3
FEB 23-27 Notes: SALES 30745 COST OF GOODS SOLD 70 Cupcakes 2100 P20 profit per piec 400 Cookie Cups 8000 P15 profit per piec 450 Macarons 12600 P7 profit per piece INCOME 10145 March 2-6 and March 9-13 TOTAL SALES PROJECTED SALES 200 cupcakes @ 30 each 6000 10000 400 cookiecups @ 20 each 8000 14000 100 Cookie cups @ 20 eac 2000 3500 100 macarons @ 28?? 2800 4000 31500 12700 EXPECTED PROFIT

Bakes (1).xlsx

Embed Size (px)

DESCRIPTION

Accounting

Citation preview

Sheet1FEB 23-27Feb 16-20Notes:SALES30745Sales7450COST OF GOODS SOLD100 Macarons @ 20-200070 Cupcakes 2100P20 profit per pieceCost not deducted bec it's from initial sale of macarons feb 16-20Cups @ 15 each-1500400 Cookie Cups8000P15 profit per piece3950450 Macarons12600P7 profit per pieceINCOME10145March 2-6 and March 9-13TOTAL SALESPROJECTED SALES

200 cupcakes @ 30 each600010000400 cookiecups @ 20 each800014000100 Cookie cups @ 20 each20003500100 macarons @ 28??280040003150012700EXPECTED PROFIT