18
UNIVERSIDAD Y SOCIEDAD UNIVERSIDAD Y SOCIEDAD Esp. Carlos Alberto Correa Esp. Carlos Alberto Correa Pérez Pérez Docente Catedrático Docente Catedrático BREVE HISTORIA DE LA BREVE HISTORIA DE LA UNIVERSIDAD DEL UNIVERSIDAD DEL MAGDALENA MAGDALENA

Breve Historia de La UNIMAG

Embed Size (px)

DESCRIPTION

Exposición sobre la Historia de la Universidad del Magdalena.

Citation preview

  • UNIVERSIDAD Y SOCIEDAD

    Esp. Carlos Alberto Correa PrezDocente CatedrticoBREVE HISTORIA DE LA UNIVERSIDAD DEL MAGDALENA

  • Creada en 1877 por los legisladores del entonces Estado Soberano del Magdalena, ofreciendo las escuelas de medicina, jurisprudencia, filosofa y literaturas cuyas clases eran impartidas en el Claustro San Juan Nepomuceno, primera sede de la Institucin.

  • Luego de casi una dcada de funcionamiento, la Universidad del Magdalena cerro sus puertas por mas de ochenta aos como producto de la crisis econmica que asol a todo el territorio.

    En 1958 la Asamblea Departamental decidi volverla a constituir como centro para el fomento de la cultura, la investigacin cientfica, la formacin profesional y la prestacin de servicios tcnicos y sociales. Solo hasta 1962 la Institucin reabri sus puertas ofreciendo el programa de Ingeniera Agronmica y luego Economa Agrcola.

  • Desde su apertura y hasta finales de los aos 80, la oferta acadmica se amplio gracias al programa de Ingeniera Pesquera, las Licenciaturas en Biologa y Qumica, Ciencias Sociales, Matemticas y Fsica; estas ultimas adscritas a la Facultad de Ciencias de la Educacin.

    Aos mas tarde, la Facultad de Ingeniera creci otro tanto con la creacin de los programas de Ingeniera de Sistemas e Ingeniera Civil.

  • Este desarrollo se fren a mediados de los 90s, cuando la Universidad se enfrent a la ms profunda crisis institucional, que la tuvo al borde del cierre definitivo. Las dificultades de ese momento inspiraron el proceso de reestructuracin de la institucin con la construccin participativa del Plan Decenal de Desarrollo 1999 2008 que incluy adems de la adecuacin fsica, a travs del plan paisajstico, la reestructuracin acadmica a travs de la creacin de nuevos programas, la construccin y dotacin de laboratorios y la creacin y consolidacin de los centros de extensin acadmica.

  • A partir de mediados de los aos 70, la Universidad comienza a padecer una crisis financiera que gener una peligrosa inestabilidad institucional que se reflej en los aspectos acadmicos, administrativos y laborales.

    La creacin no planeada de programas comenz a generar una crisis acadmica y presupuestal que se agudiz en el ao 1997

  • Los aspectos centrales del diagnstico encontrado en la Universidad durante la crisis de 1997, era sumamente alarmante; ella se encontraba paralizada acadmicamente, la desercin estudiantil era creciente y agremiaciones de empleados, trabajadores y docentes, mantenan la agitacin sindical diaria.

    La imagen institucional proyectada a la comunidad era la del desgreo, el conflicto, la ingobernabilidad y la baja calidad. Esta crisis fue calificada por muchos como la peor en toda la historia de la Institucin, dedido a que se hablaba de cierre y liquidacin.

    DIAGNSTICO 1997-1998

  • ASPECTO FINANCIERO

    Creciente desequilibrio presupuestal.Dficit creciente y acumulado. Altos gastos generales. Aceptacin de excesivas prebendas laborales extralegales. Bajo nivel de saneamiento y control de deudas.Sobredimensionamiento de la planta de personal en su composicin y costos. Poca contribucin de la nacin y el Departamento del Magdalena.Bajos ingresos por matrculas y venta de servicios.

    Grfico4

    2667.9501830

    4016.5988510

    5810.2524576510.252457

    7015.5748628236.591058

    8584.9376699738.152074

    10959.60843917361.114363

    10679.907447154817271.243266

    12018.846049440525317.944163

    10959.60843925376.255081

    16502.128492527406.35548748

    18045.423590829598.8639264784

    19849.9659498831966.7730405967

    21834.96254486834524.1148838444

    24018.458799354837286.044074552

    26420.304679290340268.9276005161

    INGRESOS SIN MEDIDAS

    EGRESOS SIN MEDIDAS

    AOS

    EN MILLONES $

    INGRESOS Y GASTOS SIN MEDIDA

    DESARROLLO DE LA INVESTIGACIN

    GESTIN DE PROYECTOS DE INVESTIGACIN

    PROGRAMAS19941995199619971998199920002001

    TOTAL11346351

    CAPACIDAD DE GESTIN DE RECURSOS PARA LA INVESTIGACIN

    PROGRAMAS19941995199619971998199920002001

    TOTAL70389906022319174254

    ESFUERZO INVESTIGATIVO DE LOS DOCENTES

    PROGRAMAS19941995199619971998199920002001

    TOTAL70389906022319174254

    DESARROLLO DE LA INVESTIGACIN

    0

    0

    0

    0

    0

    0

    0

    0

    AOS

    NUMERO DE PROYECTOS

    GESTIN DE PROYECTOS DE INVESTIGACIN

    GESTIN FINANCIERA

    70

    389

    90

    60

    223

    19

    174

    254

    AOS

    MILLONES

    CAPACIDAD DE GESTIN DE RECURSOS PARA LA INVESTIGACIN

    NUEVOS PROGRAMAS

    70

    389

    90

    60

    223

    19

    174

    254

    AOS

    PORCENTAJE

    ESFUERZO INVESTIGATIVO DE LOS DOCENTES

    Definicin199219931994199519961997199819992000200120022003200420052006TOTALES

    COMPORTAMIENTO INGRESOS2,6684,0175,8107,0168,58510,96010,68012,01910,96016,50218,04519,85021,83524,01826,420199,385

    COMPORTAMIENTO EGRESOS006,5108,2379,73817,36117,27125,31825,37627,40629,59931,96734,52437,28640,269286,378

    199219931994199519961997199819992000200120022003200420052006totales

    GESTION INGRESOS2,6684,0175,8107,0168,58515,17416,56022,62620,47222,11624,32726,76029,43632,38035,618270,896

    GESTION EGRESOS006,5108,2379,73816,49215,68222,02221,76122,55024,35426,79029,46832,41535,657271,676

    Definicin199219931994199519961997199819992000200120022003200420052006TOTALES

    COMPORTAMIENTO INGRESOS266795018340165988515810252457701557486285849376691095960843910679907447.154812018846049.44051095960843916502128492.518045423590.819849965949.8821834962544.86824018458799.354826420304679.2903199384528453.288

    COMPORTAMIENTO EGRESOS6510252457823659105897381520741736111436317271243266253179441632537625508127406355487.4829598863926.478431966773040.596734524114883.844437286044074.55240268927600.5161286377635886.468

    199219931994199519961997199819992000200120022003200420052006totales

    GESTION INGRESOS26679501834016598851581025245770155748628584937669151744425091655961440122625628371204720426872211580346724327383813.726760122195.0729436134414.57732379747856.034735617722641.6382270896006195.02

    GESTION EGRESOS651025245782365910589738152074164918547991568175218222021799684217612592262255011689024354126241.226789538865.3229468492751.85232415342027.037235656876229.7409271676154485.15

    26679501835436957969.94741

    40165988515980653766.94215

    58102524576578719143.63636

    72155748627236591058

    87849376698838152074

    1095960843917361114363

    10679907447.154817271243266

    12018846049.440525317944163

    1095960843925376255081

    16502128492.527913880589.1

    18045423590.830705268648.01

    19849965949.8833161690139.8508

    21834962544.86835814625351.0389

    24018458799.354838679795379.122

    26420304679.290341774179009.4518

    COMPORTAMIENTO INGRESOS

    COMPORTAMIENTO EGRESOS

    COMPORTAMIENTO DE INGRESOS Y GASTOS SIN MEDIDAS

    6000230632.4704611224079264.1199

    6600253695.717512122005605.2495

    7260279065.2892613091766053.6694

    7986306971.8181814139107337.963

    878493766915270235925

    1517444250916491854799

    1655961440115681752182

    2262562837122021799684

    2047204268721761259226

    2211580346723250116890

    24327383813.725575128579

    26760122195.0727621138865.32

    29436134414.57729830829974.5456

    32379747856.034732217296372.5093

    35617722641.638234794680082.31

    GESTION INGRESOS

    GESTION EGRESOS

    COMPORTAMIENTO DE INGRESOS Y GASTOS CON MEDIDAS

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    INGRESOS SIN MEDIDAS

    EGRESOS SIN MEDIDAS

    AOS

    EN MILLONES $

    INGRESOS Y GASTOS SIN MEDIDA

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    INGRESOS POR GESTIN

    EGRESOS POR GESTIN

    AOS

    EN MILLONES $

    GASTOS E INGRESOS CON MEDIDA

    EVOLUCIN DE MATRICULADOS

    AO1992/11992/21993/11993/21994/11994/21995/11995/21996/11996/21997/11997/21998/11998/21999/11999/22000/12000/22001/1

    MATRICULADOS18971919196219742156224624492478247524552592213921352338248726092677

    INSCRIPCIONES HISTORICAS

    AO92/293/193/294/194/295/195/296/196/297/197/298/198/299/199/22000/12000/22001/1

    INSCRITOS64052863312199581273106810166951041057505661074174919202137

    PROYECCION DE MATRICULADOS

    SEMESTRE2002/12002/22003/12003/22004/12004/22005/12005/22006/12006/22007/12007/2

    MATRICULADOS340539564439487052625654604664106718699873787462

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    SEMESTRE

    N DE ESTUDIANTES

    EVOLUCIN DE MATRICULADOS

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    AOS

    INSCRITOS

    INSCRIPCIONES

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    SEMESTRE

    MATRICULADOS

    MATRICULADOS 2002-2007

    MBD0008E135.xls

    Grfico1

    19450630781945063078

    25458200002545820000

    38038685953803868595

    48631006204863100620

    56596000005659600000

    106081187706393284700

    128744222277077366082.15476

    181707905468009985514.58333

    162829379578942604947.01191

    179265440009875224379.44048

    19053968838.410807843811.869

    GESTION

    COMPORTAMIENTO

    Aos

    Pesos

    TRANSFERENCIAS DE LA NACION

    Hoja1

    Vta de Servicios19961,9971,9981,999TOTALES

    Presencial12,889,7495.63%2,938,5321.28%177,570,81277.55%35,588,80715.54%228,987,901100.00%

    Distancia406,786,54234.61%388,001,08633.01%221,590,70918.85%158,894,86213.52%1,175,273,200100.00%1175273201

    Cepum163,752,63061,214,33827,767,42451,667,070304,401,4620.00%

    Otros178,107,361132,706,0997,708,2320318,521,6920.00%

    TOTAL761,536,282584,860,055434,637,177246,150,7392,027,184,253

    Matriculas19961,9971,9981,999TOTALES

    Presencial291,548,872160,968,959271,455,857514,513,1031,238,486,791

    Distancia1,032,226,5201,105,413,9701,086,400,4151,215,760,7194,439,801,624

    Post Grado430,501,076130,435,07480,458,394133,864,641775,259,185

    TOTAL1,754,276,4681,396,818,0031,438,314,6661,864,138,4636,453,547,600

    Transferencias96979899

    GESTION9,294,195,12014,568,129,50715,018,013,52818,170,790,546

    COMPORTAMIENTO9,294,195,1208,779,506,90011,644,914,82710,860,259,093

    POR GESTION05,788,622,6073,373,098,7017,310,531,453

    CONCEPTO96979899TOTALES

    GESTION2,485,575,8401,597,873,7431,517,788,1752,252,135,0377,853,372,795

    COMPORTAMIENTO2,485,575,8402,888,154,8813,016,542,9703,066,663,00811,456,936,699

    AHORRO01,290,281,1381,498,754,795814,527,9713,603,563,904

    DEFICIT FINANCIERO

    CONCEPTO1997199819992000TOTALESDeficit Finan1997199819992000

    TENDENCIA10,28512,76210,44021,90755,394Disminucin %27.30%20.14%58.11%88.59%

    GESTION7,47710,1924,3732,50024,542

    DIFERENCIA2,8082,5706,06719,40730,852

    &C&"Arial,Negrita"&9UNIVERSIDAD DEL MAGDALENAVicerrectora Administrativa y Financiera

    &L&D &T&CFuente: Informe de Planeacin&RE. R

    DEFICIT FINANCIERO

    102857477

    1276210192

    104404373

    219072500

    TENDENCIA

    GESTION

    Aos

    Pesos

    Deficit Financiero

    Indic.de estadisticas cost amb

    0.2730189596

    0.2013790942

    0.5811302682

    0.8858812252

    Disminucin %

    Deficit Financiero

    Indic. de costos ambientales

    INDICADOR / AOS19951996199719981999INDICADOR / AOS19951996199719981999

    NUMERO DE DIRECTIVOS17.0018.0019.0019.0018.00NUMERO DE DOCENTES246.00240.00234.00234.00248.00

    NUMERO DE DOCENTES246.00240.00234.00234.00248.00

    NUMERO DE DOCENTES INVESTIGADORES20.0020.0022.0030.0035.00

    INDICADORES / AOS19951996199719981999

    NUMERO DE DIRECTIVOS17.0018.0019.0019.0018.00

    INDICADOR / AOS19951996199719981999

    NUMERO DE DOCENTES INVESTIGADORES20.0020.0022.0030.0035.00

    &C&"Arial,Negrita"&14UNIVERSIDAD DEL MAGDALENAVicerrectiria Administrativa y FinancieraIndicadores Costos Ambientales 1995-1999

    &L&D &T

    Indic. de costos ambientales

    17

    18

    19

    19

    18

    &A

    Page &P

    NUMERO DE DIRECTIVOS

    Aos

    Numero

    NUMERO DE DIRECTIVOS

    Indicadores de Eficiencia

    246

    240

    234

    234

    248

    NUMERO DE DOCENTES

    Aos

    Numero

    Matriculas

    0

    0

    0

    0

    0

    NUMERO DE DOCENTES INVESTIGADORES

    Aos

    Numero

    Matric. presencial

    INDICADORES / AOS19951996199719981999INDICADORES / AOS19951996199719981999

    RELACION INVERSIONES/ MATRICULA PRESENCIAL1.950.381.492.722.26RECURSOS EN INVERSIONES POR NUMERO DE ESTUDIANTES115,872.0022,696.0092,455.00355,208.00268,369.00

    Nota : A pesar de haberse realizado un semestre academico en 1997, el indice de inversiones por estudiante fue mayor al ao anterior (1996).

    INDICADORES / AOS19951996199719981999INDICADORES / AOS19951996199719981999

    PROYECTOS DE NUEVOS PROGRAMAS EN ESTUDIO1.000.000.0012.005.00NUMERO DE LIBROS ADQUIRIDOS0.000.000.001,280.00287.00

    &C&"Arial,Negrita"&14UNIVERSIDAD DEL MAGDALENAVicerrectoria Administrativa y FinancieraIndicadores de Costos Ambientales 1995-1999

    &L&D &T

    Matric. presencial

    0

    0

    0

    0

    0

    &A

    Page &P

    RELACION INVERSIONES/ MATRICULA PRESENCIAL

    Aos

    Numero

    Matric. idea

    0

    0

    0

    0

    0

    PROYECTOS DE NUEVOS PROGRAMAS EN ESTUDIO

    Aos

    Numero

    Transferencias 1995- 1999

    115872

    22696

    92455

    355208

    268369

    &A

    Page &P

    RECURSOS EN INVERSIONES POR NUMERO DE ESTUDIANTES

    Aos

    Pesos

    Transferencias Dpto.

    0

    0

    0

    1280

    287

    NUMERO DE LIBROS ADQUIRIDOS

    Aos

    Numero

    Matricula con gestion pc

    INDICADORES / AOS19951996199719981999

    RELACION ESTUDIANTES PRESENCIAL Y PLANTA ADMTIVO35.4535.2118.7815.3957.03

    INCREMENTO EN COSTOS DOCENTE POR ANORMALIDAD ACAD.0.000.002,898,076,316.003,251,547,398.00-391,775,526.00

    GASTOS FUNCIONAMIENTO X TRANSFERENCIAS DE LA NACION1.391.351.300.740.69INDICADORES / AOS19951996199719981999

    INCREMENTO EN COSTOS DOCENTE POR ANORMALIDAD ACAD.0.000.002,898,076,316.003,251,547,398.00-391,775,526.00

    199519961997199819992000

    RELACION ESTUDIANTES PRESENCIAL Y PLANTA ADMTIVO35.4535.2118.7815.3957.0366.46

    INDICADORES / AOS199519961997199819992000

    GASTOS FUNCIONAMIENTO X TRANSFERENCIAS DE LA NACION1.391.351.300.740.69

    &C&"Arial,Negrita"&14UNIVERSIDAD DEL MAGDALENAVicerrectoria Administrativa y FinancieraIndicadores de Eficiencia 1995-1999

    &L&D &T

    Matricula con gestion pc

    0

    0

    0

    0

    0

    INCREMENTO EN COSTOS DOCENTE POR ANORMALIDAD ACAD.

    Aos

    Pesos

    INCREMENTO EN COSTOS DOCENTE POR ANORMALIDAD ACADEMICA

    Nacion con gestion pc

    1.39

    1.35

    1.3

    0.74

    0.69

    &A

    Page &P

    GASTOS FUNCIONAMIENTO X TRANSFERENCIAS DE LA NACION

    Aos

    Porcentaje

    Nacion sin gestion Pc

    35.45

    35.21

    18.78

    15.39

    57.03

    66.4615384615

    Nota: en 1998 y 1999solo se realizo un semestre por ao

    RELACION ESTUDIANTES PRESENCIAL Y PLANTA ADMTIVO

    AOS

    RELACIN

    Hoja3

    YXXYX2

    96177,535,545000

    97117,213,2521117,213,2521

    98232,709,2002465,418,4004

    527,457,9973582,631,6525

    55,173,655

    27,586,828

    444,697,515

    148,232,505

    258,579,815

    1,9961,9971,9981,9992,000TOTALES1,9961,9971,9981,9992,000TOTALES

    REAL177,535,545117,213,252232,709,200514,513,1031,242,760,0002,284,731,100TENDENCIA177,535,545117,213,252232,709,200230,992,987258,579,815489,572,802

    PROYECTADO232,709,200230,992,987258,579,815489,572,802REAL514,513,103900,500,0001,415,013,103

    DIFERENCIA283,520,116984,180,1851,795,158,298DIFERENCIA283,520,116641,920,185925,440,301

    YXXYX2

    96262,148,992000

    9794,979,300194,979,3001

    9868,975,3212137,950,6424

    426,103,6133232,929,9425

    -193,173,671

    -96,586,836

    715,864,120

    238,621,373

    -147,725,969

    AOS1,9971,9981,9992,000TOTALESAOS1,9971,9981,9992,000TOTALES

    REAL94,979,30068,975,321133,864,211138,157,855435,976,687COMPORTAMIENTO94,979,30068,975,32181,977,31190,175,042172,152,353

    PROYECTADO68,975,32181,977,31190,175,042172,152,352GEESTION133,864,211138,157,855272,022,066

    DIFERENCIA51,886,90147,982,813263,824,335INCREMENTO51,886,90047,982,81399,869,713

    CONCEPTO1,9971,9981,999TOTALES

    MATRICULAS1,286,791,9521,914,230,4152,870,493,4246,071,515,791

    VENTA DE SERV423,739,000372,521,381246,150,7391,042,411,120

    OTRAS RENTAS1,857,928,470582,927,602831,081,4953,271,937,567

    TOTAL3,568,459,4222,869,679,3983,947,725,65810,385,864,478

    AOS199519961,9971,9981,999TOTALES

    Presencial292,361,480291,548,872160,968,959271,455,857514,513,1031,238,486,791

    Distancia760,947,7391,032,226,5201,105,413,9701,086,400,4151,215,760,7194,439,801,624

    Post Grado625,403,147430,501,076130,435,07480,458,394133,864,641775,259,185

    TOTAL1,678,712,3661,754,276,4681,396,818,0031,438,314,6661,864,138,4636,453,547,600

    Vta de Servicios19961,9971,9981,999TOTALES

    Presencial12,889,7492,938,532177,570,81235,588,807228,987,900

    Distancia406,786,542388,001,086221,590,709158,894,8621,175,273,199

    Cepum163,752,63061,214,33827,767,42451,667,070304,401,462

    Otros178,107,361132,706,0997,708,2320318,521,692

    TOTAL761,536,282584,860,055434,637,177246,150,7392,027,184,253

    &C&"Arial,Negrita"&11UNIVERSIDAD DEL MAGDALENAVicerrectora Administrativa y FinancieraEstadisticas de Ingresos Por Venta de Servicios en Pesos Constantes1996-1999

    &L&D &T&CFuente: Informe de Gestin 97-2000&RE. R

    Hoja3

    17753554519961996

    11721325219971997

    2327092001998232709200

    5145131031999230992987

    12427600002000258579815

    REAL

    PROYECTADO

    Aos

    Pesos

    INGRESOS POR MATRICULAS DE PREGRADO

    Total Gastos

    949793001997

    6897532168975321

    13386421181977310.5

    13815785590175041.55

    REAL

    PROYECTADO

    CUADRO DE INGRESOS POR MATRICULAS POST GRADO AOS 1997 - 2000

    Gastos Generales

    949793001997

    689753211998

    81977311133864211

    90175042138157855

    COMPORTAMIENTO

    GEESTION

    Aos

    Pesos

    CUADRO DE INGRESOS POR MATRICULAS DE POSTGRADO AOS 1997 - 2000

    Inversiones

    000

    000

    000

    MATRICULAS

    VENTA DE SERV

    OTRAS RENTAS

    Aos

    Pesos

    Rentas Propias

    Prima de Caresta

    000

    000

    000

    000

    Presencial

    Distancia

    Post Grado

    Personal Desvinculado

    0000

    0000

    0000

    0000

    Presencial

    Distancia

    Cepum

    Otros

    Aos

    Pesos

    Costos de Planta

    00

    00

    00

    00

    Presencial

    Distancia

    Aos

    Pesos

    INGRESOS POR MATRICULA

    Ingresos Proyectados

    AOS199519961,9971,9981,999TOTALES

    Gestin160,968,959271,455,857514,513,103

    Proyectado292,361,480291,548,872160,968,959177,065,855330,478,121

    Incremento por Gestin94,390,002184,034,982278,424,984

    n=3

    YXXYX2

    95292,361,480000Sum Y=nC+aSumX

    96291,548,8721291,548,8721Sum XY=CSumX+aSumX2

    97160,968,9592321,937,9184

    SUMATORIA744,879,3113613,486,7905

    Sum Y - Sum XY-131,392,521

    a-65,696,261

    Sum Y - 3a941,968,093

    C313,989,364248,293,104

    98273,122,414Por 1.1

    Y=C+aX51,204,32299330,478,121

    &C&"Arial,Negrita"&14UNIVERSIDAD DEL MAGDALENAVicerrectoria Administrativa y Financiera

    &L&D &T&CPESOS CONSTANTES

    Ingresos Proyectados

    00

    00

    00

    00

    00

    &A

    Page &P

    Gestin

    Proyectado

    Aos

    Pesos

    INGRESOS POR MATRICULAS PRE GRADO PRESENCIAL

    Ahorro Personal Desv.

    AOS199519961,9971,9981,999TOTALES

    GESTION1,527,938,4601,969,867,350

    COMPORTAMIENTO760,947,739848,966,4001,072,860,4801,129,250,1601,232,249,760

    INCREMENTO POR GESTION398,688,300737,617,5901,136,305,890

    YXXYX2

    95760,947,739000Sum Y=nC+aSumX

    961,032,226,52011,032,226,5201Sum XY=CSumX+aSumX2

    971,105,413,97022,210,827,9404

    SUMATORIA2,898,588,22933,243,054,4605

    Sum Y - Sum XY344,466,231

    a172,233,116

    Sum Y - 3a2,381,888,883

    C793,962,961

    Y=C+aX1,310,662,307

    &C&"Arial,Negrita"&14UNIVERSIDAD DEL MAGDALENAVicerrectoria Administrativa y FinancieraIngresos por Matricula Pre grado Distancia 1995-1999Pesos Constantes

    &L&D &T&RR. L

    Ahorro Personal Desv.

    1995760947739

    1996848966400

    19971072860480

    15279384601129250160

    19698673501232249760

    GESTION

    COMPORTAMIENTO

    Aos

    Pesos

    INGRESOS POR MATRICULA PRE GRADO DISTANCIA

    Grafico ahorro Serv Pers

    AOS949596979899200020012002TOTAL

    TENDENCIA3,779,418,0354,683,100,6205,659,900,0006,393,000,0009,978,504,56510,860,259,09311,742,013,62112,623,768,14813,505,522,67679,225,486,758

    REAL10,608,118,77012,874,422,22718,170,790,54614,658,500,00016,124,350,00017,736,785,00090,172,966,543

    .

    POR GESTION04,215,118,7702,895,917,6627,310,531,4532,916,486,3793,500,581,8524,231,262,32410,947,479,785

    AOS949596979899200020012002TOTAL

    REAL3,779,418,0354,683,100,6205,659,900,00010,608,118,77012,874,422,22718,170,790,54614,658,500,00016,124,350,00017,736,785,000104,295,385,198

    TENDENCIA6,393,000,0009,978,504,56510,860,259,09311,742,013,62112,623,768,14813,505,522,67665,103,068,103

    .

    POR GESTION04,215,118,7702,895,917,6627,310,531,4532,916,486,3793,500,581,8524,231,262,32439,192,317,095

    YXXYX2

    9710,608,118,770000

    9812,874,422,227112,874,422,2271

    9914,170,790,546228,341,581,0924

    2,00014,658,500,000343,975,500,0009

    52,311,831,543685,191,503,31914

    13,447,512,009156,935,494,629

    1,344,751,201170,383,006,638

    44,243,324,338

    11,060,831,084

    17,784,587,089

    9596979899

    GESTION9,294,195,12014,568,129,50715,018,013,52818,170,790,546

    COMPORTAMIENTO9,542,376,0379,294,195,1208,779,506,90011,644,914,82710,860,259,093

    INCREMENTO05,788,622,6073,373,098,7017,310,531,453

    AOS9596979899TOTAL

    GESTION14,568,129,50715,018,013,52818,170,790,546

    COMPORTAMIENTO9,542,376,0379,294,195,1208,779,506,90011,644,914,82710,860,259,093

    INCREMENTO5,788,622,6073,373,098,7017,310,531,45316,472,252,761

    Julio 8-2000

    &C&"Arial Black,Regular"&12UNIVERSIDAD DEL MAGDALENAVicerrectora Administrativa y Financiera Transferencias de la Nacin1995-1999Pesos Constantes

    &L&D &T

    Grafico ahorro Serv Pers

    377941803594

    468310062095

    565990000096

    639300000010608118770

    997850456512874422227

    1086025909318170790546

    1174201362114658500000

    1262376814816124350000

    1350552267617736785000

    TENDENCIA

    REAL

    Aos

    Pesos

    Gastos de funcionamiento

    377941803594

    468310062095

    565990000096

    106081187706393000000

    128744222279978504565

    1817079054610860259093

    1465850000011742013621

    1612435000012623768148

    1773678500013505522676

    REAL

    TENDENCIA

    Gastos Proyectados

    959542376037

    92941951209294195120

    145681295078779506900

    1501801352811644914827

    1817079054610860259093

    GESTION

    COMPORTAMIENTO

    Aos

    Pesos

    TRANSFERENCIAS DE LA NACION

    AOS1995199619971998199920002001

    TRANSFERENCIAS DE LA VIGENCIA257,579,758604,064,389664,465,213609,047,582147,574,2783,722,9700

    TRANSFERENCIAS DE VIGENCIAS ANTERIORES40,000,000293,798,312333,399,105206,465,196359,537,88996,211,1500

    AOSTRANSFERENCIAS DE LA VIGENCIATRANSFERENCIAS DE VIGENCIAS ANTERIORES

    1,995257,579,75840,000,000

    1,996604,064,389293,798,312

    1,997664,465,213333,399,105

    1,998609,047,582206,465,196

    1,999147,574,278359,537,889

    2,0003,722,97096,211,150

    2,00100

    &C&"Arial,Negrita"&14UNIVERSIDAD DEL MAGDALENAVicerrectoria Administrativa y FinancieraTransferencias del Departamento 1995-1999Pesos Constantes

    &L&D &T&RR.L

    25757975840000000

    604064389293798312

    664465213333399105

    609047582206465196

    147574278359537889

    372297096211150

    00

    TRANSFERENCIAS DE LA VIGENCIA

    TRANSFERENCIAS DE VIGENCIAS ANTERIORES

    Aos

    Pesos

    TRANSFERENCIAS DEL DEPARTAMENTO

    n=9

    YXXYX2

    9227,655,742000Sum Y=nC+aSumX

    9378,036,811178,036,8111Sum XY=CSumX+aSumX2

    94115,559,6012231,119,2024

    95148,996,7793446,990,3379

    96177,535,5454710,142,18016

    97117,213,2525586,066,26025

    98232,709,69361,396,258,15836

    99514,513,10373,601,591,72149

    2,0008064

    SUMATORIA1,412,220,526367,050,204,669204

    Sum Y - Sum XY5,637,984,143

    a2,818,992,072

    Sum Y - 3a-7,044,755,689

    C-2,348,251,896

    Y=C+aX8,927,716,390

    n=6

    YXXYX2

    9227,655,742000Sum Y=nC+aSumX

    9378,036,811178,036,8111Sum XY=CSumX+aSumX2

    94115,559,6012231,119,2024

    95148,996,7793446,990,3379

    96177,535,5454710,142,18016

    97117,213,2525586,066,26025

    SUMATORIA664,997,730152,052,354,79055

    Sum Y - Sum XY389,860,465

    a22,277,74117.50

    Sum Y - 3a330,831,617

    C55,138,603

    Y=C+aX277,916,011

    9293949596979899200020012002

    COMPORTAMIENTO27,655,74278,036,811115,559,601148,996,779177,535,545117,213,252188,805,048211,082,789233,360,530255,638,271277,916,011

    GESTION117,213,252232,709,200514,513,103796,620,049955,944,0581,051,538,4643,668,538,126

    No. DE PROGRAMAS91316

    INCREMENTO043,904,152303,430,314563,259,519700,305,788773,622,453

    289,014,256

    AOSCOMPORTAMIENTOGESTIONINCREMENTO2000556620048.592593

    9227,655,74202001695775060.740741

    9378,036,81102002856,338,536

    94115,559,6010

    95148,996,7790

    96177,535,5450

    97117,213,252117,213,2520

    98188,805,048232,709,20043,904,152

    99211,082,789514,513,103303,430,314

    2000233,360,530796,620,049563,259,519

    2001255,638,271955,944,058700,305,788

    2002277,916,0111,051,538,464773,622,453

    &C&"Comic Sans MS,Regular"&14UNIVERSIDAD DEL MAGDALENAINGRESOS POR MATRICULAS PRESENCIAL 1992-2002

    &L&D &T

    2765574292

    7803681193

    11555960194

    14899677995

    17753554596

    117213252117213252

    188805048232709200

    211082788.857143514513103

    233360529.714286796620048.592593

    255638270.571429955944058.311112

    277916011.4285711051538464.14222

    COMPORTAMIENTO

    GESTION

    Aos

    Pesos

    INGRESOS POR MATRICULAS PRESENCIAL

    n=10

    YXXYX2

    921,945,063,078000Sum Y=nC+aSumX

    932,545,820,00012,545,820,0001Sum XY=CSumX+aSumX2

    943,803,868,59527,607,737,1904

    954,863,100,620314,589,301,8609

    965,659,600,000422,638,400,00016

    9710,608,118,770553,040,593,85025

    9812,874,422,227677,246,533,36236

    9918,170,790,5467127,195,533,82249

    2,00015,449,300,0008123,594,400,00064

    2,00117,926,544,0009161,338,896,00081

    SUMATORIA93,846,627,83645589,797,216,084285

    Sum Y - Sum XY167,487,390,822

    a2,030,150,192AOSGESTIONCOMPORTAMIENTOINCREMENTO

    Sum Y - 9a2,489,869,206921,945,063,0781,945,063,0780AOS92939495969798992,0002,0012002

    C248,986,921932,545,820,0002,545,820,0000GESTION1,945,063,0782,545,820,0003,803,868,5954,863,100,6205,659,600,00010,608,118,77012,874,422,22718,170,790,54616,282,937,95717,926,544,00019,053,968,838

    943,803,868,5953,803,868,5950COMPORTAMIENTO1,945,063,0782,545,820,0003,803,868,5954,863,100,6205,659,600,0006,393,284,7007,077,366,0828,009,985,5158,942,604,9479,875,224,37910,807,843,812

    Y=C+aX20,550,488,838954,863,100,6204,863,100,6200

    965,659,600,0005,659,600,0000INCREMENTO000004,214,834,0705,797,056,14510,160,805,0317,340,333,0108,051,319,6218,246,125,027

    200220,053,968,8389710,608,118,7706,393,284,7004,214,834,070

    9812,874,422,2277,077,366,0825,797,056,145

    9918,170,790,5468,009,985,51510,160,805,031

    2,00015,449,300,0008,942,604,9476,506,695,053

    2,00117,926,544,0009,875,224,3798,051,319,621

    200219,053,968,83810,807,843,8128,246,125,027

    INCREMENTO92939495969798992,0002,0012002

    TRANSFERENCIAS000004,214,834,0705,797,056,14510,160,805,0316,506,695,0536,810,019,6219,246,125,027

    MATRICULA082,650,809445,977,290323,259,519509,714,296758,253,617

    TOTAL000004,214,834,0705,879,706,95410,606,782,3226,829,954,5727,319,733,91710,004,378,644

    &C&"Comic Sans MS,Regular"&14UNIVERSIDAD DEL MAGDALENATRANSFERENCIAS DE LA NACION 1992-2002

    &L&D &T

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    GESTION

    COMPORTAMIENTO

    Aos

    Pesos

    TRANSFERENCIAS DE LA NACION

    n=6

    YXXYX2

    921,945,063,078000Sum Y=nC+aSumX

    932,545,820,00012,545,820,0001Sum XY=CSumX+aSumX2

    943,803,868,59527,607,737,1904

    954,863,100,620314,589,301,8609

    965,659,600,000422,638,400,00016

    976,393,284,700531,966,423,50025

    SUMATORIA25,210,736,9931579,347,682,55055

    Sum Y - Sum XY16,320,840,068

    a932,619,43217.50

    Sum Y - 3a8,889,896,926

    C1,481,649,488

    Y=C+aX10,807,843,812

    9899200020012002

    7,077,366,0828,009,985,5158,942,604,9479,875,224,37910,807,843,812

    YXXYX2

    92000Sum Y=nC+aSumX

    93101Sum XY=CSumX+aSumX2

    94204

    954,863,100,620314,589,301,8609

    965,659,600,000422,638,400,00016

    9710,608,118,770553,040,593,85025

    9812,874,422,227677,246,533,36236

    9918,170,790,5467127,195,533,82249

    2,00015,449,300,0008123,594,400,00064

    2,00116,685,244,0009150,167,196,00081

    SUMATORIA84,310,576,16345568,471,958,894285

    Sum Y - Sum XY484,161,382,731

    a242,080,691,366

    Sum Y - 3a-641,931,497,934

    C-213,977,165,978

    Y=C+aX2,206,829,747,677

    AOS92939495969798992,0002,0012,002

    COMPORTAMIENTO2,695,588,4264,016,548,8545,803,140,1007,803,412,7779,081,508,12817,754,535,52117,566,130,14225,689,042,36325,541,567,51828,706,141,51431,870,715,509

    GESTION17,103,891,75916,123,653,94022,537,301,58919,929,393,77821,708,997,07623,127,274,764

    AHORRO650,643,7621,442,476,2023,151,740,7745,612,173,7406,997,144,4378,743,440,745

    AOSCOMPORTAMIENTOGESTIONAHORRO

    922,695,588,426

    934,016,548,854

    945,803,140,100

    957,803,412,777

    969,081,508,128

    9717,754,535,52117,103,891,759650,643,762

    9817,566,130,14216,123,653,9401,442,476,202

    9925,689,042,36322,537,301,5893,151,740,774

    2,00025,541,567,51819,929,393,7785,612,173,740

    2,00128,706,141,51421,708,997,0766,997,144,437

    2,00231,870,715,50923,127,274,7648,743,440,745

    AOSCOMPORT. GASTOSCOMPORT. INGRESOSGESTION INGRESOSGESTION GASTOS

    922,695,588,4262,667,950,1832,667,950,183

    934,016,548,8544,016,598,8514,016,598,851

    945,803,140,1005,810,252,4575,810,252,457

    957,803,412,7777,215,574,8627,215,574,862

    969,081,508,1288,784,937,6698,784,937,669

    9724,872,730,26910,328,948,09914,543,782,16917103891759

    9829,624,193,34911,872,243,19817,751,950,15116121623940

    9937,437,858,91313,415,538,29624,022,320,61722537301590

    2,00025,541,567,51814,958,833,39421,788,787,96619929393778.0833

    2,00128,706,141,51416,502,128,49323,821,862,40921708997076.4433

    2,00231,870,715,50918,045,423,59128,049,802,23523127274763.9833

    N=8

    YXXYX2

    922695588426000Sum Y=nC+aSumX

    93401654885414,016,548,8541Sum XY=CSumX+aSumX2

    945803140100211,606,280,2004

    957,803,412,777323,410,238,3319

    969,081,508,128436,326,032,51216

    9717,754,535,521588,772,677,60425

    9817,564,100,1426105,384,600,85036

    9925,689,042,3647179,823,296,54549

    SUMATORIA90,407,876,31128449,339,674,895140

    Sum Y - Sum XY132,912,107,807

    a3,164,573,99517.50

    Sum Y - 3a1,799,804,440

    C224,975,5553.50

    98

    Y=C+aX31,870,715,509-42

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    COMPORTAMIENTO

    GESTION

    Aos

    Pesos

    TOTAL GASTOS

    CONCEPTO9495969798992,000TOTALES

    EJECUCION549,978,0692,658,637,6382,485,575,8401,694,400,7211,518,438,7491,489,675,8813,068,269,74213,464,976,640

    COMPORTAMIENTO2,485,575,8402,888,154,8813,016,542,9703,066,663,0083,548,456,29015,005,392,989

    AHORRO01,193,754,1601,498,104,2211,576,987,127480,186,5481,540,416,349

    YXXYX2

    951,353,926,940000Sum Y=nC+aSumX

    961,513,564,63311,513,564,6331Sum XY=CSumX+aSumX2

    972,032,788,10324,065,576,2064

    SUMATORIA4,900,279,67635,579,140,8395

    Sum Y - Sum XY678,861,163

    a339,430,582

    Sum Y - 3a3,881,987,932

    C1,293,995,977

    Y=C+aX3,670,010,048

    AOS95969798992,0002,0012,002CONCEPTO96979899

    AHORRO PORCENTUAL60.9%81.8%134.0%147.7%

    COMPORTAMIENTO1,353,926,9401,513,564,6332,032,788,1032,312,287,7222,651,718,3032,991,148,8853,330,579,4663,670,010,048

    GESTION1,513,564,6331,163,528,5391,301,147,1712,252,135,0372,324,552,9272,573,364,8322,858,691,782

    AHORRO0869,259,5641,011,140,551399,583,266

    Julio 8 del 2000Julio 8-2000

    n=9

    PESOS CORRIENTES

    YXXYX2

    9227,655,742000Sum Y=nC+aSumX

    9378,036,811178,036,8111Sum XY=CSumX+aSumX2

    94115,559,6012231,119,2024

    95148,996,7793446,990,3379

    96177,535,5454710,142,18016

    97117,213,2525586,066,26025

    98232,709,69361,396,258,15836

    99514,513,10373,601,591,72149

    2,0008064

    SUMATORIA1,412,220,526367,050,204,669204

    Sum Y - Sum XY5,637,984,143

    a2,818,992,072

    Sum Y - 3a-7,044,755,689

    C-2,348,251,896

    Y=C+aX8,927,716,390

    AOS92939495969798992,0002,0012,002TOTALES

    COMPORTAMIENTO197,832,812385,682,670562,746,6401,354,926,9401,513,564,6331,559,598,3311,842,981,1422,416,363,9532,419,746,7632,693,129,5742,976,512,3857,332,508,058

    GESTION1,513,564,6331,163,528,5391,301,147,1712,252,135,0372,224,552,9972,573,364,8322,858,691,7826,230,375,380

    AHORRO0396,069,792541,833,971164,228,916195,193,766117,820,603139764741.966671,102,132,678

    N=5

    YXXYX2

    981,122,690,350000Sum Y=nC+aSumX

    991,842,219,44511,842,219,4451Sum XY=CSumX+aSumX2

    2,0002,224,552,99724,449,105,9954

    2,0012,573,364,83237,720,094,4979

    SUMATORIA7,762,827,625614,011,419,93714

    Sum Y - Sum XY2,367,178,500

    a473,435,700

    Sum Y - 3a4,922,213,425

    YXXYX2C1,230,553,356

    92197,832,812000Sum Y=nC+aSumX

    93385,682,6701385,682,6701Sum XY=CSumX+aSumX2Y=C+aX3,124,296,156

    94562,746,64021,125,493,2804

    951,186,798,33333,560,394,9999

    961,214,189,03544,856,756,14016

    SUMATORIA3,547,249,490109,928,327,08930

    Sum Y - Sum XY2,833,828,109

    a283,382,81117.50

    Sum Y - 3a713,421,381

    C142,684,276

    Y=C+aX2,976,512,385

    &C&"Arial,Negrita"&11UNIVERSIDAD DEL MAGDALENAVicerrectora Administrativa y FinancieraGastos Generales1995-1999Pesos Constantes

    &L&D &T

    11

    #REF!

    #REF!

    Aos

    Pesos

    CUADRO DE AHORRO POR GASTOS GENERALES AOS 1997 - 1999

    00

    00

    00

    00

    00

    00

    00

    EJECUCION

    COMPORTAMIENTO

    CUADRO DE GASTOS GENERALES 1997 - 2000

    0

    0

    0

    0

    AHORRO PORCENTUAL

    00

    00

    00

    00

    00

    00

    00

    00

    COMPORTAMIENTO

    GESTION

    Aos

    Pesos

    GASTOS GENERALES

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    COMPORTAMIENTO

    GESTION

    Aos

    Pesos

    GASTOS GENERALES

    AOS1,9951,9961,9971,9981,9992,0002,001AOS1,9951,9961,9971,9981,9992,000TOTALES

    PROYECTADO290,950,49668,134,215174,501,335156,971,115182,350,661176,335,984215,316,895COMPORTAMIENTO566,821,719243,356,054612,036,959519,286,817541,894,437564,502,0572,237,720,270

    GESTION174,501,335632,797,4511,163,109,4061,815,000,0002,324,028,000INCREMENTO938,214,0941,368,256,0113,246,564,0005,553,034,105

    INCREMENTO POR GESTION475,826,336980,758,745DIFERENCIA418,927,277826,361,5742,682,061,9433,315,313,835

    YXXYX2

    95290,950,496000Sum Y=nC+aSumX

    9668,134,215168,134,2151Sum XY=CSumX+aSumX2

    97174,501,3352349,002,6704

    SUMATORIA533,586,0463417,136,8855

    Sum Y - Sum XY-116,449,161

    a-58,224,581

    YXXYX2Sum Y - 3a708,259,788

    93190,928,511000Sum Y=nC+aSumXC236,086,596

    94135,524,4831135,524,4831Sum XY=CSumX+aSumX2

    95290,950,4962581,900,9924Y=C+aX61,412,854

    9668,134,2153204,402,6459

    97174,501,3354698,005,34016

    SUMATORIA860,039,040101,619,833,46030

    Sum Y - Sum XY-100,244,620

    a-5,012,2311.961.64

    Sum Y - 3a910,161,350

    C182,032,270

    Y=C+aX146,946,653176,335,984

    &C&"Arial,Negrita"&12UNIVERSIDAD DEL MAGDALENAVicerrectoria Administrativa y FinancieraInversiones 1995-1999Pesos Constantes

    &L&D &T&R&8R. Leyva

    5668217191995

    2433560541996

    6120369591997

    519286817938214094

    5418944371368256011

    5645020573246564000

    COMPORTAMIENTO

    INCREMENTO

    Aos

    Pesos

    CUADRO DE INVERSIONES AOS 1995 - 2000

    00

    00

    00

    00

    00

    00

    00

    &A

    Page &P

    PROYECTADO

    GESTION

    Aos

    Pesos

    INVERSIONES

    1998VALORVALORAHORRO2000VALORVALORAHORROAOSVALORVALORAHORRO

    ANTERIORLEGALANTERIORLEGALANTERIORLEGAL

    JULIO59,208,60459,208,6040ENERO26,516,7394,780,15021,736,58998532,877,436305,768,529227,108,907

    AGOSTO59,208,60425,142,26834,066,336FEBRERO26,516,7394,780,15021,736,58999600,339,156264,018,438360,939,632

    SEPTIEMBRE59,208,60425,142,26834,066,336MARZO26,516,7394,780,15021,736,5892000424,267,82476,482,400347,785,424

    OCTUBRE59,208,60425,142,26834,066,336ABRIL26,516,7394,780,15021,736,589TOTAL1,557,484,416646,269,367935,833,963

    NOVIEMBRE59,208,60425,142,26834,066,336MAYO26,516,7394,780,15021,736,589

    DICIEMBRE59,208,60425,142,26834,066,336JUNIO26,516,7394,780,15021,736,589

    P. VACACIONES59,208,60445,014,29714,194,307JULIO26,516,7394,780,15021,736,589

    P. NAVIDAD59,208,60430,819,99128,388,613AGOSTO26,516,7394,780,15021,736,589

    CESANTIAS59,208,60445,014,29714,194,307SEPTIEMBRE26,516,7394,780,15021,736,589

    TOTAL 98532,877,436305,768,529227,108,907OCTUBRE26,516,7394,780,15021,736,589

    NOVIEMBRE26,516,7394,780,15021,736,589

    DICIEMBRE26,516,7394,780,15021,736,589

    1999VALORVALORAHORROP. SERVICIOS26,516,7394,780,15021,736,589

    ANTERIORLEGALP. VACACIONES26,516,7394,780,15021,736,589

    ENERO70,788,81631,278,59239,510,224P.NAVIDAD26,516,7394,780,15021,736,589

    FEBRERO44,664,37219,874,93224,789,440CESANTIAS26,516,7394,780,15021,736,589

    MARZO44,664,37219,874,93224,789,440TOTAL - 2000424,267,82476,482,400347,785,424

    ABRIL44,664,37219,874,93224,789,440

    MAYO37,079,85616,491,43220,588,424

    JUNIO37,079,85616,491,43220,588,424

    JULIO37,079,85616,491,43220,588,424

    AGOSTO37,079,85616,491,43220,588,424

    SEPTIEMBRE37,079,85616,491,43220,588,424

    OCTUBRE37,079,85616,491,43220,588,424

    NOVIEMBRE29,451,75312,673,68816,778,065

    DICIEMBRE28,725,26712,298,55216,426,715

    P. SERVICIOS28,725,26712,298,55316,426,714

    P. VACACIONES28,725,26712,298,55416,426,713

    P.NAVIDAD28,725,26712,298,55516,426,712

    CESANTIAS28,725,26712,298,55616,426,711

    TOTAL - 99600,339,156264,018,438336,320,718

    532877436305768529

    600339156264018438

    42426782476482400

    VALOR ANTERIOR

    VALOR LEGAL

    Aos

    Pesos

    AHORRO POR VARIACON PRIMA DE CARESTIA DE PUBLICOS Y OFICIALES

    MESESVALOR NOMINAVALOR NOMINAAHORRO ENNoNo

    SIN DESVINCULACIONCON DESVINCULACIONNOMINAVINCULADOSDESVINCULADOS

    ENERO281,322,860281,322,8600185

    FEBRERO281,322,860175,330,904105,991,95664

    MARZO281,322,860175,330,904105,991,956

    ABRIL281,322,860175,330,904105,991,956

    MAYO281,322,860145,625,328135,697,53218

    JUNIO281,322,860145,625,328135,697,532

    JULIO281,322,860145,625,328135,697,532

    AGOSTO281,322,860145,625,328135,697,532

    SEPTIEMBRE281,322,860145,625,328135,697,532

    OCTUBRE281,322,860158,425,328122,897,53225

    NOVIEMBRE281,322,860132,433,673148,889,18721

    DICIEMBRE281,322,860129,958,277151,364,5832

    TOTAL3,375,874,3201,956,259,4901,419,614,831210105

    281322860281322860

    281322860175330904

    281322860175330904

    281322860175330904

    281322860145625328

    281322860145625328

    281322860145625328

    281322860145625328

    281322860145625328

    281322860158425328

    281322860132433672.625

    281322860129958276.875

    VALOR NOMINA SIN DESVINCULACION

    VALOR NOMINA CON DESVINCULACION

    Meses

    Pesos

    CUADRO DE AHORRO POR DESVINCULACION DE PERSONAL 1999

    ANTIGUA PLANTANUEVA PLANTACUADRO RESUMEN

    NoTIPOCOSTO PLANTANoTIPOCOSTO PLANTATIPOCOSTO PLANTACOSTO PLANTA

    ANTIGUANUEVAANTIGUANUEVA

    22Directivo49,878,58726Directivo67,113,119Directivo49,878,58767,113,119

    10Profesional10,333,47015Profesional19,248,307Profesional10,333,47019,248,307

    85Administrativo63,588,66548Administrativo19,898,231Administrativo63,588,66519,898,231

    22Tecnico19,891,30523Tecnico13,476,796Tecnico19,891,30513,476,796

    2Asesor3,216,1203Asesor6,993,186Asesor3,216,1206,993,186

    10Ejecutivo19,140,47413Ejecutivo24,785,179Ejecutivo19,140,47424,785,179

    151TOTAL166,048,621128TOTAL151,514,818TOTAL166,048,621151,514,818

    ANTIGUA PLANTANUEVA PLANTA

    NoTIPOCOSTO PLANTANoTIPOCOSTO PLANTA

    ANTIGUANUEVA

    22Directivo49,878,58726Directivo67,113,119

    10Profesional10,333,47015Profesional19,248,307

    85Administrativo63,588,66548Administrativo19,898,231

    22Tecnico19,891,30523Tecnico13,476,796

    2Asesor3,216,1203Asesor6,993,186

    10Ejecutivo19,140,47413Ejecutivo24,785,179

    151TOTAL166,048,621128TOTAL151,514,818

    CUADRO RESUMEN

    TIPOCOSTO PLANTACOSTO PLANTA

    ANTIGUANUEVA

    Directivo49,878,58767,113,119

    Profesional10,333,47019,248,307

    Administrativo63,588,66519,898,231

    Tecnico19,891,30513,476,796

    Asesor3,216,1206,993,186

    Ejecutivo19,140,47424,785,179

    TOTAL166,048,621151,514,818

    ANTIGUA PLANTANUEVA PLANTA

    NoTIPOCOSTO PLANTANoTIPOCOSTO PLANTA

    ANTIGUANUEVA

    22Directivo49,878,58726Directivo67,113,119

    10Profesional10,333,47015Profesional19,248,307

    85Administrativo63,588,66548Administrativo19,898,231

    22Tecnico19,891,30523Tecnico13,476,796

    2Asesor3,216,1203Asesor6,993,186

    10Ejecutivo19,140,47413Ejecutivo24,785,179

    151TOTAL166,048,621128TOTAL151,514,818

    CUADRO RESUMEN

    TIPONoNo

    Antigua PlantaNueva Planta

    Directivo2226

    Profesional1015

    Administrativo8548

    Tecnico2223

    Asesor23

    Ejecutivo1013

    TOTAL151128

    4987858767113119

    1033347019248307

    6358866519898231

    1989130513476796

    32161206993186

    1914047424785179

    COSTO PLANTA ANTIGUA

    COSTO PLANTA NUEVA

    Tipo

    Valores

    CUADRO DE COSTO PLANTA ANTIGUA Vs COSTO NUEVA PLANTA

    103334706358866519891305321612019140474166048621

    192483071989823113476796699318624785179151514818

    Tipo de Planta

    Costos de Planta

    CUADROS DE COSTOS PLANTA ANTIGUA Vs NUEVA PLANTA

    22108522210151

    26154823313128

    Tipo de Planta

    Cantidades

    CUADRO DE CANTIDAD DE PERSONAL PLANTA NUEVA Vs PLANTA ANTIGUA

    YXXYX2

    957,008,506,031000

    968,753,151,02118,753,151,0211

    9711,085,010,554222,170,021,1084

    26,846,667,606330,923,172,1295

    4,076,504,523a

    2,038,252,262c

    20,731,910,822y=ax+c

    6,910,636,941

    17,101,898,248

    AOS19951996199719981999Proyeccin 2000TOTALES

    TENDENCIA7,008,506,0318,753,151,02110,959,323,73913,663,646,74114,987,887,63317,101,898,24856,712,756,361

    GESTION15,174,442,50916,559,614,40322,625,628,37125,940,757,13880,300,442,421

    DIFERENCIA4,215,118,7702,895,967,6627,637,740,7388,838,858,89023,587,686,060

    19921993199419951996199719981999200020012002

    COMPORTAMIENTO2,667,950,1834,016,598,8515,810,252,4577,215,574,8628,784,937,66910,959,608,43910,679,907,44712,018,846,04910,959,608,43916,502,128,49318,045,423,591

    GESTION8,784,937,66915,174,442,50916,559,614,40122,625,628,37121,788,787,96623,821,862,40926,049,802,235

    INCREMENTO04,214,834,0705,879,706,95410,606,782,3226,829,954,5727,319,733,9178,004,378,644

    AOSCOMPORTAMIENTOGESTIONINCREMENTO

    19922,667,950,1832,667,950,1830

    19934,016,598,8514,016,598,8510

    19945,810,252,4575,810,252,4570

    19957,215,574,8627,215,574,8620

    19968,784,937,6698,784,937,6690

    199710,328,948,09915,174,442,5094,214,834,070

    199811,872,243,19816,559,614,4015,879,706,954

    199913,415,538,29622,625,628,37110,606,782,322

    200014,958,833,39421,788,787,9666,829,954,572

    200116,502,128,49323,821,862,4097,319,733,917

    200218,045,423,59126,049,802,2358,004,378,644

    n=5

    YXXYX2

    N=5

    YXXYX2

    922667950183000Sum Y=nC+aSumX

    93401659885114,016,598,8511Sum XY=CSumX+aSumX2

    945810252457211,620,504,9144

    957,215,574,862321,646,724,5869

    968,784,937,669435,139,750,67616

    SUMATORIA28,495,314,0221072,423,579,02730

    Sum Y - Sum XY15,432,950,983

    a1,543,295,09817.50

    Sum Y - 3a13,062,363,039

    C2,612,472,608

    Y=C+aX18,045,423,591

    &C&"Comic Sans MS,Regular"&14UNIVERSIDAD DEL MAGDALENAINGRESOS 1992-2002

    &L&D &T

    70085060311995

    87531510211996

    1095932373915174442509

    1366364674116559614403

    1498788763322625628371

    TENDENCIA

    GESTION

    Aos

    Pesos

    CUADRO DE INGRESOS AOS 1995 - 1999

    26679501830

    40165988510

    58102524570

    72155748620

    87849376698784937669

    1095960843915174442509

    10679907447.154816559614401

    12018846049.440522625628371

    1095960843921788787966.0664

    16502128492.523821862409.3029

    18045423590.826049802234.8209

    COMPORTAMIENTO

    GESTION

    Aos

    Pesos

    INGRESOS

    AOS19981999TOTAL

    VALOR DE PAGO PROYECTADO532,877,436649,740,204

    VALOR DE PAGO REAL305,768,529288,800,572

    AHORRO POR PERSONAL DESVINCULADO227,108,907360,939,632588,048,539

    &C&"Arial,Negrita"&14UNIVERSIDAD DEL MAGDALENAVicerrectoria Administrativa y FinancieraAhorro por Personal Desvinculado 1998-1999Pesos Constantes

    &L&D &T

    00

    00

    VALOR DE PAGO PROYECTADO

    VALOR DE PAGO REAL

    Aos

    Pesos

    AHORRO POR PERSONAL DESVINCULADO

    AHORROS EN SERVICIOS PERSONALES

    1,9951,9961,9971,9981,9992,000

    AHORRO X REDUCCIN DE DOTACIN

    AHORRO X PERSONAL DESVINCULADO000227,108,907360,839,632247,061,088

    AHORRO X SUPRESIN PRIMA TCNICA

    AHORRO X VAR. PRIMA CARESTIA DOCENTES000170,439,188170,439,188171,993,354

    AHORRO X VAR. PRIMA CARESTIA ADMTIVOS Y OFICIALES000227,108,907336,320,718347,785,424

    AHORRO X SUSPENSIN FACTORES SALARIALES00006,523,038143,605,816

    TOTAL AHORRO X MEDIDAS DE AJUSTES LABORALES000624,657,002874,122,576910,445,682

    TOTAL AHORRO EN PERSONAL EN LA ADMINISTRACIN2,409,225,260

    AOS1,9951996199719981999

    GESTION11,454,936,8599,440,326,561

    COMPORTAMIENTO9,763,404,6969,149,015,61811,454,936,85912,079,593,86112,659,750,636

    AHORRO POR GESTION624,657,0023,219,424,075

    YXXYX2

    959,763,404,696000Sum Y=nC+aSumX

    969,149,015,61819,149,015,6181Sum XY=CSumX+aSumX2

    9711,454,936,859222,909,873,7184

    SUMATORIA30,367,357,173332,058,889,3365

    Sum Y - Sum XY1,691,532,163

    a845,766,082

    Sum Y - 3a27,830,058,929

    C9,276,686,310

    Y=C+aX12,659,750,636

    &C&"Arial,Negrita"&12UNIVERSIDAD DEL MAGDALENAVicerrectoria Administrativa y FinancieraServicios Personales 1995-1999Pesos Constantes

    &L&D &T&RR. L

    00

    00

    00

    00

    00

    GESTION

    COMPORTAMIENTO

    Aos

    Pesos

    SERVICIOS PERSONALES

    AOS19951996199719981999

    PAGOS DE GASTOS DE FUNCIONAMIENTO VIGENCIA13,217,481,59512,572,802,81818,921,138,97811,100,884,86912,571,109,565

    PAGO DE CUENTAS VIGENCIAS ANTERIORES642,895,9501,501,041,1622,543,299,8146,310,792,1278,128,254,727

    INVERSIONES570,903,063111,890,008239,642,683738,123,2321,163,109,406

    Nota: Las inversiones de 1995 corresponden al Bloque Administrativo, construido con recursos de un crdito bancario.

    Las Matriculas de Pre grado Presencial de 1998-2000, han sido utilizadas para inversiones acadmicas.

    &C&"Arial,Negrita"&14UNIVERSIDAD DEL MAGDALENAVicerrectoria Administrativa y FinancieraGastos de Funcionamiento, Saneamiento Pasivos e Inversiones 1995-1999Pesos Constantes

    &L&D &T

    000

    000

    000

    000

    000

    PAGOS DE GASTOS DE FUNCIONAMIENTO VIGENCIA

    PAGO DE CUENTAS VIGENCIAS ANTERIORES

    INVERSIONES

    Aos

    Pesos

    YXXYX2

    957,803,412,777000

    969,081,508,12819,081,508,1281

    9710,359,603,479220,719,206,9584

    27,244,524,384329,800,715,0865

    2,556,190,70218,163,016,256

    A1,278,095,351a-9,081,508,128

    23,410,238,331c38,882,223,214

    C7,803,412,77720,719,206,958

    Y14,193,889,532-3,779,261,790

    AOS199519961997199819992000TOTALES

    TENDENCIA7,803,412,7779,081,508,12817,973,151,32217,790,530,08325,859,838,60025,940,757,13887,564,277,143

    GESTION17,103,891,75816,616,966,27623,390,055,69525,940,757,13883,051,670,867

    DIFERENCIA869,259,5641,173,563,8072,469,782,9050

    199519961997199819992000TOTALES

    TENDENCIA7,236,591,0588,838,152,07417,361,114,36317,271,243,26625,317,944,16325,376,255,08185,326,556,873

    GESTION16,491,854,79915,681,752,18222,021,799,68422,694,193,13876,889,599,803

    DIFERENCIA869,259,5641,589,491,0843,296,144,4792,682,061,943

    78034127771995

    90815081281996

    1797315132217103891758

    1779053008316616966276

    2585983860023390055695

    TENDENCIA

    GESTION

    Aos

    Pesos

    CUADRO DE GASTOS E INVERSIONES AOS 1995 - 1999

    72365910581995

    88381520741996

    1736111436316491854799

    1727124326615681752182

    2531794416322021799684

    2537625508122694193138

    TENDENCIA

    GESTION

    CUADRO DE GASTOS DE FUNCIONAMIENTO

    MBD0008D25C.xls

    Grfico2

    35153174347

    43941217934

    54487270238

    128000321238

    222782388238

    363243458121

    562801526082

    829302616448

    1171169715079

    1593667829492

    2127919962211

    28009201116164

    36460311294751

    47044901501911

    60272931742216

    76775322020971

    97333082344326

    122913752719419

    154976833154526

    PRIMA DE CARESTIA

    SALARIO BASICO

    AOS

    1

    UNIVERSIDAD DEL MAGDALENAUNIVERSIDAD DEL MAGDALENA

    EMPLEADOS PUBLICOS NO DOCENTESEJECUCION GASTOS DE FUNCIONAMIENTO E INVERSION

    PERIODO 1993 - 1999

    CONCEPTO1,9921,993%1,994%1,995%1,996%1,997%CONCEPTO1,993%1,994%1,995%1,996%1,997%1,998%1,999%

    Salario Basico Promedio177,857.00222,321.001.25275,679.001.24326,679.001.18393,679.001.21464,541.001.18GTOS DE FUNCIONAMIENTO3,377,770,01791.195,063,244,37092.427,236,591,05892.748,838,152,07497.3216,491,854,79996.4215,681,741,18294.3719,027,412,11592.73

    Prima de Carestia para 1.99827,896.0043,941.001.5854,487.001.24128,000.002.35222,782.001.74363,243.001.63INVERSION326,452,9948.81415,144,5177.58566,821,7197.26243,356,0542.68612,036,9593.58935,214,0945.631,490,642,8617.27

    TOTALES205,753.00266,262.002.83330,166.002.48454,679.003.53616,461.002.95827,784.002.81TOTALES3,704,223,011100.005,478,388,887100.007,803,412,777100.009,081,508,128100.0017,103,891,758100.0016,616,955,276100.0020,518,054,976100.00

    1

    VARIACION SALARAIL DE LOS EMPLEADOS PUBLICOS

    VARIACION SALARIAL DE LOS EMPLEADOS PUBLICOS

    1 (2)

    00

    00

    00

    00

    00

    00

    00

    GTOS DE FUNCIONAMIENTO

    INVERSION

    2

    UNIVERSIDAD DEL MAGDALENA

    UNIVERSIDAD DEL MAGDALENA

    2

    VARIACION SALARAIL DE LOS EMPLEADOS PUBLICOS

    VARIACION SALARIAL DE LOS EMPLEADOS PUBLICOS

    3

    3377770017326452994

    5063244370415144517

    7236591058566821719

    8838152074243356054

    16491854799612036959

    15681741182935214094

    190274121151490642861

    GTOS DE FUNCIONAMIENTO

    INVERSION

    EJECUCION DE GASTOS DE FUNCIONAMIENTO E INVERSION

    4

    AOS1992199319941995199619971998199920002001200220032004200520062007200820092010

    PRIMA DE CARESTIA3515343941544871280002227823632435628018293021171169159366721279192800920364603147044906027293767753297333081229137515497683

    SALARIO BASICO17434721793427023832123838823845812152608261644871507982949296221111161641294751150191117422162020971234432627194193154526

    &C&14UNIVERSIDAD DEL MAGDALENA

    Comportamiento del Salario con Referencia a la Prima de Carestia

    Periodo 1992 - 2010

    &L&D

    4

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    &C&14Comportamiento del Salario con Referencia a la Prima de Carestia&10&14Periodo 1992 - 2010

    &L&D

    PRIMA DE CARESTIA

    SALARIO BASICO

    AOS

    5

    AOS19921993199419951996199719981999

    CORRECTA434676732884407115109155004199558199558185000

    PAGADA351534394154487128000222782363243363243185000

    &C&"Bookman Old Style,Regular"&14UNIVERSIDAD DEL MAGDALENA&"Arial,Normal"&10

    &11COMPARATIVO PRIMA DE CARESTIA CORRECTA Y PAGADA DE TRABAJADORES Y EMPLEADOS PUBLICOS NO DOCENTES&10

    &L&"Arial,Negrita"&D

    5

    4346735153

    6732843941

    8440754487

    115109128000

    155004222782

    199558363243

    199558363243

    185000185000

    &A

    Pgina &P

    CORRECTA

    PAGADA

    AOS

    5 (1)

    UNIVERSIDAD DEL MAGDALENA

    COMPORTAMIENTO HISTORICO SALARIAL DE LOS TRABAJADORES OFICIALES

    CONCEPTO19921993VAR %1994VAR %1995VAR %1996VAR %1997VAR %1998VAR %1999VAR %2000VAR %199219931994199519961997199819992000

    Salario Bsico Promedio177.857222.3211.25275.6791.24326.6791.18393.6791.21464.5411.18464.5411.00616,7831,328618,6921435,696564,405707,482961,5641,291,7301,664,2281,443,0821,596,9691582882

    Prima de Caresta para 199827.89643.9411.5854.4871.24128.0002.35222.7821.74363.2431.63142.0970.39191,2061,346191,2061

    Subsidio de Transporte16.84421.8971.3028.4671.3037.0071.3048.1091.3062.5401.3062.5401.0084,1531,34684,1531

    Subsidio de Alimentacin16.84421.8971.3028.4671.3037.0071.3048.1091.3068.7591.4368.7591.0084,1531,22484,1531

    Subsidio Familiar25.73133.4511.3043.4861.3056.5321.3073.4911.3095.6671.3095.6671.00127,9701,338135,7571

    Prima de Vacaciones25.25432.7141.3041.0071.2555.7351.3674.8721.3497.0891.3097.0891.00112,1401,155102,7541

    Prima de Navidad27.50135.6251.3044.6561.2560.6931.3681.5331.3497.0891.1997.0891.00121,4851,251111,3171

    Prima de Servicios19.30225.0041.3031.3431.2542.5991.3657.2261.3476.9281.3476.9281.00103,5141,34694,8501

    Prima de Antigedad98.467127.5551.30159.8901.25217.3121.36291.9291.34338.3721.16338.3721.00155,565460160,0001

    Salario Mensual435.696564.40511.907707.48211.394961.56412.8711,291.73012.2191,664.22811.8321,443.0828.3911,596,96910,7921,582,8829

    NOTA: Durante el periodo 1998 se liquid correctamente la prima de caresta, bajando as el salario promedio.

    &L&D &T&R&F

    5 (1)

    435696

    564405

    707482

    961564

    1291730

    1664228

    1443082

    1596969

    1582882

    COMPORTAMIENTO HISTORICO SALARIAL DE LOS TRABAJADORES OFICIALES

    5 (2)

    UNIVERSIDAD DEL MAGDALENA

    COMPORTAMIENTO HISTORICO SALARIAL DE EMPLEADOS PUBLICOS DOCENTES

    AONoSALARIO ACUMULADOSALARIO PROMEDIO MENSUAL

    1.9951602,220,692,662.00895,440.00

    1.9961663,260,945,554.001,267,371.00

    1.9971754,220,133,049.001,555,809.00

    19981734,839,070,891.001,804,613.00

    19991685,469,337,440.002,100,360.00

    20001615,493,985,493.002,201,557.00

    &L&D &T&R&F

    5 (2)

    0

    0

    0

    0

    0

    0

    0

    SALARIO PROMEDIO MENSUAL

    5 (3)

    895440

    1267371

    1555809

    1804613

    2100360

    2201557

    &A

    Pgina &P

    SALARIO PROMEDIO MENSUAL

    6

    UNIVERSIDAD DEL MAGDALENA

    COMPORTAMIENTO HISTORICO SALARIAL DE EMPLEADOS PUBLICOS NO DOCENTES

    AONo.ACUMULADOPROMEDIO MENSUAL

    1.9951392,071,689,638.00823,042.00

    1.9961402,803,054,100.001,120,702.00

    1.9971383,559,779,414.001,507,491.00

    19981353,303,274,905.001,952,952.00

    1999801,750,279,680.001,823,208.00

    2000761,416,670,704.001,553,367.00

    &L&D &T&R&F

    6

    0

    0

    0

    0

    0

    0

    0

    SALARIO PROMEDIO MENSUAL

    8 y 9

    823042

    1120702

    1507491

    1952952

    1823208

    1553367

    &A

    Pgina &P

    SALARIO PROMEDIO MENSUAL

    P-1

    UNIVERSIDAD DEL MAGDALENA

    COMPORTAMIENTO HISTORICO SALARIAL DE EMPLEADOS OFICIALES

    AONo.ACUMULADOPROMEDIO MENSUAL

    1.99551760,113,970.00961,564.00

    1.996511,021,112,565.001,291,730.00

    1.997511,305,521,817.001,664,228.00

    1998521,163,124,094.001,443,082.00

    199938728,217,864.001,596,969.00

    200026493,859,184.001,582,882.00

    &L&D &T&R&F

    P-1

    0

    0

    0

    0

    0

    0

    0

    SALARIO PROMEDIO MENSUAL

    P-(2)

    961564

    1291730

    1664228

    1443082

    1596969

    1582882

    SALARIO PROMEDIO MENSUAL

    Hoja1

    UNIVERSIDAD DEL MAGDALENA

    COMPORTAMIENTO HISTORICO NOMINA PROMEDIO MENSUAL

    AOPUBLICOS DOCENTESPUBLICOS NO DOCENTESOFICIALES

    1.995895,440.00823,042.00961,564.00

    1.9961,267,371.001,120,702.001,291,730.00

    1.9971,555,809.001,507,491.001,664,228.00

    19981,804,613.001,952,952.001,443,082.00

    19992,100,360.001,823,208.001,596,969.00

    20002,201,557.001,553,367.001,582,882.00

    7,623,593.007,227,395.006,957,573.00

    &L&D &T&R&F

    Hoja1

    0

    0

    0

    0

    0

    0

    0

    SALARIO PROMEDIO MENSUAL

    Hoja2

    895440823042961564

    126737111207021291730

    155580915074911664228

    180461319529521443082

    210036018232081596969

    220155715533671582882

    &A

    Pgina &P

    PUBLICOS DOCENTES

    PUBLICOS NO DOCENTES

    OFICIALES

    Hoja3

    -

    UNIVERSIDAD DEL MAGDALENAUNIVERSIDAD DEL MAGDALENA

    EMPLEADOS PUBLICOS NO DOCENTESEMPLEADOS PUBLICOS NO DOCENTES

    COMPORTAMIENTO HISTORICO SALARIAL

    CONCEPTO1,9921,993%1,994%1,995%1,996%1,997%CONCEPTO1,992VAR. %1,993VAR. %1,994VAR. %1,995VAR. %1,996VAR. %1,997VAR. %1,998VAR. %1,999VAR. %2,000VAR. %

    Salario Basico Promedio177,857.00222,321.001.25275,679.001.24326,679.001.18393,679.001.21464,541.001.18Salario Basico Promedio177,85735.03222,32133.81275,67933.50326,67929.15393,67926.11464,54123.77538,86729.56601,04832.36919,93059.22

    Prima de Carestia para 1.99827,896.0043,941.001.5854,487.001.24128,000.002.35222,782.001.74363,243.001.63Prima de Carestia para 1.99827,8965.4943,9416.6854,4876.62128,00011.42222,78214.78363,24318.59159,9398.77183,9309.9000.00

    Subsidio de Transorte16,884.0021,897.001.3028,468.001.3037,007.001.3048,109.001.3062,540.001.30Subsidio de Transorte16,8843.3221,8973.3328,4683.4637,0073.3048,1093.1962,5403.2062,5403.4371,9213.8713,2060.85

    Subsidio de Alimentacion16,884.0021,897.001.3028,468.001.3037,007.001.3048,109.001.3068,759.001.43Subsidio de Alimentacion16,8843.3221,8973.3328,4683.4637,0073.3048,1093.1968,7593.5268,7593.7774,7204.0215,5241.00

    Subsidio Familiar25,731.0033,451.001.3043,486.001.3056,532.001.3073,491.001.3095,667.001.30Subsidio Familiar25,7315.0733,4515.0943,4865.2856,5325.0473,4914.8895,6674.9095,6675.2596,5955.2000.00

    Bonificacion72,01414.1893,19214.17115,55814.04159,13814.20215,76114.31289,72414.83244,58213.41274,74214.79321,97620.73

    Prima de Vacaciones25,254.0032,714.001.3041,007.001.2555,735.001.3674,872.001.3497,089.001.30Prima de Vacaciones25,2544.9732,7144.9741,0074.9855,7354.9774,8724.9797,0894.97112,6236.18129,5166.9757,3553.69

    Prima de Navidad27,501.0035,625.001.3044,656.001.2560,693.001.3681,533.001.3497,089.001.19Prima de Navidad27,5015.4235,6255.4244,6565.4360,6935.4281,5335.4197,0894.97112,6236.18129,5166.97119,4907.69

    Prima de Servicio19,302.0025,004.001.3031,343.001.2542,599.001.3657,226.001.3476,928.001.34Prima de Servicio19,30225,0043.8031,3433.8142,5993.8057,2263.8076,9283.9489,2364.89102,6215.53105,8866.82

    Prima de Antigedad98,467.00127,555.001.30159,890.001.25217,312.001.36291,929.001.34338,372.001.16Prima de Antigedad98,46719.39127,55519.40159,89019.43217,31219.39291,92919.37338,37217.32338,37218.56192,54510.3700.00

    TOTALES435,776.00564,405.0011.90707,484.0011.39961,564.0012.871,291,730.0012.221,664,228.0011.83TOTALES507,789.5596.20657,597100.00823,042100.001,120,702100.001,507,491100.001,953,952100.001,823,208100.001,857,154100.001,553,367100.00

    &L&D &T&R&F

    Hoja3

    VARIACION SALARAIL DE LOS EMPLEADOS PUBLICOS

    VARIACION SALARIAL DE LOS EMPLEADOS PUBLICOS

    507789.55

    657596.7

    823042.1

    1120701.65

    1507491.35

    1953952.4

    1823208.1

    1857154.3

    1553366.5

    UNIVERSIDAD DEL MAGDALENA

    COMPORTAMIENTO HISTRICO PLANTA DE PERSONAL

    PERIODO 1993- 2000

    CARGO1993RP%RT1994RP%RT1995RP%RT1996RP%RT1997RP%RT1998RP%RT1999RP%RT2000RP%RT

    ADMINISTRATIVOS

    DITRECTIVOS96.56934306572.054794520596.252.013422818853.59712230221.0893246187750.851788756485.801.462522851985.931.5503875969711.11111111111.620370370469.52380952381.3888888889

    ASESORES21.45985401460.456621004621.38888888890.447427293121.43884892090.435729847521.42857142860.243368216121.450.36563071321.480.387596899234.76190476190.694444444434.76190476190.6944444444

    EJECUTIVOS75.10948905111.598173516106.94444444442.2371364653107.19424460432.178649237596.42857142861.095156972596.521.645338208496.671.7441860465812.69841269841.8518518519914.28571428572.0833333333

    PROFESIONALES107.2992700732.2831050228106.94444444442.237136465396.47482014391.9607843137117.85714285711.3385251886107.251.8281535649107.411.937984496169.52380952381.388888888957.93650793651.1574074074

    TCNICOS2316.78832116795.25114155252416.66666666675.36912751682517.98561151085.44662309372517.85714285713.04210270142316.674.20475319932115.564.06976744191320.63492063493.00925925931422.22222222223.2407407407

    ASISTENTES8662.773722627719.63470319638961.805555555619.91051454148863.30935251819.17211328988661.428571428610.46483329288662.3215.72212065818562.6916.47286821712641.26984126986.01851851853961.90476190489.0277777778

    TOTAL13710014410032.214765100713910030.283224400914010017.035775127813810025.228519195613510026.166310014.587612117.59

    TRAB. OFICIALES4810010.964810010.745110011.11511008.688511009.3245210010.077519379842309.342309.3

    DOCENTES

    TIEMPO COMPLETO13758.54700854731.278538812813895.833333333330.872483221512287.769784172726.579520697212488.571428571415.0888293989147106.5226.87385740414753.8528.488372093148234.920634920634.2592592593147233.333333333334.0277777778

    MEDIO TIEMPO135.55555555562.9680365297149.72222222223.1319910515117.91366906472.3965141612107.14285714291.21684108061410.142.5594149909145.132.71317829461422.22222222223.24074074071422.22222222223.2407407407

    DOC OCACIONALES32.08333333330.6711409396117.91366906472.39651416121812.85714285712.1903139451510.872.742230347393.31.7441860465812.69841269841.8518518519000

    DOC. CATEDRTICOS8435.897435897419.17808219184833.333333333310.73825503367755.395683453216.7755991285176125.714285714321.416403017810374.6418.829981718510337.7319.9612403101103163.492063492123.8425925926103163.492063492123.8425925926

    TOTAL23410053.4246575342203140.972222222245.4138702461221158.992805755448.1481481481328234.285714285739.9123874422279202.173913043551.0054844607273100.0152.9069767442273433.333333333363.1944444444264419.047619047661.1111111111

    CONTRATISTAS191004.33789954345210011.63310961974810010.45751633996810017.03577512787910014.445610010.85271317835412.510.2314814815

    Educacin adistancia143.196347032306.711409396306.53594771244806010.97428.1395348837388.796296296300

    Administracin central51.1415525114224.9217002237183.9215686275200193.473142.7131782946163.703703703710.2314814815

    GRAN TOTAL438447459587547516432383

    &L&D &T&R&F

    1374823419

    1444820352

    1395122148

    1405132868

    1385127979

    1355227356

    634227354

    76422641

    ADMINISTRATIVOS

    TRAB. OFICIALES

    DOCENTES

    CONTRATISTAS

    COMPORTAMIENTO HISTRICO DE LA PLANTA DE PERSONAL 1993-2000

    UNIVERSIDAD DEL MAGDALENA

    ESTADISTICAS CESANTIAS DOCENTES AOS 1996-1999

    AOCAUSADASPAGADAS

    19964,609,000,00050,000,000

    1997390,000,0001,753,000,000

    1998413,000,0002,553,000,000

    1999518,493,212518,493,212

    &L&D &T&R&F

    0

    0

    0

    0

    0

    0

    0

    SALARIO PROMEDIO MENSUAL

    460900000050000000

    3900000001753000000

    4130000002553000000

    518493212518493212

    CAUSADAS

    PAGADAS

    UNIVERSIDAD DEL MAGDALENA

    ESTADISTICAS CESANTIAS AOS 1996-1998

    TRABAJADORES OFICIALES, EMPLEADOS PUBLICOS Y DOCENTES NO ACOGIDOS

    AOCAUSADAS-2,553,000,000

    19975,108,000,0000

    1998220,000,000220,000,000

    1999129,829,3563,314,745,334

    &L&D &T&R&F

    0

    0

    0

    0

    0

    0

    0

    SALARIO PROMEDIO MENSUAL

    00

    00

    00

    CAUSADAS

    -2.553.000.000

  • ASPECTO ADMINISTRATIVO

    Deficiencias en los procesos de planeacin, informacin y evaluacin de la gestin.Ausencia de manuales actualizados de funciones y procesos.Ausencia de procesos de seleccin, capacitacin y evaluacin del personal.Recursos fsicos, logsticos y tecnolgicos limitados.Precario estado de los parqueaderos y las vas internas vehiculares y peatonales.

  • ASPECTOS ACADMICOS

    Inconsistencia de la estructura acadmica. Baja integracin con la comunidad acadmicaDeficiente desarrollo pedaggico y metodolgico. Poca pertinencia y calidad de los programasDbiles polticas acadmicas, de investigacin y de extensin. Dficit de recursos audiovisuales, bibliogrficos, tecnolgicos y de infraestructura.Pobre nivel investigativo

  • PROMOCIN INSTITUCIONAL

    Baja promocin de los programas acadmicos.Inexistencia de estudios de preferencias acadmicas.Poca divulgacin de la produccin acadmica y logros de la universidad. Deterioro de la imagen institucional.Desarticulacin con los medios de comunicacin.ARTICULACIN CON EL ENTORNO

    Baja incidencia en el desarrollo departamental, regional y nacional.Baja relacin con el sector productivo. Baja relacin sinrgica con la dirigencia poltica.Poca participacin en los procesos sociales y comunitarios del departamento y la regin.Desarticulacin con los problemas y necesidades sociales, econmicas, polticas y culturales.

  • COMUNIDAD UNIVERSITARIA

    Conflictos, protestas y paros de docentes, administrativos y estudiantes.Bajo sentido de pertenencia y compromiso de algunos.Pobres relaciones humanas.Violacin y desconocimiento de normas.Ausencia de visin organizacional compartida.

  • Planeamiento universitarioPlaneamiento AcadmicoPlaneamiento generalPlanes de estudio y Mtodos de enseanzaAdministracin universitaria

  • Actualmente la Universidad del Magdalena es un ente autnomo con gobierno, renta y patrimonio propio e independiente.

    Est conformada por la Rectora, tres Vice rectoras, siete facultades, 22 programas de pregrado, un instituto de postgrado, un instituto de educacin abierta y a distancia; adems de oficinas como Bienestar Universitario, Recursos Educativos, Cartera y Estampilla, Admisiones, Registro y Control Acadmico, entre otros.

    Cuenta con la oficina de Autoevaluacin y Acreditacin que orienta, articula, cohesiona y proyecta el quehacer y gestin institucional en bsqueda de la excelencia acadmica.

  • Desde el 2002 la Universidad asumi el reto de implementar Tecnologas de la Informacin y el desarrollo de entornos virtuales para posibilitar el acceso a los programas tcnicos, tecnolgicos y profesionales valindose de un modelo pedaggico que facilita la construccin y apropiacin de conocimientos para conseguir un mximo aprendizaje.

  • La responsabilidad de la institucin con la calidad de vida de su entorno la motiv a crear el Sistema de Equidad y Solidaridad Social, con el que semestralmente se benefician estudiantes con el programa de refrigerios y de almuerzos.

    Exoneraciones de matrcula para indgenas, afrocolombianos, madres cabeza de familia, deportistas, artistas y mejores bachilleres de Santa Marta y de su zona Rural.

    Monitorias acadmicas y administrativas.

  • Tambin se ha consolidado una comunidad cientfica con mas de 90 grupos de investigacin.

    De manera constante las dependencias de la Universidad del Magdalena trabajan por mantener sus estndares de calidad y aumentar la calidad de los procesos y servicios que se ofrecen.