5.50 $1,760.003. Shrubs, Groundcovers and Grasses (Tubestock 12021 @ 6/m2) No. 72126 $2.50 $180,315.00LL.02 Wetland Planting~ NTWL+300 to NTWL-1000 (20546m2 @ 5/m2) No. 102730 $1.40 $143,822.00LL.03 Organic Mulch (6251m2@75mm garden bed areas) m3 902 $55.00 $49,610.00LL.04 Wetland Netting m2 12328 $0.15 $1,849.20

M GrassingMM.01 Hydromulch Grass m2 22673 $1.00 $22,673.00

N Landscape FurnitureNN.01 Seating (No.1 seat every 250lin.m) No. 5 $1,500.00 $7,500.00NN.02 Picnic Table and Chairs No. 4 $3,000.00 $12,000.00NN.03 BBQ (Electrical all inclusive) No. 1 $13,000.00 $13,000.00NN.04 Drinking Fountains No. 1 $4,500.00 $4,500.00NN.05 Bins (Rubbish and Recycled) No. 1 $2,000.00 $2,000.00NN.06 Interpretive Signage No. 3 $5,000.00 $15,000.00

Page 1 of 1Opinion of Probable Cost : Issue GbLA29.06.2010

Project: 08037 Armstrong CreekP4

No. Item Unit Qty Rate Cost

Barwon Heads Road to Extent of site (10650lin.m, 3.9ha) [Refer to Drawing DCP05]

C

O EstablishmentOO.01 - OO.18 Inclusive~ Terrestrial Areas (All areas above ephemeral zone) wks 52 $600.00 $31,200.00~ Wetland and Creek Areas (Open water to top of ephemeral zone) wks 52 $200.00 $10,400.00

Sub Total $1,265,338.50Total $1,265,338.50

© June 2010

Assumptions and Exclusions

~ Civil contractor to provide tapping point for drinking fountains

Copyrightt andd Disclaimerr

~ Assumes that all bulk earthworks to waterways and creek areas will be carried out by the civil contractor~ All topsoil to sediment ponds, wetlands and ponds (open water to top of ephemeral zone) will be carried out by the civil contractor~ All trimming of site topsoil and stock piling to be carried out by the civil contractorpp gyp qsubject to findings and recommendations of a horticultural soil test

~ Civil contractor to provide deck and boardwalk footings in areas of open water~ No clear spans to minor boardwalks (Assume centre to centre distance of 4.5m between piers)

Copyright and Disclaimer The information regarding cost estimates contained in this Opinion of Probable Cost (OPC) is copyright and is intended for the use of (Metricon) only, the party to whom it is addressed by GbLA. The estimates of cost are based on information available to GbLA at the time of preparing the OPC, and there are various factors that may change subsequently that could significantly affect the cost estimates. GbLA disclaims all liability in any area of the law for any claims made by any third party for loss or damage or loss (including consequential damage or loss) arising out of the use of the information contained in this OPC. GbLA accepts no responsibility whatsoever to any third party who may use or rely on the whole or any part of the information.

Creeks & Waterways Section P4Page 11

NOTE: All fi gures are exclusive of on-costs.

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010Creeks & Waterways Section P5Page 12

P5.51 (9A) - 43 (7F)

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010Page 13

DCP06

Scale1 : 1000 @ A11 : 2000 @ A30 20 40

Creeks & Waterways Section P5

Old Lake RoadRefer to page 23 & 24 of DCP

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

DCP07

Page 14

Scale1 : 1000 @ A11 : 2000 @ A30 20 40

Creeks & Waterways Section P5

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

DCP08Page 15

Scale1 : 1000 @ A11 : 2000 @ A30 20 40

Creeks & Waterways Section P5

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010

DCP09Page 16

Scale1 : 1000 @ A11 : 2000 @ A30 20 40

Creeks & Waterways Section P5

Page 1 of 1Opinion of Probable Cost : Issue GbLA02.08.2010

Project: 08037 Armstrong CreekP5

No. Item Unit Qty Rate Cost

3 3.01 -3.21 incl 3.23 Setting Out, insurance etc Item $128,313.00

A Site Preparation and EarthworksAA.01 Erosion Control (Supply, install & maintain) Item $20,000.00AA.02 Terrestrial Weed Control and Site Preparation (Paving, planting, grassed and revegetation areas)

m2 186210 $0.20 $37,242.00

AA.03 Wetland and Waterway Weed Control and Site Preparation m2 37414 $0.50 $18,707.00AA.04 Trimming of Subgrades (Paving, planting and grassed areas) m2 186210 $0.50 $93,105.00AA.05 Terrestrial Field Rock Placement (Supply and install) m3 2348 $100.00 $234,800.00AA.06 Forming and pruning of existing native tree plantation (Barwon Heads Road Entry) Item $10,000.00AA.07 Shaping of ephemeral channel (1445 x 4m typical) m2 5780 $2.00 $11,560.00

C Landscape WallsCC.01 Geotechnical certification Item $1,500.00CC.02 Free Standing / Retaining Walls (Barwon Heads Road Entry) Lin.m 57 $800.00 $45,600.00

D Landscape PavementsDD.01 Geotechnical certification (Assumes No.3 Landscape Construction Stages) No. 3 $2,500.00 $7,500.00DD.02 Main Trail (2.5m wide path broom finish concrete) m2 10728 $80.00 $858,240.00DD.03 Minor Trail (1.8m wide path broom finish concrete) m2 3012 $80.00 $240,960.00

E DrainageEE.01 100mmDIA Slotted Pipes Item $1,500.00EE.02 150mmDIA UPVC Pipes Item $2,500.00EE.03 Grated Storm water Pits No. 4 $300.00 $1,200.00

G IrrigationGG.01 Irrigation (Open space areas outside of 70m linear corridor) m2 29701 $10.00 $297,010.00

I PlaygroundsII.01 Playground at Barwon Heads Road (all inclusive) Item $80,000.00

J Landscape StructuresJJ.01Landscape Boardwalks~ Boardwalk 1 (2.5m wide all inclusive) m2 85 $1,200.00 $102,000.00~ Boardwalk 2 (2.5m wide all inclusive) m2 178 $1,200.00 $213,600.00~ Boardwalk 3 (2.5m wide all inclusive) m2 113 $750.00 $84,750.00JJ.02 Shelters~ Shelters major Item 1 $80,000.00~ Shelters minor Item 3 $35,000.00 $105,000.00JJ.03 Viewing Platforms~ Platform 1 (all inclusive) m2 85 $750.00 $63,750.00

K Cultivation and SoilsKK.01 Cultivation and Gypsum Application (Cultivate, supply & apply) m2 171062 $0.60 $102,637.20KK.02 Spread Site Topsoil ~ Supply and install to terrestrial garden beds (52038@150mm depth) m3 7806 $20.00 $156,120.00~ Supply and install to hydromulch grass areas (119024m2@75mm depth) m3 8927 $20.00 $178,540.00KK.04 Supply and install imported topsoil to grass and garden bed areas adjacent to Barwon Heads Road (18653m2 @ 75mm depth) m3 1399 $50.00 $69,950.00KK.04 Final Grading (Grassed areas and mulched garden bed areas) m2 171062 $0.50 $85,531.00KK.05 Spade Edge (Between grassed and mulched garden bed areas) Lin m 5954 $5.00 $29,770.00

L PlantingLL.01 Terrestrial plantingTrees (20:80 mix of advanced and juvenile stock)

Horseshoe Bend Road to Barwon Heads Road (2896lin.m, 26ha) [Refer to Drawing DCP06-DCP09]

E Page 1 of 1Opinion of Probable Cost : Issue GbLA02.08.2010

Project: 08037 Armstrong CreekP5

No. Item Unit Qty Rate Cost

Horseshoe Bend Road to Barwon Heads Road (2896lin.m, 26ha) [Refer to Drawing DCP06-DCP09]

E

1. 45 lt trees (Inclusive of staking) No. 258 $200.00 $51,600.002. Tubestock Trees (Inclusive of guarding) No. 1032 $5.50 $5,676.003. Shrubs, Groundcovers and Grasses (Tubestock 52038 @ 6/m2) No. 312228 $2.50 $780,570.00LL.02 Wetland Planting~ NTWL+300 to NTWL-1000 (37414m2 @ 5/m2) No. 187070 $1.40 $261,898.00~ Ephemeral Rock Chutes (No.2 chutes, 1028m2 @ 4/m2) No. 4112 $3.10 $12,747.20LL.03 Organic Mulch (52038m2@75mm garden bed areas) m3 3903 $55.00 $214,665.00LL.04 Wetland Netting m2 21700 $0.15 $3,255.00

M GrassingMM.01 Hydromulch Grass m2 119024 $1.00 $119,024.00

N Landscape FurnitureNN.01 Seating (No.1 seat every 250lin.m) No. 20 $1,500.00 $30,000.00NN.02 Picnic Table and Chairs No. 15 $3,000.00 $45,000.00NN.03 BBQ (Electrical all inclusive) No. 6 $13,000.00 $78,000.00NN.04 Drinking Fountains No. 4 $4,500.00 $18,000.00

O EstablishmentOO.01 - OO.18 Inclusive~ Terrestrial Areas (All areas above ephemeral zone) wks 52 $2,750.00 $143,000.00~ Wetland and Creek Areas (Open water to top of ephemeral zone) wks 52 $500.00 $26,000.00

P Provisional ItemsPP.01 Sculptures to Barwon Heads Road Entry No. 3 $15,000.00 $45,000.00PP.02 Rabbit Control Program (Assume Creek development over No.4 Stages No.2 programs per stage) No. 8 $3,000.00 $24,000.00PP.03 Bins (Rubbish and Recycled) No. 8 $2,000.00 $16,000.00PP.04 Interpretive Signage No. 5 $5,000.00 $25,000.00

Sub Total $5,260,820.40Total $5,260,820.40

© August 2010

Assumptions and Exclusions

~ Civil contractor to provide tapping point for drinking fountains

NOTE: All figures are exclusive of on-costs.

Copyright and Disclaimer The information regarding cost estimates contained in this Opinion of Probable Cost (OPC) is copyright and is intended for the use of (Metricon) only, the party to whom it is addressed by GbLA. The estimates of cost are based on information available to GbLA at the time of preparing the OPC, and there are various factors that may change subsequently that could significantly affect the cost estimates. GbLA disclaims all liability in any area of the law for any claims made by any third party for loss or damage or loss (including consequential damage or loss) arising out of the use of the information contained in this OPC. GbLA accepts no responsibility whatsoever to any third party who may use or rely on the whole or any part of the information.

~ Assumes that all bulk earthworks to waterways and creek areas will be carried out by the civil contractor

~ All topsoil to sediment ponds, wetlands and ponds (open water to top of ephemeral zone) will be carried out by the civil contractor~ All trimming of site topsoil and stock piling to be carried out by the civil contractor~ No allowance has been made for soil amelioration other than cultivation and application of gypsum. Amelioration requirements will be

~ Civil contractor to provide deck and boardwalk footings in areas of open water~ No clear spans to minor boardwalks (Assume center to center distance of 4.5m between piers)

Version H

08037 Armstrong Creek, East PrecinctMetriconDCP Principles Diagrams

05.08.2010Page 17 Creeks & Waterways Section P5