Upload
others
View
8
Download
0
Embed Size (px)
Citation preview
BEL-AIR VILLASLUXURY AND SERENITY
The area has a good Access on the N-340 road and is well connected with shopping centres and nerby beaches. Also, Bel Air really does enjoy a great location halfway to Estepona and Puerto Banus.
There are many luxury hotels, such as Hotel Villapadierna, as well as emblematic golf courses: Los Flamingos, Atalaya and the Real Club de Golf Guadalmina.
Bel Air is located in the East of Estepona, north of Concelada.BEL-AIR URBANIZATION
INVESTMENT PROPOSAL
BY NOK RAISES THE DEVELOPMENT OF 3 LUXURY VILLAS IN THE RESIDENTIAL DISTRICT OF BEL AIR.
Each villa has been meticulously designed to meet all the demands that a luxury villa has to provide as well as offer a contemporary image of great beauty.
The three villas, although of different size, have 4 bedrooms and 5 bathrooms located on ground floor and first.A large basement will locate another bedroom service, bathroom and common areas that can be allocated to gym, cinema, game room ...In addition, all three have a large solarium where you can enjoy both the views and the surrounding environment.
A unique opportunity in a highly sought after location that begins to be considered as the New Golden Mile.
The development of 3 luxury villas is planned in the residential neighborhood of Bel Air.
PLANS & DETAILS
BEL-AIR #17
BEL-AIR #18
BEL-AIR #20
CLICK HERE TO SEE PROJECT LOCATION ON GOOGLE MAPS
CLICK HERE TO SEE PROJECT LOCATION ON GOOGLE MAPS
CLICK HERE TO SEE PROJECT LOCATION ON GOOGLE MAPS
BEL-AIR #17
PLOT SURFACE: 1441m²
BUILT SURFACE: 579m²
BEDROOMS: 5
BATHROOMS/TOILETS: 6
INVESTMENT PROPOSALPLANS & DETAILS
GROUND FLOOR
INVESTMENT PROPOSALPLANS & DETAILS
FIRST FLOOR
INVESTMENT PROPOSALPLANS & DETAILS
COST EFFECTIVENESSPROFITTOTAL INVESTMENT
1.170.000€ 329.000€
BEL-AIR #17INVESTMENT PROPOSAL
*RECOMMENDED SALES PRICE: 1.499.000€
28%
ESTIMATE PLANNING AND CASH FLOW BEL-AIR 17
MILESTONE
TOTALPER MONTH
NETO FULLMONTH
STARTING POINTPUBLIC DEED
BEFORE NOTARY
350.000€ 45.000€ 20.000€ 180.000€ 100.000€ 90.000€ 180.000€ 90.000€ 90.000€ 40.000€
1 2 3 4 5 6 7 8 9 10
1.170.000€
BASIC PROJECT LICENSE APROVED
BEL-AIR #18
PLOT SURFACE: 1441m²
BUILT SURFACE: 808,25m²
INVESTMENT PROPOSALPLANS & DETAILS
BEDROOMS: 5
BATHROOMS/TOILETS: 6
GROUND FLOOR
INVESTMENT PROPOSALPLANS & DETAILS
FIRST FLOOR
INVESTMENT PROPOSALPLANS & DETAILS
BASEMENT
INVESTMENT PROPOSALPLANS & DETAILS
ROOFING COVER
INVESTMENT PROPOSALPLANS & DETAILS
COST EFFECTIVENESSPROFITTOTAL INVESTMENT
1.290.000€ 360.000€
BEL-AIR #18INVESTMENT PROPOSAL
*RECOMMENDED SALES PRICE: 1.650.000€
28%
ESTIMATE PLANNING AND CASH FLOW BEL-AIR 18
MILESTONE
TOTALPER MONTH
NETO FULLMONTH
STARTING POINTPUBLIC DEED
BEFORE NOTARY
425.000€ 40.000€ 30.000€ 210.000€ 100.000€ 70.000€ 210.000€ 90.000€ 60.000€ 55.000€
1 2 3 4 5 6 7 8 9 10
1.290.000€
BASIC PROJECT LICENSE APROVED
BEDROOMS: 5
BATHROOMS/TOILETS: 6
BEL-AIR #20
PLOT SURFACE: 1441m²
BUILT SURFACE: 808,25m²
INVESTMENT PROPOSALPLANS & DETAILS
INVESTMENT PROPOSALPLANS & DETAILS
GROUND FLOOR
FIRST FLOOR
INVESTMENT PROPOSALPLANS & DETAILS
BASEMENT
INVESTMENT PROPOSALPLANS & DETAILS
ROOFING COVER
INVESTMENT PROPOSALPLANS & DETAILS
COST EFFECTIVENESSPROFITTOTAL INVESTMENT
1.250.000€ 350.000€
BEL-AIR #20INVESTMENT PROPOSAL
*RECOMMENDED SALES PRICE: 1.590.000€
27%
ESTIMATE PLANNING AND CASH FLOW BEL-AIR 20
MILESTONE
TOTALPER MONTH
NETO FULLMONTH
STARTING POINTPUBLIC DEED
BEFORE NOTARY
400.000€ 40.000€ 30.000€ 210.000€ 100.000€ 70.000€ 210.000€ 90.000€ 60.000€ 40.000€
1 2 3 4 5 6 7 8 9 10
1.250.000€
BASIC PROJECT LICENSE APROVED
LA ARBOLEDA VILLAS3-4 BEDROOMS | 4 BATHROOMS | 600m² PLOT SURFACE | 170m² BUILD SURFACE
FINAL PRICE: 900.000€ to 1.295.000 €
MIRABELLA HILLS5 BEDROOMS | 4 BATHROOMS | 1250m² PLOT SURFACE | 700m² BUILD SURFACE
FINAL PRICE: 2.350.000 € to 2.950.000€
AZURE VILLAS5 BEDROOMS | 4 BATHROOMS | 340m² INTERIOR BUILT SURFACE | 1000m² PLOT SURFACE
FINAL PRICE: 1.200.000 € to 1.400.000€
MARKET RESEARCH
VISIT PROJECT WEBSITE
VISIT PROJECT WEBSITE
VISIT PROJECT WEBSITE
MARBELLA MADRID
Camino de Camoján nº 7 Edif. Camoján Ofic. 18.
29602
C/ Ortega y Gasset, 6 Piso 1º izquierda.
28006