Asia Weekly 37

Embed Size (px)

Citation preview

  • 7/29/2019 Asia Weekly 37

    1/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    Market Statistics

    Major Price Movements

    13-Sep 06-Sep % Chg.

    All Share Index 5,749.46 5,672.64 1.4

    S & P 3,176.74 3,177.17 0.0Banking & Finance 12,418.53 12,377.26 0.3

    Food & Beverage 19,669.14 19,499.08 0.9

    Diversified 1,698.00 1,668.56 1.8Hotels & Travels 3,148.70 3,117.65 1.0

    Telecommunication 155.51 151.47 2.7

    Manufacturing 2,806.36 2,694.35 4.2Market Capitalisation (LKR bn) 2,368.10 2,336.40 1.4

    (USD bn) 17.93 17.77 0.9

    Turnover (LKR mn) 3,494.30 1,728.50 102.2(USD mn) 26.46 13.14 101.3

    Average Daily Turnover (LKR mn) 698.90 345.70 102.2Volume (mn shares) 150.50 137.10 9.8

    Foreign Purchases (LKR mn) 1,867.65 692.84 169.5

    Foreign Sales (LKR mn) 992.21 729.75 36.0

    In This Issue;

    The Bourse revives along with renewed confidence by

    foreigner investorsColombo bourse which gathered momentum towards

    mid-week ended the week with mixed reactionswhere the S&P20 index remained virtually flat. Pg 02

    Colombo Bourses Billion Rupee Club

    Table below shows the members who have qualified tobe a part of Asia Wealth Researchs Billion Rupee Club.

    Pg 03

    Analysis of Various Warrants Listed on CSE Pg 04

    Commodity Prices Pg05

    Large scale transactions boost weeks activities..The week opened the floor for trading activities on a

    negative note; however both the indices gathered momentum

    rom Tuesday amidst the appreciation of LKR...... Pg07

    Company Price +/-LKR +/- %

    Blue Diamonds 2.6 0.9 52.9

    Pch Holdings 1.3 0.4 44.4

    Central Investment & Finance 1 0.3 42.9

    Blue Diamonds (Non-voting) 1.1 0.3 37.5

    Pc House 0.9 0.2 28.6

    Sampath Bank 175.9 -9.1 -4.9

    Kuruwita Textiles 19.2 -1.6 -7.7

    Asia Siyaka Commodities 2.7 -0.3 -10.0

    Dunamis Capital 11.1 -1.4 -11.2

    Seylan Merchant Bank (Non-voting) 0.3 -0.1 -25.0

    ASI Daily Closing

    Company Volume

    Pc House 15,865,446

    Central Investment & Finance 15,313,303

    Blue Diamonds (Non-voting) 14,581,815

    John Keells Holdings 9,943,047

    Touchwood 9,185,193

    Blue Diamonds 7,145,895

    Seylan Merchant Bank 6,354,741

    Panasian Power 5,689,430

    Pch Holdings 5,351,142

    Pc Pharma 2,553,377

    Major Price Movements Large Trades

    Volume37

    FocusWeekly Review by Asia Wealth Management Research

    Colombo Stock Market

    0

    200

    400

    600

    800

    1,000

    1,200

    1,400

    5,400

    5,500

    5,600

    5,700

    5,800

    5,900

    6,000

    27-

    Aug

    28-

    Aug

    29-

    Aug

    30-

    Aug

    2-

    Sep

    3-

    Sep

    4-

    Sep

    5-

    Sep

    6-

    Sep

    9-

    Sep

    10-

    Sep

    11-

    Sep

    12-

    Sep

    13-

    Sep

    Turnover ASI closing

    (LKR mn)(ASI)

  • 7/29/2019 Asia Weekly 37

    2/23

    Weekly Review by Asia Wealth Management Research 13 September 2013

    2A member of Asia Capital Group

    The Bourse revives along with renewed confidence by foreigner investors

    Colombo bourse which gathered momentum towards mid-week ended the week with mixed reactions, where the S&P 20index remained virtually flat. The ASI gained 76.8points WoW to close at 5,749.5 points (+1.4%), whilst the S&P SL20

    Index lost a mere 0.4 points WoW to close flat at 3,176.7 points (-0.0%). Benchmark index edged up mainly on the back ofgains made by Ceylon Tobacco Company (+2.8% WoW), Carson Cumberbatch (+5.9% WoW), Sri Lanka Telecom(+4.4% WoW), Commercial Leasing and Finance (+11.4% WoW) and Ceylinco Insurance (+10.0% WoW).

    The Colombo Bourse initiated the week on a bear run dragging down the YTD return to a negative 0.7%, whilst it picked

    up gradually towards mid-week to end on a positive note. Despite the benchmark index gaining four days consecutively, itstill remained well below its psychological 6,000 mark. Meanwhile, market activities accelerated during this week, backed

    by institutional and high net worth interest mainly focused on selected blue-chip counters. Further market witnessedrenewed foreign interest, as they became net buyers during the week, bringing the YTD net foreign inflow nearing to LKRc.20.0bn. John Keells Holdings, Lion Brewery, SampathBank etc were believed to be gathering foreign interest though

    out the week.

    John Keells Holdings emerged as the top contributory counter towards the weeks turnover with a turnover exceedingLKR 2.0bn contributing 60% to the weeks turnover tally. Few crossings along with several block deals on the normal

    board drove up the counters turnover. In addition, few crossings on Sampath Bankand Ceylon Guardian Investments

    together with few block deals witnessed on Commercial Bankon the normal board also gave a boost to the daily activities.

    Trading suspended,Touchwood Investments which was under investigations by the SEC of Sri Lanka, commenced trading

    on Friday, and witnessed over 9.1mn shares being traded to end the week at LKR 1.90 with a price gain of c.46.2%. Inaddition, troubled finance company Central Investments and Finance was amongst the highest traded counters during the

    week with a cumulative share volume of over 15.3mn.The company according to the press is logged with 44 court cases bythe fraud bureau. Moreover, retail investor participation was also predominately focused on small cap counterssuch as PC

    House andVoting& Non-voting shares of Blue Diamonds.

    The week saw foreign purchases amounting to LKR 1,867.7 mn whilst foreign sales amounted to LKR 992.2mn. Market

    capitalisation stood at LKR 2,368.1bn and the YTD performance is 1.9%.

    Highlights for the week

  • 7/29/2019 Asia Weekly 37

    3/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    3A member of Asia Capital Group

    Table below shows the members who have qualified to be a part of Asia Wealth Researchs Billion Rupee Club. The

    eligibility criteria lie with their earnings reaching LKR1 bn mark. The list will be refreshed on a quarterly basis identifying

    the new qualifying members whilst eliminating the disqualifying.

    Company Code Price ROE BVPS Net Profit TrailingEPS

    TrailingPE

    PBV Mkt Cap Mn

    JOHN KEELLS HOLDINGS JKH N 209.50 13.37% 105.70 12,128.76 14.14 14.8 2.0 179,734.64

    COMMERCIAL BANK [V] COMBN 113.50 16.60% 65.48 9,223.20 10.87 10.4 1.7 90,138.64

    COMMERCIAL BANK [NV] COMBX 88.40 16.60% 65.48 9,223.20 10.87 8.1 1.4 4,821.62

    NDB NDB N 143.00 36.44% 146.30 8,780.61 53.31 2.7 1.0 23,551.10

    CEYLON TOBACCO CTC N 1120.00 170.01% 26.91 8,570.00 45.75 24.5 41.6 209,802.60

    HNB [V] HNB N 150.00 15.29% 135.42 8,256.99 20.70 7.2 1.1 47,826.53

    HNB [NV] HNB X 111.00 15.29% 135.42 8,256.99 20.70 5.4 0.8 8,884.56

    DIALOG TELEKOM DIALN 8.10 22.16% 4.55 8,217.73 1.01 8.0 1.8 65,964.61

    NDB CAPITAL CDICN 455.00 131.15% 164.67 7,106.35 215.97 2.1 2.8 14,971.74

    DISTILLERIES DISTN 182.20 11.31% 167.97 5,701.10 19.00 9.6 1.1 54,660.00

    SRI LANKA TELECOM SLTLN 40.00 9.00% 30.65 4,977.00 2.76 14.5 1.3 72,194.40

    CARSON CUMBERBATCH CARSN 379.00 13.32% 179.38 4,691.88 23.89 15.9 2.1 74,430.64

    BUKIT DARAH BUKIN 660.00 13.94% 320.74 4,562.19 44.73 14.8 2.1 67,320.00

    LANKA IOC LIOCN 26.00 28.28% 27.00 4,066.59 7.64 3.4 1.0 13,845.78

    SAMPATH BANK SAMPN 175.90 14.54% 166.73 4,065.97 24.24 7.3 1.1 29,508.46

    NESTLE LANKA NESTN 2,000.00 134.24% 47.82 3,449.27 64.20 31.2 41.8 107,450.93

    DFCC BANK DFCCN 118.20 9.40% 137.93 3,436.26 12.96 9.1 0.9 31,334.55

    OVERSEAS REALTY OSEAN 16.70 14.96% 26.91 3,394.56 4.02 4.1 0.6 14,086.19

    AITKEN SPENCE SPENN 113.30 11.67% 69.50 3,293.21 8.11 14.0 1.6 45,999.35

    CENTRAL FINANCE CFINN 182.00 17.47% 168.24 3,082.42 29.39 6.2 1.1 19,088.77

    PEOPLES LEASING PLC N 13.60 15.98% 11.99 3,027.00 1.92 7.1 1.1 21,486.13

    TAPROBANE HOLDINGS TAP N 3.90 83.67% 4.03 2,469.72 3.37 1.2 1.0 2,858.50

    CHEVRON LUBRICANTS LLUBN 270.00 47.58% 42.48 2,425.77 20.21 13.4 6.4 32,400.00

    CEYLON GUARDIAN GUARN 178.00 14.31% 184.30 2,164.39 26.36 6.8 1.0 14,613.22

    HAYLEYS HAYLN 293.00 9.07% 301.84 2,054.33 27.39 10.7 1.0 21,975.00

    SEYLAN BANK [V] SEYBN 61.00 10.02% 58.97 2,037.51 5.91 10.3 1.0 10,734.62

    SEYLAN BANK [NV] SEYBX 30.20 10.02% 58.97 2,037.51 5.91 5.1 0.5 5,103.29

    CEYLINCO INSURANCE [V] CINSN 1297.00 14.26% 534.67 2,013.84 76.24 17.0 2.4 25,940.00

    CEYLINCO INSURANCE [NV] CINSX 385.00 14.26% 534.67 2,013.84 76.24 5.0 0.7 2,469.57

    NATIONS TRUST BANK NTB N 58.00 18.91% 45.93 2,002.33 8.68 6.7 1.3 13,375.22

    LOLC LOLCN 50.00 9.57% 43.63 1,984.58 4.18 12.0 1.1 23,760.00

    AIT. SPENCE HOTEL HOLD. AHUNN 67.50 14.66% 37.98 1,872.31 5.57 12.1 1.8 22,699.58CEYLON COLD STORES CCS N 149.90 20.38% 94.23 1,825.04 19.20 7.8 1.6 14,246.50

    ASIRI SURGICAL AMSLN 10.10 49.79% 6.60 1,737.71 3.29 3.1 1.5 5,337.42

    RICHARD PIERIS RICHN 6.20 19.89% 4.22 1,642.37 0.84 7.4 1.5 12,140.14

    C T HOLDINGS CTHRN 139.00 9.55% 92.61 1,619.01 8.84 15.7 1.5 25,450.52

    UNITED MOTORS UML N 106.00 20.77% 115.18 1,608.90 23.92 4.4 0.9 7,130.31

    HEMAS HOLDINGS HHL N 31.00 12.93% 24.01 1,600.04 3.11 10.0 1.3 15,974.01

    LB FINANCE LFINN 105.00 28.11% 80.43 1,565.67 22.61 4.6 1.3 7,272.00

    DIPPED PRODUCTS DIPDN 99.00 21.75% 118.73 1,546.08 25.83 3.8 0.8 5,926.29

    TOKYO CEMENT [V] TKYON 23.00 18.56% 23.32 1,446.24 4.33 5.3 1.0 5,123.25

    TOKYO CEMENT [NV] TKYOX 20.70 18.56% 23.32 1,446.24 4.33 4.8 0.9 2,305.46

    ROYAL CERAMICS RCL N 83.00 16.84% 75.67 1,411.71 12.74 6.5 1.1 9,195.52

    CEYLON INVESTMENT CINVN 76.00 14.83% 91.05 1,330.28 13.50 5.6 0.8 7,487.13

    LAUGFS GAS LGL N 27.40 20.30% 15.96 1,254.18 3.24 8.5 1.7 9,179.00

    LAUGFS GAS [NV] LGL X 20.10 20.29% 15.96 1,253.84 3.24 6.2 1.3 1,045.20

    COLOMBO DOCKYARD DOCKN 199.90 12.00% 142.76 1,230.80 17.13 11.7 1.4 14,364.60

    VALLIBEL ONE LIMITED VONEN 15.00 3.81% 28.51 1,181.31 1.09 13.8 0.5 16,298.39

    CEYLON TEA SERVICES CTEAN 639.00 14.48% 402.82 1,166.67 58.33 11.0 1.6 12,780.00BROWNS BRWNN 90.00 7.59% 212.47 1,142.21 16.12 5.6 0.4 6,378.75

    EXPOLANKA HOLDINGS EXPON 7.00 11.75% 4.79 1,099.94 0.56 12.4 1.5 13,684.41

    TEXTURED JERSEY TJL N 13.80 17.53% 9.45 1,084.85 1.66 8.3 1.5 9,039.03

    TRANS ASIA TRANN 81.90 17.82% 28.88 1,029.09 5.15 15.9 2.8 16,380.00

    LION BREWERY LIONN 400.00 17.36% 73.47 1,020.18 12.75 31.4 5.4 32,000.00

    Colombo Bourses Billion Rupee Club

  • 7/29/2019 Asia Weekly 37

    4/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    4A member of Asia Capital Group

    The below table depicts a comparison of the warrants trading price with its intrinsic value (derived through the Black

    Scholes Call option valuation method). The 6th column to the right depicts the difference between the intrinsic value and

    the traded price. Hence, the positive figures would explain the potential for the respective warrant to further appreciate.

    (Price to be constant). However, it is noted that the intrinsic value is derived based on the current value of the underlying

    stock price, its volatility, period to maturity and the risk free rate. Hence, any adverse movement of the mentioned

    assumptions would have an adverse impact on the warrant value, and any favourable movement would positively impact

    the warrant value (E.g.: if in case the asset price appreciates from the existing, it would invariably increase the value of the

    warrant.Thus, the negative value would denote that the warrant is overvalued at the current price (assuming the underlying

    stock.)

    Analysis of Warrants Listed on the CSE

    Exercise

    price

    Share Price

    (2013/09/13)Expiry Date

    Warrant Price

    (2013/09/13)

    Price According to

    Black Scholes model

    (Intrinsic value)

    Undervalued/

    (Overvalued)

    CLPL-W-0013 118.00 68.50 25-Aug-14 1.40 0.00 (1.40)

    CLPL-W-0014 142.00 68.50 25-Aug-15 1.60 0.00 (1.60)

    GREG-W-0003 36.00 11.50 24-Feb-14 0.40 0.00 (0.40)

    GREG-W-0006 39.00 11.50 24-Feb-15 1.10 0.00 (1.10)

    REEF-W-0019 40.00 15.20 15-Jun-15 1.50 0.00 (1.50)

  • 7/29/2019 Asia Weekly 37

    5/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    5A member of Asia Capital Group

    Date as at 23.08.13 30.08.13 06.09.13 13.09.13 WoW %

    change

    Brent Crude Oil

    (USD/barrel)

    110.2 115.2 115.5 112.7 -2.4

    METALS

    Gold (USD/ounce) 1,376.8 1,399.8 1,369.6 1,326.6 -3.1

    Copper LME (USD/ton) 7,320.0 7,153.0 7,108.0 7,060.0 -0.7

    AGRI

    Date as at 21.08.13 28.08.13 04.09.13 11.09.13 WoW %

    change

    Tea LKR/Kg 458.30 481.78 483.20 494.63 2.4

    Date as at 23.08.13 29.08.13 05.09.13 12.09.13 WoW %

    change

    Rubber (RSS 1) LKR /Kg n/a 390.0 375.0 370.0 -1.3

    Exchange Rates (LKR) 23.08.13 30.08.13 06.09.13 13.09.13 WoW %

    change

    USD 132.40 133.19 133.02 132.32 -0.5

    EURO 176.19 176.19 174.57 175.72 0.7STG (GBP) 205.87 206.41 207.25 209.01 0.9YEN 1.33 1.35 1.33 1.33 0.0YUAN (CNY) 21.57 21.71 21.72 21.55 -0.8

    Oil

    Crude oil prices fell sharply over the week mainly on account of taming down the possibility of a U.S. strike against the

    Assad regime in Syria. Crude oil prices increased significantly over the news of a possible U.S. assault of Syria in

    response to the alleged sarin gas attack by the Syrian regime on its civilians. However, Brent crude oil price fell 2.4%

    WoW to USD 112.7/barrel this week as the possibility of a U.S. offensive faded. Oil prices still remain higher than thelevel prior to the news of a possible U.S strike against Syria became known.

    Gold

    Gold prices dipped sharply over the week as U.S. tensions with Syria eased and data from the worlds biggest economy

    showed that monetary stimulus efforts amounting to USD 85 billion per month which pumped the increase in commodity

    prices may soon start to taper. On account of these developments the price of gold at the London Metal Exchange dipped

    as much as 3.1% WoW to USD 1,326.6/ounce.

    Commodity Prices

    Source: Bloomberg, CBSL, RDDSL, Asia Siyaka, Citi Bank

  • 7/29/2019 Asia Weekly 37

    6/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    6A member of Asia Capital Group

    Copper

    Copper prices continued the downward trend seen during the past month as the unemployment level in Europes biggest

    economy as well as the third largest copper consumer in the world, Germany, showed signs of increase. Unemploymentnumbers in Italy and Australia have also edged up which contributed to the fall in copper prices during the recent past. On

    account of these changes price of copper dipped 0.7% WoW to USD 7,060.0/ton.

    Forex Markets

    USD gained ground against peer currencies as August data on labour market developments indicates that the worlds

    biggest economy added 169,000 jobs which caused the unemployment rate to dip from 7.6% to 7.3%, the lowest in nearly

    five years. Further, the gains in jobless figures in other major economies such as Germany, Italy and Australia further

    assisted the appreciation of the USD against other major currencies.

    Source: Bloomberg

    Commodity Prices

  • 7/29/2019 Asia Weekly 37

    7/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    7A member of Asia Capital Group

    Large scale transactions boost weeks activities..

    The week opened the floor for trading activities on a negative note; however both the indices gathered momentumfrom Tuesday amidst the appreciation of LKR, WoW activities and turnover level were relatively high cf. to last

    week as large scale transactions witnessed on selected index heavy weight counters coupled with relatively highparticipation of retail investors (primarily focused on few small cap counters) lifted the weeks turnover. The week

    recorded a net foreign inflow of LKR 874.9mn cf. net foreign outflow witnessed during last week.

    2QCY2013 earnings were on a mixed note as the headwind posed by the macro environment including relatively

    high interest rates, volatility in LKR, inflationary pressure that slowed down consumer demand and sharp increasein energy cost curbed the earnings growth. Nevertheless, OECD indicated on Monday that the growth in major

    developed countries is gathering momentum. This is an encouraging factor in terms of Sri Lankas economiccontext where countrys major export receipts are dominated by US and the Euro Zone. Therefore, companies whohave large exposure to export earnings are likely to benefit in the future, whilst fairly stable LKR movement is also

    likely to support the corporate earnings. Further, expected downward trend in market interest rates subsequent tothe expansionary monetary policies adopted by CBSL is likely to ease companies financial burden across the

    sectors, and is also likely to improve the demand for credit by the private sector and in turn support the overalleconomic growth. However, we expect the monetary authorities to hold the monetary policy rates at the prevailingrates in September considering the improvement in external trade in July under the current policy rate frameworkand due to the the local currency facing some downward pressure in the face of weakening currencies of the peereconomies and foreign out flow from Sri Lankan government securities. On the back of these developments, we

    advise investors to take position in counters that are trading at attractive multiples and are likely to outperform thepeers.

    Conclusion

  • 7/29/2019 Asia Weekly 37

    8/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    8A member of Asia Capital Group

    21

    23

    25

    27

    29

    31

    33

    35

    LKR

    TKYO

    Tokyo Cement Manufacturing

    NLKR 23.00 XLKR 20.70

    TKYO, being the joint market leader in the cement industry, has its

    grinding facility located in Trincomalee, ideally located for therebuilding boom. TKYO, a direct beneficiary of construction sectorupturn, is in a strong position to take advantage of increasing demandin current excess capacity. TKYO completed a 10 MW bio mass power

    plant which provides them significant cost advantage together with

    additional boost to top line.

    Focus on InvestmentKey Buys

    LB Finance Banking & Finance NLKR 105.00

    LB Finance is a leading registered finance company engaged inLeasing and Hire Purchase business. Company is operating with atotal asset base of LKR 54bn as at Mar 2013, and an island wide

    branch net work of 89. With satisfactory liquidity levels and capital

    adequacies, company is poised to take advantage in any growth incredit demand.The projected decline in interest rates in the economyand rising demand for credit is to provide many opportunities for these

    business models. Further company would stay ahead of other finance

    companies consequent to its strong fundamentals, high interestmargins, high ROE etc...Therefore we rate LFIN as a worthwhileinvestment with a time span of medium to long term.

    Piramal Glass Manufacturing NLKR 5.40

    The company is the sole glass manufacture in Sri Lanka who suppliesglasscontainers to thefood and beverages, cosmetics, perfumery and the

    pharmaceutical sectors. The company at present virtually holds amonopolistic position in the Local market with an approximately 97%market share. Further, with their state of the art manufacturing plant in

    Horana, coupled with the growing demand derived from the rapiddevelopments taking place within the Sri Lankan economy, thecompany is likely to deliver better returns to its shareholders.

    16

    17

    18

    1920

    21

    22

    23

    LKR

    TKYOX

    100110120130140150160

    170180

    L

    KR

    LFIN

    4.5

    5

    5.5

    6

    6.5

    7

    7.5

    LKR

    GLAS

  • 7/29/2019 Asia Weekly 37

    9/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    9A member of Asia Capital Group

    Hatton National Bank Banking & Finance

    N-LKR 150.00 X- LKR 111.00

    HNB is the second largest private commercial bank with a total assetbase of LKR459.4bn as at end 2012, and number one private bank in

    terms of branches with a strong network of over 247. HNB which has arelatively larger retail deposit base is projected to enjoy higher interestspreads and would also benefit from the growth in SME lending. With,the expected drop in interest rates in the economy consequent to the cut

    policy rates and lifting the credit ceiling that prevailed during 2012,coupled with the strong capital adequacies; the bank is expected tocontinue its growth momentum. Therefore considering these factors werate HNB as a mid to longer term investment.

    Focus on Investment Contd...

    The bank expects a moderate pace on branch expansions for 2013 as ithas achieved sufficient coverage while aggressively developing and

    promoting electronic banking channels. As the pioneer in blending ITwith banking, the company will revamp its existing products andinnovate new customer focus products. The bank is well poised to take

    advantage of the current economic developments taking place in thecountry. The credit ceiling that existed during 2012, limited the growthof LCBs, including Sampath bank. However, the removal of the ceilingfrom 2013, and the anticipated drop in interest rates coupled with

    SAMPs strong capital adequacies, would enable the bank to enteranother growth phase in its performance. Therefore considering thesefactors we rate SAMP as a mid to lon er term investment.

    Sampath Bank Banking& Finance

    NLKR 175.90

    Access Engineering Construction

    NLKR 20.50Access Engineering (AEL) is a total solutions provider in theconstruction industry with activities ranging from engineering designs,

    geotechnical services, piling and horizontal drilling. The firm is thepremiere choice for large & specialized construction activities such asroads & highways, ports & marine, water & waste management, whilse

    its clientele includes government entities such as the Road Development

    Authority (RDA), Urban Development Authority (UDA) and Board ofInvestments (BOI) as well as private sector firms such as Dialog Axiata,Taisei Corporation etc.. The firm is well poised to capitalize on theconstruction boom taking place in the Island with its proven track record.

    128

    148

    168

    188

    208

    228

    248

    LKR

    SAMP

    14

    16

    18

    20

    22

    24

    LKR

    AEL

    120

    130

    140150

    160

    170

    180

    LKR

    HNB

    80

    90

    100

    110120

    130

    140

    LKR

    HNBX

  • 7/29/2019 Asia Weekly 37

    10/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    10A member of Asia Capital Group

    As at 13th

    September 2013

    Dividends announcements

    Company

    Dividend

    Per share

    (LKR) Final/ Interim XD Date

    Payment

    DateBairaha Farms PLC 1.50 Final 05-09-2013 16-09-2013

    ACL Cables PLC 1.00 Interim 06-09-2013 17-09-2013

    Panasian Power PLC 0.10 Interim 09-09-2013 18-09-2013

    Hemas Power PLC 0.75 Interim 09-09-2013 18-09-2013

    Asia Siyaka Commodities PLC 0.38 First & Final 11-09-2013 20-09-2013

    Dunamis Capital PLC 1.00 Interim 11-09-2013 23-09-2013

    Dankotuwa Porcelain PLC 0.40 Final 12-09-2013 20-09-2013

    Lanka IOC PLC 1.00 Final 16-09-2013 25-09-2013

    Orient Finance PLC 0.20 First & Final 17-09-2013 26-09-2013

    Alliance Finance Company PLC 15.00 Final 18-09-2013 27-09-2013

    Eden Hotel Lanka PLC 0.32 Interim 18-09-2013 30-09-2013

    Bogawantalawa Tea Estates PLC 0.10 Final Dividend 18-09-2013 30-09-2013

    Convenience Foods Lanka PLC 1.50 First & Final 20-09-2013 30-09-2013

    HVA Foods PLC 0.20 First & Final 20-09-2013 30-09-2013

    Trade Finance & Investments PLC 0.91 Final 20-09-2013 27-09-2013

    Swadeshi Industrial Works PLC 1.00 Final 23-09-2013 30-09-2013

    Lanka Ashok Leyland PLC 10.00 First & Final 23-09-2013 27-09-2013

    Kandy Hotels Company (1938) PLC 0.02 Final 23-09-2013 01-10-2013

    Harischandra Mills PLC 25.00 Final 23-09-2013 01-10-2013

    Cargills (Ceylon) PLC 1.30 Final (out of dividend income-net of tax) 23-09-2013 01-10-2013

    The Autodrome PLC 3.00 Interim 23-09-2013 02-10-2013

    Renuka City Hotels PLC 4.00 First & Final 24-09-2013 27-09-2013

    Cargo Boat Development Company PLC 1.50 First & Final 24-09-2013 27-09-2013

    Lanka Ventures PLC 1.00 Final 24-09-2013 02-10-2013Lankem Ceylon PLC 1.50 First & Final 25-09-2013 03-10-2013

    Arpico Finance Company PLC 2.00 First & Final 25-09-2013 03-10-2013

    Abans Electricals PLC 2.00 Final 25-09-2013 03-10-2013

    Chilaw Finance PLC 0.50 First & Final 26-09-2013 04-10-2013

    Renuka Agri Foods PLC 0.10 Final 26-09-2013 04-10-2013

    Renuka Holdings PLC 0.70 Final (Voting & Non-Voting) 26-09-2013 04-10-2013

    Renuka Shaw Wallace PLC 0.30 Final (Voting & Non-Voting) 26-09-2013 04-10-2013

    Serendib Land PLC 25.00 First & Final 27-09-2013 03-10-2013

    Lake House Printers & Publishers PLC 0.75 Final 27-09-2013 07-10-2013

    Elpitiya Plantations PLC 0.50 First & Final 27-09-2013 07-10-2013

    Distilleries Company of Sri Lanka PLC 3.00 Final 30-09-2013 08-10-2013

    J. L. Morison Sons & Jones (Ceylon) PLC 2.00 First & Final 30-09-2013 08-10-2013

    Colonial Motors PLC 3.00 First & Final 30-09-2013 08-10-2013

    Industrial Asphalts (Ceylon) PLC 2.00 First & Final (Subject to tax) 30-09-2013 08-10-2013

    Lanka Milk Foods (CWE) PLC 1.50 First & Final 01-10-2013 02-10-2013

    Gestetner of Ceylon PLC 4.00 First & Final 01-10-2013 08-10-2013

    E-Channelling PLC 0.50 Final 01-10-2013 09-10-2013

    The Colombo Fort Land & Building 0.30 First & Final 01-10-2013 09-10-2013

    C T Land Development PLC 1.20 Final 04-10-2013 14-10-2013

    Stock Exchange Announcements

  • 7/29/2019 Asia Weekly 37

    11/23

    Weekly Review by Asia Wealth Management Research 13th September 2013

    11A member of Asia Capital Group

    Rights Issues

    Company Proportion / Issue Price XR date Last Date Of

    cceptance &

    ayment

    Trading of rights

    Commences on

    Pelwatte Sugar 01 for 04 @ LKR18.00

    John Keells Holdings

    PLC

    02 for 13 3-10-2013 25-10-2013 15-10-2013

    Capitalization of Reserves

    Company Proportion XC date Consideration

    Abans Electricals 01 for 05 To be notified

    Scrip Dividends

    Company Proportion XD date

    Taprobane Holdings 01 for 21 27-09-2013

    Stock Exchan e Announcements Contd...

    * Rights issue would be delayed until the outcome of the

    proposed Act with regard to acquisition of its land by theState is known.

  • 7/29/2019 Asia Weekly 37

    12/23

    Weekly Review by Asia Wealth Research 13 September 2013

    12

    A member of Asia Capital Group

    Company YE SH

    (mn)

    M.CAP

    (Bn)

    Price Earnings(LKR Mn) EPS PE

    DPS DY ROE BVPS PBVFY10 FY11 FY12 FY13 FY14E FY10 FY11 FY12 FY13 FY14E FY10 FY11 FY12 FY13 FY14EFINANCIAL SERVICES

    HNB Dec 318.84 47.8 150.00 4,786.8 6,148.8 8,111.0 10,003.5 11,625.6 12.0 15.4 20.3 25.1 29.1 12.5 9.7 7.4 6.0 5.1 8.50 5.7% 16% 129.4 1.2

    HNB(NV) Dec 80.04 8.9 111.00 4,786.8 6,148.8 8,111.0 10,003.5 11,625.6 12.0 15.4 20.3 25.1 29.1 9.2 7.2 5.5 4.4 3.8 8.50 7.7% 16% 129.4 0.9

    Commercial Bank Dec 794.17 90.1 113.50 5,508.0 8,094.7 10,079.8 10,179.2 12,351.5 6.5 9.5 11.9 12.0 14.6 17.5 11.9 9.6 9.5 7.8 6.50 5.7% 19% 62.4 1.8

    Commercial Bank(NV) Dec 54.54 4.8 88.40 5,508.0 8,094.7 10,079.8 10,179.2 12,351.5 6.5 9.5 11.9 12.0 14.6 13.6 9.3 7.4 7.4 6.1 6.50 7.4% 19% 62.4 1.4

    Sampath Bank Dec 167.76 29.5 175.90 3,484.5 4,150.6 5,342.6 4,488.7 5,952.6 20.8 24.7 31.8 26.8 35.5 8.5 7.1 5.5 6.6 5.0 6.00 3.4% 20% 162.2 1.1

    NDB Bank Dec 164.69 23.6 143.00 2,102.6 2,705.5 8,853.8 3,997.5 4,973.1 12.8 16.4 53.8 24.3 30.2 11.2 8.7 2.7 5.9 4.7 15.00 10.5% 36% 151.1 0.9

    CONGLOMERATES

    John Keells Hold. Mar 857.92 179.7 209.50 5,201.5 8,245.6 9,775.0 12,201.1 12,425.0 6.1 9.6 11.4 14.2 14.5 34.6 21.8 18.4 14.7 14.5 3.50 1.7% 14% 104.7 2.0

    Aitken Spence Hold. Mar 406.00 46.0 113.30 2,059.6 2,536.0 3,709.2 3,266.8 5,089.4 5.1 6.2 9.1 8.0 12.5 22.3 18.1 12.4 14.1 9.0 1.50 1.3% 12% 69.1 1.6

    FOOD & BEVERAGE

    Distilleries Mar 300.00 54.7 182.20 2,135.7 8,124.0 5,675.4 5,519.7 8,918.3 7.1 27.1 18.9 18.4 29.7 25.6 6.7 9.6 9.9 6.1 - 0.0% 11% 164.6 1.1

    Ceylon Tobacco Dec 187.32 209.8 1120.00 5,097.1 6,568.8 8,176.7 8,097.4 8,083.5 27.2 35.1 43.7 43.2 43.2 41.2 31.9 25.7 25.9 26.0 45 4.0% 239% 18.2 61.4

    TOURISM

    Asian Hotels & Properties Mar 442.78 30.5 68.90 629.8 1,774.5 2,150.6 2,494.3 2,617.7 1.4 4.0 4.9 5.6 5.9 52.7 18.7 14.2 12.2 11.7 4.00 5.8% 11% 49.0 1.4

    Aitken Spence Hotel Mar 336.29 22.7 67.50 523.8 1,034.1 1,395.3 1,782.1 1,747.0 1.6 3.1 4.1 5.3 5.2 43.3 22.0 16.3 12.7 13.0 1.00 0.0% 14% 38.4 1.8

    MANUFACTURING

    Chevron Lubricants Dec 120.00 32.4 270.00 1,501.3 2,000.6 2,257.3 2,583.5 2,678.2 12.5 16.7 18.8 21.5 22.3 21.6 16.2 14.4 12.5 12.1 11.00 4.1% 55% 34.4 7.9

    Tokyo (V) Mar 222.75 5.1 23.00 369.3 855.7 973.2 827.9 1,505.0 1.1 2.6 2.9 2.5 4.5 20.8 9.0 7.9 9.3 5.1 1.00 4.3% 12% 20.1 1.1

    Tokyo (NV) Mar 111.38 2.3 20.70 369.3 855.7 973.2 827.9 1,505.0 1.1 2.6 2.9 2.5 4.5 18.7 8.1 7.1 8.4 4.6 1.00 4.8% 12% 20.1 1.0

    Piramal Glass Mar 950.09 5.1 5.40 (61.1) 578.7 686.4 724.4 948.2 (0.1) 0.6 0.7 0.9 1.0 N/A 8.9 7.5 5.7 5.4 0.38 7.0% 20% 3.8 1.4

    Textured Jersey Mar 655.00 9.0 13.80 577.0 685.0 629.0 1,016.0 1,097.0 0.9 1.0 1.0 1.6 1.7 N/A N/A 14.4 8.9 8.2 1.24 9.0% 16% 9.4 1.5

    CONSTRUCTIONAccess Engineering Mar 1000.00 20.5 20.50 808.0 962.0 1733.00 2382.00 2613.00 0.8 1.0 1.7 2.4 2.6 N/A N/A 11.8 8.6 7.8 0.50 0.1% 19% 12.5 1.6

    POWER & ENERGY

    Laugfs Gas (Voting) Mar 335.00 9.2 27.40 243.1 852.7 930.3 1,060.8 1,299.2 0.6 2.2 2.4 2.7 3.4 43.6 12.4 11.4 10.0 8.2 1.50 5.5% 16% 19.4 1.4

    Laugfs Gas (Non voting) Mar 52.00 1.0 20.10 243.1 852.7 930.3 1,060.8 1,299.2 0.6 2.2 2.4 2.7 3.4 32.0 9.1 8.4 7.3 6.0 1.50 7.5% 16% 17.5 1.1

    Companies with their financial year ending in December would carry forecasted figure for FY13.

    Valuation Guide

  • 7/29/2019 Asia Weekly 37

    13/23

    Weekly Review by Asia Wealth Research 13 September 2013

    13

    A member of Asia Capital Group

    Company Year

    End

    Price

    (LKR)

    Price Performance Shares

    Mn

    Trailing

    ROE

    BVPS Net Profits

    4 Qtrs

    trailing

    Net Profits (mn) Trailing

    EPS

    Trailing

    PE

    PBV Market Cap

    (mn)1W(%) 1M(%) 1Q(%) 1Y(%) Mar13 Dec12 Sep12 Jun12

    MARKET 1.35 (6.40) (7.38) (0.48) 12.74% 194,684.78 34,869.95 53,008.50 64,584.81 46,861.14 12.16 1.55 2,368,050.60

    FINANCIAL SERVICES 0.33 (5.31) (8.74) (4.74) 14.57% 64,661.43 10,866.21 12,335.75 29,068.30 12,639.67 9.30 1.35

    Banking 38,678.69 7,487.77 7,566.77 15,680.20 7,943.94

    COMMERCIAL BANK [V] COMBN MainB D 113.50 (0.79) (4.62) (2.82) 1.43 794.17 16.60% 65.48 9,223.20 2,230.95 2,256.05 2,433.00 2,303.20 10.87 10.4 1.7 90,138.64

    COMMERCIAL BANK [NV] COMBX MainB D 88.40 0.34 (5.86) (7.92) (5.35) 54.54 16.60% 65.48 9,223.20 2,230.95 2,256.05 2,433.00 2,303.20 10.87 8.1 1.4 4,821.62

    DFCC BANK DFCCN MainB M 118.20 - (7.73) (15.99) (5.74) 265.10 9.40% 137.93 3,436.26 595.40 1,226.63 795.10 819.13 12.96 9.1 0.9 31,334.55

    HNB [V] HNB N MainB D 150.00 (1.40) (3.95) (11.19) (6.67) 318.84 15.29% 135.42 8,256.99 2,149.70 1,262.19 3,168.72 1,676.38 20.70 7.2 1.1 47,826.53

    HNB [NV] HNB X MainB D 111.00 1.92 (2.28) (7.33) (3.89) 80.04 15.29% 135.42 8,256.99 2,149.70 1,262.19 3,168.72 1,676.38 20.70 5.4 0.8 8,884.56

    NATIONS TRUST BANK NTB N MainB D 58.00 (1.36) (7.64) (10.63) (7.20) 230.61 18.91% 45.93 2,002.33 478.37 501.93 455.50 566.53 8.68 6.7 1.3 13,375.22

    NDB NDB N MainB D 143.00 0.21 (10.63) (14.73) 10.34 164.69 36.44% 146.30 8,780.61 797.75 506.89 6,797.20 678.77 53.31 2.7 1.0 23,551.10

    PAN ASIA BANK PABCN MainB D 16.10 (1.23) (7.51) (19.60) (22.71) 295.04 15.04% 13.89 616.75 10.52 151.45 259.38 195.40 2.09 7.7 1.2 4,750.16SAMPATH BANK SAMPN MainB D 175.90 (4.86) (10.02) (17.37) (15.63) 167.76 14.54% 166.73 4,065.97 651.74 1,055.90 1,313.80 1,044.53 24.24 7.3 1.1 29,508.46

    SEYLAN BANK [V] SEYBN MainB D 61.00 8.54 - (6.30) (7.85) 175.98 10.02% 58.97 2,037.51 484.24 509.51 454.56 589.19 5.91 10.3 1.0 10,734.62

    SEYLAN BANK [NV] SEYBX MainB D 30.20 1.00 (10.12) (16.11) (9.04) 168.98 10.02% 58.97 2,037.51 484.24 509.51 454.56 589.19 5.91 5.1 0.5 5,103.29

    HDFC HDFCN MainB D 29.40 3.52 (19.45) (30.00) (52.50) 64.71 1.75% 37.73 42.67 12.03 38.43 (7.80) 0.01 0.66 44.6 0.8 1,902.49

    UNION BANK UBC N MainB D 15.40 (0.65) (9.41) (18.52) (12.99) 349.25 4.37% 14.17 216.39 77.07 57.79 10.74 70.79 0.62 24.9 1.1 5,378.45

    Finance Co.s & / Merchant Banks 12.15% 13,143.96 2,688.16 3,363.04 3,187.29 4,153.98

    ASIA CAPITAL ACAPN MainB M 21.00 21.05 (0.96) (21.29) (42.82) 110.00 na 5.24 (700.21) (212.87) (240.79) (101.30) (145.25) na na 4.0 2,310.00

    ALLIANCE FINANCE ALLIN MainB M 880.00 1.45 (5.37) (5.18) 15.65 2.43 23.05% 905.43 507.05 64.76 150.45 147.63 144.21 208.66 4.2 1.0 2,138.40

    ARPICO FINANCE ARPIN MainB M 93.50 8.72 (6.50) (7.43) (4.59) 4.46 11.88% 100.72 53.41 2.10 20.94 20.00 10.38 11.97 7.8 0.9 417.24

    CENTRAL FINANCE CFINN MainB M 182.00 (0.44) 0.16 (4.05) 7.81 104.88 17.47% 168.24 3,082.42 826.56 703.25 756.28 796.33 29.39 6.2 1.1 19,088.77

    NATION LANKA CSF N MainB M 6.20 - (10.00) (38.24) (52.27) 249.95 na 1.79 (89.42) (16.04) 5.64 2.03 (81.05) na na 3.5 1,549.70

    LOLC LOLCN MainB M 50.00 0.40 (5.82) (16.33) (10.36) 475.20 9.57% 43.63 1,984.58 693.94 171.58 513.84 605.22 4.18 12.0 1.1 23,760.00

    LB FINANCE LFINN MainB M 105.00 0.77 (7.65) (20.15) (22.79) 69.26 28.11% 80.43 1,565.67 228.02 466.10 442.40 429.15 22.61 4.6 1.3 7,272.00

    MERCHANT BANK MBSLN MainB D 12.90 3.20 (16.23) (23.21) (50.95) 135.00 1.49% 21.69 43.48 8.37 (2.29) 6.92 30.48 0.32 40.0 0.6 1,741.50

    PEOPLE'S MERCHANT PMB N MainB M 11.70 0.86 (6.40) (18.75) (28.66) 67.50 na 16.59 (111.35) (58.95) (25.71) (27.97) 1.28 na na 0.7 789.75

    SMB LEASING PLC [V] SEMBN MainB D 0.70 - (25.00) (25.00) (53.85) 1191.77 8.39% 0.52 78.19 13.59 17.77 19.00 27.83 0.04 16.2 1.4 834.24

    SMB LEASING PLC [NV] SEMBX MainB D 0.30 - (25.00) (25.00) (40.00) 614.07 8.39% 0.52 78.19 13.59 17.77 19.00 27.83 0.04 6.9 0.6 184.22

    THE FINANCE TFC N MainB M 9.00 5.88 (28.00) (35.25) (70.00) 57.97 na -44.43 (1,650.50) (433.26) (349.08) (510.40) (357.76) na na -0.2 521.70

    THE FINANCE[NV] TFC X MainB M 3.20 6.67 (17.95) (28.89) (60.49) 100.00 na -44.43 (1,650.50) (433.26) (349.08) (510.40) (357.76) na na -0.1 320.00

    SOFTLOGIC FINANCE CRL N DiriSaviB M 27.90 3.33 1.82 (19.13) (24.39) 37.45 13.88% 33.32 173.19 36.55 64.76 32.78 39.10 4.62 6.0 0.8 1,044.97

    VALLIBEL FINANCE VFINN MainB M 28.00 1.45 (4.12) (16.47) (29.72) 41.55 29.89% 24.26 301.27 70.49 91.26 72.60 66.92 7.25 3.9 1.2 1,163.42SINHAPUTRA SFL N DiriSaviB M 98.90 (1.10) 20.61 24.87 9.89 6.30 7.34% 130.61 60.34 11.86 13.99 15.30 19.19 9.58 10.3 0.8 622.66

    SINGER FINANCE SFINN MainB M 11.00 2.78 (9.76) (20.71) (30.19) 165.33 12.54% 11.31 234.51 53.25 57.03 63.04 61.19 1.42 7.8 1.0 1,818.67

    BIMPUTH LANKA INVESTMENTS BLI N DiriSaviB M 18.00 6.51 (15.89) (17.05) (38.36) 26.93 10.72% 13.21 38.14 11.39 26.70 1.23 (1.17) 1.42 12.7 1.4 484.80

    TRADE FINANCE TFILN DiriSaviB M 14.00 2.94 (2.78) (2.78) (11.95) 56.80 18.90% 12.75 136.84 46.23 30.58 27.88 32.16 2.41 5.8 1.1 795.21

    Broad Market

  • 7/29/2019 Asia Weekly 37

    14/23

    Weekly Review by Asia Wealth Research 13 September 2013

    14

    A member of Asia Capital Group

    Company Year Price Performance Shares Trailing BVPS Net Profit Net Trailing Trailing PBV Mkt Cap Mn

    End 1W(%) 1M(%) 1Q(%) 1Y(%) M ROE 4Qtrs Jun'13 Mar'13 Dec'12 Sep'12 EPS PE

    CITIZENS DEVELOP. BUS.FINANCE CDB N MainB M 40.50 6.22 (3.76) (17.34) (10.87) 46.30 19.43% 56.61 597.29 135.02 143.80 169.97 148.50 11.00 3.7 0.7 1,875.12

    CITIZENS DEVELOP.BUS.FINANCE [NV] CDB X MainB M 35.40 9.26 (4.32) (9.92) 1.43 8.01 19.43% 56.61 597.29 135.02 143.80 169.97 148.50 11.00 3.2 0.6 283.41

    SENKADAGALA FINANCE SFCLN DiriSaviB M 50.00 - - - 150.00 53.37 37.79% 29.51 595.15 76.17 184.40 156.48 178.10 11.15 4.5 1.7 2,668.40

    SWARNAMAHAL FINANCE SFS N DiriSaviB M 1.80 12.50 5.88 (30.77) (68.97) 500.00 4.00% 0.83 16.52 (40.59) 1.10 21.26 34.75 0.03 54.5 2.2 900.00

    CHILAW FINANCE LIMITED CFL N DiriSaviB M 11.80 1.72 (9.92) 7.27 (46.61) 33.90 8.05% 11.61 31.70 6.50 12.80 8.87 3.53 0.93 12.6 1.0 400.04

    COMMERCIAL CREDIT LIMITED COCRN DiriSaviB M 10.00 2.02 (19.84) (22.31) (46.56) 238.07 45.87% 6.83 746.04 172.99 313.20 126.58 133.27 3.13 3.2 1.5 2,380.74

    MERCANTILE INVESTMENTS MERCN DiriSaviB M 2200.00 - - - - 3.01 13.58% 1903.97 777.18 95.19 169.90 157.79 354.30 258.54 8.5 1.2 6,613.20

    MULTI FINANCE MFL N DiriSaviB M 14.40 9.92 (23.81) (29.41) (62.69) 22.46 na 14.91 (110.76) (39.20) (54.70) (10.48) (6.38) 1.12 na 1.0 323.45

    LANKA ORIX FINANCE LOFCN DiriSaviB M 2.80 3.70 (9.68) (12.50) (42.86) 2800.00 10.50% 1.96 575.39 76.50 171.60 62.77 264.52 0.21 13.6 1.4 7,840.00

    ABANS FINANCIAL SERVICES AFSLN DiriSaviB M 30.00 (0.99) (12.54) (1.64) (25.00) 37.00 7.62% 12.06 34.00 2.12 13.70 4.46 13.72 0.92 32.6 2.5 1,110.00

    CENTRAL INV & FINPLC CIFLN MainB M 1.00 28.57 (10.00) (47.06) (88.61) 83.43 na 2.27 (512.98) (182.14) (182.64) (117.04) (31.16) 0.00 na 0.4 83.43

    ASSOCIATED MOTOR FINANCE PLC AMF N DiriSaviB M 379.50 (2.69) 8.43 (2.69) (7.44) 5.61 23.63% 125.30 166.08 50.27 39.80 38.95 37.07 29.61 12.8 3.0 2,128.37

    CAPITAL ALLIANCE FINANCE LIMITED CALFN DiriSaviB M 14.00 - (17.65) (28.57) (55.41) 38.77 1.20% 8.02 3.73 (4.05) (2.10) 4.11 5.77 0.10 145.5 1.7 542.72NANDA INVESTMENTS AND FINANCE NIFLN DiriSaviB M 7.90 (1.25) (10.23) (2.47) (9.20) 100.72 6.28% 5.35 33.79 7.63 8.70 9.95 7.51 0.34 23.5 1.5 795.66

    SOFTLOGIC CAPITAL LIMITED SCAPN DiriSaviB M 3.30 3.13 (37.74) (45.00) (54.79) 299.20 na 5.67 (173.54) (101.10) (65.80) 12.34 (18.98) -0.93 na 0.6 987.36

    ENTRUST ESL N DiriSaviB M 19.00 3.26 (4.52) (17.39) (29.89) 33.00 15.61% 22.62 116.53 6.12 42.00 38.30 30.11 3.53 5.4 0.8 627.00

    PEOPLES LEASING PLC N MainB M 13.60 0.74 (6.21) (8.72) (4.90) 1579.86 15.98% 11.99 3,027.00 681.00 1,006.00 534.00 806.00 1.92 7.1 1.1 21,486.13

    ASIA ASSET FINANCE LIMITED AAF N DiriSaviB M 1.80 12.50 (5.26) (18.18) (41.94) 559.47 9.31% 1.35 70.44 15.90 18.20 19.79 16.55 0.13 14.3 1.3 1,007.05

    ORIENT FINANCIAL SERVICE ORINN DiriSaviB M 14.30 0.70 2.88 0.70 (17.82) 115.63 17.53% 7.02 142.37 9.74 41.00 38.85 52.78 1.23 11.6 2.0 1,653.44

    SANASA DEVELOPMENT BANK SDB N DiriSaviB D 78.60 1.42 (6.21) 8.86 (8.28) 25.18 9.90% 134.88 336.27 80.63 117.10 73.18 65.36 13.36 5.9 0.6 1,978.78

    COMMERCIAL LEASING & FINANCE CLC N DiriSaviB M 3.90 8.57 (5.00) (7.32) (20.83) 6377.71 11.94% 1.27 966.14 294.50 199.80 273.73 198.11 0.15 25.7 3.1 24,873.07

    GEORGE STEUART FINANCE GSF N DiriSaviB M 610.00 (10.29) 1.87 (6.15) 90.63 22.50 na 14.40 (1.96) (1.02) (17.00) 10.37 5.69 0.00 na 42.37 13,725.00

    Insurance 5,102.77 364.86 788.20 3,629.66 320.05

    AMANA TAKAFUL INS. ATL N DiriSaviB D 1.40 - - (6.67) (22.22) 1000.00 9.59% 1.01 97.05 17.20 33.20 70.86 (24.20) 0.09 15.0 1.4 1,400.00

    ASIAN ALLIANCE AAICN DiriSaviB D 95.00 14.46 (1.04) (4.81) 5.79 37.50 4.76% 43.86 78.30 -56.60 36.20 138.81 (40.10) 1.36 69.8 2.2 3,562.50

    CEYLINCO INSURANCE [V] CINSN MainB D 1297.00 10.09 6.33 26.72 64.18 20.00 14.26% 534.67 2,013.84 162.70 326.60 1,364.04 160.50 76.24 17.0 2.4 25,940.00

    CEYLINCO INSURANCE [NV] CINSX MainB D 385.00 2.67 (4.94) 4.05 28.33 6.41 14.26% 534.67 2, 013.84 162.70 326.60 1,364.04 160.50 76.24 5.0 0.7 2,469.57

    AIA INSURANCE LANKA CTCEN MainB D 296.00 (1.37) (5.13) (1.33) 5.71 30.00 15.88% 134.29 639.85 -9.26 32.00 514.02 103.09 21.33 13.9 2.2 8,880.00

    HNB ASSURANCE HASUN MainB D 50.00 3.73 (0.20) (4.03) (8.93) 50.00 20.11% 36.89 370.93 54.71 50.10 211.26 54.86 7.42 6.7 1.4 2,500.00

    UNION ASSURANCE UAL N MainB D 99.90 (0.10) (8.43) (1.58) (0.99) 85.71 23.52% 47.33 954.22 78.36 111.40 698.56 65.90 11.13 9.0 2.1 8,562.86

    JANASHAKTHI JINSN DiriSaviB D 13.40 3.88 (4.29) 0.75 13.56 363.00 28.48% 9.17 948.58 117.75 198.70 632.13 2.61 5.1 1.5 4,864.20

    Venture Capital Co.s 7,736.01 325.42 617.74 6,571.15 221.70

    NDB CAPITAL CDICN MainB D 455.00 (6.87) (7.25) (7.25) 10.66 32.90 131.15% 164.67 7,106.35 211.05 337.37 6,439.40 118.53 215.97 2.1 2.8 14,971.74FIRST CAPITAL CFVFN MainB M 15.00 - (18.92) (16.67) 11.11 101.25 22.64% 18.98 434.94 62.04 220.35 79.51 73.04 4.30 3.5 0.8 1,518.75

    LANKA VENTURES LVENN MainB M 35.40 0.57 (4.86) (2.22) 0.86 50.00 16.62% 23.43 194.72 52.33 60.02 52.24 30.13 3.89 9.1 1.5 1,770.00

  • 7/29/2019 Asia Weekly 37

    15/23

    Weekly Review by Asia Wealth Research 13 September 2013

    15

    A member of Asia Capital Group

    Company Year Price Performance Shares Trailing BVPS Net Profit -27% Net Trailing Trailing PBV Mkt Cap Mn

    End 1W(%) 1M(%) 1Q(%) 1Y(%) M ROE 4Qtrs Jun'13 Mar'13 Dec'12 Sep'12 EPS PE

    BEVERAGE FOOD AND TOBACCO 0.87 (6.63) 4.55 40.62 20.28% 23,957.44 6,416.51 5,857.07 5,449.31 6,234.55 21.18 4.30

    BAIRAHA FARMS BFL N MainB M 125.60 (3.38) (7.03) (8.39) (31.63) 16.00 9.29% 108.25 160.93 52.18 84.62 5.63 18.50 10.06 12.5 1.2 2,009.60

    CARGILLS CARGN MainB M 150.00 (0.60) (3.23) (10.02) (8.87) 224.00 3.77% 53.61 453.11 121.36 123.48 127.20 81.07 2.02 74.2 2.8 33,600.00

    CEYLON BEVERAGE HOLDINGS BREWN MainB M 475.00 0.15 (9.59) (9.52) 34.68 20.99 15.89% 144.17 480.79 102.78 110.55 98.37 169.09 22.91 20.7 3.3 9,969.34

    CEYLON COLD STORES CCS N MainB M 149.90 0.54 (7.75) (9.15) 17.02 95.04 20.38% 94.23 1, 825.04 160.22 1,422.92 62.51 179.40 19.20 7.8 1.6 14,246.50

    CEYLON TEA SERVICES CTEAN MainB M 639.00 5.43 (1.59) (1.69) (0.16) 20.00 14.48% 402.82 1, 166.67 159.08 319.97 231.42 456.20 58.33 11.0 1.6 12,780.00

    CEYLON TOBACCO CTC N MainB D 1120.00 0.31 (6.67) 17.63 60.01 187.32 170.01% 26.91 8,570.00 2,823.00 1,463.00 1,984.00 2,300.00 45.75 24.5 41.6 209,802.60

    RENUKA SHAW WALLACE (N) COCON MainB M 17.40 5.10 (8.84) (19.90) (72.50) 89.77 0.49% 23.64 10.97 22.88 (83.02) 31.31 39.80 0.12 150.0 0.7 1,562.03

    RENUKA SHAW WALLACE [NV] COCOX MainB M 16.80 19.01 18.18 2.42 (64.72) 4.77 0.49% 23.64 10.97 22.88 (83.02) 31.31 39.80 0.12 144.8 0.7 80.19

    CONVENIENCE FOOD SOY N MainB M 188.00 (0.16) (0.53) (18.26) 8.73 2.75 28.35% 137.85 107.48 14.45 62.94 26.20 3.90 39.09 4.8 1.4 517.00

    DISTILLERIES DISTN MainB M 182.20 (1.41) (6.56) (6.28) 21.47 300.00 11.31% 167.97 5,701.10 1,643.19 968.45 1,472.85 1,616.60 19.00 9.6 1.1 54,660.00

    HARISCHANDRA MILLS HARIN MainB M 2292.70 13.50 4.21 13.78 (22.28) 0.96 11.24% 999.22 107.78 24.52 31.27 29.66 22.33 112.29 20.4 2.3 2,200.53

    KEELLS FOOD PRODUCTS KFP N MainB M 61.00 (6.15) (6.15) (14.21) (18.67) 25.50 6.35% 61.78 100.08 29.76 27.48 37.87 4.97 3.92 15.5 1.0 1,555.50KOTMALE HOLDINGS LAMBN MainB M 51.10 9.36 1.15 2.14 41.78 31.40 13.65% 25.76 110.39 20.54 38.58 35.16 16.12 3.52 14.5 2.0 1,604.54

    LION BREWERY LIONN MainB M 400.00 12.68 6.81 3.90 64.68 80.00 17.36% 73.47 1,020.18 287.70 232.28 185.68 314.53 12.75 31.4 5.4 32,000.00

    LANKA MILK FOODS LMF N MainB M 112.00 1.82 (5.56) (10.40) 13.48 40.00 4.50% 242.06 435.28 85.59 82.56 188.58 78.55 10.88 10.3 0.5 4,479.78

    NESTLE LANKA NESTN MainB D 2,000.00 (0.43) (11.33) 1.10 73.19 53.73 134.24% 47.82 3,449.27 787.32 914.02 949.80 798.13 64.20 31.2 41.8 107,450.93

    THREE ACRE FARMS TAFLN MainB D 27.40 2.27 (19.40) (31.12) (64.71) 23.55 1.45% 33.66 11.52 19.87 21.75 (33.67) 3.57 0.49 56.0 0.8 645.13

    RENUKA AGRI RAL N DiriSaviB M 3.90 5.41 - (7.14) (29.09) 561.75 4.89% 3.46 95.03 34.00 (11.70) 6.06 66.66 0.17 23.1 1.1 2,190.83

    TEA SMALLHOLDERS TSMLN MainB M 40.40 6.04 (6.26) (23.77) (33.44) 30.00 9.79% 26.39 77.51 15.77 29.62 1.50 30.62 2.58 15.6 1.5 1,212.00

    RAIGAM WAYAMBA SALTERNS LTD RWSLN DiriSaviB M 2.10 10.53 (8.70) (16.00) (38.24) 282.21 4.82% 2.72 37.09 4.24 7.42 5.70 19.73 0.13 16.0 0.8 592.64

    HVA FOODS HVA N DiriSaviB M 9.70 14.29 (12.73) (20.00) (46.07) 66.43 7.23% 7.75 37.21 8.07 10.87 3.49 14.79 0.56 17.3 1.3 644.36

    CHEMICALS & PHARMACEUTICALS 1.05 (5.19) (14.70) (18.58) 6.81% 1,364.42 (44.92) 328.15 702.71 378.49 13.39 0.91

    CHEMANEX CHMXN MainB M 70.10 (4.50) 0.57 (16.35) (15.13) 15.75 na 79.43 (29.50) (1.22) (25.63) (12.51) 9.86 na na 0.9 1,104.08

    CHEMICAL INDUSTRIES [V] CIC N MainB M 55.00 1.85 (6.94) (20.52) (32.43) 72.90 2.35% 81.09 180.74 (75.27) 55.28 152.10 48.63 1.91 28.8 0.7 4,009.50

    CHEMICAL INDUSTRIES [NV] CIC X MainB M 35.90 2.56 (13.04) (29.13) (44.36) 21.87 2.35% 81.09 180.74 (75.27) 55.28 152.10 48.63 1.91 18.8 0.4 785.13

    HAYCARB HAYCN MainB M 182.00 (3.09) (7.61) (9.00) 10.17 29.71 20.76% 153.34 945.73 199.89 305.87 196.73 243.24 31.83 5.7 1.2 5,407.65

    INDUSTRIAL ASPHALTS ASPHN MainB M 201.90 7.51 0.90 (20.48) (30.38) 0.67 2.63% 135.65 2.38 0.57 0.82 0.52 0.47 3.57 56.5 1.5 134.58

    J.L. MORISON [V] MORIN MainB M 314.00 (1.57) (4.79) (10.39) 58.59 5.81 8.53% 256.91 165.47 30.19 52.52 46.24 36.52 21.91 14.3 1.2 1,823.80

    J.L. MORISON [NV] MORIX MainB M 185.00 - 4.52 (11.53) 41.22 1.74 8.53% 256.91 165.47 30.19 52.52 46.24 36.52 21.91 8.4 0.7 322.36

    LANKEM CEYLON LCEYN MainB M 138.00 8.15 (0.36) (8.61) (22.91) 24.00 5.08% 150.48 183.40 (185.44) 72.81 307.20 (11.17) 7.64 18.1 0.9 3,312.00

    SINGALANKA SINGN MainB M 52.00 1.36 (15.72) (16.80) (38.24) 5.54 na 53.92 (8.37) 2.29 (15.44) (6.25) 11.03 na na 1.0 288.12

    MULLERS MULLN MainB M 1.30 18.18 - (13.33) (38.10) 283.00 14.45% 0.63 25.66 7.85 0.26 4.12 13.43 0.09 14.3 2.1 367.90UNION CHEMICALS UCARN MainB D 365.00 (0.30) (13.51) (33.61) (35.40) 1.50 9.95% 195.83 29.23 2.62 9.40 11.27 5.94 19.49 18.7 1.9 547.50

    PC PHARMA PCP N DiriSaviB 1.60 30.77 30.77 (56.41) (87.68) 101.00 na 1.33 (130.32) (26.41) (127.74) 3.29 20.54 na na 1.2 161.60

    CONSTRUCTIONS 1.91 (9.07) (8.19) (0.30) 15.46% 4,386.36 764.57 1,046.29 1,357.34 1,218.16 8.66 1.34

    COLOMBO DOCKYARD DOCKN MainB D 199.90 2.78 (9.14) (14.94) (8.97) 71.86 11.98% 142.76 1,229.25 115.84 336.04 434.21 343.17 17.11 11.7 1.4 14,364.60

    LANKEM DEVELOPMENTS LDEVN MainB M 5.20 21.95 (7.41) (23.08) (43.82) 60.00 na 10.33 (261.16) (66.45) (204.33) 36.45 (26.82) na na 0.5 312.00

    MTD WALKERS KAPIN MainB M 24.70 6.47 (13.03) (21.59) (29.23) 114.36 10.88% 39.01 485.45 160.97 183.20 51.74 89.54 4.25 5.8 0.6 2,824.62

    ACCESS ENGINEERING LIMITED AEL N MainB M 20.50 0.49 (8.48) - 15.17 1000.00 22.50% 13.04 2,932.82 554.22 731.38 834.95 812.27 2.93 7.0 1.6 20,500.00

  • 7/29/2019 Asia Weekly 37

    16/23

    Weekly Review by Asia Wealth Research 13 September 2013

    16

    A member of Asia Capital Group

    Company Year Price Performance Shares Trailing BVPS Net Profit Net Trailing Trailing PBV Mkt Cap Mn

    End 1W(%) 1M(%) 1Q(%) 1Y(%) M ROE 4Qtrs Jun'13 Mar'13 Dec'12 Sep'12 EPS PE

    DIVERSIFIED 1.76 (11.59) (16.30) (11.51) 11.05% 33,442.59 4,826.50 11,696.96 9,928.45 6,990.68 13.25 1.46

    AITKEN SPENCE SPENN MainB M 113.30 (0.61) (6.98) (15.13) (12.85) 406.00 11.67% 69.50 3,293.21 666.94 1,193.17 701.69 731.41 8.11 14.0 1.6 45,999.35

    CARSON CUMBERBATCH CARSN MainB M 379.00 5.87 (3.07) (13.17) (15.78) 196.39 13.32% 179.38 4,691.88 585.12 2,408.60 823.25 874.90 23.89 15.9 2.1 74,430.64

    C T HOLDINGS CTHRN MainB M 139.00 2.36 (0.79) (3.47) (18.24) 183.10 9.55% 92.61 1,619.01 665.44 388.39 418.12 147.06 8.84 15.7 1.5 25,450.52

    COLOMBO FORT LAND CFLBN MainB M 27.50 4.53 (13.17) (19.01) (37.61) 180.00 4.89% 44.80 394.62 (60.31) 78.68 369.10 7.14 2.19 12.5 0.6 4,950.00

    FINLAYS COLOMBO JFINN MainB D 275.00 8.95 (6.46) (8.33) (11.29) 35.00 5.78% 157.21 318.11 42.06 85.12 108.80 82.13 9.09 30.3 1.7 9,625.00

    HAYLEYS HAYLN MainB M 293.00 1.03 (2.98) (5.30) (7.69) 75.00 9.07% 301.84 2,054.33 418.39 490.84 772.62 372.48 27.39 10.7 1.0 21,975.00

    HEMAS HOLDINGS HHL N MainB M 31.00 1.29 (7.65) (12.78) 2.95 515.29 12.93% 24.01 1,600.04 276.71 590.54 345.01 387.78 3.11 10.0 1.3 15,974.01

    JOHN KEELLS HOLDINGS JKH N MainB M 209.50 0.10 (19.38) (21.50) (1.32) 857.92 13.37% 105.70 12,128.76 1,586.40 5,232.99 2,897.64 2,411.73 14.14 14.8 2.0 179,734.64

    DUNAMIS CAPITAL CSECN MainB M 11.10 (10.48) (9.76) (23.97) (22.92) 123.00 12.30% 12.45 188.34 18.31 132.00 17.66 20.37 1.53 7.2 0.9 1,365.27

    RICHARD PIERIS RICHN MainB M 6.20 - (12.86) (15.28) (31.46) 1958.09 19.89% 4.22 1,642.37 185.19 330.59 557.07 569.53 0.84 7.4 1.5 12,140.14

    SUNSHINE HOLDINGS SUN N MainB M 30.50 5.17 (4.09) (15.28) 1.67 133.83 12.43% 30.86 513.38 65.39 145.24 204.44 98.31 3.84 8.0 1.0 4,081.71

    SOFTLOGIC HOLDINGS SHL N MainB M 8.40 3.70 (7.69) (15.15) (28.21) 779.00 3.65% 9.48 269.14 38.97 11.98 84.62 133.57 0.35 24.3 0.9 6,543.60EXPOLANKA HOLDINGS EXPON MainB M 7.00 1.47 - - (8.00) 1954.92 11.75% 4.79 1,099.94 323.07 277.51 200.09 299.27 0.56 12.4 1.5 13,684.41

    F L C HOLDINGS FLCHN DiriSaviB M 2.30 9.52 (8.00) (11.54) (28.13) 1368.00 7.21% 4.68 461.26 (32.95) 224.70 167.61 101.90 0.34 6.8 0.5 3,146.40

    VALLIBEL ONE LIMITED VONEN DiriSaviB M 15.00 2.72 (10.65) (19.68) (24.88) 1086.56 3.81% 28.51 1,181.31 146.28 242.33 364.60 428.10 1.09 13.8 0.5 16,298.39

    BROWNS INVESTMENTS PLC BIL N DiriSaviB M 2.50 8.70 (3.85) (19.35) (41.86) 1860.00 na 5.70 (206.51) (54.96) (53.62) (227.31) 129.37 na na 0.4 4,650.00

    PCH HOLDINGS LIMITED PCHHN DiriSaviB M 1.30 44.44 44.44 (56.67) (88.89) 252.00 na 5.19 (276.31) (85.73) (142.00) (47.72) (0.86) na na 0.3 327.60

    TAPROBANE HOLDINGS TAP N DiriSaviB M 3.90 - (14.89) (16.67) (23.08) 732.95 83.67% 4.03 2,469.72 42.17 59.90 2,171.17 196.48 3.37 1.2 1.0 2,858.50

    FOOTWEAR AND TEXTILES 4.83 (5.18) (11.52) (26.23) -4.76% (466.35) (197.06) (249.94) 22.88 (42.23) na 1.00

    CEYLON LEATHER CLPLN MainB M 68.50 (0.58) (4.73) (12.07) (24.64) 34.23 3.35% 89.00 101.98 40.99 9.20 35.19 16.60 2.98 23.0 0.8 2,345.01

    HAYLEYS - MGT MGT N MainB M 9.90 4.21 (1.00) (1.00) (38.89) 152.34 na 9.83 (550.37) (92.33) (262.93) (110.00) (85.11) na na 1.0 1,508.20

    KURUWITA TEXTILES KURUN MainB M 19.20 (1.63) (13.81) (19.91) (43.44) 25.00 na 28.25 (240.86) (211.53) 20.18 15.96 (65.46) na na 0.7 480.00

    ODEL ODELN DiriSaviB M 19.90 8.15 (5.69) (13.10) (20.72) 272.13 4.91% 16.69 222.90 65.82 (16.39) 81.73 91.74 0.82 24.3 1.2 5,415.38

    HOTELS AND TRAVELS 1.00 (2.13) (10.06) (18.16) 7.28% 8,497.25 273.87 3,864.31 2,346.98 2,012.09 35.89 2.61

    City Hotels 3,997.59 451.01 1,286.21 1,111.11 1,149.27

    ASIAN HOTEL & PROPERTIES AHPLN MainB M 68.90 0.15 (4.97) (1.99) (18.85) 442.78 11.93% 46.89 2,477.98 393.15 896.80 622.66 565.37 5.60 12.3 1.5 30,507.22

    GALADARI GHLLN MainB D 10.40 7.14 (5.41) (19.23) (34.38) 500.83 7.63% 15.97 610.70 67.19 -5.26 209.00 339.77 1.22 8.5 0.7 5,208.63

    HOTEL DEVELOPERS HDEVN DefaultB M 94.80 - - - - 1811.62 na na na na na na na 171,741.17

    KINGSBURY SERVN MainB M 10.90 11.22 (0.91) (29.22) (37.71) 176.00 na 4.97 (457.30) -105.20 -106.80 (138.90) (106.40) na na 2.2 1,918.40

    RENUKA CITY HOTEL RENUN MainB M 244.50 (0.20) (4.49) (11.12) (3.01) 7.00 6.17% 562.59 243.09 81.29 33.10 82.10 46.60 34.73 7.0 0.4 1,711.50

    TAJ LANKA TAJ N MainB M 27.00 2.27 (1.82) (10.00) (17.68) 139.64 4.23% 15.92 94.04 -106.92 25.97 87.46 87.53 0.67 40.1 1.7 3,770.21TRANS ASIA TRANN MainB M 81.90 1.11 5.00 (1.21) (2.03) 200.00 17.82% 28.88 1,029.09 121.50 442.40 248.79 216.40 5.15 15.9 2.8 16,380.00

  • 7/29/2019 Asia Weekly 37

    17/23

    Weekly Review by Asia Wealth Research 13 September 2013

    17

    A member of Asia Capital Group

    Company Year Price Performance Shares Trailing BVPS Net Profit Net Trailing Trailing PBV Mkt Cap Mn

    End 1W(%) 1M(%) 1Q(%) 1Y(%) M ROE 4Qtrs Jun'13 Mar'13 Dec'12 Sep'12 EPS PE

    Resort Hotels 4,499.66 (177.13) 2,578.10 1,235.87 862.82

    AIT. SPENCE HOTEL HOLD. AHUNN MainB M 67.50 5.30 1.35 (10.00) (15.31) 336.29 14.66% 37.98 1,872.31 261.80 946.20 436.71 227.60 5.57 12.1 1.8 22,699.58

    AMAYA LEISURE CONNN MainB M 70.00 2.64 1.30 (12.61) (10.14) 48.03 14.35% 52.37 360.89 40.29 127.40 82.38 110.82 7.51 9.3 1.3 3,362.40

    BROWNS BEACH HOTELS BBH N MainB M 17.80 5.33 (0.56) (7.77) 4.09 129.60 5.12% 27.15 180.20 37.53 41.20 50.87 50.60 1.39 12.8 0.7 2,306.88

    CEYLON HOTELS CORP. CHOTN MainB M 15.40 2.67 (7.78) (24.14) (40.08) 171.83 na 35.64 (173.96) -87.93 -79.30 (16.33) 9.60 na na 0.4 2,646.11

    PALM GARDEN HOTEL PALMN MainB M 71.00 (4.05) (13.83) (21.72) (57.20) 10.82 na 111.87 (307.93) -65.91 -130.00 (89.87) (22.15) na na 0.6 767.99

    BERUWALA WALK INN BINNN MainB D 80.00 - 4.85 (2.20) (3.03) 0.90 na na (24.45) -17.06 -4.20 1.60 (4.79) na na na 72.00

    EDEN HOTELS EDENN MainB M 34.00 - 0.59 (5.56) (4.49) 52.80 7.59% 44.36 177.73 -19.46 97.40 73.56 26.23 3.37 10.1 0.8 1,795.20

    HOTEL SIGIRIYA HSIGN MainB M 75.00 5.93 (5.06) (13.69) (5.30) 5.86 22.76% 39.28 52.39 -7.35 26.50 16.74 16.50 8.94 8.4 1.9 439.43

    HUNAS FALLS HUNAN MainB M 49.30 (0.40) 0.41 (12.59) (28.96) 5.63 13.29% 56.45 42.21 4.96 21.70 4.38 11.17 7.50 6.6 0.9 277.31

    KANDY HOTELS KHC N MainB M 7.80 5.41 (8.24) (17.02) (8.24) 577.50 2.49% 10.38 149.34 15.86 42.30 40.58 50.60 0.26 30.2 0.8 4,504.50

    JOHN KEELLS HOTELS KHL N MainB M 10.40 - (17.46) (21.80) (26.76) 1456.15 5.96% 11.28 978.25 -102.42 741.80 222.37 116.49 0.67 15.5 0.9 15,143.93

    LIGHT HOUSE HOTEL LHLN DiriSaviB M 46.90 (0.24) (2.55) (14.81) (12.68) 46.00 3.90% 50.08 89.88 -7.99 57.10 28.67 12.10 1.95 24.0 0.9 2,157.40MIRAMAR MIRAN DefaultB M 50.50 (3.33) (13.66) (30.56) (50.65) 2.75 na na na na na na na 138.88

    MAHAWELI REACH MRH N MainB M 15.70 (1.26) (12.78) (19.49) (37.20) 47.07 4.79% 19.70 44.38 -12.81 24.20 13.46 19.53 0.94 16.6 0.8 738.94

    NUWARA ELIYA NEH N MainB M 1100.20 (7.39) (8.70) (16.04) (16.74) 2.00 10.83% 1247.84 270.84 36.18 78.90 48.20 107.56 135.16 8.1 0.9 2,204.66

    PEGASUS PEG N MainB M 35.50 1.43 (2.74) (10.58) (32.89) 30.39 8.35% 43.59 110.67 -2.61 47.60 48.08 17.60 3.64 9.7 0.8 1,078.90

    CITRUS LEISURE REEFN MainB M 15.20 7.04 (13.64) (33.62) (53.52) 96.48 1.01% 29.39 28.65 -24.16 35.80 12.41 4.60 0.30 51.2 0.5 1,466.45

    ROYAL PALMS RPBHN MainB M 27.40 (3.86) (11.61) (24.93) (54.33) 50.00 6.03% 33.63 101.45 -10.09 57.30 37.27 16.97 2.03 13.5 0.8 1,370.00

    SIGIRIYA VILLAGE SIGVN MainB M 55.90 3.52 (10.27) (24.97) (25.86) 9.00 7.65% 71.70 49.36 -13.23 36.70 13.74 12.15 5.48 10.2 0.8 503.10

    DOLPHIN HOTELS STAFN MainB M 35.00 2.94 (1.13) (7.89) (2.78) 31.62 15.59% 31.88 157.12 -18.78 93.10 52.80 30.00 4.97 7.0 1.1 1,106.75

    TANGERINE TANGN MainB M 62.00 3.33 5.08 (8.55) (26.89) 20.00 3.33% 121.36 80.79 -6.95 23.40 46.66 17.68 4.04 15.3 0.5 1,240.00

    SERENDIB HOTELS [V] SHOTN MainB M 26.20 9.17 3.56 (4.03) 5.65 75.51 12.22% 15.69 213.92 -64.66 169.80 68.03 40.75 1.92 13.7 1.7 1,978.49

    SERENDIB HOTELS [NV] SHOTX MainB M 14.40 - (5.26) (13.77) (23.81) 36.01 12.22% 15.69 213.92 -64.66 169.80 68.03 40.75 1.92 7.5 0.9 518.56

    MARAWILA RESORTS MARAN DiriSaviB M 5.50 7.69 (11.11) (25.33) (34.12) 122.50 na 6.93 (16.30) -43.49 28.70 (0.70) (0.81) na na 0.8 673.75

    FORTRESS RESORTS RHTLN DiriSaviB M 14.00 7.69 - (10.26) (17.65) 110.89 14.57% 9.33 150.76 -3.41 66.40 57.36 30.41 1.36 10.3 1.5 1,552.41

    KALPITIYA BEACH RESORT CITKN DiriSaviB M 5.50 12.00 (9.68) (24.32) (24.32) 161.20 na 9.39 (130.71) -38.30 -27.20 (41.77) (23.43) na na 0.6 886.60

    WASKADUWA BEACH RESORT CITWN DiriSaviB M 6.40 10.34 1.59 (7.25) (20.00) 155.60 na 10.33 (1.16) -1.18 -7.50 (2.26) 9.78 na na 0.6 995.84

    BERUWALA RESORTS BERUN DiriSaviB M 1.80 28.57 (5.26) (18.18) (41.94) 600.00 na 0.94 (11.89) -24.82 24.00 10.60 (21.67) na na 1.9 1,080.00

    HIKKADUWA BEACH RESORT CITHN DiriSaviB M 19.00 (2.56) (22.45) (31.65) - 57.57 6.36% 14.99 54.93 -1.15 38.80 20.33 (3.06) 0.95 19.9 1.3 1,093.90

    INVESTMENT TRUST 5.60 (5.90) (12.39) (19.07) 11.41% 3,728.02 669.59 1,994.81 524.63 539.00 7.48 0.85

    ASCOT HOLDINGS ASCON MainB M 122.00 (10.17) (4.77) (20.21) (39.14) 7.99 1.40% 66.56 7.43 (6.45) (2.89) (5.70) 22.47 0.93 131.1 1.8 974.23

    CEYLON GUARDIAN GUARN MainB M 178.00 6.85 (0.28) (4.88) (4.52) 82.10 14.31% 184.30 2,164.39 323.35 1316.50 200.10 324.44 26.36 6.8 1.0 14,613.22CEYLON INVESTMENT CINVN MainB M 76.00 2.43 (8.65) (15.56) (22.45) 98.51 14.83% 91.05 1,330.28 222.28 763.20 196.14 148.66 13.50 5.6 0.8 7,487.13

    COLOMBO FORT INV. CFIN MainB M 92.00 7.60 (11.54) (23.33) (15.75) 6.50 0.10% 222.16 1.51 28.62 -39.90 2.29 10.50 0.23 396.0 0.4 598.00

    COLOMBO INV. TRUST CIT N MainB M 105.00 (4.11) (16.00) (19.23) (17.00) 6.50 0.35% 243.31 5.57 48.98 -56.30 0.71 12.18 0.86 122.6 0.4 682.50

    LEE HEDGES SHAWN MainB M 252.00 3.62 2.40 2.86 (14.40) 5.12 na 433.76 (46.07) 17.50 47.90 (72.90) (38.57) na na 0.6 1,290.38

    RENUKA HOLDINGS [V] RHL N MainB M 29.90 6.41 (9.12) (16.94) (32.20) 44.52 13.56% 45.01 310.98 36.32 -36.30 263.06 47.90 6.10 4.9 0.7 1,331.07

    RENUKA HOLDINGS [NV] RHL X MainB M 22.70 1.80 (1.74) (11.72) (29.15) 6.43 13.56% 45.01 310.98 36.32 -36.30 263.06 47.90 6.10 3.7 0.5 145.93

    GUARDIAN CAPITAL WAPON DiriSaviB M 29.90 11.57 (16.71) (25.25) (57.71) 25.83 na 19.03 (46.07) -1.01 2.60 (59.08) 11.42 na na 1.6 772.43

  • 7/29/2019 Asia Weekly 37

    18/23

    Weekly Review by Asia Wealth Research 13 September 2013

    18

    A member of Asia Capital Group

    Company Year Price Performance Shares Trailing BVPS Net Profit Net Trailing Trailing PBV Mkt Cap Mn

    End 1W(%) 1M(%) 1Q(%) 1Y(%) M ROE 4Qtrs Jun'13 Mar'13 Dec'12 Sep'12 EPS PE

    LAND AND PROPERTY 3.34 (9.56) (15.63) (7.60) 11.00% 5,196.44 1,176.28 815.31 2,532.48 673.56 7.25 0.80

    C T LAND CTLDN MainB M 28.00 (0.35) (0.71) 3.69 (3.10) 48.75 11.61% 54.27 307.05 42.93 190.85 34.76 38.52 6.30 4.4 0.5 1,365.00

    CARGO BOAT CABON MainB M 107.90 15.90 (9.25) (8.09) 4.76 10.20 15.70% 186.58 298.87 228.52 18.11 25.04 27.20 29.30 3.7 0.6 1,100.58

    CITY HOUSING CHOUN MainB M 10.00 8.51 (7.27) (29.17) (38.18) 13.38 na 10.44 (14.72) (10.97) (41.42) 5.90 31.77 na na 1.0 133.80

    CEYLINCO SEYLAN CSD N MainB M 8.90 4.76 (9.28) (20.00) (12.00) 147.96 1.01% 28.78 42.93 23.64 22.88 (30.39) 26.80 0.29 30.7 0.3 1,316.89

    COLOMBO LAND CLNDN MainB D 38.00 2.44 (11.48) (23.64) (10.43) 199.88 2.36% 13.51 63.68 6.64 (3.31) 65.45 (5.10) 0.32 119.3 2.8 7,595.48

    COMMERCIAL DEVELOP. COMDN MainB D 65.00 1.88 (2.99) (8.45) (22.89) 12.00 21.91% 102.17 268.66 26.60 25.07 199.09 17.89 22.39 2.9 0.6 780.00

    EAST WEST EASTN MainB M 11.40 10.58 (11.54) (26.75) (41.92) 138.24 na 9.50 (7.76) 1.69 (20.74) (7.30) 18.58 na na 1.2 1,575.94

    EQUITY ONE EQITN MainB M 27.90 6.49 - (17.46) (20.29) 40.32 8.57% 42.06 145.34 9.86 121.32 7.25 6.91 3.60 7.7 0.7 1,124.98

    EQUITY TWO ETWON MainB M 28.70 13.89 10.81 (2.71) 3.61 31.00 7.91% 19.30 47.33 2.95 44.86 (0.39) (0.09) 1.53 18.8 1.5 889.70

    HUEJAY HUEJN MainB M 61.50 11.82 (0.81) (9.16) (31.82) 1.80 na na (2.64) (1.32) (1.12) 1.00 na na na 110.70

    KELSEY DEVELOPMENTS KDL N MainB M 18.10 6.47 (23.31) (24.27) 9.70 17.43 57.34% 12.81 128.01 166.76 (9.86) (18.94) (9.95) 7.34 2.5 1.4 315.47

    ON'ALLY HOLDINGS ONALN MainB M 47.00 1.95 (9.44) (6.00) (28.79) 17.50 6.32% 61.26 67.80 19.81 12.93 17.58 17.48 3.87 12.1 0.8 822.54OVERSEAS REALTY OSEAN MainB D 16.70 1.83 (7.22) (10.70) 12.08 843.48 14.96% 26.91 3,394.56 534.29 475.67 2,111.02 273.58 4.02 4.1 0.6 14,086.19

    PROPERTY DEVELOPMENT PDL N MainB D 51.00 (0.97) (6.93) (4.85) 7.59 66.00 13.05% 44.15 380.22 97.16 93.03 102.08 87.96 5.76 8.9 1.2 3,366.00

    SERENDIB LAND SLNDN MainB M 1231.10 2.58 (29.25) (20.06) (35.21) 0.36 4.35% 663.38 10.40 2.66 2.36 2.59 2.79 28.88 42.6 1.9 443.20

    YORK ARCADE YORKN MainB M 14.00 13.01 (4.14) (14.20) (38.77) 12.00 8.02% 13.55 13.05 0.42 6.54 3.44 2.65 1.09 12.9 1.0 168.00

    SERANDIB ENGINEERING GROUP IDL N DiriSaviB M 104.90 10.42 (41.72) (41.40) (17.14) 6.48 19% 24.80 30.47 5.69 12.23 2.27 10.28 4.70 22.30 4.2 679.40

    TOUCHWOOD TWODN DiriSaviB M 1.90 46.15 (51.28) (63.46) (89.67) 106.91 1% 30.78 23.19 17.63 (133.89) 14.15 125.30 0.22 8.76 0.1 203.12

    CLOSED END FUND - - - - 17.87% 185.37 75.91 17.45 (38.39) 130.40 3.7 0.7 693.45

    NAMAL ACUITY VALUE FUND NAVFU MainB M 64.50 (0.31) (5.29) (9.68) (1.23) 10.75 17.87% 96.47 185.37 75.91 17.45 (38.39) 130.40 17.24 3.7 0.7 693.45

  • 7/29/2019 Asia Weekly 37

    19/23

    Weekly Review by Asia Wealth Research 13 September 2013

    19

    A member of Asia Capital Group

    Company Year Price Performance Shares Trailing BVPS Net Profit Net Trailing Trailing PBV Mkt Cap Mn

    End 1W(%) 1M(%) 1Q(%) 1Y(%) M ROE 4Qtrs Jun'13 Mar'13 Dec'12 Sep'12 EPS PE

    MANUFACTURING 4.16 (7.70) (10.28) 1.20 15.99% 12,328.07 2,592.25 3,863.97 3,075.40 2,805.89 8.74 1.40

    ABANS ABANN MainB M 117.90 1.48 (6.88) (16.92) 10.86 4.26 27.90% 142.20 168.94 28.76 42.66 46.61 50.92 39.67 3.0 0.8 502.11

    ACL CABLES ACL N MainB M 66.00 4.76 (1.79) (7.04) (6.12) 59.89 8.83% 96.87 512.53 88.15 99.28 243.88 81.21 8.56 7.7 0.7 3,952.98

    ACL PLASTICS APLAN MainB M 81.00 3.32 (17.68) (14.92) (30.77) 4.21 4.77% 147.37 29.59 10.95 7.60 9.76 1.28 7.02 11.5 0.5 341.21

    ACME ACMEN MainB M 9.80 6.74 (4.04) (20.83) (47.51) 25.61 na 18.70 (51.14) (23.18) (7.89) 5.40 (25.48) na na 0.5 251.01

    ALUFAB ALUFN DefaltB M 12.10 7.02 (17.01) (33.33) (66.58) 12.06 na 21.36 na na na 0.6 145.90

    BLUE DIAMONDS [V] BLUEN MainB M 2.60 52.94 8.33 (23.53) (53.57) 103.30 na 1.14 (23.77) (6.87) (6.84) (10.30) 0.24 na na 2.3 268.58

    BLUE DIAMONDS [NV] BLUEX MainB M 1.10 37.50 - (21.43) (50.00) 153.37 na 1.14 (23.77) (6.87) (6.84) (10.30) 0.24 na na 1.0 168.71

    BOGALA GRAPHITE BOGAN MainB D 20.50 3.02 (10.87) (18.33) (35.33) 47.32 14.07% 4.03 26.81 2.58 15.60 (8.25) 16.88 0.57 36.2 5.1 969.99

    CENTRAL INDUSTRIES CINDN MainB M 57.00 3.26 (8.80) (20.72) (30.06) 9.88 9.00% 96.41 85.72 10.48 25.87 18.39 30.98 8.67 6.6 0.6 563.40

    GRAIN ELEVATORS GRANN MainB D 34.50 2.09 (11.17) (24.50) (55.47) 60.00 na 45.71 (188.55) 58.16 17.52 (229.44) (34.78) na na 0.8 2,070.00

    CHEVRON LUBRICANTS LLUBN MainB D 270.00 6.67 (12.01) (7.67) 46.97 120.00 47.58% 42.48 2,425.77 562.51 769.86 571.41 521.99 20.21 13.4 6.4 32,400.00

    DANKOTUWA DPL N MainB D 11.00 7.84 (18.52) (26.67) (50.67) 72.25 1.21% 11.30 9.89 (9.07) 0.62 (12.87) 31.20 0.14 80.3 1.0 794.70

    DIPPED PRODUCTS DIPDN MainB M 99.00 (1.00) (9.92) (22.29) (4.62) 59.86 21.75% 118.73 1,546.08 413.88 379.48 407.70 345.02 25.83 3.8 0.8 5,926.29

    HAYLEYS FIBRE HEXPN MainB M 25.80 2.38 (4.80) (16.77) (16.50) 8.00 6.01% 55.64 26.75 8.69 7.30 3.85 6.92 3.34 7.7 0.5 206.40

    KELANI CABLES KCABN MainB M 65.10 0.15 (9.71) (26.94) (27.67) 21.80 8.69% 100.35 190.13 47.41 60.12 25.38 57.21 8.72 7.5 0.6 1,419.18

    KELANI TYRES TYREN MainB M 41.00 3.02 (4.65) (9.49) 0.74 80.40 26.73% 23.72 509.82 148.61 114.58 116.40 130.24 6.34 6.5 1.7 3,296.40

    LANKA ALUMINIUM LALUN MainB M 27.20 6.67 (7.80) (12.26) (27.27) 13.70 na 40.50 (22.66) 1.07 (11.87) (4.99) (6.86) na na 0.7 372.72

    LANKA CEMENT LCEMN MainB D 7.00 2.94 (14.63) (19.54) (47.37) 173.51 na na (17.80) (4.15) (4.22) na na na 1,214.58

    LANKA CERAMIC CERAN MainB M 114.90 3.51 (4.25) (0.35) 64.14 30.00 8.78% 103.00 271.37 (44.66) 137.18 88.83 90.02 9.05 12.7 1.1 3,447.00

    LANKA FLOORTILES TILEN MainB M 74.90 5.79 1.77 (2.73) 4.03 53.05 20.38% 60.84 657.87 72.02 265.67 161.15 159.02 12.40 6.0 1.2 3,973.48

    LANKA WALLTILES LWL N MainB M 55.50 4.52 (7.50) (17.16) (24.08) 54.60 9.73% 89.21 474.04 (61.76) 260.77 123.96 151.07 8.68 6.4 0.6 3,030.30

    LAXAPANA LITEN MainB M 4.20 10.26 (4.44) (14.00) (44.16) 39.00 na 3.79 (32.61) 4.79 2.72 0.18 (40.30) na na 1.1 163.80

    SWISSTEK (CEYLON) PLC PARQN MainB M 18.00 4.71 17.11 18.67 (1.11) 27.37 1.02% 21.46 5.98 (1.16) 17.33 (12.27) 2.09 0.22 82.4 0.8 492.70

    PELWATTE SUGAR SUGAN MainB M 23.50 - - - - 67.98 na na na na na na 1,597.46

    PIRAMAL GLASS GLASN MainB M 5.40 1.92 (8.62) (20.90) (15.87) 950.09 25.31% 3.91 940.61 358.03 110.79 206.66 265.13 0.99 5.5 1.4 5,130.46

    PRINT CARE CAREN MainB M 27.70 8.63 2.59 (12.06) (13.71) 85.97 10.87% 25.65 239.68 43.54 74.60 61.28 60.27 2.79 9.9 1.1 2,381.28

    REGNIS REG N MainB D 63.00 7.14 (7.76) (15.44) (7.08) 11.27 11.34% 70.43 89.97 21.17 41.74 19.62 7.44 7.98 7.9 0.9 709.88

    RICH PIERIS EXPORTS REXPN MainB M 36.20 (4.74) (2.43) (9.50) 17.15 11.16 74.67% 17.54 146.18 44.40 24.57 25.58 51.63 13.09 2.8 2.1 404.13

    ROYAL CERAMICS RCL N MainB M 83.00 4.49 (9.90) (21.04) (10.67) 110.79 16.84% 75.67 1,411.71 (79.59) 573.70 497.19 420.40 12.74 6.5 1.1 9,195.52

    SAMSON INTERNATIONAL SIL N MainB M 90.00 5.88 - (10.00) (17.36) 3.85 8.90% 105.08 35.98 3.44 6.49 12.32 13.74 9.35 9.6 0.9 346.32

    SINGER INDUSTRIES SININ MainB D 109.50 3.30 (7.20) (18.47) (40.49) 3.85 2.30% 235.25 20.78 3.26 6.14 10.83 0.56 5.40 20.3 0.5 421.17SWADESHI SWADN MainB M 13,500.00 - 12.50 78.69 64.63 0.13 18.66% 1013.79 24.72 10.89 25.18 (8.12) (3.24) 189.17 71.4 13.3 1,763.99

    TOKYO CEMENT [V] TKYON MainB M 23.00 (1.71) (3.36) (11.54) (21.23) 222.75 18.56% 23.32 1,446.24 598.40 447.63 224.64 175.57 4.33 5.3 1.0 5,123.25

    TOKYO CEMENT [NV] TKYOX MainB M 20.70 3.74 (2.51) (7.62) (1.02) 111.38 18.56% 23.32 1,446.24 598.40 447.63 224.64 175.57 4.33 4.8 0.9 2,305.46

    SIERRA CABLES SIRAN MainB M 1.90 17.65 (4.76) (13.04) (41.18) 537.51 na 3.06 (21.67) (12.38) (1.23) 0.69 (8.75) na na 0.6 1,021.27

    TEXTURED JERSEY TJL N MainB M 13.80 2.24 (4.86) 12.30 48.91 655.00 17.53% 9.45 1,084.85 240.22 322.95 365.0 156.7 1.66 8.3 1.5 9,039.03

    AGSTAR FERTILIZERS LIMITED AGSTN DiriSaviB M 5.7 1.82 (1.75) (25.33) (29.11) 307.53 14.41% 7.07 313.36 101.62 (20.04) 106.74 125.04 1.02 5.6 0.8 1,752.90

    AGSTAR FERTILIZERS LIMITED AGSTX DiriSaviB M 15 - - - - 17.47 14.41% 124.41 313.36 101.62 (20.04) 106.74 125.04 17.93 0.8 0.1 262.11

    ORIENT GARMENTS OGL N DiriSaviB M 6.5 16.07 12.07 (25.29) (68.29) 54.92 na 12.44 (9.09) (52.12) 53.90 12.37 (23.23) na na 0.5 356.96

  • 7/29/2019 Asia Weekly 37

    20/23

    Weekly Review by Asia Wealth Research 13 September 2013

    20

    A member of Asia Capital Group

    Company Year Price Performance Shares Trailing BVPS Net Profit Net Trailing Trailing PBV Mkt Cap Mn

    End 1W(%) 1M(%) 1Q(%) 1Y(%) M ROE 4Qtrs Jun'13 Mar'13 Dec'12 Sep'12 EPS PE

    MOTORS 3.02 (4.41) (9.29) (17.36) 10.25% 2,314.57 760.38 639.40 352.07 562.72 9.22 0.94

    AUTODROME AUTON MainB M 973.00 (0.16) 14.50 11.84 21.64 1.20 5.71% 494.53 33.87 7.25 6.30 8.14 12.18 28.23 34.5 2.0 1,167.60

    COLONIAL MOTORS COLON MainB M 90.00 2.86 (5.86) (16.12) (65.73) 15.20 7.61% 234.33 271.14 39.66 174.60 5.60 51.28 17.84 5.0 0.4 1,368.00

    DIMO DIMON MainB M 465.00 1.38 (8.45) (16.08) (35.51) 8.88 1.83% 852.93 138.63 28.90 -8.00 4.50 113.23 15.62 29.8 0.5 4,127.54

    LANKA ASHOK ASHON MainB M 1,650.00 3.13 (4.01) (8.33) (21.43) 3.62 2.14% 641.65 49.61 25.26 -143.10 143.31 24.14 13.70 120.4 2.6 5,974.39

    SATHOSA MOTORS SMOTN MainB M 260.00 10.55 3.51 3.92 4.76 6.03 26.90% 130.86 212.42 48.91 69.40 53.32 40.79 35.21 7.4 2.0 1,568.74

    UNITED MOTORS UML N MainB M 106.00 2.91 (6.19) (9.79) 5.89 67.27 20.77% 115.18 1,608.90 610.40 540.20 137.20 321.10 23.92 4.4 0.9 7,130.31

    OIL PALMS (1.44) (3.98) (4.75) (14.03) 9.62% 5,437.47 998.24 2,255.03 1,182.34 1,001.86 17.9 1.7

    BUKIT DARAH BUKIN MainB M 660.00 (1.86) (4.39) (5.85) (9.32) 102.00 13.94% 320.74 4,562.19 511.06 2,146.35 1,071.82 832.97 44.73 14.8 2.1 67,320.00

    GOOD HOPE GOODN MainB M 1070.00 - (3.17) (2.90) (29.29) 6.87 3.29% 841.18 190.36 115.50 21.97 18.19 34.69 27.70 38.6 1.3 7,352.30

    INDO MALAY INDON MainB M 1409.90 (0.08) 8.29 5.61 (11.77) 7.00 3.36% 808.58 190.16 116.61 21.68 20.07 31.80 27.17 51.9 1.7 9,867.04

    SELINSING SELIN MainB M 1000.00 (7.66) (8.20) (6.49) (28.01) 6.94 4.23% 963.55 282.70 137.43 37.10 44.32 63.85 40.73 24.5 1.0 6,940.08

    SHALIMAR SHALN MainB M 830.00 8.30 (12.59) (7.78) (24.74) 6.94 3.72% 821.86 212.07 117.64 27.93 27.94 38.56 30.56 27.2 1.0 5,760.27

    PLANTATIONS 0.78 (5.75) (15.69) (19.16) 12.60% 4,611.15 (139.35) 1,197.56 2,213.04 1,339.90 4.6 0.59

    AGALAWATTE AGALN MainB D 23.30 4.48 (4.90) (19.93) (33.43) 25.00 33.03% 44.58 368.05 (98.8) 1.5 304.74 160.60 14.72 1.6 0.5 582.50

    BALANGODA BALAN MainB D 25.00 6.25 (0.78) (19.05) (26.93) 23.64 1.29% 112.53 34.35 45.7 11.4 (10.62) (12.17) 1.45 17.2 0.2 590.91

    BOGAWANTALAWA BOPLN MainB M 10.30 6.32 1.00 (18.55) (19.20) 83.75 27.08% 12.16 275.73 (27.3) 67.9 146.26 88.90 3.29 3.1 0.8 862.63

    HAPUGASTENNE HAPUN MainB D 29.00 3.57 7.81 (16.91) (27.86) 46.32 4.49% 36.35 75.65 67.52 41.56 (46.86) 13.43 1.63 17.8 0.8 1,343.16

    HORANA PLANTATION HOPLN MainB M 21.00 2.94 (4.98) (28.33) (19.54) 25.00 10.47% 55.63 145.66 (43.85) 47.65 100.79 41.06 5.83 3.6 0.4 525.00

    KAHAWATTE KAHAN MainB D 31.00 (4.02) (7.46) (5.78) (11.68) 79.89 1.35% 13.21 14.26 (70.41) 72.32 (0.86) 13.20 0.18 173.7 2.3 2,476.58

    KEGALLE KGALN MainB M 93.00 - (4.91) (16.96) (10.83) 25.00 14.80% 137.54 509.07 89.27 95.43 168.76 155.61 20.36 4.6 0.7 2,325.00

    KELANI VALLEY KVALN MainB D 77.70 (5.13) (1.27) (6.39) (8.16) 34.00 21.07% 74.24 531.84 8.57 150.98 199.06 173.22 15.64 5.0 1.0 2,641.80

    KOTAGALA KOTAN MainB M 38.80 (2.76) (14.91) (29.45) (48.34) 40.00 9.06% 88.38 320.27 (91.70) 113.22 190.95 107.80 8.01 4.8 0.4 1,552.00

    MADULSIMA MADUN MainB D 11.50 16.16 (4.17) (20.69) (23.84) 29.00 na 59.83 (32.50) (63.48) 14.17 59.74 (42.92) na na 0.2 333.50

    MALWATTE VALLEY MAL N MainB D 4.60 - - - (13.21) 224.59 11.75% 9.03 262.69 109.51 51.05 8.11 94.02 1.06 4.3 0.5 1,033.11

    MALWATTE VALLEY MALX MainB D 4.30 4.88 4.88 (6.52) (18.87) 23.00 11.75% 9.03 262.69 109.51 51.05 8.11 94.02 1.06 4.1 0.5 98.90

    MASKELIYA MASKN MainB M 11.50 5.00 (15.32) (27.59) (34.38) 53.95 10.08% 27.54 149.85 (84.48) 88.93 123.89 21.51 2.78 4.1 0.4 620.47

    NAMUNUKULA NAMUN MainB M 70.50 0.86 (7.11) (13.90) 3.37 23.75 18.79% 86.02 383.95 47.08 86.27 147.20 103.40 16.17 4.4 0.8 1,674.38

    TALAWAKELLE TPL N MainB D 20.10 14.77 (10.22) (14.04) (22.90) 23.75 20.49% 58.04 282.45 (3.02) 85.40 164.90 35.16 11.89 1.7 0.3 477.38

    UDAPUSSELLAWA UDPLN DiriSaviB D 26.00 (1.89) (1.89) (3.35) (1.89) 19.40 na 28.56 (11.86) 1.95 29.40 (43.91) 0.70 na na 0.9 504.37

    WATAWALA PLANTATIONS WATAN MainB M 9.80 5.38 (10.09) (20.97) (23.44) 236.67 15.80% 16.29 609.05 11.40 124.84 286.59 186.23 2.57 3.8 0.6 2,319.33ELPITIYA ELPLN DiriSaviB M 14.90 3.55 (12.57) (21.51) (31.78) 72.87 12.41% 34.40 311.16 (13.61) 66.12 125.46 133.19 4.27 3.5 0.4 1,085.71

    MET.RES.HOL MPRHN DiriSaviB M 21.70 (0.91) (11.79) (27.67) (5.65) 17.26 29.69% 43.13 221.07 (19.80) 66.99 106.93 66.96 12.80 1.7 0.5 374.65

    AITKEN SPENCE PLANTATIONMANAGEMENTS

    ASPMN DiriSaviB M 45.50 - - - - 21.30 9.74% 77.29 160.42 (3.94) (17.56) 181.92 7.53 6.0 0.6 969.15

    HEALTH SERVICES 3.39 (1.17) (4.75) 13.34 18.11% 3,903.65 653.63 847.06 1,892.90 510.06 11.0 2.00

    ASIRI CENTRAL ASHAN DiriSaviB M 260.00 (2.95) 6.12 (2.62) 8.33 22.33 na 91.23 (43.37) (10.77) (19.57) 25.07 (38.10) na na 2.8 5,806.83

    ASIRI SURGICAL AMSLN MainB M 10.10 4.12 (0.98) (3.81) 21.69 528.46 49.79% 6.60 1,737.71 109.98 157.58 1,365.90 104.26 3.29 3.1 1.5 5,337.42

    ASIRI HOSPITAL ASIRN MainB M 14.50 9.02 (0.68) (5.23) 43.56 1099.09 14.34% 5.14 810.25 209.24 268.52 220.29 112.21 0.74 19.7 2.8 15,936.84

    CEYLON HOSPITALS [V] CHL N MainB M 102.00 (7.27) (2.86) (2.86) 15.25 25.53 9.72% 72.7 256.18 77.62 74.16 54.48 49.92 7.56 13.5 1.4 2,603.78

    CEYLON HOSPITALS [NV] CHL X MainB M 76.00 1.33 (2.56) 1.33 8.57 8.35 9.72% 72.7 256.18 77.62 74.16 54.48 49.92 7.56 10.0 1.0 634.25

    LANKA HOSPITALS LHCLN MainB M 39.50 4.56 (3.47) (2.50) (7.36) 223.73 13.90% 17.25 536.55 167.53 175.32 99.12 94.57 2.40 16.5 2.3 8,837.42

    NAWALOKA NHL N MainB M 2.80 (3.45) (6.67) (12.50) (17.65) 1409.51 15.62% 2.75 606.34 100.04 191.05 128.05 187.20 0.43 6.5 1.0 3,946.62

  • 7/29/2019 Asia Weekly 37

    21/23

    Weekly Review by Asia Wealth Research 13 September 2013

    21

    A member of Asia Capital Group

    Company Year Price Performance Shares Trailing BVPS Net Profit Net Trailing Trailing PBV Mkt Cap Mn

    End 1W(%) 1M(%) 1Q(%) 1Y(%) M ROE 4Qtrs Jun'13 Mar'13 Dec'12 Sep'12 EPS PE

    SERVICES (1.13) (8.55) (8.87) (22.91) 8.57% 368.92 76.59 590.26 (385.65) 85.64 17.54 1.50

    JOHN KEELLS LIMITED JKL N MainB M 73.10 (1.35) (11.07) (9.19) 10.76 60.80 24.27% 51.88 765.51 78.17 560.02 48.66 78.67 12.59 5.8 1.4 4,444.48

    LAKE HOUSE PRINTING LPRTN MainB M 97.90 8.78 0.93 (0.10) (2.49) 2.94 1.52% 77.01 3.44 2.30 (3.72) 1.02 3.84 1.17 83.6 1.3 287.56

    MERC. SHIPPINGS MSL N MainB M 148.00 3.21 (7.27) (9.76) (26.00) 2.84 na 40.44 (118.66) (44.46) (21.05) (13.30) (39.85) na na 3.7 421.06

    CEYLON PRINTERS CPRTN MainB M 1205.00 - (20.15) (24.64) (51.80) 0.04 na 137.96 (1.28) 0.40 (1.90) (1.05) na na 8.7 42.19

    KALAMAZOO KZOON MainB M 900.00 (4.09) (12.68) (35.43) (69.80) 0.05 na 649.80 (445.01) (0.19) (446.70) 1.20 na na 1.4 45.00

    PARAGON PARAN MainB M 850.10 - (19.04) (10.53) (25.60) 0.10 na 64.98 (0.02) (0.57) 0.30 0.12 na na 13.1 85.03

    CEYLON TEA BROKERS CTBLN DiriSaviB M 3.90 14.71 (7.14) (11.36) (40.00) 114.00 27.42% 1.44 45.12 14.80 16.72 5.10 8.50 0.40 9.9 2.7 444.60

    ASIA SIYAKA COMMODITIES ASIYN DiriSaviB M 2.70 (13.33) 8.33 (3.70) (71.74) 260.00 20.01% 2.30 119.82 25.79 38.65 21.17 34.21 0.46 5.9 1.2 702.00

    STORES AND SUPPLIES 3.16 (15.58) (20.46) (23.65) 4.94% 317.07 (70.80) 110.66 222.51 54.70 15.37 0.76

    COLOMBO CITY HOLDINGS PHARN MainB M 470.00 7.92 (11.15) (16.07) (31.29) 1.27 5.16% 730.44 47.95 (4.25) 36.41 (4.23) 20.02 37.67 12.5 0.6 598.24

    E B CREASY EBCRN MainB M 980.00 3.70 (20.00) (18.44) (10.90) 2.54 7.80% 1256.73 248.54 (51.28) 80.69 188.43 30.70 98.03 10.0 0.8 2,484.75GESTETNER GESTN MainB M 146.50 - (4.88) (17.87) (48.43) 2.28 29.75% 45.28 30.69 2.98 12.94 12.73 2.04 13.47 10.9 3.2 333.75

    HUNTERS HUNTN MainB M 283.00 1.14 (11.33) (25.72) (29.86) 5.15 na 428.12 (10.11) (18.25) (19.38) 25.58 1.94 na na 0.7 1,456.04

    TRADING 4.34 (6.48) (13.09) (27.03) 4.80% 1,526.94 846.97 669.64 (292.87) 299.39 17.74 0.85

    BROWNS BRWNN MainB M 90.00 8.96 (15.48) (25.25) (36.67) 70.88 7.59% 212.47 1,142.21 682.21 768.13 (498.97) 190.84 16.12 5.6 0.4 6,378.75

    C W MACKIE CWMN MainB D 67.00 - (5.98) (12.64) (20.78) 35.99 7.22% 44.26 115.09 39.04 46.85 17.61 11.59 3.20 21.0 1.5 2,411.23

    CEYLON FOREIGN TRADES CFT N MainB M 6.70 - (10.67) (1.47) (18.29) 140.20 1.90% 6.30 16.78 6.30 1.10 2.55 6.83 0.12 56.0 1.1 939.31

    EASTERN MERCHANTS EMERN DefaultB M 7.30 18.33 (11.25) (20.22) (51.70) 117.45 na 8.52 (93.16) (8.36) (28.16) (39.95) (16.69) na na 0.9 857.36

    ENVIRONMENTAL RESOURCES GREGN MainB M 11.50 12.75 (15.44) (24.34) (31.95) 349.37 na 23.02 (340.54) (0.43) (291.18) 31.72 (80.65) na na 0.5 4,017.72

    RADIANT GEMS RGEMN MainB M 41.10 0.24 - (5.08) (38.29) 2.40 na 5.83 (10.43) (3.24) (3.40) (3.72) (0.06) na na 7.0 98.64

    SINGER SRI LANKA SINSN MainB D 94.00 1.95 (0.95) (5.72) (18.83) 125.21 14.39% 38.43 692.38 129.19 174.84 194.18 194.17 5.53 17.0 2.4 11,769.70

    OFFICE EQUIPMENT OFEQN MainB M 3,200.00 14.29 33.33 12.28 (19.29) 0.08 na 546.33 9.80 6.96 1.80 (2.77) na na 5.9 266.74

    TESS AGRO TESSN DiriSaviB M 1.90 11.76 - (9.52) (38.71) 180.00 na 1.95 (5.20) 2.27 (5.50) 1.91 (3.87) na na 1.0 342.00

    POWER & ENERGY 3.07 (6.32) (1.41) 2.91 22.06% 6,432.15 2,103.17 1,306.53 1,226.44 1,796.01 5.43 1.20

    HEMAS POWER HPWRN MainB M 17.70 (1.67) (9.23) (11.06) (19.55) 125.20 11.22% 23.47 329.75 101.93 71.22 75.61 81.00 2.63 6.7 0.8 2,216.04

    LANKA IOC LIOCN MainB M 26.00 2.36 (6.81) (0.38) 50.29 532.53 28.28% 27.00 4,066.59 1,349.62 805.89 728.08 1,183.00 7.64 3.4 1.0 13,845.78

    VIDULLANKA VLL N MainB M 3.60 - (5.26) - (10.00) 477.27 10.86% 2.35 121.73 65.52 13.96 36.12 6.13 0.26 14.1 1.5 1,718.17

    VALLIBEL POWER VPELN MainB M 5.90 (1.67) (10.61) (3.28) (9.23) 747.11 23.33% 2.77 482.45 237.22 12.16 120.10 112.97 0.65 9.1 2.1 4,407.95

    LAUGFS GAS LGL N DiriSaviB M 27.40 8.37 (2.86) 4.62 (12.26) 335.00 20.30% 15.96 1,254.18 270.66 364.72 228.99 389.81 3.24 8.5 1.7 9,179.00

    LAUGFS GAS [NV] LGL X DiriSaviB M 20.10 3.61 (7.37) 2.55 (6.94) 52.00 20.29% 15.96 1,253.84 270.33 364.72 228.99 389.81 3.24 6.2 1.3 1,045.20HYDRO POWER HPFLN MainB M 5.10 13.33 (7.27) (7.27) (36.25) 109.09 na 6.99 (12.40) 9.90 (12.46) (8.04) (1.80) na na 0.7 556.35

    PANASIAN POWER PAP N MainB M 2.40 - - (4.00) (22.58) 500.00 13.05% 2.05 133.83 62.50 30.26 38.98 2.09 0.27 9.0 1.2 1,200.00

    MACKWOODS ENERGY LIMITED MEL N DiriSaviB M 7.30 4.29 (13.10) (29.81) (43.41) 100.00 8.10% 6.91 56.02 5.83 20.78 6.60 22.81 0.56 13.0 1.1 730.00

    INFORMATION TECHNOLOGY 18.02 24.00 (28.42) (59.71) -39.42% (528.57) (141.61) (387.13) 2.52 (2.35) -2.39 0.94

    E-CHANNELLING ECL N DiriSaviB M 7.80 14.93 28.33 14.93 30.51 122.13 13.81% 1.25 21.03 16.85 7.90 (6.60) 2.87 0.17 45.3 6.3 952.63

    PC HOUSE PCH N MainB M 0.90 28.57 12.50 (66.67) (88.61) 343.40 na 3.46 (549.60) (158.46) (395.03) 9.12 (5.22) na na 0.3 309.06

    TELECOMMUNICATIONS 2.67 (3.57) (5.06) (0.68) 14.29% 13,205.73 1,674.34 3,180.52 1,805.68 6,545.20 10.46 1.50

    DIALOG TELEKOM DIALN MainB D 8.10 - (5.81) (8.99) 22.73 8143.78 22.16% 4.55 8,217.73 950.34 1,594.52 928.68 4,744.20 1.01 8.0 1.8 65,964.61

    SRI LANKA TELECOM SLTLN MainB D 40.00 5.19 (1.46) (1.22) (15.27) 1804.86 9.02% 30.65 4,988.00 724.00 1,586.00 877.00 1,801.00 2.76 14.5 1.3 72,194.40

  • 7/29/2019 Asia Weekly 37

    22/23

    Weekly Review by Asia Wealth Research 13 September 2013

    22

    A member of Asia Capital Group

    Disclaimer

    The report has been prepared by Asia Wealth Management Co (Private) Limited. The information and opinions contained herein has been compiled or arrived at based upon information

    obtained from sources believed to be reliable and in good faith. Such information has not been independently verified and no guaranty, representation or warranty, express or implied is

    made as to its accuracy, completeness or correctness, reliability or suitability. All such information and opinions are subject to change without notice. This document is for information

    purposes only, descriptions of any company or companies or their securities mentioned herein are not intended to be complete and this document is not, and should not be construed as, an

    offer, or solicitation of an offer, to buy or sell any securities or other financial instruments. In no event will Asia Wealth Management Co (Private) Limited be liable for any loss or damage

    including without limitation, indirect or consequential loss or damage, or any loss or damage whatsoever arising out of, or in connection with the use of this report and any reliance you

    place on such information is therefore strictly at your own risk.

    Asia Wealth Management Co (Private) Limited may, to the extent permissible by applicable law or regulation, use the above material, conclusions, research or analysis in which they are

    based before the material is disseminated to their customers. Not all customers will receive the material a t the same time. Asia Wealth Manageme nt Co (Private) Limited, their respective

    directors, officers, representatives, employees, related persons and/or Asia Wealth Management Co (Private) Limited, may have a long or short position in any of the securities or other

    financial instruments mentioned or issuers described herein at any time and may make a purchase and/or sale, or offer to make a purchase and/or sale of any such securities or other

    financial instruments from time to time in the open market or otherwise, in each case either as principal or agent. Asia Wealth Management Co (Private) Limited may make markets in

    securities or other financial instruments described in this publication, in securities of issuers described herein or in securities underlying or related to such securities. Asia Wealth

    Management Co (Private) Limited may have recently underwritten the securities of an issuer mentioned herein. The information contained in this report is for general information

    purposes only. This report and its content is copyright of Asia Wealth Management Co (Private) Limited and all rights reserved. This report- in whole or in part- may not, except with the

    express written permission of Asia Wealth Management Co (Private) Limited be reproduced or distributed or commercially exploited in any material form by any means whether graphic,

    electronic, mechanical or any means. Nor may you transmit it or store it in any other website or other form of electronic retrieval system. Any unauthorised use of this report will result in

    immediate proceedings.

  • 7/29/2019 Asia Weekly 37

    23/23

    ResearchManager - Research Assistant Manager -Research

    lakrishnan Nirmalan (94-11)5320362 [email protected] Amali Perera (94-11)5320256 [email protected]

    orporates Economygini Yogarasa (94-11)5320361 [email protected] Dhanusha Pathirana (94-11)5320254 [email protected]

    StatisticsNuwan Pradeep (94-11)5320257 [email protected]

    Salesnstitutional Sales Retail Salesbri Marikar (94-11) 5320224 077 3-576868 [email protected] Shiyam Subaulla (94-11)5320218 0773-502016 [email protected] (94-11) 5320208 0777-713645 [email protected] Priyantha Hingurage (94-11)5320217 0773-502015 [email protected] Kumarasinghe (94-11) 5320211 0777 -874310 [email protected] Subeeth Perera (94-11)5320227 0714-042683 [email protected] Hapugoda (94-11)5320240 0777 -256740 [email protected] Neluka Rodrigo (94-11)5320214 0777-366280 [email protected] Mahanama (94-11) 5320223 0777 -556582 [email protected] Gagani Jayawardhana (94-11)5320236 0714-084953 [email protected] (94-11) 5320238 0777 -352032 [email protected] Shamal Perera (94-11)5320219 077-3717558 [email protected] (94-11) 5320242 0773 -717515 [email protected] Nuwan Eranga (94-11)5320246 0777-368012 [email protected]

    van Hettigoda (94-11) 5320220 0773-691256 [email protected] Romesh Priyadarshana (94-11)5320228 0772-548795 [email protected] (94-11) 5320210 0773 -810159 [email protected] Rukshan Liyanage (94-11)5320235 0773-413297 [email protected] (94-11) 5320247 0772-253730 [email protected] Nathasha Munasinghe (94-11)5320231 0777-569266 [email protected]

    Iresha Fernando (94-11)5320232 0777-359012 [email protected] Rathnayake (94-11)5320209 0777-567994 [email protected]

    Dhanushka Boteju (94-11)5320239 0716-270527 [email protected] Chaminda (94-11)5320216 0777-566959 [email protected] Hasantha (94-11)5320229 0773-687027 [email protected]

    ranchesE Floor CSE,01-04, World Trade Centre, Colombo1. Thushara Adhikari (011)-5735122 0773-688202 [email protected]

    M G Suranjana (011)-5763539 0773-954994

    runegala Union Assurance Building, No.6,1stFloor,Rajapilla Rd, Kurunagala. Asanka Samarakoon (037)-5628844 0773-690749 [email protected] Nishsanka (037)-5642717 0777-105356 [email protected]

    atara E.H.Cooray Building, Mezzanine Floor, No:24,SumedaJayawardena

    (041)-5677525 0773-687307 [email protected]

    AnagarikaDarmapa la Mw, Matara Mahesha Madurangi (041)-5620727 [email protected]

    gombo Asia Asset Finance, 171/1, Station Road, Negombo.UthpalaKarunatilake

    (031)-5676881 0773-691685 [email protected]

    Gayan Perera (031)-5676880 0777-598937 [email protected]

    oratuwa Asia Asset Finance, No.18, New De Zoysa Rd, Moratuwa. Ashan Silva (011)-5238662 077-0458028 [email protected] Perera (011)-5238663 0773-598937 [email protected]

    (038)-5670400 0715-120723 [email protected]

    ndy 132 2/7, Hill City Complex,NilupulHettiarachchi

    (081)-5628500 0777-410164 [email protected]

    D. S .Senanayake Street, Kandy.RadhikaHettiarachchi

    (081)-5625577 0773-692242 [email protected]

    Tharindu Priyankara (081)-5625577 0777-282586 [email protected]

    ervice Centersmbantota Hambanthota Chamber of Commerce, ThangalleRoad,Hambantota. Shermin Ranasinghe (047)-5679240 0777-681866 [email protected]

    Samith Edirisinghe (047-5679240) 0775-486869 [email protected]

    fna 147,2/3, K.K.S Road, Jaffna Gratian Nirmalan (021)-5671800 0777-567933 [email protected]

    ASIA WEALTH MANAGEMENT CO.(PVT) LTD

    21-01 West Tower,

    World Trade Centre, Echelon Square,

    Colombo 01, Sri Lanka

    Tel: +94 11 5320000Website:www.asiacapital.lk

    mailto:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:priyankara@asiacapital